Keycorp Income Statement (2009-2025) | KEY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & Cost
Provisions	847.00M	823.00M	733.00M	756.00M	413.00M	228.00M	94.00M	-97.00M	-40.00M	-8.00M	10.00M	-22.00M	42.00M	21.00M	109.00M	57.00M	55.00M	28.00M	28.00M	38.00M	4.00M	12.00M	19.00M	28.00M	35.00M	41.00M	45.00M	45.00M	89.00M	71.00M	59.00M	75.00M	73.00M	66.00M	51.00M	51.00M	61.00M	66.00M	63.00M	57.00M	64.00M	74.00M	200.00M	109.00M	359.00M	482.00M	160.00M	20.00M	-93.00M	-222.00M	-107.00M	4.00M	83.00M	45.00M	109.00M	265.00M	139.00M	167.00M	81.00M	102.00M	115.00M	100.00M	101.00M	29.00M	130.00M	138.00M	112.00M
Revenue	1,067.00M	1,275.00M	974.00M	1,099.00M	626.00M	1,109.00M	1,126.00M	1,155.00M	1,054.00M	1,018.00M	1,038.00M	881.00M	1,004.00M	1,002.00M	1,102.00M	1,051.00M	1,014.00M	1,017.00M	1,043.00M	1,043.00M	1,004.00M	1,035.00M	1,001.00M	1,079.00M	1,017.00M	1,072.00M	1,061.00M	1,087.00M	1,035.00M	1,070.00M	1,329.00M	1,556.00M	1,495.00M	1,626.00M	1,540.00M	1,594.00M	1,545.00M	1,639.00M	1,595.00M	1,645.00M	1,513.00M	1,603.00M	1,622.00M	1,630.00M	1,458.00M	1,710.00M	1,681.00M	1,837.00M	1,743.00M	1,767.00M	1,813.00M	1,942.00M	1,690.00M	1,785.00M	1,879.00M	1,891.00M	1,707.00M	1,587.00M	1,558.00M	1,531.00M	1,522.00M	1,514.00M	683.00M	855.00M	1,764.00M	1,831.00M	1,886.00M
Interest income
Interest income - Loans	840.00M	819.00M	786.00M	749.00M	710.00M	677.00M	649.00M	617.00M	570.00M	551.00M	543.00M	542.00M	536.00M	518.00M	538.00M	563.00M	548.00M	539.00M	532.00M	532.00M	519.00M	526.00M	531.00M	534.00M	523.00M	532.00M	542.00M	552.00M	562.00M	567.00M	746.00M	898.00M	877.00M	948.00M	928.00M	924.00M	940.00M	1,000.00M	1,025.00M	1,058.00M	1,066.00M	1,082.00M	1,073.00M	1,046.00M	1,026.00M	980.00M	927.00M	933.00M	889.00M	888.00M	882.00M	873.00M	837.00M	923.00M	1,134.00M	1,347.00M	1,476.00M	1,576.00M	1,593.00M	1,574.00M	1,538.00M	1,524.00M	1,516.00M	1,448.00M	1,401.00M	1,443.00M	1,466.00M
Interest Income - Debt Securities	103.00M	136.00M	121.00M	106.00M	150.00M	154.00M	170.00M	170.00M	166.00M	149.00M	140.00M	128.00M	116.00M	105.00M	93.00M	85.00M	82.00M	84.00M	83.00M	89.00M	77.00M	85.00M	89.00M	83.00M	84.00M	86.00M	88.00M	86.00M	90.00M	106.00M	159.00M	175.00M	153.00M	140.00M	118.00M	148.00M	111.00M	98.00M	109.00M	142.00M	129.00M	141.00M	136.00M	150.00M	143.00M	164.00M	170.00M	235.00M	163.00M	169.00M	188.00M	185.00M	173.00M	188.00M	196.00M	195.00M	205.00M	194.00M	192.00M	417.00M	232.00M	259.00M	298.00M	353.00M	392.00M	411.00M	408.00M
Interest Income - Trading Account Assets																			5.00M	6.00M	6.00M	7.00M	6.00M	6.00M	5.00M	5.00M	5.00M	6.00M	7.00M	6.00M	4.00M	6.00M	7.00M	7.00M	7.00M	6.00M	7.00M	7.00M	7.00M	8.00M	8.00M	9.00M	7.00M	8.00M	8.00M	5.00M	3.00M	4.00M	5.00M	5.00M	4.00M	5.00M	6.00M	7.00M	8.00M	10.00M	12.00M	15.00M	15.00M	13.00M	14.00M	16.00M	15.00M	16.00M	17.00M	16.00M	11.00M
