|
Assets Growth (1y)
|
| | | | | | -7.91% | -9.03% | -8.64% | -1.53% | -15.11% | -13.59% | -14.06% | -20.14% | -10.70% | -6.51% | -6.83% | -1.76% | 2.30% | 1.05% | 2.39% | 0.72% | -0.12% | 1.86% | 2.13% | 2.71% | 6.89% | 7.73% | 6.43% | 3.74% | 0.02% | -1.27% | -0.34% | 3.33% | 4.63% | 2.59% | -13.29% | -16.63% | -31.63% | -30.44% | -19.36% | -17.71% | 23.56% | 24.08% | 0.18% | -0.92% | -23.56% | -26.04% | -7.62% | -7.09% | -6.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -11.29% | -9.76% | -9.90% | -8.24% | -8.13% | -6.54% | -6.41% | -7.55% | -3.01% | -1.27% | -0.87% | 0.54% | 2.98% | 3.50% | 3.63% | 2.38% | 2.21% | 2.71% | 2.70% | 3.26% | 3.81% | 2.95% | -2.75% | -3.68% | -10.56% | -11.02% | -11.34% | -10.84% | -4.03% | -3.97% | -11.19% | -12.08% | -13.56% | -13.90% | -9.30% | -8.84% | -3.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.53% | -5.43% | -5.22% | -4.39% | -3.71% | -2.18% | -2.28% | -3.38% | -0.50% | 0.47% | 0.66% | 1.73% | 2.71% | 2.35% | -0.78% | -1.56% | -5.24% | -5.02% | -5.41% | -5.46% | -1.12% | -1.19% | -5.77% | -6.14% | -7.54% | -8.35% | -8.40% | -8.18% | -8.68% |
|
Assets (QoQ)
|
| | | -4.04% | -0.45% | -2.96% | -0.65% | -5.21% | -0.02% | 4.59% | -14.35% | -3.52% | -0.56% | -2.82% | -4.22% | 1.01% | -0.90% | 2.47% | -0.26% | -0.23% | 0.41% | 0.80% | -1.10% | 1.75% | 0.69% | 1.37% | 2.93% | 2.55% | -0.54% | -1.19% | -0.77% | 1.23% | 0.39% | 2.46% | 0.49% | -0.74% | -15.15% | -1.49% | -17.60% | 0.98% | -1.63% | 0.53% | 23.74% | 1.41% | -20.58% | -0.58% | -4.53% | -1.89% | -0.80% | -0.01% | -3.41% |
|
Capital Expenditures Growth (1y)
|
| | | -18.59% | -41.18% | 78.10% | -49.75% | -25.94% | 22.09% | -63.70% | -7.59% | -44.63% | -50.48% | 10.20% | -47.26% | 80.61% | 31.73% | 11.11% | 6.49% | 32.77% | 78.83% | -16.67% | 169.51% | -35.74% | -61.63% | -19.00% | -61.09% | -48.34% | -27.66% | -28.40% | 33.72% | -33.33% | 58.82% | 110.34% | 77.39% | 30.77% | -34.26% | -11.48% | -63.73% | -42.65% | -43.66% | -63.89% | -31.08% | -12.82% | -20.00% | -5.13% | -35.29% | 17.65% | 59.38% | 108.11% | 363.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -30.63% | -29.15% | -10.69% | -37.43% | -9.53% | -7.30% | -23.69% | -19.64% | 9.91% | 5.27% | 0.68% | 14.82% | 15.50% | -3.31% | -9.14% | 3.75% | -23.90% | -20.82% | -21.52% | 11.93% | -39.52% | -23.89% | 6.85% | -2.63% | -23.35% | -8.93% | 10.06% | -4.89% | -20.63% | -16.21% | -12.39% | -23.74% | -13.21% | -33.33% | -32.81% | -45.51% | -16.21% | -10.44% | -10.66% | 27.40% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.35% | -3.48% | -7.98% | -6.81% | -8.77% | -11.38% | -21.40% | -11.45% | -15.12% | -20.19% | -9.96% | -4.66% | -11.90% | 0.76% | 2.47% | 21.51% | -17.41% | -12.32% | -2.09% | -2.03% | -30.18% | -30.40% | -17.17% | -25.42% | -25.78% | -19.39% | -14.50% | -17.43% | -12.50% | -5.59% | 5.83% | 5.88% |
|
Capital Expenditures (QoQ)
|
-0.38% | -48.16% | 107.39% | -23.98% | -28.03% | 56.98% | -41.48% | 12.03% | 18.64% | -53.33% | 48.98% | -32.88% | 6.12% | 3.85% | -28.70% | 129.87% | -22.60% | -12.41% | -31.67% | 186.59% | 4.26% | -59.18% | 121.00% | -31.67% | -37.75% | -13.83% | 6.17% | -9.30% | -12.82% | -14.71% | 98.28% | -54.78% | 107.69% | 12.96% | 67.21% | -66.67% | 4.41% | 52.11% | -31.48% | -47.30% | 2.56% | -2.50% | 30.77% | -33.33% | -5.88% | 15.63% | -10.81% | 21.21% | 27.50% | 50.98% | 98.70% |
|
Cash & Equivalents Growth (1y)
|
| | | 455.80% | 247.87% | -61.28% | -50.09% | -24.90% | -17.04% | 68.80% | 16.32% | 22.28% | 27.57% | 3.63% | 3.43% | 34.11% | 2.97% | -3.83% | 76.18% | -0.95% | 4.53% | 18.89% | -34.20% | -34.13% | 5.51% | 1.60% | 6.67% | 257.87% | 213.99% | 99.57% | 88.52% | 22.87% | -44.03% | 0.65% | -53.38% | -72.08% | -49.36% | -70.36% | -30.04% | 2.56% | 14.05% | 80.96% | 81.12% | 134.81% | 54.41% | 23.30% | 49.03% | -16.54% | 22.86% | -0.11% | -58.34% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 72.17% | 54.41% | -12.18% | -15.64% | 7.19% | 2.90% | 18.93% | 28.45% | 17.55% | 11.14% | 5.82% | 6.24% | -4.35% | 4.33% | 5.12% | 7.34% | 32.67% | 51.29% | 34.09% | 9.78% | 42.54% | 22.86% | 26.84% | -2.13% | 7.07% | -3.81% | -15.87% | -14.97% | -29.40% | -31.37% | -18.57% | -16.10% | -12.39% | -3.75% | -12.87% | 23.60% | 26.20% | 29.34% | 30.63% | 3.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.64% | 31.70% | -4.99% | -6.99% | -4.28% | 3.74% | 15.24% | 8.27% | 30.80% | 35.39% | 19.16% | 19.25% | 30.93% | 14.82% | 18.47% | 1.68% | -4.34% | -0.37% | -6.38% | -15.47% | -3.67% | 1.38% | 1.83% | 3.50% | 24.21% | 9.40% | 5.85% | 10.66% | -7.17% | -9.32% | -7.84% | -18.18% |
|
Cash & Equivalents (QoQ)
|
38.64% | 590.98% | 19.20% | -51.33% | -13.23% | -23.09% | 53.64% | -26.76% | -4.15% | 56.49% | 5.87% | -23.00% | 0.00% | 27.12% | 5.67% | -0.16% | -23.22% | 18.72% | 93.59% | -43.87% | -18.98% | 35.04% | 7.14% | -43.81% | 29.78% | 30.04% | 12.48% | 88.52% | 13.87% | -17.35% | 6.25% | 22.87% | -48.13% | 48.62% | -50.79% | -26.42% | -5.92% | -13.00% | 16.14% | 7.88% | 4.62% | 38.05% | 16.25% | 39.86% | -31.20% | 10.24% | 40.50% | -21.68% | 1.28% | -10.37% | -41.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | 10.57% | -12.87% | -105.65% | 92.89% | 35.34% | 25.69% | -22.09% | -484.00% | 50.27% | 60.75% | 176.04% | 47.26% | -121.98% | -61.90% | -137.30% | 1,592.21% | -100.00% | -84.56% | 95.69% | -119.15% | 34.41% | 62.55% | -1,520.00% | -202.27% | 70.57% | 27.66% | 29.63% | 77.74% | 10.26% | -1,227.94% | -112.28% | -36.49% | 2.86% | 91.36% | 10.74% | 63.86% | 42.65% | 203.85% | 63.89% | -1,843.84% | 197.44% | -139.51% | 5.13% | 134.04% | -192.11% | -59.38% | -108.11% | -131.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 33.99% | 30.95% | 57.53% | 39.72% | 10.63% | 22.13% | 29.78% | 263.32% | -30.21% | -5.46% | 76.96% | -14.65% | -42.80% | -3.82% | -31.24% | -105.17% | 27.18% | 20.63% | 21.09% | -28.64% | 44.25% | -53.23% | -189.25% | 2.81% | 36.45% | 6.03% | -10.06% | 52.12% | 20.63% | 47.23% | 11.88% | -112.44% | 36.49% | 67.15% | 32.63% | 63.75% | 19.86% | 13.21% | 10.66% | -27.97% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.01% | 0.33% | 50.18% | 8.95% | 1.31% | 20.06% | 24.72% | -92.74% | 15.68% | 20.49% | 32.57% | -0.27% | 5.11% | -60.80% | -19.03% | -21.28% | 19.57% | 10.52% | 1.42% | -15.59% | 37.35% | 18.36% | -50.81% | -45.18% | 16.47% | 19.39% | 14.50% | 22.21% | 14.81% | 5.59% | -6.20% | -0.67% |
|
Cash from Investing Activities (QoQ)
|
19.37% | 36.16% | -115.78% | 19.49% | -1.77% | -16.32% | 92.54% | -632.00% | -16.94% | -91.12% | 64.30% | 37.67% | 7.69% | 470.24% | -124.76% | -162.34% | 32.67% | 14.71% | 1,090.52% | -135.16% | 37.87% | 98.01% | -4,300.00% | -20.45% | 64.53% | 13.83% | -720.99% | 88.27% | 12.82% | 16.18% | -159.65% | 52.70% | -1,190.00% | 86.60% | -66.94% | 66.34% | -14.71% | -38.46% | 32.41% | 46.58% | 307.69% | -148.15% | -3,538.46% | 102.68% | -184.21% | -15.63% | 1,405.41% | -107.25% | -45.71% | -50.98% | -98.70% |
|
Cash from Operations Growth (1y)
|
