|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.00M | -107.00M | 4.00M | 83.00M | 45.00M | 109.00M | 265.00M | 139.00M | 167.00M | 81.00M | 102.00M | 115.00M | 100.00M | 101.00M | 45.00M | 130.00M | 138.00M | 112.00M | 108.00M | 123.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 1,813.00M | 1,151.00M | 96.00M | 1,785.00M | -38.00M | 7,378.00M | 1,707.00M | -4037.00M | -6340.00M | 1,688.00M | -3479.00M | -3376.00M | -3596.00M | 7,035.00M | -2304.00M | -689.00M | -2335.00M | -123.00M | -1818.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 888.00M | 882.00M | 3,497.00M | 837.00M | 923.00M | 1,134.00M | 1,347.00M | 1,476.00M | 1,576.00M | 1,593.00M | 1,574.00M | 1,538.00M | 1,524.00M | 1,516.00M | -4518.00M | 1,401.00M | 1,443.00M | 1,466.00M | 1,439.00M | 1,416.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 43.00M | 1,792.00M | 46.00M | 48.00M | 55.00M | 326.00M | 74.00M | 81.00M | 79.00M | 441.00M | 75.00M | 73.00M | 70.00M | 532.00M | 63.00M | 61.00M | 64.00M | 1,187.00M | 86.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.00M | 135.00M | 148.00M | 173.00M | 188.00M | 196.00M | 195.00M | 194.00M | 194.00M | 192.00M | 213.00M | 232.00M | 259.00M | 298.00M | 353.00M | 392.00M | 411.00M | 408.00M | 388.00M | 370.00M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.00M | 5.00M | 6.00M | 7.00M | 8.00M | 10.00M | 12.00M | 15.00M | 15.00M | 13.00M | 14.00M | 16.00M | 15.00M | 16.00M | 17.00M | 16.00M | 11.00M | 12.00M | 11.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1,087.00M | 1,103.00M | 4.00M | 1,193.00M | 32.00M | 5,363.00M | 1,824.00M | 2,010.00M | 123.00M | 2,050.00M | 2,032.00M | 2,088.00M | 244.00M | 7,849.00M | 174.00M | 2,107.00M | 156.00M | 2,078.00M | 103.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.00M | 15.00M | 14.00M | 20.00M | 59.00M | 186.00M | 350.00M | 531.00M | 687.00M | 754.00M | 782.00M | 817.00M | 887.00M | 821.00M | 753.00M | 730.00M | 748.00M | 688.00M | 598.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 54.00M | 53.00M | 49.00M | 61.00M | 146.00M | 219.00M | 275.00M | 349.00M | 351.00M | 330.00M | 328.00M | 332.00M | 292.00M | 235.00M | 193.00M | 198.00M | 181.00M | 162.00M | 151.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 19.00M | 16.00M | 22.00M | 48.00M | 9.00M | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 4.00M | 4.00M | 4.00M | 14.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.00M | 71.00M | 137.00M | 66.00M | 96.00M | 248.00M | 191.00M | 725.00M | 6,228.00M | 7,106.00M | 972.00M | 5,714.00M | 5,645.00M | 3,571.00M | 1,081.00M | 3,146.00M | 2,966.00M | 2,661.00M | 823.00M | 2,644.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.00M | 1,016.00M | 1,033.00M | 1,014.00M | 1,097.00M | 1,196.00M | 1,220.00M | 1,099.00M | 978.00M | 915.00M | 921.00M | 875.00M | 887.00M | 952.00M | 1,051.00M | 1,096.00M | 1,141.00M | 1,184.00M | 1,215.00M | 1,222.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,239.00M | 1,123.00M | 1,029.00M | 931.00M | 1,052.00M | 1,087.00M | 955.00M | 960.00M | 811.00M | 834.00M | 819.00M | 774.00M | 787.00M | 857.00M | 1,012.00M | 978.00M | 1,003.00M | 1,077.00M | 1,107.00M | 1,116.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.00M | 235.00M | 323.00M | 163.00M | 149.00M | 154.00M | 172.00M | 145.00M | 120.00M | 141.00M | 136.00M | 170.00M | 126.00M | 171.00M | 221.00M | 175.00M | 178.00M | 184.00M | 243.00M | 197.