Interest Income - Total	977.00M	945.00M	940.00M	933.00M	892.00M	861.00M	844.00M	811.00M	760.00M	726.00M	705.00M	698.00M	684.00M	662.00M	671.00M	688.00M	667.00M	657.00M	647.00M	649.00M	630.00M	639.00M	639.00M	646.00M	636.00M	652.00M	661.00M	673.00M	683.00M	684.00M	890.00M	1,062.00M	1,050.00M	1,117.00M	1,109.00M	1,114.00M	1,137.00M	1,205.00M	1,239.00M	1,297.00M	1,304.00M	1,329.00M	1,317.00M	1,285.00M	1,251.00M	1,190.00M	1,119.00M	1,125.00M	1,087.00M	1,090.00M	1,087.00M	1,103.00M	1,080.00M	1,193.00M	1,444.00M	1,695.00M	1,824.00M	2,010.00M	2,043.00M	2,050.00M	2,032.00M	2,088.00M	2,175.00M	2,132.00M	2,070.00M	2,107.00M	2,131.00M
Interest expenses
Interest Expense - Deposits	300.00M	296.00M	277.00M	246.00M	212.00M	188.00M	147.00M	124.00M	110.00M	100.00M	95.00M	85.00M	77.00M	71.00M	60.00M	49.00M	45.00M	42.00M	37.00M	34.00M	32.00M	31.00M	28.00M	26.00M	26.00M	26.00M	27.00M	26.00M	31.00M	34.00M	49.00M	57.00M	58.00M	66.00M	72.00M	82.00M	91.00M	112.00M	140.00M	174.00M	202.00M	223.00M	227.00M	201.00M	169.00M	96.00M	54.00M	28.00M	21.00M	16.00M	15.00M	15.00M	14.00M	20.00M	59.00M	186.00M	350.00M	531.00M	687.00M	754.00M	782.00M	817.00M	887.00M	821.00M	753.00M	730.00M	748.00M
Interest Expense - Debt	81.00M	75.00M	66.00M	53.00M	51.00M	50.00M	52.00M	53.00M	49.00M	57.00M	57.00M	53.00M	51.00M	50.00M	37.00M	35.00M	37.00M	32.00M	29.00M	29.00M	32.00M	33.00M	33.00M	35.00M	37.00M	40.00M	41.00M	42.00M	46.00M	50.00M	59.00M	63.00M	68.00M	74.00M	86.00M	91.00M	92.00M	102.00M	108.00M	118.00M	120.00M	120.00M	114.00M	100.00M	90.00M	71.00M	64.00M	61.00M	60.00M	54.00M	54.00M	53.00M	49.00M	61.00M	146.00M	219.00M	275.00M	349.00M	351.00M	330.00M	328.00M	332.00M	292.00M	235.00M	193.00M	198.00M	181.00M
Interest Expense - Fed Funds	1.00M	1.00M	2.00M	1.00M	1.00M	2.00M	1.00M	2.00M	1.00M	2.00M	1.00M	1.00M	1.00M	1.00M	1.00M	1.00M	1.00M		1.00M		1.00M		1.00M									1.00M	1.00M				4.00M	5.00M	1.00M	1.00M	1.00M			1.00M	6.00M									6.00M	19.00M	16.00M	22.00M	48.00M	9.00M		1.00M	1.00M	1.00M	1.00M	1.00M	4.00M	4.00M
Interest Expenses	388.00M	376.00M	348.00M	303.00M	267.00M	244.00M	204.00M	182.00M	163.00M	162.00M	156.00M	141.00M	131.00M	124.00M	99.00M	87.00M	84.00M	76.00M	69.00M	66.00M	67.00M	66.00M	64.00M	64.00M	65.00M	68.00M	70.00M	71.00M	79.00M	87.00M	110.00M	124.00M	132.00M	144.00M	161.00M	176.00M	193.00M	226.00M	253.00M	297.00M	327.00M	348.00M	345.00M	306.00M	270.00M	172.00M	119.00M	90.00M	82.00M	73.00M	71.00M	70.00M	66.00M	96.00M	248.00M	475.00M	725.00M	1,032.00M	1,128.00M	1,129.00M	1,157.00M	1,201.00M	1,223.00M	1,081.00M	974.00M	966.00M	947.00M
Interest Income - Net	589.00M	569.00M	592.00M	630.00M	625.00M	617.00M	640.00M	629.00M	597.00M	564.00M	549.00M	557.00M	553.00M	538.00M	572.00M	601.00M	583.00M	581.00M	578.00M	583.00M	563.00M	573.00M	575.00M	582.00M	571.00M	584.00M	591.00M	602.00M	604.00M	597.00M	780.00M	938.00M	918.00M	973.00M	948.00M	938.00M	944.00M	979.00M	986.00M	1,000.00M	977.00M	981.00M	972.00M	979.00M	981.00M	1,018.00M	1,000.00M	1,035.00M	1,005.00M	1,017.00M	1,016.00M	1,033.00M	1,014.00M	1,097.00M	1,196.00M	1,220.00M	1,099.00M	978.00M	915.00M	921.00M	875.00M	887.00M	952.00M	1,051.00M	1,096.00M	1,141.00M	1,184.00M
Non-interest income