| | | 99.53% | -39.79% | -52.92% | | -84.26% | -18.98% | -148.77% | | 191.18% | -154.86% | 331.93% | | -9.60% | 136.46% | -64.86% | | -130.73% | 322.86% | 209.28% | | -103.64% | 49.32% | 32.33% | | 86.61% | 19.91% | -30.48% | | 2,746.67% | -19.62% | 101.45% | | -97.98% | -7.98% | -65.65% | | 2,637.50% | -97.45% | 108.90% | | -21.00% | 4,880.00% | 32.33% | | -92.49% | 46.18% | -44.89% | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -2.94% | -31.38% | -18.94% | | -25.45% | -45.48% | -26.47% | | -41.09% | -5.43% | 65.35% | | -36.90% | 62.64% | 12.88% | | -27.73% | 96.36% | 41.70% | | 109.68% | 12.90% | 22.83% | | 27.47% | -3.92% | -21.64% | | 155.10% | -73.38% | 13.07% | | -24.19% | 5.34% | -1.71% | | 17.57% | 22.92% | 15.07% | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.65% | -16.23% | -10.36% | | -17.70% | 0.46% | 10.23% | | -17.30% | 8.65% | 33.99% | | 14.93% | 33.36% | 15.04% | | -46.29% | 41.14% | 14.51% | | 43.01% | -49.21% | 5.87% | | 28.80% | 2.41% | 5.87% | | 23.45% | 6.55% | 1.06% | |
|
Cash from Operations (QoQ)
|
65.70% | 44.45% | | | -50.00% | 12.96% | | | 157.35% | -168.00% | | | -148.48% | 387.50% | | | -80.45% | 177.14% | | | 369.09% | 102.70% | | | 297.32% | 79.64% | | | 1,866.67% | 4.15% | | | -46.35% | 161.03% | | | 2,350.00% | -2.55% | | | -97.72% | 7,880.00% | | | 43.93% | 112.05% | | | 2,700.00% | -20.05% | |
|
EBITDA Margin Growth (1y)
|
| | | -391.00 | -2541.00 | -2208.00 | 5,186.00 | 142.00 | 2,418.00 | 951.00 | -6503.00 | -918.00 | -954.00 | 819.00 | 1,302.00 | 443.00 | -986.00 | -239.00 | 500.00 | 164.00 | 1,636.00 | 268.00 | -225.00 | 4.00 | 63.00 | 171.00 | -189.00 | -833.00 | -1419.00 | -763.00 | 229.00 | 1,499.00 | 1,931.00 | 824.00 | 187.00 | 147.00 | -12531.00 | -2304.00 | -35370.00 | -1127.00 | 12,392.00 | 1,874.00 | 34,449.00 | 444.00 | -38.00 | 258.00 | 269.00 | -73.00 | 68.00 | 375.00 | 510.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1166.00 | -1077.00 | -439.00 | -15.00 | -332.00 | 478.00 | 1,530.00 | -4700.00 | -311.00 | -304.00 | 848.00 | 1,577.00 | 611.00 | 713.00 | 200.00 | 86.00 | -666.00 | 280.00 | -324.00 | -185.00 | 670.00 | 575.00 | 232.00 | 227.00 | 813.00 | -12019.00 | -2244.00 | -34954.00 | 519.00 | 1,792.00 | 394.00 | -734.00 | -535.00 | -177.00 | -173.00 | -652.00 | -755.00 | 12,422.00 | 2,507.00 | 35,228.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -427.00 | -410.00 | 260.00 | -165.00 | 2,177.00 | 1,970.00 | -5115.00 | -1141.00 | -1660.00 | 255.00 | 1,618.00 | 1,277.00 | 1,225.00 | 261.00 | 502.00 | 980.00 | -10320.00 | -1804.00 | -35368.00 | -310.00 | 435.00 | -199.00 | -694.00 | 130.00 | 335.00 | -112.00 | -236.00 | 891.00 | 1,822.00 | 1,027.00 | 45.00 |
|
EBITDA Margin (QoQ)
|
168.00 | 695.00 | -417.00 | -836.00 | -1983.00 | 1,028.00 | 6,977.00 | -5879.00 | 293.00 | -440.00 | -477.00 | -295.00 | 257.00 | 1,333.00 | 7.00 | -1153.00 | -1172.00 | 2,080.00 | 746.00 | -1490.00 | 301.00 | 712.00 | 253.00 | -1261.00 | 360.00 | 820.00 | -108.00 | -1905.00 | -226.00 | 1,476.00 | 885.00 | -636.00 | 206.00 | 369.00 | 248.00 | -675.00 | -12472.00 | 10,596.00 | -32818.00 | 33,568.00 | 1,046.00 | 78.00 | -243.00 | -437.00 | 564.00 | 373.00 | -232.00 | -778.00 | 705.00 | 680.00 | -97.00 |
|
EBIT Growth (1y)
|
| | | -49.31% | -253.85% | -131.65% | 347.09% | -8.04% | 136.88% | 160.98% | -100.87% | -157.28% | -111.04% | 165.00% | 1,737.50% | 122.03% | -900.00% | -27.17% | 42.37% | 230.77% | 156.67% | 53.37% | -9.65% | 2.33% | 21.57% | 13.51% | -8.61% | -318.18% | -200.00% | -59.52% | 22.08% | 290.63% | 279.84% | 154.41% | 7.98% | 16.39% | -1,062.33% | -142.20% | 635.71% | -104.69% | 107.88% | 178.08% | -96.22% | 600.00% | -24.85% | 64.04% | 36.28% | -20.00% | 15.75% | 37.97% | 67.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -31.37% | -27.29% | -20.03% | -13.97% | -51.22% | 25.88% | 47.00% | -41.26% | -25.26% | -14.47% | 43.58% | 184.64% | 40.03% | 107.15% | 8.23% | 5.54% | -110.93% | 11.68% | -11.01% | 0.27% | 62.05% | 29.79% | 5.34% | 6.41% | 69.16% | -168.27% | -34.53% | 113.25% | 52.95% | 49.82% | -5.71% | -33.02% | -35.11% | -17.11% | -18.54% | -27.61% | -42.73% | 27.41% | 55.60% | -55.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.92% | -18.71% | -10.60% | -3.92% | -17.04% | 17.93% | 32.27% | -30.06% | -24.00% | -22.52% | 6.34% | 91.12% | 38.53% | 70.45% | 5.48% | 9.16% | 74.94% | -64.16% | -22.48% | 51.60% | -17.42% | 10.63% | -17.37% | -19.63% | 2.59% | 0.48% | -11.06% | -12.94% | 19.30% | 26.08% | 13.66% | -7.26% |
|
EBIT Margin Growth (1y)
|
| | | -391.00 | -2541.00 | -2208.00 | 5,186.00 | 142.00 | 2,418.00 | 951.00 | -6503.00 | -918.00 | -954.00 | 819.00 | 1,302.00 | 443.00 | -986.00 | -239.00 | 500.00 | 164.00 | 1,636.00 | 268.00 | -225.00 | 4.00 | 63.00 | 171.00 | -189.00 | -833.00 | -1419.00 | -763.00 | 229.00 | 1,499.00 | 1,931.00 | 824.00 | 187.00 | 147.00 | -12531.00 | -2304.00 | -35370.00 | -1127.00 | 12,392.00 | 1,874.00 | 34,449.00 | 444.00 | -38.00 | 258.00 | 269.00 | -73.00 | 68.00 | 375.00 | 510.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1166.00 | -1077.00 | -439.00 | -15.00 | -332.00 | 478.00 | 1,530.00 | -4700.00 | -311.00 | -304.00 | 848.00 | 1,577.00 | 611.00 | 713.00 | 200.00 | 86.00 | -666.00 | 280.00 | -324.00 | -185.00 | 670.00 | 575.00 | 232.00 | 227.00 | 813.00 | -12019.00 | -2244.00 | -34954.00 | 519.00 | 1,792.00 | 394.00 | -734.00 | -535.00 | -177.00 | -173.00 | -652.00 | -755.00 | 12,422.00 | 2,507.00 | 35,228.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -427.00 | -410.00 | 260.00 | -165.00 | 2,177.00 | 1,970.00 | -5115.00 | -1141.00 | -1660.00 | 255.00 | 1,618.00 | 1,277.00 | 1,225.00 | 261.00 | 502.00 | 980.00 | -10320.00 | -1804.00 | -35368.00 | -310.00 | 435.00 | -199.00 | -694.00 | 130.00 | 335.00 | -112.00 | -236.00 | 891.00 | 1,822.00 | 1,027.00 | 45.00 |
|
EBIT Margin (QoQ)
|
168.00 | 695.00 | -417.00 | -836.00 | -1983.00 | 1,028.00 | 6,977.00 | -5879.00 | 293.00 | -440.00 | -477.00 | -295.00 | 257.00 | 1,333.00 | 7.00 | -1153.00 | -1172.00 | 2,080.00 | 746.00 | -1490.00 | 301.00 | 712.00 | 253.00 | -1261.00 | 360.00 | 820.00 | -108.00 | -1905.00 | -226.00 | 1,476.00 | 885.00 | -636.00 | 206.00 | 369.00 | 248.00 | -675.00 | -12472.00 | 10,596.00 | -32818.00 | 33,568.00 | 1,046.00 | 78.00 | -243.00 | -437.00 | 564.00 | 373.00 | -232.00 | -778.00 | 705.00 | 680.00 | -97.00 |
|
EBIT (QoQ)
|
30.04% | 80.37% | -20.58% | -72.79% | -494.64% | 62.90% | 1,221.95% | -94.40% | 58.25% | -38.65% | -116.00% | -268.75% | 69.49% | 1,572.22% | -1.13% | -95.04% | -1,484.62% | 207.22% | 93.26% | -88.47% | 137.21% | 190.20% | 13.85% | -86.94% | 181.82% | 170.97% | -8.33% | -131.17% | -29.17% | 209.68% | 176.47% | -51.33% | 21.86% | 55.16% | 17.34% | -47.54% | -1,107.51% | 93.20% | 2,145.89% | -100.33% | 1,790.00% | -32.54% | -0.88% | -55.75% | 154.00% | 47.24% | -17.65% | -74.03% | 267.50% | 75.51% | 0.00% |
|
EBT Growth (1y)
|
