Knowles Income Statement (2013-2025) | KN

Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 276.10M296.70M311.60M330.40M273.40M281.00M300.80M286.10M186.60M192.80M246.70M223.50M161.10M165.20M216.50M212.90M168.30M164.40M196.00M215.50M178.50M188.40M236.20M223.80M179.80M205.20M235.90M233.90M163.10M152.20M205.80M243.20M201.00M199.80M233.00M234.30M201.40M188.00M178.20M-88.80M144.30M173.00M108.10M139.20M133.30M135.20M142.50M142.50M132.20M145.90M152.90M162.20M
Cost of Revenue 181.56M191.44M192.70M211.63M190.30M230.80M243.90M-113.40M124.80M121.20M149.00M70.80M117.30M117.20M148.20M75.50M104.70M100.40M121.70M126.00M113.20M115.10M146.40M129.20M110.80M128.40M142.30M143.60M105.50M103.50M130.60M151.20M123.00M116.10M136.10M133.40M118.10M110.30M110.10M-86.70M90.40M105.80M57.50M79.70M79.10M77.10M79.50M81.10M78.40M81.70M82.80M89.60M
Gross Profit 94.50M101.20M118.00M114.20M83.10M33.80M52.20M63.60M62.50M71.40M97.30M81.10M59.60M64.90M86.20M85.20M59.30M63.20M74.10M89.40M65.30M73.20M89.80M94.30M68.50M76.40M93.50M89.60M56.20M47.80M75.20M92.00M78.00M83.70M96.90M100.90M83.30M77.70M40.00M26.00M53.80M73.70M50.40M58.60M53.20M57.80M62.90M60.90M53.30M60.60M69.90M72.50M
Operating items
Research & Development 20.92M21.24M19.80M20.64M19.20M21.70M21.00M2.10M16.30M18.20M28.40M20.30M26.10M25.80M23.30M16.80M24.00M24.70M21.90M22.80M24.80M25.40M25.20M25.20M24.70M25.00M23.40M23.70M25.70M22.60M21.90M22.70M23.30M24.60M22.30M22.60M23.10M21.30M19.30M-34.40M20.00M19.70M8.10M8.40M9.40M9.60M10.20M10.30M9.70M10.00M10.00M10.50M
Selling, General & Administrative 51.55M45.78M45.32M51.84M52.50M52.00M46.50M6.10M35.90M36.70M50.20M26.90M43.10M45.20M43.00M18.60M33.40M33.90M32.00M27.30M35.80M37.10M34.50M35.10M37.60M38.90M34.60M34.60M36.20M31.10M32.00M32.20M36.20M36.70M36.00M37.50M32.30M30.70M32.60M10.70M33.80M36.50M29.40M38.50M37.30M35.60M33.90M35.20M37.20M35.90M34.00M35.70M
Restructuring Costs 5.48M1.05M8.29M0.20M4.30M1.10M2.00M0.20M8.70M5.40M3.50M3.70M2.10M0.80M0.60M2.70M0.90M6.00M0.40M0.50M0.50M0.70M1.80M0.10M1.90M2.20M3.90M6.50M0.10M1.80M0.20M0.10M0.20M6.60M0.50M2.70M-9.20M1.00M0.60M1.50M1.50M2.50M0.20M0.20M0.50M2.90M0.30M0.60M
Other Operating Expenses -7.80M-7.70M-0.40M-1.30M19.90M-4.00M-0.40M-1.70M7.60M-2.30M4.00M239.80M-239.80M-1.10M7.20M-0.10M-0.50M-0.50M-0.20M-0.10M
Operating Expenses 72.47M72.50M66.17M72.97M71.90M78.00M68.60M2.50M52.20M55.10M87.30M52.20M72.70M74.70M68.40M34.90M58.00M81.20M54.80M52.10M61.00M63.00M60.20M60.60M64.10M64.00M59.90M58.80M65.80M60.20M61.60M54.40M59.70M61.40M62.30M60.30M62.00M292.30M54.60M-272.70M54.80M56.80M39.00M47.30M48.20M45.10M44.20M45.50M49.30M45.90M44.10M46.70M
