Knowles Corp (NYSE: KN)

Sector: Technology Industry: Electronic Components CIK: 0001587523
Market Cap 2.35 Bn
P/B 3.03
P/E 53.22
P/S 3.97
ROIC (Qtr) 6.33
Div Yield % 0.00
Rev 1y % (Qtr) 13.82
Total Debt (Qtr) 134.20 Mn
Debt/Equity (Qtr) 0.17
Add ratio to table...

About

Knowles Corporation, or KN, is a prominent player in the medtech, defense, electric vehicle, industrial, communications, and consumer electronics markets, providing high-performance capacitors and radio frequency (RF) filtering products, balanced armature speakers, advanced micro-acoustic microphones, and audio solutions. The company's operations span various markets, and it has established a presence in numerous countries and regions. Knowles generates revenue through the design, manufacture, and sale of its products, which are primarily used...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 114M provides robust 0.85x coverage of total debt 134.20M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 54.20M provide 13.22x coverage of short-term debt 4.10M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 639.70M provides 4.77x coverage of total debt 134.20M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 114M provides exceptional 12.26x coverage of interest expenses 9.30M, showing strong debt service capability.
  • Robust free cash flow of 81.90M exceeds capital expenditure of 32.10M by 2.55x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 114M barely covers its investment activities of (31.60M), with a coverage ratio of -3.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (31.60M) provide weak support for R&D spending of 40.20M, which is -0.79x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 114M shows concerning coverage of stock compensation expenses of 28.40M, with a 4.01 ratio indicating potential earnings quality issues.
  • Operating earnings of 66.60M show weak coverage of depreciation charges of 36.30M, with a 1.83 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 81.90M represents just -0.88x of debt issuance (93.20M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Geographical Breakdown of Revenue (2025)

Business Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.34 3.02
EV to Cash from Ops. EV/CFO 21.55 -590.38
EV to Debt EV to Debt 18.31 107.94
EV to EBIT EV/EBIT 36.89 20.68
EV to EBITDA EV/EBITDA 23.05 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF 30.00 -537.03
EV to Market Cap EV to Market Cap 1.04 -1.14
EV to Revenue EV/Rev 4.14 96.65
Price to Book Value [P/B] P/B 3.03 6.99
Price to Earnings [P/E] P/E 53.22 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.91
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.42
Interest Coverage Int. cover (Qtr) 7.16 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -136.03 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -58.34 125.88
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 123.28 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.41 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 131.68 15.28
EBT Growth (1y) % EBT 1y % (Qtr) 125.30 7.50
EPS Growth (1y) % EPS 1y % (Qtr) 119.10 2.30
FCF Growth (1y) % FCF 1y % (Qtr) -29.70 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.16 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.56 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.51 1.48
Current Ratio Curr Ratio (Qtr) 2.75 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.17 0.68
Interest Cover Ratio Int Coverage (Qtr) 7.16 14.05
Times Interest Earned Times Interest Earned (Qtr) 7.16 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.30 21.48
EBIT Margin % EBIT Margin % (Qtr) 11.23 -42.60
EBT Margin % EBT Margin % (Qtr) 9.66 -10.39
Gross Margin % Gross Margin % (Qtr) 43.20 31.37
Net Profit Margin % Net Margin % (Qtr) 7.50 -11.50