| | | -94.22% | -389.21% | -142.07% | 422.27% | 1,285.71% | 129.26% | 129.19% | -103.91% | -204.12% | -140.30% | 344.68% | 415.28% | 45.54% | -348.15% | -28.71% | 50.66% | 112.73% | 123.97% | 69.80% | -13.45% | -114.29% | 60.34% | 20.16% | -9.80% | -10,500.00% | -297.85% | -74.01% | 21.35% | 243.40% | 202.17% | 308.86% | 18.21% | 38.16% | -1,254.79% | -142.11% | 676.50% | -119.52% | 108.01% | 183.09% | -97.34% | 124.39% | -55.17% | 7.96% | 73.42% | -20.00% | 44.87% | 82.79% | 116.06% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -41.52% | -32.78% | -18.26% | -13.68% | -114.41% | 19.16% | 43.02% | -42.96% | -58.37% | -24.36% | 75.26% | 82.83% | 78.53% | 54.98% | 13.30% | 5.56% | -24.45% | 8.73% | -19.06% | -1.79% | 178.99% | 47.99% | 8.48% | 8.97% | 496.27% | -193.74% | -34.76% | 123.33% | 27.14% | 43.35% | 12.67% | -37.53% | -59.63% | -25.42% | -27.71% | -29.01% | -66.35% | 27.08% | 53.82% | -53.66% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.45% | -18.20% | -7.94% | -3.45% | -16.47% | 17.11% | 31.20% | -32.05% | -25.33% | -27.53% | 10.94% | 45.41% | 28.51% | 40.53% | 9.10% | 11.03% | 42.22% | -55.08% | -23.84% | 54.12% | -51.03% | 24.57% | -14.89% | -23.22% | 64.38% | -3.46% | -16.69% | -12.49% | 15.72% | 21.19% | 23.07% | -1.79% |
|
EBT Margin Growth (1y)
|
| | | -413.00 | -2164.00 | -1763.00 | 5,374.00 | 494.00 | 2,325.00 | 726.00 | -6764.00 | -1147.00 | -1022.00 | 775.00 | 1,388.00 | 300.00 | -1145.00 | -205.00 | 521.00 | 366.00 | 1,780.00 | 311.00 | -264.00 | -45.00 | 145.00 | 218.00 | -181.00 | -644.00 | -1662.00 | -905.00 | 191.00 | 1,406.00 | 2,150.00 | 1,002.00 | 302.00 | 286.00 | -12489.00 | -2149.00 | -35126.00 | -1327.00 | 12,554.00 | 1,809.00 | 34,059.00 | 359.00 | -429.00 | -189.00 | 394.00 | -15.00 | 198.00 | 602.00 | 864.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1065.00 | -861.00 | -263.00 | -2.00 | -352.00 | 158.00 | 1,295.00 | -4855.00 | -481.00 | -387.00 | 881.00 | 1,645.00 | 621.00 | 780.00 | 323.00 | 75.00 | -323.00 | 263.00 | -376.00 | -255.00 | 717.00 | 633.00 | 315.00 | 312.00 | 1,048.00 | -12001.00 | -2052.00 | -34633.00 | 366.00 | 2,215.00 | 661.00 | -765.00 | -681.00 | -364.00 | -530.00 | -673.00 | -982.00 | 12,322.00 | 2,222.00 | 35,316.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -399.00 | -226.00 | -157.00 | 255.00 | -31.00 | 2,083.00 | 1,824.00 | -5300.00 | -1170.00 | -1904.00 | 193.00 | 1,654.00 | 1,383.00 | 1,268.00 | 421.00 | 568.00 | 1,369.00 | -10076.00 | -1523.00 | -35078.00 | -323.00 | 698.00 | -26.00 | -755.00 | 81.00 | 124.00 | -433.00 | -180.00 | 710.00 | 1,983.00 | 1,075.00 | 493.00 |
|
EBT Margin (QoQ)
|
95.00 | 694.00 | -160.00 | -1042.00 | -1655.00 | 1,095.00 | 6,977.00 | -5922.00 | 175.00 | -505.00 | -513.00 | -305.00 | 300.00 | 1,292.00 | 101.00 | -1393.00 | -1145.00 | 2,232.00 | 827.00 | -1548.00 | 269.00 | 763.00 | 251.00 | -1328.00 | 459.00 | 835.00 | -147.00 | -1791.00 | -559.00 | 1,593.00 | 948.00 | -576.00 | 185.00 | 445.00 | 248.00 | -592.00 | -12591.00 | 10,785.00 | -32728.00 | 33,207.00 | 1,290.00 | 40.00 | -478.00 | -493.00 | 502.00 | 279.00 | 105.00 | -901.00 | 714.00 | 684.00 | 366.00 |
|
EBT (QoQ)
|
30.83% | 141.67% | -7.79% | -98.02% | -6,642.86% | 64.85% | 1,244.72% | -94.74% | 38.14% | -64.93% | -253.19% | -40.28% | 46.53% | 487.04% | 8.61% | -124.23% | -340.00% | 161.57% | 129.53% | -97.95% | 728.57% | 336.21% | 17.00% | -100.34% | 9,400.00% | 226.88% | -12.17% | -139.70% | -73.58% | 142.93% | 310.13% | -53.09% | 23.68% | 71.81% | 18.58% | -45.17% | -1,133.81% | 93.74% | 2,286.76% | -101.38% | 524.39% | -35.06% | -30.09% | -87.34% | 680.00% | 56.41% | 12.30% | -94.16% | 1,312.50% | 97.35% | 32.74% |
|
Enterprise Value Growth (1y)
|
| | | -455.80% | -247.87% | 61.28% | 50.09% | 24.90% | 17.04% | -68.80% | -16.32% | -22.28% | -27.57% | -3.63% | -3.43% | -34.11% | -2.97% | 3.83% | -76.18% | 0.95% | -4.53% | -18.89% | 34.20% | 34.13% | -5.51% | -1.60% | -6.67% | -257.87% | -213.99% | -99.57% | -88.52% | -22.87% | 44.03% | -0.65% | 53.38% | 72.08% | 49.36% | 70.36% | 30.04% | -2.56% | -14.05% | -80.96% | -81.12% | -134.81% | -54.41% | -23.30% | -49.03% | 16.54% | -22.86% | 0.11% | 58.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -72.17% | -54.41% | 12.18% | 15.64% | -7.19% | -2.90% | -18.93% | -28.45% | -17.55% | -11.14% | -5.82% | -6.24% | 4.35% | -4.33% | -5.12% | -7.34% | -32.67% | -51.29% | -34.09% | -9.78% | -42.54% | -22.86% | -26.84% | 2.13% | -7.07% | 3.81% | 15.87% | 14.97% | 29.40% | 31.37% | 18.57% | 16.10% | 12.39% | 3.75% | 12.87% | -23.60% | -26.20% | -29.34% | -30.63% | -3.99% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.64% | -31.70% | 4.99% | 6.99% | 4.28% | -3.74% | -15.24% | -8.27% | -30.80% | -35.39% | -19.16% | -19.25% | -30.93% | -14.82% | -18.47% | -1.68% | 4.34% | 0.37% | 6.38% | 15.47% | 3.67% | -1.38% | -1.83% | -3.50% | -24.21% | -9.40% | -5.85% | -10.66% | 7.17% | 9.32% | 7.84% | 18.18% |
|
Enterprise Value (QoQ)
|
-38.64% | -590.98% | -19.20% | 51.33% | 13.23% | 23.09% | -53.64% | 26.76% | 4.15% | -56.49% | -5.87% | 23.00% | 0.00% | -27.12% | -5.67% | 0.16% | 23.22% | -18.72% | -93.59% | 43.87% | 18.98% | -35.04% | -7.14% | 43.81% | -29.78% | -30.04% | -12.48% | -88.52% | -13.87% | 17.35% | -6.25% | -22.87% | 48.13% | -48.62% | 50.79% | 26.42% | 5.92% | 13.00% | -16.14% | -7.88% | -4.62% | -38.05% | -16.25% | -39.86% | 31.20% | -10.24% | -40.50% | 21.68% | -1.28% | 10.37% | 41.41% |
|
EPS (Basic) Growth (1y)
|
| | | -115.13% | -573.15% | -132.98% | 523.04% | -797.47% | 79.52% | 0.97% | -186.44% | -73.68% | -47.37% | 241.18% | 100.59% | 81.82% | -25.00% | -25.00% | 4,736.58% | 101.86% | 114.29% | -211.11% | -99.63% | -2,791.55% | 20.00% | 240.00% | -396.22% | 234.36% | -450.00% | -78.57% | 4,964.00% | 247.34% | 101.03% | 400.00% | 212.50% | 42.86% | -122,200.00% | -90.00% | -327.00% | -130.00% | 105.68% | 500.00% | 116.30% | 150.00% | -2,033.33% | -44.44% | -45.95% | -166.67% | 103.10% | 110.00% | 50.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -63.35% | -50.78% | -22.75% | -68.26% | -41.52% | 27.74% | 45.00% | -37.15% | 26.12% | 31.29% | -5.57% | 26.01% | 55.04% | 30.34% | 5.27% | -36.27% | 38.76% | 15.66% | -30.66% | -18.91% | 400.81% | -64.90% | 51.83% | 666.45% | 105.41% | -258.30% | -52.50% | -601.39% | -51.66% | 39.49% | 44.22% | 4.96% | -40.16% | -1,003.36% | -30.66% | -41.52% | -28.06% | 26.70% | 91.29% | 28.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.96% | -23.91% | -18.98% | -64.39% | -7.22% | 15.60% | 29.42% | -14.90% | 17.21% | -2.02% | 18.66% | 16.58% | 19.38% | 14.96% | 4.56% | 140.59% | 39.77% | -49.80% | -30.12% | -42.05% | -123.55% | 24.57% | 23.73% | 178.18% | 24.57% | -118.96% | -18.61% | 100.50% | -20.08% | 19.42% | 28.47% | -1.28% |
|
EPS (Basic) (QoQ)
|
40.16% | 165.49% | -25.50% | -105.46% | -4,282.38% | 81.50% | 1,507.57% | -107.86% | 0.00% | 10.53% | -1,128.61% | 84.20% | 15.15% | 185.71% | -94.83% | -583.64% | -483.33% | 151.43% | 233.35% | -99.81% | 4,385.92% | -500.00% | 101.11% | -1,450.75% | 300.00% | 366.67% | -102.35% | 712.66% | -621.00% | 128.57% | 433.33% | -56.25% | -98.46% | 13,775.00% | 233.33% | -80.00% | -1,420.00% | 101.14% | -7,666.67% | 97.36% | 350.00% | 20.00% | 105.56% | -91.89% | -9,766.67% | 103.45% | 100.00% | -110.00% | 550.00% | 133.33% | 42.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -115.11% | -573.15% | -132.98% | 521.24% | -798.56% | 79.52% | 0.97% | -186.50% | -73.68% | -47.37% | 241.18% | 100.59% | 81.82% | -25.00% | -29.17% | 4,702.35% | 101.86% | 114.29% | -217.65% | -99.63% | -2,791.55% | 20.00% | 235.00% | -392.92% | 234.36% | -450.00% | -77.78% | 5,081.33% | 222.53% | 101.00% | 383.33% | 206.25% | 46.15% | -125,500.00% | -89.66% | -325.51% | -131.58% | 105.68% | 500.00% | 116.74% | 150.00% | -2,020.00% | -44.44% | -45.95% | -166.67% | 103.13% | 110.00% | 45.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -63.35% | -50.78% | -22.75% | -68.32% | -41.57% | 27.74% | 44.07% | -37.35% | 26.12% | 31.29% | -5.57% | 26.01% | 55.04% | 30.34% | 4.00% | -36.10% | 38.76% | 15.66% | -29.33% | -18.56% | 388.59% | -65.21% | 51.10% | 664.52% | 102.74% | -258.30% | -51.93% | -600.70% | -51.66% | 39.49% | 44.22% | 4.96% | -38.66% | -1,010.64% | -29.88% | -41.12% | -28.16% | 26.70% | 91.29% | 28.69% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.96% | -23.91% | -18.98% | -64.48% | -7.25% | 15.60% | 29.00% | -14.90% | 17.21% | -2.02% | 18.66% | 16.58% | 19.08% | 14.96% | 3.86% | 139.90% | 38.88% | -49.80% | -29.31% | -41.79% | -123.55% | 24.57% | 23.73% | 178.89% | 24.57% | -118.67% | -18.02% | 101.40% | -20.08% | 19.42% | 28.47% | -1.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
