|
Gross Margin
|
32.36% | 33.28% | 35.15% | 33.44% | 34.06% | 33.85% | 32.42% | 32.41% | 29.09% | 29.61% | 29.51% | 29.83% | 32.51% | 33.31% | 33.66% | 24.36% | 34.26% | 34.18% | 34.30% | 31.83% | 34.07% | 34.32% | 34.91% | 32.17% | 35.37% | 35.69% | 35.65% | 35.82% | 36.62% | 36.27% | 36.35% | 37.11% | 36.86% | 36.10% | 35.73% | 34.93% | 27.99% | 31.60% | 30.78% | 30.59% | 30.82% | 32.30% | 33.51% | 34.04% | 35.76% | 38.53% | 33.83% | 34.41% | 33.50% | 31.34% | 29.60% | 29.07% | 29.80% | 29.98% | 30.25% | 32.78% | 33.19% | 33.72% | 35.81% | 57.80% | 38.97% | 37.67% | 37.74% | 35.21% | 37.22% | 34.97% | 35.98% | 35.91% |
|
EBT Margin
|
12.53% | 11.51% | 16.51% | 13.21% | 12.60% | 13.53% | 12.93% | 12.61% | 9.62% | 10.61% | 11.09% | 10.51% | 12.08% | 13.06% | 13.67% | 1.94% | 13.56% | 13.86% | 14.06% | 12.12% | 13.16% | 14.29% | 16.02% | 1.95% | 14.50% | -13.20% | 15.03% | 12.32% | 16.35% | 16.56% | 16.48% | 16.42% | 16.72% | 15.65% | 16.70% | 16.14% | 3.68% | 12.45% | 12.54% | 10.67% | 12.56% | 12.91% | 18.13% | 13.76% | 16.65% | 18.56% | 12.04% | 13.94% | 14.80% | 10.48% | 11.66% | 8.99% | 12.27% | 10.33% | 11.14% | 12.47% | 13.56% | 0.08% | 13.60% | 11.81% | 18.05% | 10.90% | 23.21% | 8.58% | 17.12% | 12.32% | 13.16% | 10.69% |
|
EBIT Margin
|
13.98% | 12.88% | 17.73% | 14.39% | 13.75% | 14.64% | 14.02% | 13.77% | 10.82% | 11.88% | 12.30% | 11.80% | 13.36% | 14.31% | 14.93% | 3.77% | 14.72% | 15.11% | 15.34% | 13.92% | 14.55% | 15.65% | 17.35% | 3.27% | 15.95% | -11.72% | 16.51% | 13.88% | 17.96% | 18.27% | 18.20% | 19.55% | 18.83% | 17.79% | 18.61% | 17.99% | 5.22% | 14.64% | 14.54% | 13.94% | 14.14% | 14.57% | 19.72% | 16.33% | 18.05% | 20.06% | 14.17% | 15.49% | 16.23% | 12.98% | 13.11% | 10.55% | 13.59% | 12.18% | 12.84% | 14.34% | 15.13% | 2.20% | 15.08% | 15.07% | 19.72% | 12.74% | 24.76% | 10.23% | 18.97% | 14.22% | 14.96% | 12.43% |
|
EBITDA Margin
|
13.98% | 12.88% | 17.73% | 14.39% | 13.75% | 14.64% | 14.02% | 13.77% | 10.82% | 11.88% | 12.30% | 11.80% | 13.36% | 14.31% | 14.93% | 3.77% | 14.72% | 15.11% | 15.34% | 13.92% | 14.55% | 15.65% | 17.35% | 3.27% | 15.95% | -11.72% | 16.51% | 13.88% | 17.96% | 18.27% | 18.20% | 19.55% | 18.83% | 17.79% | 18.61% | 17.99% | 5.22% | 14.64% | 14.54% | 13.94% | 14.14% | 14.57% | 19.72% | 16.33% | 18.05% | 20.06% | 14.17% | 15.49% | 16.23% | 12.98% | 13.11% | 10.55% | 13.59% | 12.18% | 12.84% | 14.34% | 15.13% | 2.20% | 15.08% | 15.07% | 19.72% | 12.74% | 24.76% | 10.23% | 18.97% | 14.22% | 14.96% | 12.43% |
|
Operating Margin
|
