|
Gross Margin
|
34.23% | 34.11% | 37.87% | 34.56% | 30.40% | 12.03% | 17.35% | 22.23% | 33.49% | 37.03% | 39.44% | 36.29% | 37.00% | 39.29% | 39.82% | 40.02% | 35.23% | 38.44% | 37.81% | 41.48% | 36.58% | 38.85% | 38.02% | 42.14% | 38.10% | 37.23% | 39.64% | 38.31% | 34.46% | 31.41% | 36.54% | 37.83% | 38.81% | 41.89% | 41.59% | 43.06% | 41.36% | 41.33% | 22.45% | -29.28% | 37.28% | 42.60% | 46.62% | 42.10% | 39.91% | 42.75% | 44.14% | 42.74% | 40.32% | 41.54% | 45.72% | 44.70% |
|
EBT Margin
|
4.38% | 5.34% | 12.28% | 10.68% | 0.26% | -16.30% | -5.35% | 64.42% | 5.20% | 6.95% | 1.91% | -3.22% | -6.27% | -3.27% | 9.65% | 10.66% | -3.27% | -14.72% | 7.60% | 15.87% | 0.39% | 3.08% | 10.71% | 13.23% | -0.06% | 4.53% | 12.89% | 11.42% | -6.50% | -12.09% | 3.84% | 13.32% | 7.56% | 9.41% | 13.86% | 16.35% | 10.43% | -115.48% | -7.63% | -334.91% | -2.84% | 10.06% | 10.45% | 5.68% | 0.75% | 5.77% | 8.56% | 9.61% | 0.61% | 7.75% | 14.58% | 18.25% |
|
EBIT Margin
|
8.00% | 9.68% | 16.63% | 12.46% | 4.10% | -15.73% | -5.45% | 64.31% | 5.52% | 8.45% | 4.05% | -0.72% | -3.66% | -1.09% | 12.24% | 12.31% | 0.77% | -10.95% | 9.85% | 17.31% | 2.41% | 5.41% | 12.53% | 15.06% | 2.45% | 6.04% | 14.24% | 13.17% | -5.89% | -8.15% | 6.61% | 15.46% | 9.10% | 11.16% | 14.85% | 17.33% | 10.58% | -114.15% | -8.19% | -336.37% | -0.69% | 9.77% | 10.55% | 8.12% | 3.75% | 9.39% | 13.12% | 10.81% | 3.03% | 10.08% | 16.87% | 15.91% |
|
EBITDA Margin
|
8.00% | 9.68% | 16.63% | 12.46% | 4.10% | -15.73% | -5.45% | 64.31% | 5.52% | 8.45% | 4.05% | -0.72% | -3.66% | -1.09% | 12.24% | 12.31% | 0.77% | -10.95% | 9.85% | 17.31% | 2.41% | 5.41% | 12.53% | 15.06% | 2.45% | 6.04% | 14.24% | 13.17% | -5.89% | -8.15% | 6.61% | 15.46% | 9.10% | 11.16% | 14.85% | 17.33% | 10.58% | -114.15% | -8.19% | -336.37% | -0.69% | 9.77% | 10.55% | 8.12% | 3.75% | 9.39% | 13.12% | 10.81% | 3.03% | 10.08% | 16.87% | 15.91% |
|
Operating Margin
|
8.00% | 9.68% | 16.63% | 12.46% | 4.10% | -15.73% | -5.45% | 64.31% | 5.52% | 8.45% | 4.05% | -0.72% | -3.66% | -1.09% | 12.24% | 12.31% | 0.77% | -10.95% | 9.85% | 17.31% | 2.41% | 5.41% | 12.53% | 15.06% | 2.45% | 6.04% | 14.24% | 13.17% | -5.89% | -8.15% | 6.61% | 15.46% | 9.10% | 11.16% | 14.85% | 17.33% | 10.58% | -114.15% | -8.19% | -336.37% | -0.69% | 9.77% | 10.55% | 8.12% | 3.75% | 9.39% | 13.12% | 10.81% | 3.03% | 10.08% | 16.87% | 15.91% |
|
Net Margin
|
4.31% | 5.62% | 14.20% | 9.98% | -0.66% | -28.08% | -4.85% | 71.83% | -11.15% | -15.25% | -7.99% | -81.12% | -10.49% | -10.77% | -13.16% | 0.52% | 1.07% | 0.73% | 2.65% | 24.87% | 0.06% | 0.11% | 0.68% | 0.09% | | | | -0.26% | 2.27% | | | | | 0.10% | | | 8.99% | | | 559.12% | -3.60% | 7.86% | 1.30% | 14.94% | 2.63% | -195.34% | -6.11% | 5.68% | -1.21% | | -0.39% | -2.77% |
|
FCF Margin
|
-2.79% | 2.24% | 11.77% | -9.52% | 7.06% | 1.57% | -0.86% | -5.52% | -5.84% | -1.82% | -8.80% | -6.53% | 6.21% | -12.11% | 7.76% | -3.62% | 0.12% | -6.20% | -1.17% | -3.81% | -16.25% | -5.15% | 8.47% | -9.87% | -14.63% | 6.19% | 13.40% | -3.68% | -5.70% | 12.94% | 10.59% | -4.73% | 17.16% | 5.26% | 18.63% | -8.71% | -2.98% | 6.65% | 4.66% | 8.33% | 12.47% | -2.02% | 33.30% | -3.66% | 10.43% | 16.05% | 34.46% | -2.32% | -2.04% | 21.45% | 14.00% | -9.43% |