40.16% | 165.49% | -25.50% | -105.45% | -4,287.69% | 81.50% | 1,503.49% | -107.89% | 0.00% | 10.53% | -1,125.94% | 84.17% | 15.15% | 185.71% | -94.86% | -586.45% | -483.33% | 148.57% | 248.43% | -99.81% | 4,385.92% | -500.00% | 101.10% | -1,467.92% | 300.00% | 350.00% | -102.38% | 727.44% | -621.00% | 128.57% | 433.33% | -59.38% | -98.38% | 13,675.00% | 237.93% | -80.61% | -1,489.47% | 101.14% | -7,466.67% | 97.29% | 350.00% | 20.00% | 105.56% | -91.89% | -9,700.00% | 103.47% | 100.00% | -110.00% | 550.00% | 133.33% | 38.10% |
|
FCF Margin Growth (1y)
|
| | | 985.00 | -67.00 | -1263.00 | 399.00 | -1290.00 | -338.00 | -793.00 | -101.00 | 1,205.00 | -1029.00 | 1,656.00 | 292.00 | -609.00 | 590.00 | -893.00 | -19.00 | -1637.00 | 106.00 | 964.00 | -607.00 | 162.00 | 1,134.00 | 493.00 | 620.00 | 893.00 | 675.00 | -280.00 | -105.00 | 2,287.00 | -769.00 | 803.00 | -398.00 | -2014.00 | 139.00 | -1397.00 | 1,704.00 | 1,545.00 | -867.00 | 2,864.00 | -1200.00 | -205.00 | 1,807.00 | 115.00 | 135.00 | -1247.00 | 540.00 | -2046.00 | -712.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 900.00 | -1434.00 | -401.00 | 590.00 | -694.00 | -777.00 | -31.00 | 172.00 | -1041.00 | -333.00 | 1,726.00 | -334.00 | -2083.00 | 1,830.00 | 564.00 | -6.00 | -582.00 | 1,915.00 | 1,177.00 | -92.00 | 3,341.00 | 1,040.00 | 1,016.00 | 117.00 | 1,165.00 | 46.00 | -874.00 | 1,201.00 | 1,818.00 | -1497.00 | 2,271.00 | 106.00 | -674.00 | 1,080.00 | 1,583.00 | 639.00 | 94.00 | 1,480.00 | 934.00 | -1777.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1346.00 | -738.00 | -330.00 | -36.00 | -2169.00 | 462.00 | 1,426.00 | 185.00 | 14.00 | 1,476.00 | 1,939.00 | 180.00 | 1,096.00 | 1,736.00 | 1,087.00 | -509.00 | -310.00 | 1,285.00 | 583.00 | 1,214.00 | 2,872.00 | 313.00 | 2,484.00 | 621.00 | 2,505.00 | 986.00 | 2,106.00 | 136.00 | 366.00 | 851.00 | 340.00 | -470.00 |
|
FCF Margin (QoQ)
|
503.00 | 953.00 | -2128.00 | 1,658.00 | -549.00 | -243.00 | -466.00 | -32.00 | 403.00 | -698.00 | 226.00 | 1,274.00 | -1831.00 | 1,987.00 | -1138.00 | 374.00 | -632.00 | 503.00 | -263.00 | -1244.00 | 1,110.00 | 1,362.00 | -1834.00 | -475.00 | 2,082.00 | 721.00 | -1707.00 | -203.00 | 1,865.00 | -235.00 | -1532.00 | 2,189.00 | -1191.00 | 1,337.00 | -2733.00 | 573.00 | 963.00 | -199.00 | 368.00 | 414.00 | -1450.00 | 3,533.00 | -3697.00 | 1,409.00 | 562.00 | 1,841.00 | -3677.00 | 27.00 | 2,350.00 | -746.00 | -2343.00 |
|
Free Cash Flow Growth (1y)
|
| | | 350.49% | -33.66% | -107.09% | 49.75% | -156.48% | -179.55% | -734.62% | 7.59% | 191.74% | -471.43% | 177.42% | 47.26% | -98.00% | 49.00% | -113.69% | -6.49% | -14,600.00% | 4.90% | 969.57% | -169.51% | 9.31% | 230.93% | 58.00% | 61.09% | 64.64% | 55.12% | -31.01% | -33.72% | 470.97% | -46.70% | 99.08% | -77.39% | -117.39% | 19.05% | -80.88% | 63.73% | 400.00% | -128.00% | 333.73% | 31.08% | -22.78% | 720.00% | 36.39% | 35.29% | -119.42% | 44.24% | -56.42% | -363.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 48.85% | -71.18% | -22.90% | 37.43% | -78.20% | -62.84% | 4.00% | 19.64% | -38.57% | -40.46% | 42.96% | -14.82% | -66.67% | 38.12% | 23.44% | -3.75% | -264.68% | 57.83% | 125.58% | -11.93% | 47.20% | 45.53% | 29.47% | 2.63% | 38.90% | -0.53% | -35.96% | 4.89% | 57.88% | -29.62% | 18.20% | 23.74% | -26.14% | 27.38% | 4.20% | 45.51% | 23.37% | 35.79% | 37.12% | -27.40% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.35% | -28.20% | -11.41% | 6.81% | -27.45% | 23.61% | 69.89% | 11.45% | 3.13% | 50.14% | 24.61% | 4.66% | 28.10% | 20.35% | 20.90% | -21.51% | -100.00% | 26.39% | 41.18% | 2.03% | 21.25% | 18.44% | 12.47% | 25.42% | 20.39% | 11.31% | 9.21% | 17.43% | 21.91% | 9.70% | -0.37% | -5.88% |
|
Free Cash Flow (QoQ)
|
186.07% | 452.82% | -185.76% | 161.38% | -77.20% | -159.09% | -507.69% | 31.01% | 67.89% | -520.00% | 32.72% | 168.49% | -300.00% | 184.00% | -145.83% | 102.60% | -5,200.00% | 77.45% | -256.52% | -253.66% | 66.55% | 306.19% | -210.50% | -19.00% | 148.29% | 148.82% | -127.22% | -8.14% | 311.83% | 10.66% | -152.75% | 400.00% | -69.57% | 313.33% | -147.00% | 70.59% | 308.33% | -33.60% | -189.16% | 343.24% | -119.44% | 1,128.57% | -114.17% | 372.55% | 56.12% | 126.27% | -106.72% | 18.18% | 1,259.26% | -31.63% | -171.50% |
|
Gross Margin Growth (1y)
|
| | | -383.00 | -2208.00 | -2052.00 | -1233.00 | 310.00 | 2,500.00 | 2,209.00 | 1,406.00 | 350.00 | 225.00 | 37.00 | 373.00 | -176.00 | -84.00 | -201.00 | 147.00 | 135.00 | 41.00 | 21.00 | 65.00 | 152.00 | -162.00 | 162.00 | -383.00 | -364.00 | -583.00 | -310.00 | -48.00 | 435.00 | 1,049.00 | 505.00 | 524.00 | 255.00 | -56.00 | -1914.00 | -7234.00 | -408.00 | 127.00 | 2,418.00 | 7,138.00 | 263.00 | 15.00 | -248.00 | 64.00 | 41.00 | -122.00 | 158.00 | 196.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 277.00 | 518.00 | 195.00 | 545.00 | 484.00 | 2,641.00 | 2,045.00 | 1,925.00 | 309.00 | 182.00 | -142.00 | 585.00 | 110.00 | -205.00 | -18.00 | -171.00 | -78.00 | -704.00 | -127.00 | -366.00 | 222.00 | 304.00 | 357.00 | 93.00 | 326.00 | 410.00 | -1719.00 | -6759.00 | 283.00 | 1,120.00 | 1,008.00 | 427.00 | 110.00 | 86.00 | 255.00 | -33.00 | -104.00 | 21.00 | 2,327.00 | 7,398.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 236.00 | 474.00 | 15.00 | 757.00 | 770.00 | 2,520.00 | 2,228.00 | 1,608.00 | 96.00 | -563.00 | -290.00 | 154.00 | 181.00 | 261.00 | 177.00 | 305.00 | 613.00 | 289.00 | -1536.00 | -7076.00 | 70.00 | 375.00 | 860.00 | -4.00 | 181.00 | 552.00 | 450.00 | 443.00 | 586.00 | 1,013.00 | 918.00 | 687.00 |
|
Gross Margin (QoQ)
|
-12.00 | 376.00 | -330.00 | -417.00 | -1837.00 | 533.00 | 488.00 | 1,126.00 | 354.00 | 241.00 | -315.00 | 71.00 | 229.00 | 53.00 | 20.00 | -478.00 | 321.00 | -64.00 | 368.00 | -490.00 | 227.00 | -83.00 | 412.00 | -404.00 | -87.00 | 240.00 | -133.00 | -385.00 | -305.00 | 513.00 | 129.00 | 98.00 | 309.00 | -30.00 | 148.00 | -170.00 | -3.00 | -1888.00 | -5173.00 | 6,656.00 | 532.00 | 402.00 | -453.00 | -219.00 | 284.00 | 139.00 | -140.00 | -242.00 | 122.00 | 418.00 | -102.00 |
|
Gross Profit Growth (1y)
|