13.98% | 12.88% | 17.73% | 14.39% | 13.75% | 14.64% | 14.02% | 13.77% | 10.82% | 11.88% | 12.30% | 11.80% | 13.36% | 14.31% | 14.93% | 3.77% | 14.72% | 15.11% | 15.34% | 13.92% | 14.55% | 15.65% | 17.35% | 3.27% | 15.95% | -11.72% | 16.51% | 13.88% | 17.96% | 18.27% | 18.20% | 19.55% | 18.83% | 17.79% | 18.61% | 17.99% | 5.22% | 14.64% | 14.54% | 13.94% | 14.14% | 14.57% | 19.72% | 16.33% | 18.05% | 20.06% | 14.17% | 15.49% | 16.23% | 12.98% | 13.11% | 10.55% | 13.59% | 12.18% | 12.84% | 14.34% | 15.13% | 2.20% | 15.08% | 15.07% | 19.72% | 12.74% | 24.76% | 10.23% | 18.97% | 14.22% | 14.96% | 12.43% |
|
Net Margin
|
8.88% | 8.17% | 11.62% | 3.81% | 12.64% | 9.80% | 9.02% | 3.63% | 6.60% | 7.32% | 2.58% | 1.99% | 3.11% | 3.57% | 3.62% | -7.25% | 4.01% | 3.89% | 3.93% | 0.62% | -4.11% | -5.53% | -5.58% | -5.90% | -4.67% | -4.91% | -4.71% | -4.71% | 6.81% | 6.87% | 6.05% | 5.83% | 7.10% | 6.23% | 6.77% | 7.54% | 1.48% | 9.45% | 9.54% | 8.68% | 9.48% | 10.04% | 13.99% | 11.39% | 12.72% | 14.25% | 9.62% | 10.50% | 11.70% | 8.09% | 9.14% | 7.11% | 10.04% | 8.08% | 8.65% | 9.67% | 10.23% | 0.70% | 10.54% | 9.14% | 2.36% | -1.32% | -1.62% | -0.78% | 2.54% | -1.54% | -0.63% | -0.22% |
|
FCF Margin
|
10.71% | 17.18% | 12.70% | 14.37% | 5.79% | 8.40% | 9.98% | 11.72% | 0.32% | 10.84% | 9.83% | 3.96% | 6.22% | 9.74% | 10.81% | 21.26% | 6.26% | 6.76% | 13.47% | 18.55% | 3.66% | 13.35% | 13.55% | 5.82% | -5.63% | 11.39% | 12.25% | 8.97% | 7.44% | 14.89% | 16.61% | 14.73% | 4.91% | 14.29% | 12.78% | 14.62% | 7.46% | 13.66% | 10.28% | 13.92% | 0.02% | 7.74% | 12.67% | 12.65% | 7.03% | 28.08% | 6.40% | 11.66% | 0.48% | 7.71% | 10.92% | 15.97% | -0.96% | 10.25% | 11.55% | 16.00% | 7.92% | 11.67% | 14.95% | 59.23% | 5.64% | 20.40% | 19.26% | 14.81% | 3.03% | 13.76% | 8.87% | 14.09% |
|
Inventory Average
|
| | 2.04B | 2.13B | 2.17B | 2.17B | 2.45B | 2.52B | 2.51B | 2.72B | 2.77B | 2.54B | 2.35B | 2.36B | 2.37B | 2.36B | 2.36B | 2.35B | 2.29B | 2.24B | 2.26B | 2.32B | 2.32B | 2.09B | 1.89B | 1.92B | 1.92B | 1.90B | 1.91B | 1.85B | 1.77B | 1.71B | 1.70B | 1.73B | 1.74B | 1.77B | 1.78B | 1.76B | 1.76B | 1.79B | 1.83B | 1.86B | 1.82B | 1.78B | 1.66B | 1.68B | 1.81B | 1.84B | 1.93B | 2.03B | 2.10B | 2.17B | 2.25B | 2.27B | 2.28B | 2.27B | 2.25B | 2.18B | 2.07B | 1.99B | 1.92B | 1.90B | 1.93B | 1.69B | 1.68B | 1.73B | 1.55B | 1.51B |
|
Assets Average
|
| | 18.37B | 18.90B | 19.10B | 18.86B | 19.10B | 19.68B | 19.93B | 20.24B | 20.05B | 19.50B | 19.46B | 19.58B | 19.82B | 19.95B | 19.81B | 19.63B | 19.44B | 19.14B | 18.96B | 19.19B | 19.13B | 17.20B | 15.29B | 15.20B | 15.14B | 14.88B | 14.83B | 14.79B | 14.83B | 14.75B | 14.68B | 14.91B | 15.06B | 15.10B | 15.23B | 14.93B | 14.57B | 14.55B | 14.86B | 15.28B | 15.19B | 15.16B | 15.48B | 15.93B | 16.35B | 17.03B | 17.37B | 17.53B | 17.80B | 17.81B | 18.25B | 18.39B | 17.98B | 17.90B | 18.07B | 17.78B | 17.27B | 17.25B | 17.22B | 17.19B | 17.22B | 16.86B | 16.43B | 16.54B | 16.83B | 16.99B |