Operating Income 22.09M28.73M51.82M41.16M11.20M-44.20M-16.40M184.00M10.30M16.30M10.00M-1.60M-5.90M-1.80M26.50M26.20M1.30M-18.00M19.30M37.30M4.30M10.20M29.60M33.70M4.40M12.40M33.60M30.80M-9.60M-12.40M13.60M37.60M18.30M22.30M34.60M40.60M21.30M-214.60M-14.60M298.70M-1.00M16.90M11.40M11.30M5.00M12.70M18.70M15.40M4.00M14.70M25.80M25.80M
EBIT 22.09M28.73M51.82M41.16M11.20M-44.20M-16.40M184.00M10.30M16.30M10.00M-1.60M-5.90M-1.80M26.50M26.20M1.30M-18.00M19.30M37.30M4.30M10.20M29.60M33.70M4.40M12.40M33.60M30.80M-9.60M-12.40M13.60M37.60M18.30M22.30M34.60M40.60M21.30M-214.60M-14.60M298.70M-1.00M16.90M11.40M11.30M5.00M12.70M18.70M15.40M4.00M14.70M25.80M25.80M
Non-operating items
Other Non Operating Income 1.96M-0.82M-1.38M-0.05M-0.40M0.20M2.30M2.40M1.80M0.20M-1.70M-2.00M-0.50M2.20M1.80M-1.60M-1.10M0.70M2.10M0.10M-0.30M-0.30M-0.20M-1.00M0.50M0.60M-0.50M2.70M-1.90M-1.00M-1.30M0.90M0.60M1.90M-0.40M0.50M-1.70M2.10M-0.50M-2.30M1.30M0.50M-0.20M0.40M-0.30M-2.60M1.70M-0.50M-0.90M-1.20M-0.60M
Non Operating Income -11.95M-12.07M-12.17M-5.82M-0.70M-1.80M2.30M-2.10M-2.40M-3.10M-3.60M-3.60M-3.70M-5.80M-5.60M-5.30M-5.20M-5.10M-5.10M-5.20M-4.00M-4.10M-4.00M-3.90M-3.50M-3.60M-3.80M-3.60M-3.70M-4.10M-4.70M-3.90M-4.00M-4.10M-4.20M-1.90M-0.80M-1.70M2.10M-4.40M-2.30M1.30M0.50M-4.90M0.40M-0.30M-2.60M-13.80M-0.50M-0.90M-1.20M-6.70M
Net income details
EBT 12.10M15.84M38.27M35.29M0.70M-45.80M-16.10M184.30M9.70M13.40M4.70M-7.20M-10.10M-5.40M20.90M22.70M-5.50M-24.20M14.90M34.20M0.70M5.80M25.30M29.60M-0.10M9.30M30.40M26.70M-10.60M-18.40M7.90M32.40M15.20M18.80M32.30M38.30M21.00M-217.10M-13.60M297.40M-4.10M17.40M11.30M7.90M1.00M7.80M12.20M13.70M0.80M11.30M22.30M29.60M
Tax Provisions 0.21M-0.83M-5.99M2.31M2.50M33.10M-1.50M-21.20M4.70M0.10M-0.10M-1.50M2.40M1.40M4.50M-0.50M6.70M4.40M2.30M0.80M1.40M43.10M-49.80M2.60M3.40M5.00M5.60M2.20M1.10M2.30M2.80M2.70M1.40M4.60M-54.30M2.90M25.80M-16.30M8.90M1.10M3.80M-3.90M-18.70M2.00M3.00M3.00M3.30M1.20M3.50M4.30M4.10M
Profit After Tax 11.90M16.70M44.30M32.90M7.60M-78.90M-14.60M-1.10M-15.80M-16.10M-14.90M-187.00M-29.40M-24.60M21.00M19.30M-5.00M-30.90M15.70M85.50M-0.40M4.60M-17.80M79.60M-2.70M5.90M25.40M21.10M-12.80M-19.50M5.60M29.60M12.50M17.60M27.70M92.60M18.10M-242.90M2.70M-208.00M-5.20M13.60M16.60M33.40M2.50M-259.30M9.20M18.50M-2.00M7.80M18.00M25.50M
Income from Continuing Operations 11.89M16.67M44.26M32.97M-1.80M-78.90M-14.60M205.50M5.00M13.30M4.80M-5.70M-12.50M-6.80M20.90M18.20M-5.00M-30.90M10.50M31.90M-0.10M4.40M-17.80M79.40M-2.70M5.90M25.40M21.10M-12.80M-19.50M5.60M29.60M12.50M17.40M27.70M92.60M18.10M-242.90M2.70M288.50M-5.20M13.60M15.20M26.60M-1.00M4.80M9.20M10.40M-0.40M7.80M18.00M25.50M