| | | -12.06% | -66.60% | -55.76% | -44.31% | -24.79% | 111.24% | 86.40% | 27.52% | -4.64% | -9.10% | -11.41% | 5.06% | -0.50% | -2.62% | -14.04% | 4.93% | 10.12% | 15.82% | 21.19% | 5.48% | 4.90% | 4.37% | 4.12% | -4.98% | -17.96% | -37.43% | -19.57% | 2.68% | 38.79% | 75.10% | 28.86% | 9.67% | 6.79% | -7.17% | -58.72% | -74.23% | -35.41% | -5.15% | 26.00% | 125.38% | -1.12% | -21.57% | 24.80% | 3.92% | 0.19% | 4.84% | 11.13% | 19.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -14.24% | -13.76% | -9.94% | -9.30% | -10.64% | 23.20% | 12.39% | 12.02% | 1.47% | 0.83% | -2.64% | 5.16% | 4.75% | 5.59% | 2.75% | 1.69% | -1.77% | -8.89% | 0.49% | 0.96% | 6.10% | 4.57% | 2.57% | 2.28% | 6.74% | 0.56% | -24.65% | -33.80% | -1.44% | 15.53% | -12.49% | -13.96% | -11.98% | -11.61% | -13.42% | -15.49% | -13.83% | -7.95% | 20.45% | 40.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.13% | -6.27% | -5.32% | -3.76% | -3.79% | 17.72% | 12.36% | 7.10% | -2.10% | -7.71% | -5.02% | 2.55% | 5.53% | 5.22% | 2.37% | 3.44% | 7.03% | 4.22% | -11.60% | -21.89% | -3.80% | 0.14% | -10.91% | -9.08% | -4.93% | -5.43% | -7.62% | -7.43% | -1.05% | 4.86% | -1.45% | -4.65% |
|
Gross Profit (QoQ)
|
7.09% | 16.60% | -3.22% | -27.23% | -59.33% | 54.44% | 21.84% | -1.73% | 14.24% | 36.27% | -16.65% | -26.51% | 8.89% | 32.82% | -1.16% | -30.40% | 6.58% | 17.25% | 20.65% | -26.96% | 12.10% | 22.68% | 5.01% | -27.36% | 11.53% | 22.38% | -4.17% | -37.28% | -14.95% | 57.32% | 22.34% | -15.22% | 7.31% | 15.77% | 4.13% | -17.44% | -6.72% | -48.52% | -35.00% | 106.92% | 36.99% | -31.61% | 16.27% | -9.22% | 8.65% | 8.82% | -3.18% | -12.48% | 13.70% | 15.35% | 3.72% |
|
Net Cash Flow Growth (1y)
|
| | | -5,797.16% | -292.52% | -113.04% | 90.38% | 70.13% | 74.29% | 318.37% | -1,208.70% | -18.63% | 277.78% | -40.19% | -4.82% | 82.72% | -562.50% | -31.25% | 87.32% | -1,400.00% | 21.62% | 105.68% | -578.75% | 34.55% | 206.90% | -9.94% | -19.15% | 314.81% | 64.52% | -280.98% | -3.40% | -51.29% | -528.92% | 255.59% | -104.33% | -153.10% | 97.26% | -112.20% | 70.45% | 120.56% | 216.67% | 471.43% | -19.80% | 837.84% | -1,453.57% | -62.02% | 107.23% | -181.84% | 102.64% | -235.44% | -2,545.71% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -175.44% | -4.17% | -44.56% | -9.70% | 60.59% | -28.35% | 42.57% | -20.26% | -45.41% | -86.09% | -5.43% | 3.38% | -19.26% | 57.07% | 8.39% | -0.84% | 184.76% | 50.05% | -74.92% | -102.98% | 38.99% | -96.12% | 36.37% | -36.04% | 17.79% | -29.93% | -32.83% | 14.53% | -62.40% | -48.42% | 39.34% | 10.23% | 0.78% | 24.34% | -44.37% | 26.53% | -16.42% | 34.20% | -24.09% | -28.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -122.19% | -39.01% | -24.77% | -2.58% | 9.68% | 30.41% | 29.65% | -69.68% | 44.61% | 67.88% | -27.57% | -2.13% | 30.43% | -96.56% | 29.10% | -16.72% | -40.40% | 30.50% | -21.40% | -38.25% | 15.72% | 17.52% | 2.82% | 2.27% | 25.16% | -38.28% | -13.49% | 15.48% | -19.22% | -45.29% | 18.36% | -5.05% |
|
Net Cash Flow (QoQ)
|
497.81% | 1,966.28% | -163.63% | -12.75% | 87.01% | -40.00% | 53.06% | -250.00% | 88.82% | 1,288.89% | -381.31% | 68.27% | 116.75% | 300.00% | -592.97% | 94.77% | -348.48% | 159.46% | -190.91% | -518.75% | 76.57% | 256.03% | -400.00% | 40.33% | 138.27% | 31.45% | -496.93% | 207.57% | -70.69% | -244.61% | -126.78% | 150.67% | -358.11% | 152.46% | -397.82% | 86.83% | 86.67% | -133.33% | -621.43% | 109.16% | -24.32% | 642.86% | -332.69% | 171.69% | -209.22% | 120.84% | -55.70% | -911.43% | 103.52% | -1,170.00% | -700.00% |
|
Net Income Growth (1y)
|
| | | -115.13% | -573.28% | -132.99% | 523.24% | -1,055.56% | 62.74% | -34.93% | -188.22% | 18.75% | 39.46% | -44.67% | 100.61% | 110.65% | 106.74% | 118.25% | 4,772.73% | -94.44% | -83.33% | -69.23% | -99.63% | | | | -400.00% | | | | | | | | | | | | | -128.73% | | | 104.19% | 167.31% | -2,041.91% | -721.43% | -61.06% | -145.71% | | 93.10% | -155.56% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -50.68% | -45.30% | -38.28% | -67.81% | 44.22% | 26.31% | 33.07% | -36.11% | 26.09% | 26.13% | 27.68% | 26.02% | | | | -36.54% | 27.15% | | | | | 0.00% | | | | | | -838.84% | -50.45% | | | | | -997.65% | | | -27.82% | | | 79.15% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.55% | -58.71% | -48.52% | -63.98% | | | | -14.90% | 16.84% | | | | | 15.00% | | | 58.67% | | | -62.30% | -122.06% | 132.54% | -2.64% | 153.17% | | | | 73.01% | -19.46% | | | |
|
Net Income (QoQ)
|
40.16% | 165.49% | -25.50% | -105.46% | -4,283.33% | 81.50% | 1,507.53% | -110.12% | -41.35% | 32.99% | -820.30% | 90.68% | -5.33% | -60.11% | 103.86% | 63.64% | -33.33% | 333.33% | 930.77% | -99.81% | 100.00% | 700.00% | -87.50% | | | | | 716.67% | | | | | | | | | | | | 98.95% | 361.54% | -89.71% | 1,385.71% | -83.17% | -7,645.71% | 96.71% | 193.10% | -119.75% | | | -650.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -115.13% | -573.28% | -132.99% | 523.24% | -1,055.56% | 62.74% | -34.93% | -188.22% | 18.75% | 39.46% | -44.67% | 100.61% | 110.65% | 106.74% | 118.25% | 4,772.73% | -94.44% | -83.33% | -69.23% | -99.63% | | | | -400.00% | | | | | | | | | | | | | -128.73% | | | 104.19% | 167.31% | -2,041.91% | -721.43% | -61.06% | -145.71% | | 93.10% | -155.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -50.68% | -45.30% | -38.28% | -67.81% | 44.22% | 26.31% | 33.07% | -36.11% | 26.09% | 26.13% | 27.68% | 26.02% | | | | -36.54% | 27.15% | | | | | 0.00% | | | | | | -838.84% | -50.45% | | | | | -997.65% | | | -27.82% | | | 79.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.55% | -58.71% | -48.52% | -63.98% | | | | -14.90% | 16.84% | | | | | 15.00% | | | 58.67% | | | -62.30% | -122.06% | 132.54% | -2.64% | 153.17% | | | | 73.01% | -19.46% | | | |
|
Net Income towards Common Stockholders (QoQ)
|
40.16% | 165.49% | -25.50% | -105.46% | -4,283.33% | 81.50% | 1,507.53% | -110.12% | -41.35% | 32.99% | -820.30% | 90.68% | -5.33% | -60.11% | 103.86% | 63.64% | -33.33% | 333.33% | 930.77% | -99.81% | 100.00% | 700.00% | -87.50% | | | | | 716.67% | | | | | | | | | | | | 98.95% | 361.54% | -89.71% | 1,385.71% | -83.17% | -7,645.71% | 96.71% | 193.10% | -119.75% | | | -650.00% |
|
Net Margin Growth (1y)
|
| | | -497.00 | -3370.00 | -1906.00 | 6,185.00 | -1049.00 | 1,283.00 | -313.00 | -15295.00 | 66.00 | 447.00 | -518.00 | 8,164.00 | 1,156.00 | 1,150.00 | 1,582.00 | 2,436.00 | -101.00 | -62.00 | -198.00 | -2478.00 | | | | -35.00 | | | | | | | | | | | | | -1259.00 | | | -54418.00 | 623.00 | -20320.00 | -740.00 | -926.00 | -384.00 | | 571.00 | -846.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1480.00 | -1639.00 | -2737.00 | -946.00 | 173.00 | 2,881.00 | 751.00 | -4696.00 | 1,120.00 | 1,536.00 | 866.00 | 8,121.00 | | | | -77.00 | 120.00 | | | | | -1.00 | | | | | | 55,938.00 | -587.00 | | | | | -19544.00 | | | -1020.00 | | | -56190.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -425.00 | -551.00 | -1353.00 | -989.00 | | | | -7208.00 | 1,342.00 | | | | | 1,087.00 | | | 792.00 | | | 53,425.00 | -366.00 | 776.00 | 62.00 | 1,485.00 | | | | 594.00 | -348.00 | | | |
|
Net Margin (QoQ)
|
131.00 | 859.00 | -422.00 | -1064.00 | -2742.00 | 2,322.00 | 7,668.00 | -8297.00 | -410.00 | 726.00 | -7313.00 | 7,063.00 | -28.00 | -239.00 | 1,368.00 | 55.00 | -34.00 | 192.00 | 2,222.00 | -2482.00 | 5.00 | 57.00 | -59.00 | | | | | 253.00 | | | | | | | | | | | | -56273.00 | 1,146.00 | -657.00 | 1,365.00 | -1232.00 | -19797.00 | 18,923.00 | 1,179.00 | -689.00 | | | -238.00 |
|
Operating Income Growth (1y)
|