|
Equity Average
|
| | 4.84B | 5.30B | 5.40B | 5.21B | 5.34B | 8.37B | 8.26B | 5.50B | 5.37B | 6.71B | 6.94B | 5.68B | 5.78B | 7.33B | 6.90B | 4.82B | 4.82B | 2.63B | 2.60B | 4.91B | 4.72B | 2.41B | 0.34B | 0.58B | 0.51B | 0.24B | 0.27B | 0.38B | 0.49B | 0.33B | 0.24B | 0.35B | 0.41B | 0.69B | 0.60B | 0.25B | 0.14B | 0.03B | -0.18B | -0.24B | -0.16B | 0.03B | 0.01B | 0.16B | 0.54B | 0.72B | 0.81B | 0.75B | 0.73B | 0.72B | 0.80B | 0.80B | 0.66B | 0.64B | 0.78B | 0.76B | 0.75B | 0.95B | 1.13B | 1.23B | 1.36B | 1.21B | 1.10B | 1.31B | 1.44B | 1.55B |
|
Invested Capital
|
| 4.87B | 6.40B | 6.02B | 6.40B | 6.17B | 6.39B | 11.43B | 6.15B | 6.56B | 5.94B | 8.95B | 6.33B | 6.30B | 7.11B | 9.94B | 6.89B | 5.96B | 6.06B | 0.66B | 5.85B | 5.49B | 5.32B | 1.60B | 2.02B | 2.80B | 1.74B | 1.88B | 1.33B | 1.20B | 1.76B | 1.25B | 1.69B | 1.58B | 1.09B | 1.83B | 1.92B | 1.92B | 1.90B | 1.16B | 1.59B | 1.11B | 1.41B | 1.73B | 1.07B | 1.34B | 1.09B | 9.01B | 2.02B | 2.25B | 2.09B | 9.19B | 1.82B | 1.77B | 1.54B | 8.75B | 1.40B | 0.84B | 1.53B | 1.64B | 1.99B | 2.09B | 2.01B | 1.54B | 1.99B | 2.17B | 2.30B | 2.32B |
|
Asset Utilization Ratio
|
| | 1.02 | 1.01 | 1.02 | 1.04 | 1.03 | 1.00 | 1.00 | 1.01 | 1.03 | 1.07 | 1.08 | 1.08 | 1.06 | 0.98 | 0.99 | 1.00 | 1.01 | 1.02 | 1.01 | 0.98 | 0.97 | 1.15 | 1.28 | 1.26 | 1.25 | 1.25 | 1.24 | 1.24 | 1.23 | 1.24 | 1.25 | 1.23 | 1.22 | 1.22 | 1.22 | 1.25 | 1.27 | 1.27 | 1.24 | 1.21 | 1.22 | 1.22 | 1.22 | 1.18 | 1.16 | 1.13 | 1.09 | 1.08 | 1.08 | 1.09 | 1.08 | 1.10 | 1.13 | 1.13 | 1.13 | 1.15 | 1.18 | 0.99 | 0.95 | 0.89 | 0.84 | 1.00 | 1.01 | 1.00 | 0.98 | 0.97 |
|
Interest Coverage Ratio
|
8.60 | 8.58 | 13.00 | 11.20 | 10.90 | 11.85 | 11.83 | 11.10 | 8.50 | 8.80 | 9.46 | 8.49 | 9.86 | 10.62 | 11.19 | 1.92 | 11.69 | 11.21 | 11.05 | 7.28 | 10.01 | 10.76 | 12.18 | 2.29 | 10.39 | -7.45 | 10.53 | 8.29 | 10.58 | 10.35 | 10.32 | 11.17 | 10.22 | 9.58 | 11.13 | 11.50 | 3.74 | 9.91 | 10.45 | 9.83 | 10.08 | 10.00 | 13.86 | 11.92 | 14.82 | 14.23 | 10.74 | 11.70 | 12.22 | 9.43 | 10.27 | 8.14 | 10.66 | 9.13 | 8.97 | 9.37 | 10.78 | 1.49 | 10.46 | 3.63 | 12.73 | 7.49 | 15.31 | 6.56 | 12.02 | 8.84 | 9.55 | 8.45 |
|
Debt to Equity
|
| 1.30 | 1.09 | 1.00 | 1.00 | 1.12 | 0.96 | 0.49 | 1.13 | 1.16 | 1.19 | 0.74 | 1.13 | 1.09 | 1.10 | 0.70 | 1.30 | 1.44 | 1.30 | 20.29 | 1.28 | 1.34 | 1.41 | 25.76 | 18.76 | 10.21 | 27.48 | 36.33 | 24.02 | 18.11 | 13.88 | 64.72 | 21.42 | 24.24 | 15.35 | 8.42 | 24.23 | 42.06 | 67.19 | -162.07 | -25.87 | -44.90 | -54.99 | 39.93 | -50.59 | 16.31 | 14.50 | 9.62 | 11.83 | 11.98 | 12.65 | 11.63 | 10.62 | 11.76 | 14.73 | 12.03 | 9.85 | 12.50 | 9.63 | 7.48 | 6.73 | 6.22 | 5.16 | 7.61 | 5.92 | 5.16 | 4.98 | 4.40 |