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 91.00M | 90.00M | 91.00M | 96.00M | 92.00M | 71.00M | 67.00M | 76.00M | 87.00M | 65.00M | 97.00M | 131.00M | 167.00M | 330.00M | 126.00M | 127.00M | 140.00M | 300.00M | 117.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00M | 7.00M | | | -9.00M | 9.00M | | | | -4.00M | -3.00M | -10.00M | -935.00M | -908.00M | | | -6.00M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.00M | 72.00M | 90.00M | 48.00M | 33.00M | 35.00M | 35.00M | 15.00M | 22.00M | 62.00M | 36.00M | 28.00M | 21.00M | 35.00M | 36.00M | 30.00M | 30.00M | 33.00M | 54.00M | 36.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.00M | 129.00M | 135.00M | 136.00M | 137.00M | 127.00M | 126.00M | 128.00M | 126.00M | 130.00M | 132.00M | 136.00M | 139.00M | 140.00M | 142.00M | 139.00M | 146.00M | 150.00M | 156.00M | 157.00M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 112.00M | 48.00M | 36.00M | 45.00M | 125.00M | 42.00M | 46.00M | 50.00M | 46.00M | 48.00M | 56.00M | 61.00M | 190.00M | 68.00M | 76.00M | 146.00M | 73.00M | 68.00M | 62.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.00M | 111.00M | 86.00M | 80.00M | 85.00M | 91.00M | 85.00M | 81.00M | 85.00M | 90.00M | 84.00M | 77.00M | 85.00M | 84.00M | 85.00M | 82.00M | 85.00M | 86.00M | 84.00M | 86.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 25.00M | 55.00M | 303.00M | 3.00M | 13.00M | 11.00M | | 4.00M | 22.00M | 13.00M | 9.00M | 21.00M | -2.00M | -5.00M | 7.00M | 1.00M | 8.00M | 7.00M | 18.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 797.00M | 185.00M | 158.00M | 688.00M | 178.00M | 2,206.00M | 608.00M | 181.00M | 643.00M | 610.00M | 203.00M | 181.00M | -269.00M | 267.00M | 668.00M | 170.00M | 170.00M | -1378.00M | 723.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 33.00M | 34.00M | 31.00M | 35.00M | 33.00M | 33.00M | 29.00M | 32.00M | 35.00M | 36.00M | 32.00M | 34.00M | 36.00M | 36.00M | 33.00M | 32.00M | 35.00M | 40.00M | 34.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.00M | 67.00M | 73.00M | 77.00M | 78.00M | 77.00M | 82.00M | 92.00M | 95.00M | 89.00M | 92.00M | 102.00M | 101.00M | 104.00M | 107.00M | 107.00M | 107.00M | 105.00M | 106.00M | 111.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00M | 640.00M | 674.00M | 53.00M | 607.00M | 47.00M | 674.00M | 701.00M | 622.00M | 38.00M | -1818.00M | 674.00M | 636.00M | 41.00M | 55.00M | 40.00M | 705.00M | 742.00M | 2,785.00M | 36.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 30.00M | 205.00M | 28.00M | 78.00M | 72.00M | 22.00M | 20.00M | 21.00M | 18.00M | 208.00M | 17.00M | 17.00M | 14.00M | 67.00M | 67.00M | 69.00M | 65.00M | 8.00M | 7.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 974.00M | 1,015.00M | 892.00M | 965.00M | 922.00M | 957.00M | 1,052.00M | 1,064.00M | 960.00M | 1,003.00M | 1,072.00M | 1,024.00M | 961.00M | 976.00M | 1,055.00M | 957.00M | 978.00M | 1,007.00M | 1,127.00M | 1,063.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,076.00M | 1,112.00M | 1,170.00M | 1,070.00M | 1,078.00M | 1,106.00M | 1,156.00M | 1,176.00M | 1,076.00M | 1,110.00M | 1,372.00M | 1,143.00M | 1,079.00M | 1,094.00M | 1,229.00M | 1,131.00M | 1,154.00M | 1,177.00M | 1,241.00M | 1,181.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 986.00M | 879.00M | 905.00M | 603.00M | 758.00M | 912.00M | 661.00M | 1,117.00M | 6,572.00M | 7,473.00M | 1,029.00M | 5,992.00M | 5,980.00M | 3,065.00M | 668.00M | 3,661.00M | 3,505.00M | 3,263.00M | 1,471.00M | 3,302.