| | | -49.31% | -253.85% | -131.65% | 347.09% | -8.04% | 136.88% | 160.98% | -100.87% | -157.28% | -111.04% | 165.00% | 1,737.50% | 122.03% | -900.00% | -27.17% | 42.37% | 230.77% | 156.67% | 53.37% | -9.65% | 2.33% | 21.57% | 13.51% | -8.61% | -318.18% | -200.00% | -59.52% | 22.08% | 290.63% | 279.84% | 154.41% | 7.98% | 16.39% | -1,062.33% | -142.20% | 635.71% | -104.69% | 107.88% | 178.08% | -96.22% | 600.00% | -24.85% | 64.04% | 36.28% | -20.00% | 15.75% | 37.97% | 67.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -31.37% | -27.29% | -20.03% | -13.97% | -51.22% | 25.88% | 47.00% | -41.26% | -25.26% | -14.47% | 43.58% | 184.64% | 40.03% | 107.15% | 8.23% | 5.54% | -110.93% | 11.68% | -11.01% | 0.27% | 62.05% | 29.79% | 5.34% | 6.41% | 69.16% | -168.27% | -34.53% | 113.25% | 52.95% | 49.82% | -5.71% | -33.02% | -35.11% | -17.11% | -18.54% | -27.61% | -42.73% | 27.41% | 55.60% | -55.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.92% | -18.71% | -10.60% | -3.92% | -17.04% | 17.93% | 32.27% | -30.06% | -24.00% | -22.52% | 6.34% | 91.12% | 38.53% | 70.45% | 5.48% | 9.16% | 74.94% | -64.16% | -22.48% | 51.60% | -17.42% | 10.63% | -17.37% | -19.63% | 2.59% | 0.48% | -11.06% | -12.94% | 19.30% | 26.08% | 13.66% | -7.26% |
|
Operating Income (QoQ)
|
30.04% | 80.37% | -20.58% | -72.79% | -494.64% | 62.90% | 1,221.95% | -94.40% | 58.25% | -38.65% | -116.00% | -268.75% | 69.49% | 1,572.22% | -1.13% | -95.04% | -1,484.62% | 207.22% | 93.26% | -88.47% | 137.21% | 190.20% | 13.85% | -86.94% | 181.82% | 170.97% | -8.33% | -131.17% | -29.17% | 209.68% | 176.47% | -51.33% | 21.86% | 55.16% | 17.34% | -47.54% | -1,107.51% | 93.20% | 2,145.89% | -100.33% | 1,790.00% | -32.54% | -0.88% | -55.75% | 154.00% | 47.24% | -17.65% | -74.03% | 267.50% | 75.51% | 0.00% |
|
Operating Margin Growth (1y)
|
| | | -391.00 | -2541.00 | -2208.00 | 5,186.00 | 142.00 | 2,418.00 | 951.00 | -6503.00 | -918.00 | -954.00 | 819.00 | 1,302.00 | 443.00 | -986.00 | -239.00 | 500.00 | 164.00 | 1,636.00 | 268.00 | -225.00 | 4.00 | 63.00 | 171.00 | -189.00 | -833.00 | -1419.00 | -763.00 | 229.00 | 1,499.00 | 1,931.00 | 824.00 | 187.00 | 147.00 | -12531.00 | -2304.00 | -35370.00 | -1127.00 | 12,392.00 | 1,874.00 | 34,449.00 | 444.00 | -38.00 | 258.00 | 269.00 | -73.00 | 68.00 | 375.00 | 510.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1166.00 | -1077.00 | -439.00 | -15.00 | -332.00 | 478.00 | 1,530.00 | -4700.00 | -311.00 | -304.00 | 848.00 | 1,577.00 | 611.00 | 713.00 | 200.00 | 86.00 | -666.00 | 280.00 | -324.00 | -185.00 | 670.00 | 575.00 | 232.00 | 227.00 | 813.00 | -12019.00 | -2244.00 | -34954.00 | 519.00 | 1,792.00 | 394.00 | -734.00 | -535.00 | -177.00 | -173.00 | -652.00 | -755.00 | 12,422.00 | 2,507.00 | 35,228.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -427.00 | -410.00 | 260.00 | -165.00 | 2,177.00 | 1,970.00 | -5115.00 | -1141.00 | -1660.00 | 255.00 | 1,618.00 | 1,277.00 | 1,225.00 | 261.00 | 502.00 | 980.00 | -10320.00 | -1804.00 | -35368.00 | -310.00 | 435.00 | -199.00 | -694.00 | 130.00 | 335.00 | -112.00 | -236.00 | 891.00 | 1,822.00 | 1,027.00 | 45.00 |
|
Operating Margin (QoQ)
|
168.00 | 695.00 | -417.00 | -836.00 | -1983.00 | 1,028.00 | 6,977.00 | -5879.00 | 293.00 | -440.00 | -477.00 | -295.00 | 257.00 | 1,333.00 | 7.00 | -1153.00 | -1172.00 | 2,080.00 | 746.00 | -1490.00 | 301.00 | 712.00 | 253.00 | -1261.00 | 360.00 | 820.00 | -108.00 | -1905.00 | -226.00 | 1,476.00 | 885.00 | -636.00 | 206.00 | 369.00 | 248.00 | -675.00 | -12472.00 | 10,596.00 | -32818.00 | 33,568.00 | 1,046.00 | 78.00 | -243.00 | -437.00 | 564.00 | 373.00 | -232.00 | -778.00 | 705.00 | 680.00 | -97.00 |
|
Profit After Tax Growth (1y)
|
| | | -36.13% | -572.46% | -132.96% | -103.34% | -307.89% | 79.59% | -2.05% | -16,900.00% | -86.08% | -52.80% | 240.94% | 110.32% | 82.99% | -25.61% | -25.24% | 343.01% | 92.00% | 114.89% | -213.38% | -6.90% | -575.00% | 28.26% | 242.70% | -73.49% | -374.07% | -430.51% | -77.95% | 40.28% | 197.66% | 190.26% | 394.64% | 212.84% | 44.80% | -1,480.11% | -90.25% | -324.62% | -128.73% | 105.60% | 514.81% | 116.06% | 148.08% | -2,006.62% | -44.58% | -44.61% | -180.00% | 103.01% | 95.65% | 37.84% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -64.74% | -51.44% | -22.03% | -16.29% | -38.52% | 26.84% | 45.42% | 330.40% | 70.64% | 31.73% | -6.11% | 34.36% | 54.88% | 30.84% | 6.55% | 3.02% | -36.80% | 14.23% | -29.08% | -29.78% | 221.56% | 56.41% | 52.64% | 5.17% | 105.70% | -250.80% | -52.63% | -128.04% | 25.94% | 39.20% | 43.65% | 4.11% | -41.52% | -155.77% | -30.75% | -41.54% | -28.27% | 26.66% | 88.21% | 28.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -22.73% | -19.15% | 19.33% | -18.69% | 15.72% | 30.19% | 84.16% | 4.12% | -3.91% | 18.89% | 16.63% | 19.38% | 22.11% | 5.69% | 36.84% | 41.24% | -51.04% | -29.68% | -34.69% | -67.03% | 24.21% | 24.01% | -15.94% | 23.95% | -115.01% | -18.38% | -2.60% | 31.01% | 19.14% | 26.30% | -2.94% |
|
Profit After Tax (QoQ)
|
40.34% | 165.27% | -25.73% | -76.90% | -1,138.16% | 81.50% | 92.47% | -1,336.36% | -1.90% | 7.45% | -1,155.03% | 84.28% | 16.33% | 185.37% | -8.10% | -125.91% | -518.00% | 150.81% | 444.59% | -100.47% | 1,250.00% | -486.96% | 547.19% | -103.39% | 318.52% | 330.51% | -16.93% | -160.66% | -52.34% | 128.72% | 428.57% | -57.77% | 40.80% | 57.39% | 234.30% | -80.45% | -1,441.99% | 101.11% | -7,803.70% | 97.50% | 361.54% | 22.06% | 101.20% | -92.51% | -10,472.00% | 103.55% | 101.09% | -110.81% | 490.00% | 130.77% | 41.67% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -12.49% | -13.57% | -8.48% | -8.65% | -31.85% | -29.97% | -32.10% | -31.94% | -19.69% | -8.19% | -8.20% | -2.95% | 5.84% | 4.31% | 7.10% | 3.87% | 15.68% | 6.24% | 3.32% | 3.08% | -2.46% | -8.19% | -9.01% | -9.11% | -7.26% | -7.46% | -1.35% | 1.06% | 4.86% | 4.41% | -4.21% | -13.75% | -19.42% | -17.32% | -17.73% | -12.04% | -11.62% | 4.92% | 6.34% | -7.05% | -9.02% | -22.43% | -20.20% | -2.60% | 7.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -21.76% | -17.79% | -17.06% | -15.50% | -16.64% | -12.47% | -12.60% | -11.80% | -0.56% | 0.58% | 0.52% | 1.29% | 6.10% | 0.58% | 0.23% | -0.90% | 1.52% | -3.36% | -2.48% | -1.80% | -1.75% | -3.91% | -4.91% | -7.47% | -7.81% | -7.21% | -8.05% | -8.47% | -9.28% | -3.25% | -5.72% | -10.99% | -13.47% | -12.37% | -11.29% | -7.31% | -4.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.12% | -9.24% | -8.79% | -8.37% | -8.15% | -8.14% | -8.90% | -8.46% | -2.32% | -2.87% | -1.83% | -0.93% | 3.04% | -0.34% | -0.99% | -3.24% | -2.43% | -4.87% | -6.08% | -6.40% | -7.55% | -5.10% | -5.53% | -8.32% | -8.83% | -8.25% | -7.98% | -7.04% | -6.05% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.79% | -4.34% | -4.32% | -1.65% | -3.99% | 1.29% | -4.49% | -26.62% | -1.35% | -1.79% | -4.27% | -13.42% | 12.78% | -1.79% | 1.20% | -5.57% | 11.15% | 0.84% | -1.85% | 5.17% | 2.08% | -1.94% | -2.08% | -0.48% | -3.92% | -2.82% | -2.18% | 1.54% | -4.13% | 3.59% | 0.21% | 5.35% | -4.53% | -4.96% | -9.77% | -1.58% | -2.04% | -5.43% | -3.54% | -1.11% | 16.29% | -4.15% | -15.68% | -3.20% | -0.85% | -1.40% | 2.91% | 7.10% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 8.00 | 10.00 | -19.00 | -20.00 | -22.00 | -22.00 | 10.00 | 12.00 | 13.00 | 16.00 | 8.00 | 7.00 | 5.00 | 3.00 | -4.00 | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 1.00 | 1.00 | -37.00 | -43.00 | -42.00 | -43.00 | 39.00 | 45.00 | 23.00 | 20.00 | -25.00 | -27.00 | 18.00 | 22.00 | 22.