|
Debt Ratio
|
| 0.32 | 0.30 | 0.28 | 0.28 | 0.30 | 0.28 | 0.28 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.32 | 0.32 | 0.31 | 0.33 | 0.34 | 0.33 | 0.30 | 0.33 | 0.34 | 0.34 | 0.45 | 0.51 | 0.50 | 0.51 | 0.52 | 0.53 | 0.52 | 0.51 | 0.52 | 0.53 | 0.53 | 0.51 | 0.49 | 0.50 | 0.51 | 0.52 | 0.51 | 0.52 | 0.52 | 0.52 | 0.51 | 0.54 | 0.50 | 0.51 | 0.48 | 0.51 | 0.51 | 0.50 | 0.48 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.47 | 0.46 | 0.43 | 0.45 | 0.44 | 0.43 | 0.43 | 0.42 |
|
Equity Ratio
|
| 0.25 | 0.28 | 0.28 | 0.28 | 0.27 | 0.29 | 0.56 | 0.27 | 0.27 | 0.26 | 0.43 | 0.29 | 0.29 | 0.29 | 0.44 | 0.25 | 0.24 | 0.26 | 0.02 | 0.26 | 0.25 | 0.24 | 0.02 | 0.03 | 0.05 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 | 0.03 | 0.06 | 0.02 | 0.01 | 0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.01 | -0.01 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 |
|
Times Interest Earned
|
8.60 | 8.58 | 13.00 | 11.20 | 10.90 | 11.85 | 11.83 | 11.10 | 8.50 | 8.80 | 9.46 | 8.49 | 9.86 | 10.62 | 11.19 | 1.92 | 11.69 | 11.21 | 11.05 | 7.28 | 10.01 | 10.76 | 12.18 | 2.29 | 10.39 | -7.45 | 10.53 | 8.29 | 10.58 | 10.35 | 10.32 | 11.17 | 10.22 | 9.58 | 11.13 | 11.50 | 3.74 | 9.91 | 10.45 | 9.83 | 10.08 | 10.00 | 13.86 | 11.92 | 14.82 | 14.23 | 10.74 | 11.70 | 12.22 | 9.43 | 10.27 | 8.14 | 10.66 | 9.13 | 8.97 | 9.37 | 10.78 | 1.49 | 10.46 | 3.63 | 12.73 | 7.49 | 15.31 | 6.56 | 12.02 | 8.84 | 9.55 | 8.45 |
|
FCF Payout Ratio
|
0.58 | 0.26 | 0.40 | 0.35 | 0.89 | 0.67 | 0.55 | 0.45 | 16.81 | 0.49 | 0.52 | 1.34 | 0.85 | 0.57 | 0.51 | 0.37 | 0.87 | 0.88 | 0.44 | 0.45 | 1.73 | 0.48 | 0.46 | 1.12 | -1.17 | 0.61 | 0.56 | 0.79 | 0.95 | 0.49 | 0.43 | 0.48 | 1.49 | 0.53 | 0.58 | 0.51 | 0.97 | 0.56 | 0.74 | 0.54 | 345.00 | 1.00 | 0.60 | 0.61 | 1.01 | 0.28 | 1.21 | 0.65 | 15.61 | 1.07 | 0.70 | 0.49 | -7.84 | 0.75 | 0.67 | 0.49 | 0.95 | 0.67 | 0.52 | 0.40 | 1.63 | 0.48 | 0.52 | 0.67 | 3.29 | 0.73 | 1.14 | 0.73 |
|
Enterprise Value
|
-0.59B | -0.31B | -0.44B | -0.51B | -0.39B | -0.31B | -0.26B | -0.59B | -0.30B | -0.40B | -0.73B | -0.48B | -0.50B | -0.71B | -0.94B | -0.80B | -0.82B | -0.87B | -0.87B | -0.77B | -0.91B | -1.09B | -1.15B | -0.52B | -0.37B | -0.38B | -0.42B | -0.41B | -0.41B | -0.43B | -0.63B | -0.70B | -0.61B | -0.82B | -0.42B | -0.36B | -0.39B | -0.25B | -0.25B | -0.30B | -0.27B | -0.31B | -0.19B | -0.21B | -0.77B | -1.22B | -1.28B | -0.06B | -0.09B | -0.07B | -0.05B | -0.05B | -0.34B | -0.16B | -0.22B | -0.27B | -0.38B | -0.43B | -0.65B | -0.94B | -0.71B | -1.02B | -0.95B | -0.88B | -0.44B | -0.50B | -0.48B | -0.56B |