|
Inventory Average
|
| | | | 151.69M | 155.02M | 158.55M | 161.62M | 166.05M | 170.50M | 171.45M | 145.20M | 122.80M | 133.10M | 132.45M | 108.35M | 104.15M | 130.10M | 145.50M | 136.95M | 134.80M | 152.30M | 157.35M | 147.10M | 149.70M | 159.50M | 155.45M | 146.50M | 151.50M | 161.85M | 161.30M | 145.10M | 136.20M | 152.35M | 159.05M | 154.40M | 165.05M | 182.90M | 191.70M | 182.05M | 189.05M | 200.25M | 188.00M | 155.55M | 165.20M | 196.75M | 157.50M | 121.45M | 119.00M | 119.85M | 121.80M | 124.25M |
|
Assets Average
|
| | | | 2,126.22M | 2,077.66M | 2,042.26M | 2,005.02M | 1,946.40M | 1,894.10M | 1,937.35M | 1,838.65M | 1,666.65M | 1,632.25M | 1,604.75M | 1,548.40M | 1,522.65M | 1,523.40M | 1,535.20M | 1,551.85M | 1,548.05M | 1,549.50M | 1,558.90M | 1,556.50M | 1,561.45M | 1,580.40M | 1,596.65M | 1,631.05M | 1,675.70M | 1,692.25M | 1,677.70M | 1,661.30M | 1,665.10M | 1,678.60M | 1,702.55M | 1,727.40M | 1,725.15M | 1,588.55M | 1,447.55M | 1,310.30M | 1,189.70M | 1,185.75M | 1,179.10M | 1,322.50M | 1,473.10M | 1,330.75M | 1,174.70M | 1,144.75M | 1,107.65M | 1,092.70M | 1,088.25M | 1,069.65M |
|
Equity Average
|
| | | | 1,645.74M | 1,361.54M | 1,295.04M | 1,253.74M | 1,203.55M | 1,168.95M | 1,183.60M | 1,103.50M | 1,002.10M | 1,000.05M | 1,014.65M | 1,017.55M | 1,017.90M | 1,018.65M | 1,023.40M | 1,084.50M | 1,136.45M | 1,141.70M | 1,133.75M | 1,168.25M | 1,214.05M | 1,221.85M | 1,242.25M | 1,272.90M | 1,271.15M | 1,248.80M | 1,254.20M | 1,284.05M | 1,313.60M | 1,327.90M | 1,349.10M | 1,412.80M | 1,466.80M | 1,338.85M | 1,191.90M | 1,086.55M | 990.15M | 986.95M | 989.90M | 1,013.70M | 1,034.00M | 893.45M | 765.20M | 766.70M | 755.90M | 750.95M | 748.95M | 763.80M |
|
Invested Capital
|
| | | 1,887.10M | 1,804.38M | 1,718.71M | 1,671.38M | 1,536.10M | 1,567.30M | 1,565.40M | 1,675.10M | 1,435.50M | 1,398.70M | 1,397.40M | 1,378.30M | 1,306.60M | 1,327.20M | 1,308.00M | 1,348.10M | 1,324.70M | 1,335.10M | 1,338.70M | 1,312.80M | 1,369.70M | 1,386.50M | 1,399.10M | 1,412.10M | 1,445.30M | 1,512.60M | 1,504.70M | 1,477.60M | 1,468.60M | 1,491.00M | 1,501.60M | 1,537.90M | 1,529.50M | 1,474.10M | 1,203.60M | 1,180.20M | 1,037.90M | 987.40M | 986.50M | 993.30M | 1,305.30M | 1,327.10M | 1,014.20M | 1,002.40M | 958.50M | 944.60M | 936.10M | 928.10M | 889.80M |
|
Asset Utilization Ratio
|
| | | | 0.57 | 0.58 | 0.58 | 0.57 | 0.54 | 0.51 | 0.47 | 0.46 | 0.49 | 0.49 | 0.48 | 0.49 | 0.50 | 0.50 | 0.48 | 0.48 | 0.49 | 0.50 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.50 | 0.46 | 0.45 | 0.46 | 0.48 | 0.51 | 0.52 | 0.50 | 0.50 | 0.54 | 0.55 | 0.37 | 0.35 | 0.34 | 0.29 | 0.43 | 0.38 | 0.39 | 0.47 | 0.48 | 0.50 | 0.52 | 0.53 | 0.55 |
|
Debt to Equity
|
| | | | 0.28 | 0.30 | 0.31 | 0.32 | 0.34 | 0.34 | 0.40 | 0.43 | 0.40 | 0.39 | 0.34 | 0.30 | 0.29 | 0.30 | 0.30 | 0.17 | 0.17 | 0.17 | 0.17 | 0.13 | 0.14 | 0.14 | 0.12 | 0.12 | 0.21 | 0.21 | 0.17 | 0.13 | 0.13 | 0.13 | 0.13 | 0.05 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.26 | 0.28 | 0.35 | 0.29 | 0.27 | 0.25 | 0.25 | 0.23 | 0.15 |