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | 2.00M | 2.00M | 4.00M | 5.00M | 11.00M | 13.00M | 16.00M | 22.00M | 22.00M | 17.00M | 16.00M | 14.00M | 15.00M | 9.00M | 8.00M | 8.00M | 8.00M | 5.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 913.00M | 808.00M | 768.00M | 537.00M | 662.00M | 664.00M | 470.00M | 392.00M | 344.00M | 367.00M | 57.00M | 278.00M | 335.00M | -506.00M | -413.00M | 515.00M | 539.00M | 602.00M | 648.00M | 658.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 165.00M | 141.00M | 90.00M | 132.00M | 124.00M | 76.00M | 81.00M | 58.00M | 65.00M | -8.00M | 59.00M | 62.00M | -95.00M | -169.00M | 109.00M | 116.00M | 112.00M | 139.00M | 136.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 729.00M | 645.00M | 616.00M | 447.00M | 530.00M | 542.00M | 394.00M | 312.00M | 286.00M | 302.00M | 68.00M | 219.00M | 273.00M | -411.00M | -244.00M | 405.00M | 425.00M | 490.00M | 509.00M | 522.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.00M | 643.00M | 627.00M | 447.00M | 530.00M | 540.00M | 394.00M | 311.00M | 286.00M | 302.00M | 65.00M | 219.00M | 273.00M | -411.00M | -244.00M | 406.00M | 423.00M | 490.00M | 509.00M | 522.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 1.00M | 1.00M | | -1.00M | 2.00M | -1.00M | 1.00M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.00M | 2.00M | 1.00M | 3.00M | 2.00M | | 1.00M | 1.00M | 1.00M | | | 1.00M | -410.00M | -244.00M | 405.00M | 425.00M | 489.00M | 510.00M | 522.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.00M | 2.00M | 1.00M | 3.00M | 2.00M | | 1.00M | 1.00M | 1.00M | | | 1.00M | -410.00M | -244.00M | 405.00M | 425.00M | 489.00M | 510.00M | 522.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 618.00M | 603.00M | 421.00M | 507.00M | 515.00M | 356.00M | 276.00M | 251.00M | 267.00M | 30.00M | 183.00M | 238.00M | -446.00M | -279.00M | 369.00M | 389.00M | 453.00M | 475.00M | 486.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.66 | 0.64 | 0.46 | 0.55 | 0.56 | 0.39 | 0.30 | 0.27 | 0.29 | 0.03 | 0.20 | 0.26 | -0.47 | -0.29 | 0.34 | 0.35 | 0.41 | 0.43 | 0.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.65 | 0.63 | 0.45 | 0.54 | 0.55 | 0.38 | 0.30 | 0.27 | 0.29 | 0.03 | 0.20 | 0.25 | -0.47 | -0.29 | 0.33 | 0.35 | 0.41 | 0.43 | 0.44 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.42M | 942.45M | 947.07M | 922.94M | 924.30M | 924.59M | 924.36M | 926.49M | 926.74M | 927.13M | 927.22M | 929.69M | 931.73M | 948.98M | 949.56M | 1,096.65M | 1,100.03M | 1,100.83M | 1,098.56M | 1,084.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.16M | 952.52M | 957.41M | 933.63M | 931.81M | 932.46M | 933.06M | 933.80M | 930.45M | 931.74M | 932.76M | 937.01M | 938.49M | 948.98M | 949.56M | 1,106.14M | 1,107.21M | 1,110.67M | 1,107.99M | 1,094.37M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.42M | 942.45M | 947.07M | 922.94M | 924.30M | 924.59M | 924.36M | 926.49M | 926.74M | 927.13M | 927.22M | 929.69M | 931.73M | 948.98M | 949.56M | 1,256.70M | 1,256.70M | 1,256.70M | 1,256.70M | 1,256.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 986.00M | 879.00M | 905.00M | 603.00M | 758.00M | 912.00M | 661.00M | 1,117.00M | 6,572.00M | 7,473.00M | 1,029.00M | 5,992.00M | 5,980.00M | 3,065.00M | 668.00M | 3,661.00M | 3,505.00M | 3,263.00M | 1,471.00M | 3,302.00M |