|
Return on Sales
|
0.09% | 0.08% | 0.12% | 0.10% | 0.13% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.01% | 0.09% | 0.09% | 0.10% | 0.08% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.01% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.14% | 0.11% | 0.13% | 0.14% | 0.10% | 0.11% | 0.12% | 0.08% | 0.09% | 0.07% | 0.10% | 0.08% | 0.09% | 0.10% | 0.10% | 0.01% | 0.11% | 0.09% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% |
|
Return on Capital Employed
|
| | 0.21% | 0.20% | 0.21% | 0.22% | 0.20% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.18% | 0.19% | 0.21% | 0.17% | 0.19% | 0.19% | 0.18% | 0.22% | 0.22% | 0.21% | 0.22% | 0.23% | 0.28% | 0.15% | 0.13% | 0.19% | 0.18% | 0.32% | 0.34% | 0.38% | 0.39% | 0.38% | 0.36% | 0.36% | 0.32% | 0.32% | 0.31% | 0.28% | 0.34% | 0.30% | 0.34% | 0.21% | 0.36% | 0.37% | 0.32% | 0.20% | 0.29% | 0.27% | 0.26% | 0.15% | 0.23% | 0.22% | 0.23% | 0.16% | 0.25% | 0.20% | 0.23% | 0.12% | 0.19% | 0.24% | 0.26% | 0.29% | 0.29% | 0.30% | 0.25% | 0.25% |
|
Return on Invested Capital
|
| | 0.35% | 0.32% | 0.36% | 0.37% | 0.35% | 0.24% | 0.21% | 0.28% | 0.29% | 0.23% | 0.24% | 0.30% | 0.30% | 0.19% | 0.20% | 0.26% | 0.29% | 0.59% | 0.60% | 0.34% | 0.36% | 0.45% | 0.86% | 0.31% | 0.31% | 0.61% | 0.74% | 1.64% | 1.43% | 1.56% | 1.62% | 1.45% | 1.80% | 1.70% | 1.06% | 1.00% | 0.95% | 1.08% | 1.47% | 1.51% | 1.77% | 1.49% | 1.81% | 2.26% | 2.09% | 0.49% | 0.44% | 1.02% | 1.00% | 0.36% | 0.36% | 1.10% | 1.19% | 0.41% | 0.42% | 1.59% | 1.58% | 0.96% | 0.87% | 0.94% | 1.05% | 1.30% | 1.27% | 1.07% | 0.78% | 0.76% |
|
Return on Assets
|
| | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.07% | 0.05% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.07% | 0.11% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.11% | 0.11% | 0.11% | 0.09% | 0.12% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.09% | 0.07% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | 0.37% | 0.35% | 0.38% | 0.41% | 0.38% | 0.24% | 0.21% | 0.30% | 0.30% | 0.23% | 0.24% | 0.30% | 0.31% | 0.20% | 0.22% | 0.31% | 0.32% | 0.69% | 0.53% | 0.18% | 0.08% | 0.02% | -0.02% | -0.02% | -0.03% | | 1.93% | 2.84% | 3.28% | 6.25% | 8.80% | 6.00% | 5.08% | 3.21% | 2.90% | 6.71% | 10.65% | 40.67% | -9.75% | -7.20% | -12.21% | 78.26% | 168.30% | 15.04% | 4.24% | 3.12% | 2.69% | 2.52% | 2.60% | 2.42% | 2.14% | 2.17% | 2.59% | 2.88% | 2.39% | 1.97% | 2.13% | 1.32% | 0.74% | 0.72% | 0.32% | 0.32% | 0.35% | 0.28% | 0.27% | 0.26% |