|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.29B | 0.27B | 0.49B | 0.31B | 0.36B | 0.43B | 0.52B | 0.58B | 0.81B | 1.09B | 0.85B | 1.16B | 1.11B | 1.01B | 0.56B | 0.63B | 0.62B | 0.69B | 0.54B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.29B | 0.27B | 0.49B | 0.31B | 0.36B | 0.43B | 0.52B | 0.58B | 0.81B | 1.09B | 0.85B | 1.16B | 1.11B | 1.01B | 0.56B | 0.63B | 0.62B | 0.69B | 0.54B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.40B | 2.21B | 2.52B | 2.47B | 2.33B | 2.28B | 2.43B | 2.36B | 2.30B | 2.13B | 2.38B | 2.31B | 2.23B | 1.73B | 2.18B | 2.01B | 1.97B | 1.89B | 2.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.19B | | | | 0.15B | | | | 0.13B | | | | 0.15B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.40B | 2.38B | 2.52B | 2.47B | 2.33B | 2.47B | 2.43B | 2.36B | 2.30B | 2.29B | 2.38B | 2.31B | 2.23B | 1.85B | 2.18B | 2.01B | 1.97B | 2.05B | 2.00B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.28B | 0.49B | 0.51B | 0.53B | 0.29B | 0.30B | 0.55B | 0.50B | 0.44B | 0.31B | 0.37B | 0.40B | 0.32B | 0.32B | 0.39B | 0.26B | 0.26B | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.24B | 0.25B | 0.27B | 0.25B | 0.25B | 0.24B | 0.22B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.15B | 0.19B | 0.15B | 0.16B | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.32B | 1.44B | 1.44B | 1.41B | 1.43B | 1.39B | 1.35B | 1.30B | 1.26B | 1.21B | 1.20B | 1.21B | 1.20B | 0.94B | 1.22B | 1.01B | 0.99B | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 2.10B | 2.24B | 2.27B | 2.28B | 2.28B | 2.27B | 2.22B | 2.13B | 2.02B | 1.96B | 1.88B | 1.92B | 1.94B | 1.45B | 1.91B | 1.56B | 1.54B | 1.48B | 1.48B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.84B | 0.85B | 0.63B | 0.60B | 0.65B | 0.75B | 0.67B | 0.68B | 0.59B | 0.52B | 0.49B | 0.56B | 0.57B | 0.69B | 0.63B | 0.57B | 0.57B | 0.54B | 0.55B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.63B | 1.28B | 5.90B | 5.66B | 5.62B | 1.58B | 5.85B | 5.74B | 5.73B | 1.97B | 5.60B | 5.95B | 5.85B | 5.58B | 5.28B | 5.56B | 5.47B | 5.31B | 5.29B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.96B | 2.99B | 3.03B | 3.05B | 2.97B | 3.06B | 3.06B | 3.05B | 3.01B | 3.07B | 3.05B | 3.02B | 3.07B | 2.31B | 2.95B | 2.39B | 2.39B | 2.35B | 2.36B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.70B | 0.76B | 0.77B | 0.70B | 0.65B | 0.68B | 0.67B | 0.74B | 0.66B | 0.80B | 0.78B | 0.79B | 0.80B | 0.78B | 0.82B | 0.82B | 0.96B | 1.20B | 1.27B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 7.96B | 8.10B | 8.11B | 7.93B | 7.74B | 7.88B | 7.87B | 7.82B | 7.70B | 7.91B | 7.77B | 7.62B | 7.70B | 6.28B | 7.51B | 6.32B | 6.53B | 6.78B | 6.83B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.34B | 0.29B | 0.27B | 0.27B | 0.27B | 0.24B | 0.28B | 0.30B | 0.32B | 0.31B | 0.36B | 0.38B | 0.36B | 0.31B | 0.35B | 0.36B | 0.35B | 0.33B | 0.38B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.80B | 1.84B | 2.18B | 2.10B | 2.04B | 2.07B | 0.30B | 2.09B | 2.04B | 1.89B | 2.04B | 2.02B | 2.06B | 1.80B | 1.97B | 1.84B | 1.83B | 1.84B | 1.84B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.81B | 0.81B | 0.93B | 0.89B | 0.87B | 0.85B | 0.87B | 0.21B | 0.20B | 0.20B | 0.19B | 0.18B | 0.10B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.61B | 2.65B | 3.10B | 3.00B | 2.91B | 2.92B | 1.17B | 2.29B | 2.24B | 2.09B | 2.23B | 2.20B | 2.15B | 1.88B | 2.06B | 1.92B | 1.91B | 1.92B | 1.92B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.24B | 1.24B | 1.29B | 1.26B | 1.30B | 1.19B | 1.22B | 1.23B | 1.16B | 1.14B | 1.12B | 1.13B | 1.10B | 0.98B | 1.11B | 1.00B | 1.62B | 1.06B | 1.70B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26B | 12.15B | 1.22B | 12.77B | 12.45B | 12.21B | 1.30B | 12.33B | 11.64B | 11.43B | 1.36B | 11.49B | 11.33B | 11.32B | 1.14B | 11.02B | 11.21B | 11.41B | 1.31B | 11.89B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83B | 17.77B | 17.84B | 18.67B | 18.11B | 17.84B | 17.97B | 18.18B | 17.38B | 17.15B | 17.34B | 17.09B | 17.28B | 17.16B | 16.55B | 16.30B | 16.77B | 16.89B | 17.10B | 17.