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -7.00 | -1.00 | 4.00 | -2.00 | -1.00 | -4.00 | -3.00 | 14.00 | 15.00 | 15.00 | 15.00 | 4.00 | 3.00 | 2.00 | 0.00 | -4.00 | | -4.00 | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | -36.00 | -42.00 | -41.00 | -41.00 | 2.00 | | -18.00 | -21.00 | -23.00 | -25.00 | -1.00 | -1.00 | 36.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 0.00 | 3.00 | -6.00 | -5.00 | -7.00 | -7.00 | 14.00 | | 14.00 | 15.00 | 4.00 | 4.00 | 3.00 | 1.00 | -40.00 | -46.00 | -45.00 | -45.00 | 2.00 | 3.00 | -18.00 | -21.00 | -23.00 | -24.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | -4.00 | -3.00 | 9.00 | -1.00 | 3.00 | 0.00 | -21.00 | -1.00 | 0.00 | -1.00 | 11.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -38.00 | -6.00 | 1.00 | 0.00 | 44.00 | 0.00 | -21.00 | -3.00 | -2.00 | -1.00 | 24.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 1.00 | 9.00 | 14.00 | -6.00 | -7.00 | -12.00 | -12.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | 0.00 | 4.00 | 7.00 | 5.00 | 3.00 | -15.00 | -21.00 | 0.00 | -1.00 | 36.00 | 43.00 | -4.00 | -3.00 | -24.00 | -26.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -1.00 | 3.00 | -5.00 | -5.00 | -7.00 | -7.00 | 3.00 | 4.00 | 5.00 | 5.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -14.00 | -18.00 | 2.00 | 2.00 | 25.00 | 29.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 14.00 | 19.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | 2.00 | 6.00 | -2.00 | -4.00 | -9.00 | -12.00 | 0.00 | 3.00 | 7.00 | 7.00 | 4.00 | 4.00 | -11.00 | -15.00 | 5.00 | 3.00 | 23.00 | 25.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 5.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -4.00 | -4.00 | 8.00 | 0.00 | 4.00 | 1.00 | -11.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -16.00 | -5.00 | 20.00 | -1.00 | 21.00 | 3.00 | -27.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 12.00 | 16.00 | -32.00 | -32.00 | -36.00 | -36.00 | 17.00 | 20.00 | 21.00 | 25.00 | 12.00 | 10.00 | 8.00 | 4.00 | -6.00 | -5.00 | -5.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | -44.00 | -52.00 | -51.00 | -51.00 | 47.00 | 54.00 | 23.00 | 17.00 | -37.00 | -39.00 | 26.00 | 33.00 | 33.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -2.00 | 6.00 | -3.00 | -2.00 | -7.00 | -7.00 | 23.00 | 25.00 | 24.00 | 24.00 | 6.00 | 5.00 | 3.00 | -1.00 | -5.00 | | -5.00 | -5.00 | 0.00 | 1.00 | 1.00 | 2.00 | -44.00 | -51.00 | -50.00 | -49.00 | 3.00 | | -27.00 | -32.00 | -34.00 | -36.00 | -2.00 | -1.00 | 43.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.00 | 0.00 | 5.00 | -9.00 | -7.00 | -12.00 | -11.00 | 23.00 | | 24.00 | 24.00 | 6.00 | 6.00 | 4.00 | 1.00 | -50.00 | -56.00 | -55.00 | -54.00 | 3.00 | 4.00 | -27.00 | -32.00 | -34.00 | -35.00 | -1.00 | 1.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | -6.00 | -5.00 | 14.00 | -1.00 | 4.00 | -1.00 | -34.00 | -2.00 | 1.00 | -1.00 | 18.00 | 2.00 | 2.00 | 3.00 | 5.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -46.00 | -7.00 | 1.00 | 0.00 | 52.00 | 1.00 | -30.00 | -6.00 | -2.00 | -1.00 | 35.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | 14.00 | 16.00 | -6.00 | -8.00 | -14.00 | -12.00 | 0.00 | 3.00 | 1.00 | -5.00 | -1.00 | -2.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 8.00 | -2.00 | -3.00 | -4.00 | -11.00 | -4.00 | 0.00 | 4.00 | 8.00 | 10.00 | 8.00 | -13.00 | -17.00 | -5.00 | -7.00 | 38.00 | 43.00 | -1.00 | 0.00 | -25.00 | -25.00 | -2.00 | -1.00 | -2.00 | -2.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -4.00 | 1.00 | -1.00 | -7.00 | -6.00 | -9.00 | -13.00 | 4.00 | 6.00 | 6.00 | 7.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | -13.00 | -20.00 | 2.00 | 1.00 | 29.00 | 33.00 | 5.00 | 2.00 | 0.00 | 0.00 | -7.00 | -7.00 | 11.00 | 15.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | 6.00 | 11.00 | -3.00 | -4.00 | -12.00 | -16.00 | -1.00 | 3.00 | 5.00 | 4.00 | 8.00 | 8.00 | -8.00 | -9.00 | 5.00 | 3.00 | 26.00 | 30.00 | -1.00 | -1.00 | 0.00 | -3.00 | -1.00 | 0.00 | 3.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -8.00 | -1.00 | 9.00 | 0.00 | 6.00 | 1.00 | -13.00 | -2.00 | 0.00 | 3.00 | 0.00 | 1.00 | -3.00 | -3.00 | 3.00 | 0.00 | 3.00 | -3.00 | 5.00 | 0.00 | 0.00 | 4.00 | -5.00 | -1.00 | -2.00 | -3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 4.00 | 0.00 | -19.00 | -3.00 | 17.00 | -2.00 | 26.00 | 1.00 | -27.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -34.00 | -19.00 | 62.00 | -10.00 | 13.00 | -3.00 | -153.00 | 1.00 | 4.00 | -5.00 | 82.00 | 12.00 | 12.00 | 16.00 | 24.00 | -1.00 | -1.00 | -2.00 | -25.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 0.00 | | 2.00 | 2.00 | 559.00 | -13.00 | 6.00 | -1.00 | -544.00 | 6.00 | -203.00 | -7.00 | -9.00 | -4.00 | 195.00 | 6.00 | -8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -15.00 | -16.00 | -27.00 | -9.00 | 2.00 | 29.00 | 8.00 | -47.00 | 11.00 | 15.00 | 9.00 | 81.00 | 11.00 | 11.00 | 13.00 | -1.00 | 1.00 | 0.00 | -2.00 | -24.00 | | 0.00 | -1.00 | 0.00 | 9.00 | 2.00 | 2.00 | 559.00 | -6.00 | 7.00 | 1.00 | 14.00 | | -195.00 | -6.00 | 6.00 | -10.00 | -3.00 | -3.00 | -562.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -6.00 | -14.00 | -10.00 | 1.00 | 28.00 | 5.00 | -72.00 | 13.00 | 16.00 | 8.00 | 82.00 | | 11.00 | 13.00 | 0.00 | 8.00 | 1.00 | 0.00 | 534.00 | -4.00 | 8.00 | 1.00 | 15.00 | 2.00 | -196.00 | -6.00 | 6.00 | -3.00 | -1.00 | -1.00 | -3.00 |
|
Return on Sales (QoQ)
|
1.00 | 9.00 | -4.00 | -11.00 | -27.00 | 23.00 | 77.00 | -83.00 | -4.00 | 7.00 | -73.00 | 71.00 | 0.00 | -2.00 | 14.00 | 1.00 | 0.00 | 2.00 | 22.00 | -25.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | -2.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 9.00 | -7.00 | 0.00 | 557.00 | -563.00 | 11.00 | -7.00 | 14.00 | -12.00 | -198.00 | 189.00 | 12.00 | -7.00 | 1.00 | 0.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | -0.98% | -5.29% | -3.47% | -13.41% | -31.75% | -31.39% | -17.99% | -21.88% | -13.67% | -14.32% | -12.24% | -4.74% | 4.47% | -0.48% | -9.47% | 1.22% | 6.06% | 14.60% | 20.51% | 3.85% | 0.73% | 8.92% | -0.13% | 4.51% | -9.29% | -25.83% | -12.76% | 3.98% | 23.24% | 31.27% | 13.22% | -3.66% | 0.20% | -5.91% | -23.52% | -137.90% | -28.35% | -7.98% | -39.34% | 256.76% | -7.62% | -21.85% | 31.82% | 2.37% | -0.83% | 7.91% | 7.30% | 13.82% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -16.44% | -17.73% | -11.43% | -13.63% | -14.93% | -16.36% | -13.31% | -9.01% | -1.47% | -0.77% | -1.44% | 0.04% | 3.73% | 7.50% | 2.90% | 3.19% | -1.04% | -2.54% | 1.64% | 4.11% | 4.04% | 1.98% | -0.45% | 1.54% | 3.85% | -2.88% | -8.93% | -33.51% | -4.00% | 4.36% | -19.31% | -16.97% | -12.79% | -12.21% | -15.12% | -15.27% | -13.09% | -8.10% | -4.98% | 56.41% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.35% | -8.68% | -5.39% | -7.50% | -8.04% | -6.09% | -4.74% | -3.95% | -2.66% | -4.62% | -3.56% | 1.70% | 4.52% | 3.88% | 1.48% | 1.93% | 3.66% | 2.72% | -1.89% | -19.26% | -4.16% | -1.69% | -14.47% | -9.06% | -5.81% | -8.01% | -9.59% | -9.44% | -4.11% | -0.84% | -5.77% | -7.78% |
|
Revenue (QoQ)
|