|
Debt Ratio
|
| | | | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.12 | 0.13 | 0.13 | 0.12 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.15 | 0.15 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.19 | 0.20 | 0.22 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.11 |
|
Equity Ratio
|
| | | 0.87 | 0.67 | 0.64 | 0.63 | 0.62 | 0.62 | 0.62 | 0.61 | 0.59 | 0.61 | 0.62 | 0.65 | 0.67 | 0.67 | 0.67 | 0.67 | 0.73 | 0.74 | 0.74 | 0.72 | 0.78 | 0.77 | 0.77 | 0.78 | 0.78 | 0.74 | 0.74 | 0.76 | 0.79 | 0.79 | 0.79 | 0.79 | 0.84 | 0.86 | 0.83 | 0.82 | 0.84 | 0.83 | 0.84 | 0.84 | 0.71 | 0.70 | 0.64 | 0.66 | 0.68 | 0.69 | 0.69 | 0.69 | 0.74 |
|
Enterprise Value
|
-9.25M | -12.82M | -88.59M | -105.60M | -51.40M | -44.60M | -34.30M | -52.70M | -38.60M | -37.00M | -57.90M | -61.30M | -47.20M | -47.20M | -60.00M | -63.40M | -63.30M | -48.60M | -57.70M | -111.70M | -62.70M | -50.80M | -68.60M | -73.50M | -41.30M | -53.60M | -69.70M | -78.40M | -147.80M | -168.30M | -139.10M | -147.80M | -181.60M | -94.20M | -140.00M | -68.90M | -50.70M | -47.70M | -41.50M | -48.20M | -52.00M | -54.40M | -75.10M | -87.30M | -122.10M | -84.00M | -92.60M | -130.10M | -101.90M | -103.20M | -92.50M | -54.20M |
|
Return on Sales
|
0.04% | 0.06% | 0.14% | 0.10% | -0.01% | -0.28% | -0.05% | 0.72% | -0.11% | -0.15% | -0.08% | -0.81% | -0.10% | -0.11% | -0.13% | 0.01% | 0.01% | 0.01% | 0.03% | 0.25% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.09% | 0.02% | 0.02% | 5.59% | -0.04% | 0.08% | 0.01% | 0.15% | 0.03% | -1.95% | -0.06% | 0.06% | -0.01% | 0.00% | 0.00% | -0.03% |
|
Return on Capital Employed
|
| | | | 0.07% | 0.03% | 0.00% | 0.08% | 0.08% | 0.12% | 0.13% | 0.02% | 0.01% | 0.00% | 0.01% | 0.03% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.04% | 0.07% | 0.08% | 0.07% | 0.08% | -0.08% | -0.13% | 0.07% | 0.06% | 0.28% | 0.30% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.00% | -0.01% | 0.08% | 0.08% | 0.14% | 0.15% | 0.02% | 0.00% | 0.00% | 0.03% | 0.02% | 0.03% | 0.01% | -0.02% | 0.01% | 0.01% | 0.04% | 0.02% | 0.06% | 0.06% | 0.06% | 0.09% | 0.04% | 0.03% | 0.01% | -0.02% | 0.01% | 0.03% | 0.05% | 0.07% | 0.11% | 0.11% | -0.07% | -0.11% | 0.06% | 0.05% | 0.31% | 0.32% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% |
|
Return on Assets
|
| | | | 0.04% | 0.00% | -0.03% | 0.05% | 0.05% | 0.07% | 0.07% | -0.14% | -0.15% | -0.14% | -0.15% | -0.04% | -0.03% | -0.02% | 0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | -0.37% | -0.42% | -0.41% | -0.41% | 0.02% | 0.03% | -0.18% | -0.21% | -0.23% | -0.24% | 0.00% | 0.01% | -0.01% |
|
Return on Equity
|
| | | | 0.06% | 0.00% | -0.05% | 0.09% | 0.08% | 0.12% | 0.11% | -0.23% | -0.25% | -0.24% | -0.24% | -0.06% | -0.04% | -0.02% | 0.01% | 0.06% | 0.05% | 0.05% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | -0.44% | -0.51% | -0.49% | -0.49% | 0.03% | 0.04% | -0.27% | -0.32% | -0.34% | -0.35% | 0.00% | 0.01% | -0.01% |