|
Revenue
|
19.11B | 19.75B | 20.85B | 19.47B | 19.56B | 19.72B | 18.59B | 18.29B | 18.35B | 18.50B | 18.50B | 19.14B | 19.44B | 20.18B | 20.43B | 20.06B |
|
Cost of Revenue
|
12.70B | 13.20B | 14.69B | 13.34B | 12.95B | 13.04B | 11.97B | 11.60B | 11.76B | 12.89B | 12.41B | 12.32B | 13.45B | 13.96B | 13.40B | 12.88B |
|
Gross Profit
|
6.42B | 6.55B | 6.15B | 6.13B | 6.61B | 6.68B | 6.62B | 6.69B | 6.59B | 5.60B | 6.04B | 6.82B | 5.99B | 6.22B | 7.03B | 7.18B |
|
Other Operating Expenses
|
-0.10B | | 0.05B | 0.01B | -0.01B | -0.45B | -1.57B | -0.01B | -0.03B | -0.00B | 0.21B | 0.05B | -0.03B | 0.04B | -0.07B | 0.44B |
|
Operating Income
|
2.83B | 2.77B | 2.44B | 2.38B | 2.90B | 2.52B | 1.61B | 3.38B | 3.36B | 2.23B | 2.99B | 3.24B | 2.56B | 2.68B | 2.34B | 3.21B |
|
EBIT
|
2.83B | 2.77B | 2.44B | 2.38B | 2.90B | 2.52B | 1.61B | 3.38B | 3.36B | 2.23B | 2.99B | 3.24B | 2.56B | 2.68B | 2.34B | 3.21B |
|
Interest & Investment Income
|
0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.07B | 0.05B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | -0.07B | -0.10B | -0.06B |
|
Non Operating Income
|
| | | | | | | -0.07B | -0.06B | -0.16B | -0.09B | -0.07B | -0.09B | -0.07B | -0.10B | -0.06B |
|
EBT
|
2.58B | 2.55B | 2.18B | 2.11B | 2.64B | 2.25B | 1.33B | 3.01B | 2.99B | 1.81B | 2.65B | 2.93B | 2.23B | 2.34B | 2.02B | 2.93B |
|
Tax Provisions
|
0.75B | 0.79B | 0.66B | 0.66B | 0.83B | 0.86B | 0.42B | 0.92B | 0.78B | 0.47B | 0.58B | 0.68B | 0.48B | 0.49B | 0.45B | 0.56B |
|
Profit After Tax
|
1.99B | 1.94B | 1.68B | 1.83B | 2.22B | 1.59B | 1.07B | 2.22B | 2.32B | 1.45B | 2.20B | 2.40B | 1.84B | 1.96B | 1.76B | 2.58B |
|
Equity Income
|
0.16B | 0.18B | 0.16B | 0.18B | 0.20B | 0.15B | 0.15B | 0.13B | 0.10B | 0.10B | 0.12B | 0.14B | 0.10B | 0.12B | 0.20B | 0.22B |
|
Net Income - Minority
|
-0.28B | -0.28B | -0.28B | -0.30B | -0.28B | -0.27B | -0.21B | -0.22B | -0.25B | | | | | | | |
|
Income from Non-Controlling Interests
|
0.11B | 0.10B | 0.09B | 0.08B | 0.08B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | | 0.03B |
|
Income from Continuing Operations
|
1.83B | 1.76B | 1.52B | 1.45B | 1.81B | 1.40B | 0.92B | 2.09B | 2.21B | 1.34B | 2.07B | 2.25B | 1.75B | 1.84B | 1.57B | 2.36B |
|
Consolidated Net Income
|
1.83B | 1.76B | 1.52B | 0.20B | 0.20B | 0.05B | 0.92B | 2.09B | 2.21B | 1.34B | 2.07B | 2.25B | 1.75B | 1.84B | 1.57B | 2.36B |
|
Income towards Parent Company
|
1.55B | 1.48B | 1.24B | -0.10B | -0.08B | -0.22B | 0.70B | 1.87B | 1.96B | 1.34B | 2.07B | 2.25B | 1.75B | 1.84B | 1.57B | 2.36B |
|
Net Income towards Common Stockholders
|
1.55B | 1.48B | 1.24B | -0.10B | -0.08B | -0.22B | 0.70B | 1.87B | 1.96B | 1.34B | 2.07B | 2.25B | 1.75B | 1.84B | 1.57B | 2.36B |
|
EPS (Basic)
|
4.53 | 4.47 | 4.02 | 4.45 | 5.58 | 4.07 | 2.78 | 6.03 | 6.44 | 4.05 | 6.28 | 6.90 | 5.38 | 5.73 | 5.22 | 7.58 |
|
EPS (Weighted Average and Diluted)
|
4.52 | 4.45 | 3.99 | 4.42 | 5.53 | 4.04 | 2.77 | 5.99 | 6.40 | 4.03 | 6.24 | 6.87 | 5.35 | 5.72 | 5.21 | 7.55 |
|
Shares Outstanding (Weighted Average)
|
0.42B | 0.40B | 0.39B | 0.39B | 0.38B | 0.37B | 0.36B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B |
|
EBITDA
|
2.83B | 2.77B | 2.44B | 2.38B | 2.90B | 2.52B | 1.61B | 3.38B | 3.36B | 2.23B | 2.99B | 3.24B | 2.56B | 2.68B | 2.34B | 3.21B |
|
Interest Expenses
|
0.28B | 0.24B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.32B | 0.32B | 0.26B | 0.26B | 0.25B | 0.26B | 0.28B | 0.29B | 0.27B |
|
Tax Rate
|
28.96% | 30.90% | 30.23% | 31.28% | 31.35% | 37.96% | 31.31% | 30.64% | 25.94% | 25.98% | 21.74% | 23.07% | 21.53% | 21.15% | 22.41% | 19.30% |