7.46% | 5.02% | 6.03% | -17.25% | 2.78% | 7.05% | -4.89% | -34.78% | 3.32% | 27.96% | -9.40% | -27.92% | 2.55% | 31.05% | -1.66% | -20.95% | -2.32% | 19.22% | 9.95% | -17.17% | 5.55% | 25.37% | -5.25% | -19.66% | 14.13% | 14.96% | -0.85% | -30.27% | -6.68% | 35.22% | 18.17% | -17.35% | -0.60% | 16.62% | 0.56% | -14.04% | -6.65% | -5.21% | -149.83% | 262.50% | 19.89% | -37.51% | 28.77% | -4.24% | 1.43% | 5.40% | 0.00% | -7.23% | 10.36% | 4.80% | 6.08% |
|
Share-based Compensation Growth (1y)
|
| | | 165.49% | 325.53% | 367.15% | 673.99% | 100.00% | 50.00% | 95.31% | 96.00% | 80.00% | 61.11% | 4.00% | 4.08% | 12.96% | 8.62% | 19.23% | 27.45% | 14.75% | 15.87% | 4.84% | -4.62% | -4.29% | 0.00% | -20.00% | -3.23% | -47.76% | -43.84% | -7.69% | -18.33% | 217.14% | 80.49% | 47.92% | 32.65% | -31.53% | -2.70% | -4.23% | 7.69% | 2.63% | -1.39% | 1.47% | 2.86% | -14.10% | 4.23% | 5.80% | -80.56% | 52.24% | -14.86% | -19.18% | 328.57% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 112.22% | 117.46% | 111.71% | 150.87% | 59.62% | 37.95% | 34.29% | 37.51% | 32.64% | 26.57% | 9.14% | 8.16% | 7.46% | 7.97% | 0.00% | 5.57% | -16.90% | -13.34% | -8.18% | -8.99% | 16.61% | 0.45% | 2.99% | 1.59% | 4.29% | -0.46% | 9.35% | 5.27% | 30.62% | 20.09% | 12.86% | 13.69% | -15.49% | 0.00% | 0.93% | -40.06% | 10.31% | -4.35% | -4.62% | -5.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.43% | 66.88% | 63.99% | 80.57% | 34.90% | 24.92% | 15.23% | 19.14% | 3.13% | 2.64% | -0.81% | 0.00% | 15.50% | 4.99% | 6.43% | 4.97% | 4.50% | 2.71% | 1.86% | 1.49% | 2.19% | -0.55% | 1.20% | 3.04% | 0.00% | 0.27% | 7.02% | -25.25% | 23.85% | 8.97% | 4.21% | 4.13% |
|
Share-based Compensation (QoQ)
|
-0.18% | -2.84% | -41.06% | 364.40% | 60.00% | 6.67% | -2.34% | 20.00% | 20.00% | 38.89% | -2.00% | 10.20% | 7.41% | -10.34% | -1.92% | 19.61% | 3.28% | -1.59% | 4.84% | 7.69% | 4.29% | -10.96% | -4.62% | 8.06% | 8.96% | -28.77% | 15.38% | -41.67% | 17.14% | 17.07% | 2.08% | 126.53% | -33.33% | -4.05% | -8.45% | 16.92% | -5.26% | -5.56% | 2.94% | 11.43% | -8.97% | -2.82% | 4.35% | -6.94% | 10.45% | -1.35% | -80.82% | 628.57% | -38.24% | -6.35% | 1.69% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -34.50% | -16.62% | -11.51% | -5.59% | -18.56% | -14.82% | -14.08% | -14.46% | 0.17% | 3.00% | 0.73% | 0.99% | 12.27% | 11.04% | 13.14% | 8.49% | 7.02% | 6.64% | 7.40% | 11.77% | 6.35% | 3.07% | 1.35% | 0.58% | 1.16% | 5.58% | 7.10% | 8.03% | 11.97% | 11.36% | -9.65% | -13.61% | -31.97% | -33.02% | -18.04% | -15.84% | 4.15% | 4.71% | -23.67% | -21.74% | -26.89% | -26.90% | -0.92% | -3.29% | 2.62% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -18.85% | -9.89% | -8.51% | -6.57% | -2.89% | -0.87% | -0.70% | -2.14% | 6.37% | 6.84% | 6.97% | 6.99% | 8.51% | 6.86% | 7.19% | 6.84% | 4.81% | 5.08% | 5.25% | 6.69% | 6.40% | 6.61% | -0.65% | -2.09% | -8.32% | -7.65% | -7.43% | -7.73% | -7.43% | -7.91% | -17.32% | -17.13% | -19.69% | -19.96% | -14.73% | -13.96% | -7.90% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.48% | -2.83% | -1.43% | -0.22% | 0.83% | 1.38% | 1.28% | 1.05% | 5.30% | 5.82% | 5.85% | 5.88% | 7.67% | 7.49% | 3.57% | 2.62% | -2.59% | -2.85% | -2.90% | -2.46% | -3.12% | -3.20% | -9.31% | -9.17% | -10.11% | -9.63% | -9.72% | -9.88% | -9.86% |
|
Shareholder's Equity (QoQ)
|
| | | -25.58% | -6.10% | -3.59% | -2.78% | -5.27% | -0.35% | 2.86% | -16.13% | -0.91% | 0.51% | 2.40% | -1.78% | 1.88% | -1.70% | 2.67% | 9.18% | 0.77% | 0.16% | -1.55% | 7.71% | 0.40% | 0.88% | 2.45% | 2.48% | -2.69% | -0.80% | 1.67% | 3.08% | 1.55% | 0.63% | 2.55% | 6.84% | 1.00% | -18.35% | -1.94% | -15.87% | -0.55% | -0.09% | 0.69% | 4.11% | -0.02% | -27.17% | 3.24% | -2.75% | -0.03% | -1.28% | 0.76% | 3.19% |
|
Tax Rate Growth (1y)
|
| | | 35,541.00 | -6700.00 | 2,497.00 | -1806.00 | -30869.00 | 7,302.00 | -1144.00 | 3,234.00 | -7222.00 | -2667.00 | | -101.00 | 3,285.00 | -176.00 | | -1310.00 | 10,519.00 | 5,182.00 | 14,083.00 | -17497.00 | -271429.00 | 1,242.00 | -15391.00 | 18,922.00 | 257,925.00 | -4254.00 | 1,267.00 | -1233.00 | 3,852.00 | 1,343.00 | -1487.00 | -15042.00 | -395.00 | -1933.00 | 10,561.00 | 14,477.00 | -4064.00 | 3,372.00 | -15437.00 | -23970.00 | 22,683.00 | 1,662.00 | 5,910.00 | 26,080.00 | -5000.00 | -749.00 | -531.00 | -1024.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2550.00 | -2065.00 | | 1,326.00 | -34805.00 | 4,458.00 | 2,021.00 | 1,823.00 | 6,583.00 | 2,339.00 | 17,248.00 | -18908.00 | -257624.00 | 6,249.00 | | 115.00 | -2985.00 | 2,171.00 | -42.00 | 192.00 | -9652.00 | -1669.00 | -15611.00 | 2,647.00 | 261,381.00 | -4844.00 | 10,341.00 | -1798.00 | -607.00 | 2,782.00 | -6363.00 | -24535.00 | 18,224.00 | 3,101.00 | 1,035.00 | 16,586.00 | 13,619.00 | 4,286.00 | -10057.00 | 1,086.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,255.00 | 2,941.00 | 18,600.00 | -17480.00 | -295714.00 | 10,883.00 | 713.00 | 3,248.00 | -6921.00 | -672.00 | 3,124.00 | -1219.00 | 4,153.00 | 3,337.00 | | -16160.00 | 472.00 | 1,580.00 | 9,032.00 | -373.00 | -14111.00 | -230.00 | -20487.00 | -6847.00 | 280,000.00 | 190.00 | 814.00 | 311.00 | 17,075.00 | 3,695.00 | -983.00 | 521.00 |
|
Tax Rate (QoQ)
|
-701.00 | -1038.00 | 2,221.00 | 35,058.00 | -42941.00 | 8,159.00 | -2082.00 | 5,996.00 | -4771.00 | -287.00 | 2,296.00 | -4460.00 | -216.00 | | | -1073.00 | -3678.00 | 5,722.00 | -2281.00 | 10,756.00 | -9015.00 | 14,622.00 | -33860.00 | -243176.00 | 263,656.00 | -2011.00 | 453.00 | -4173.00 | 1,478.00 | 3,509.00 | -2047.00 | 912.00 | -1032.00 | 679.00 | -15602.00 | 15,558.00 | -2569.00 | 13,174.00 | -11686.00 | -2982.00 | 4,867.00 | -5635.00 | -20220.00 | 43,671.00 | -16154.00 | -1387.00 | -50.00 | 12,591.00 | -11903.00 | -1169.00 | -543.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -0.92% | -0.38% | 18.70% | 7.20% | 1.24% | -0.93% | -25.95% | -30.46% | -25.27% | -24.49% | -11.49% | -35.41% | -35.19% | -34.22% | -39.62% | -17.91% | -12.51% | -12.34% | -17.62% | -0.82% | 52.24% | 51.77% | 37.60% | 5.29% | -35.36% | -35.03% | -19.34% | -57.60% | -58.16% | -56.93% | -54.60% | -35.71% | -35.71% | -38.36% | -42.31% | 502.67% | 551.56% | 480.44% | 400.00% | -25.33% | -35.61% | -27.26% | -21.64% | -43.70% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -9.16% | -9.34% | -8.03% | -21.62% | -21.15% | -21.05% | -26.58% | -28.29% | -24.89% | -24.21% | -23.93% | -19.29% | -4.78% | -4.35% | -11.87% | -5.01% | -4.86% | -4.74% | -2.94% | -23.78% | -25.60% | -24.84% | -20.43% | -34.04% | -44.19% | -44.34% | -40.44% | 17.99% | 20.57% | 15.51% | 9.41% | 42.49% | 39.20% | 37.56% | 31.24% | 36.32% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.73% | -15.54% | -17.29% | -17.08% | -8.17% | -8.12% | -14.81% | -17.38% | -16.05% | -15.56% | -13.34% | -25.16% | -25.24% | -24.53% | -24.18% | -25.23% | -25.36% | -25.50% | -24.86% | 11.40% | 11.52% | 8.73% | 7.77% | 5.25% | -6.11% | -6.15% | -3.71% | -7.14% |
|
Total Debt (QoQ)
|
| | | | 0.00% | 0.00% | 0.00% | -0.92% | 0.56% | 19.15% | -9.69% | -6.44% | -1.60% | -10.94% | -15.19% | 0.54% | -0.57% | 4.39% | -38.11% | 0.88% | 0.93% | -4.18% | -15.86% | 7.53% | 1.12% | -9.95% | 1.29% | 65.05% | 0.81% | -18.36% | -22.49% | 1.33% | 1.32% | 1.36% | -59.25% | 0.00% | 4.29% | 6.85% | -42.31% | 0.00% | 0.00% | 0.00% | 502.67% | 8.11% | -10.91% | -13.86% | -10.00% | -6.77% | 0.64% | -7.21% | -35.34% |