Consolidated Net Income 11.89M16.67M44.26M32.97M-1.80M-78.90M-14.60M205.50M-20.80M-29.40M-19.70M-181.30M-16.90M-17.80M-28.50M1.10M1.80M1.20M5.20M53.60M0.10M0.20M1.60M0.20M-0.60M3.70M0.20M18.10M-496.50M-5.20M13.60M1.40M20.80M3.50M-264.10M-8.70M8.10M-1.60M-0.60M-4.50M
Income towards Parent Company 11.89M16.67M44.26M32.97M-1.80M-78.90M-14.60M205.50M-20.80M-29.40M-19.70M-181.30M-16.90M-17.80M-28.50M1.10M1.80M1.20M5.20M53.60M0.10M0.20M1.60M0.20M-0.60M3.70M0.20M18.10M-496.50M-5.20M13.60M1.40M20.80M3.50M-264.10M-8.70M8.10M-1.60M-0.60M-4.50M
Net Income towards Common Stockholders 11.89M16.67M44.26M32.97M-1.80M-78.90M-14.60M205.50M-20.80M-29.40M-19.70M-181.30M-16.90M-17.80M-28.50M1.10M1.80M1.20M5.20M53.60M0.10M0.20M1.60M0.20M-0.60M3.70M0.20M18.10M-496.50M-5.20M13.60M1.40M20.80M3.50M-264.10M-8.70M8.10M-1.60M-0.60M-4.50M
Additional items
EPS (Basic) 0.140.200.520.39-0.02-0.93-0.172.42-0.19-0.19-0.17-2.09-0.33-0.280.240.01-0.06-0.350.180.600.000.05-0.200.00-0.030.060.28-0.010.04-0.210.060.320.140.000.301.000.20-2.640.03-2.27-0.060.150.180.370.03-2.900.100.20-0.020.090.210.30
EPS (Weighted Average and Diluted) 0.140.200.520.39-0.02-0.93-0.172.41-0.19-0.19-0.17-2.08-0.33-0.280.240.01-0.06-0.350.170.590.000.05-0.200.00-0.030.060.27-0.010.04-0.210.060.320.130.000.290.980.19-2.640.03-2.21-0.060.150.180.370.03-2.880.100.20-0.020.090.210.29
Shares Outstanding (Weighted Average) 85.02M85.02M85.02M85.02M85.02M85.04M85.05M85.05M85.11M85.14M88.43M86.80M88.54M88.65M88.72M88.67M88.97M89.36M89.47M89.33M89.72M90.06M90.17M90.05M90.54M91.02M91.40M91.20M91.80M91.72M91.71M91.70M92.30M92.50M92.30M92.30M92.30M92.20M91.90M91.70M91.40M91.40M91.20M90.90M89.60M89.50M89.20M88.90M87.80M87.30M86.80M86.40M
Shares Outstanding (Diluted Average) 85.02M85.02M85.02M85.02M85.13M85.04M85.05M85.29M85.28M85.29M88.61M86.99M88.54M88.65M89.32M89.18M88.97M89.36M90.37M90.49M89.72M90.73M90.17M91.19M90.54M92.51M93.86M93.40M91.80M91.72M92.47M92.90M95.00M95.00M94.80M94.70M94.30M92.20M92.00M92.80M91.40M92.10M91.90M91.60M89.60M90.40M90.20M90.10M87.80M88.30M88.10M88.00M
EBITDA 22.09M28.73M51.82M41.16M11.20M-44.20M-16.40M184.00M10.30M16.30M10.00M-1.60M-5.90M-1.80M26.50M26.20M1.30M-18.00M19.30M37.30M4.30M10.20M29.60M33.70M4.40M12.40M33.60M30.80M-9.60M-12.40M13.60M37.60M18.30M22.30M34.60M40.60M21.30M-214.60M-14.60M298.70M-1.00M16.90M11.40M11.30M5.00M12.70M18.70M15.40M4.00M14.70M25.80M25.80M
Tax Rate 1.73%-5.27%-15.65%6.56%357.14%-72.27%9.32%-11.50%48.45%0.75%-2.13%20.83%-23.76%-25.93%19.82%9.09%-27.69%29.53%6.73%114.29%24.14%170.36%-168.24%-2,600.00%36.56%16.45%20.97%-20.75%-5.98%29.11%8.64%17.76%7.45%14.24%-141.78%13.81%-11.88%119.85%2.99%-26.83%21.84%-34.51%-236.71%200.00%38.46%24.59%24.09%150.00%30.97%19.28%13.85%