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.52B | 3.84B | 3.85B | 3.70B | 3.66B | 3.81B | 3.79B | 3.71B | 3.49B | 3.65B | 3.53B | 3.61B | 3.64B | 3.26B | 3.60B | 3.25B | 3.23B | 3.39B | 3.25B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.38B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.40B | 0.39B | 0.41B | 0.41B | 0.41B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.42B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.90B | 4.22B | 4.23B | 4.09B | 4.05B | 4.20B | 4.18B | 4.11B | 3.88B | 4.05B | 3.94B | 4.02B | 4.05B | 3.67B | 4.02B | 3.67B | 3.64B | 3.80B | 3.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.97B | 2.10B | 2.05B | 2.09B | 2.19B | 2.29B | 2.38B | 2.30B | 2.26B | 2.32B | 2.13B | 2.18B | 2.45B | 2.09B | 2.14B | 2.02B | 1.87B | 1.89B | 1.90B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.39B | 0.43B | 0.97B | 1.03B | 0.96B | 0.84B | 0.54B | 0.19B | 0.69B | 0.57B | 0.81B | 0.81B | 0.57B | 0.56B | 0.77B | 0.77B | 0.83B | 0.69B | 0.61B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24B | 7.26B | 0.81B | 7.26B | 7.21B | 7.20B | 0.81B | 7.09B | 6.60B | 6.83B | 1.18B | 6.88B | 7.01B | 7.07B | 7.00B | 6.92B | 7.17B | 7.08B | 7.12B | 6.90B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59B | 7.55B | 8.14B | 8.10B | 7.70B | 7.63B | 7.58B | 7.95B | 7.95B | 7.40B | 7.42B | 7.16B | 7.16B | 6.88B | 6.85B | 6.48B | 6.47B | 6.47B | 6.47B | 6.47B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.87B | 0.81B | 0.80B | 0.83B | 0.84B | 0.65B | 0.65B | 0.64B | 0.66B | 0.67B | 0.65B | 0.64B | 0.64B | 0.63B | 0.64B | 0.62B | 0.62B | 0.60B | 0.60B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.22B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.16B | 0.15B | 0.14B | 0.14B | 0.16B | 0.14B | 0.12B | 0.13B | 0.14B | 0.13B | 0.12B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | | 0.71B | 0.73B | 0.15B | 0.72B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.70B | 1.52B | 0.69B | 0.70B | 0.64B | 0.65B | 0.61B | 0.49B | 0.40B | 1.45B | 0.40B | 0.38B | 0.35B | 0.30B | 0.32B | 0.24B | 0.41B | 0.45B | 0.50B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.66B | 0.68B | 0.72B | 0.67B | 0.69B | 0.80B | 0.81B | 0.85B | 0.81B | 0.86B | 0.80B | 0.78B | 0.75B | 0.61B | 0.68B | 0.68B | 0.65B | 0.65B | 0.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40B | 16.41B | 1.33B | 17.10B | 16.70B | 16.56B | 1.75B | 16.51B | 15.88B | 15.50B | 1.69B | 15.11B | 15.21B | 14.97B | 1.18B | 14.40B | 14.69B | 14.77B | 1.29B | 14.65B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07B | 17.07B | 17.10B | 17.82B | 17.37B | 17.25B | 17.27B | 17.32B | 16.73B | 16.31B | 16.28B | 15.91B | 16.00B | 15.72B | 15.57B | 15.08B | 15.37B | 15.42B | 15.47B | 15.27B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08B | 8.94B | 8.57B | 9.07B | 8.73B | 8.59B | 8.42B | 8.48B | 8.13B | 8.09B | 7.98B | 7.97B | 7.96B | 7.45B | 7.42B | 7.25B | 7.24B | 7.30B | 7.17B | 7.08B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.71B | 0.74B | 0.85B | 0.74B | 0.58B | 0.70B | 0.86B | 0.65B | 0.84B | 1.07B | 1.18B | 1.28B | 1.44B | 0.97B | 1.22B | 1.40B | 1.47B | 1.63B | 1.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.71B | 0.74B | 0.85B | 0.74B | 0.58B | 0.70B | 0.86B | 0.65B | 0.84B | 1.07B | 1.18B | 1.28B | 1.44B | 0.97B | 1.22B | 1.40B | 1.33B | 1.63B | 1.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83B | 17.77B | 17.84B | 18.67B | 18.11B | 17.84B | 17.97B | 18.18B | 17.38B | 17.15B | 17.34B | 17.09B | 17.28B | 17.16B | 16.55B | 16.30B | 16.77B | 16.89B | 17.10B | 17.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80B | 7.88B | 7.86B | 7.99B | 8.02B | 0.10B | 8.20B | 8.37B | 8.04B | 8.22B | 8.37B | 8.60B | 8.73B | -3.56B | 9.26B | -3.63B | -3.51B | 9.52B | -3.44B | -3.41B |