Interest Income - Total	-258.00M	-254.00M	-141.00M	-126.00M	212.00M	389.00M	546.00M	726.00M	637.00M	572.00M	539.00M	579.00M	511.00M	517.00M	463.00M	544.00M	528.00M	553.00M	550.00M	556.00M	559.00M	561.00M	556.00M	560.00M	536.00M	543.00M	546.00M	557.00M	515.00M	545.00M	721.00M	872.00M	855.00M	907.00M	897.00M	889.00M	883.00M	915.00M	924.00M	941.00M	915.00M	907.00M	772.00M	870.00M	622.00M	536.00M	840.00M	1,015.00M	1,098.00M	1,239.00M	1,123.00M	1,029.00M	931.00M	1,052.00M	1,087.00M	955.00M	960.00M	811.00M	834.00M	819.00M	774.00M	787.00M	857.00M	1,012.00M	978.00M	1,003.00M	1,077.00M
Financial Services Fees	24.00M	27.00M	27.00M	27.00M	27.00M	29.00M	30.00M	31.00M	30.00M	33.00M	33.00M	18.00M	17.00M	19.00M					86.00M	84.00M	84.00M	99.00M	88.00M	126.00M	68.00M	141.00M	109.00M	127.00M	71.00M	98.00M	156.00M	157.00M	127.00M	135.00M	141.00M	200.00M	143.00M	155.00M	166.00M	186.00M	110.00M	163.00M	176.00M	181.00M	116.00M	156.00M	146.00M	243.00M	162.00M	217.00M	235.00M	323.00M	163.00M	149.00M	154.00M	172.00M	145.00M	120.00M	141.00M	136.00M	170.00M	126.00M	171.00M	221.00M	175.00M	178.00M	184.00M
Service Charges	82.00M	83.00M	83.00M	82.00M	76.00M	80.00M	75.00M	70.00M	68.00M	69.00M	74.00M	70.00M	68.00M	70.00M	74.00M	163.00M	69.00M	71.00M	100.00M	98.00M	98.00M	94.00M	99.00M	112.00M	109.00M	111.00M	108.00M	105.00M	109.00M	110.00M	122.00M	-39.00M	135.00M	90.00M	91.00M	89.00M	89.00M	91.00M	85.00M	84.00M	82.00M	83.00M	86.00M	86.00M	84.00M	68.00M	77.00M	82.00M	73.00M	83.00M	91.00M	90.00M	91.00M	96.00M	92.00M	71.00M	67.00M	69.00M	69.00M	65.00M	63.00M	66.00M	67.00M	65.00M	69.00M	73.00M	75.00M
Investment Gain (Loss)	-72.00M	125.00M	-6.00M	1.00M	37.00M	17.00M	18.00M	-6.00M	35.00M	17.00M	34.00M	-8.00M	35.00M	24.00M	11.00M	2.00M	8.00M	7.00M	17.00M	20.00M	24.00M	27.00M	9.00M	18.00M	29.00M	11.00M	11.00M		1.00M	11.00M	-6.00M	-16.00M	1.00M	1.00M	1.00M		1.00M	1.00M	1.00M		1.00M	1.00M	15.00M	5.00M	4.00M						-9.00M	7.00M			-9.00M	18.00M		-7.00M		-4.00M	-3.00M	-10.00M	-935.00M	-908.00M			-6.00M
Investment Banking Income		7.00M		-5.00M	4.00M	25.00M	18.00M	29.00M	19.00M	11.00M	18.00M	27.00M	22.00M	32.00M	39.00M	51.00M	29.00M	31.00M	25.00M	30.00M	15.00M	25.00M	19.00M	38.00M	20.00M	35.00M	20.00M	28.00M	2.00M	29.00M	61.00M	47.00M	35.00M	39.00M	37.00M	70.00M	44.00M	45.00M	41.00M	53.00M	28.00M	42.00M	56.00M	62.00M	38.00M	71.00M	60.00M	64.00M	55.00M	65.00M	72.00M	90.00M	48.00M	33.00M	35.00M	35.00M	15.00M	22.00M	62.00M	36.00M	28.00M	21.00M	35.00M	36.00M	30.00M	30.00M	33.00M
Income - Trust	110.00M	119.00M	113.00M	117.00M	114.00M	112.00M	110.00M	108.00M	110.00M	113.00M	107.00M	23.00M	96.00M	90.00M	94.00M	95.00M	95.00M	100.00M	100.00M	98.00M	98.00M	94.00M												135.00M	135.00M	131.00M	133.00M	128.00M	117.00M	121.00M	115.00M	122.00M	118.00M	120.00M	133.00M	123.00M	128.00M	123.00M	133.00M	133.00M	129.00M	135.00M	136.00M	137.00M	127.00M	126.00M	128.00M	126.00M	130.00M	132.00M	136.00M	139.00M	140.00M	142.00M	139.00M	146.00M	150.00M
Mortgage Banking													9.00M	9.00M	11.00M	11.00M	8.00M	13.00M	15.00M	22.00M	15.00M	11.00M	9.00M	11.00M	13.00M	9.00M	11.00M	15.00M	12.00M	10.00M	15.00M	20.00M	18.00M	15.00M	21.00M	17.00M	20.00M	22.00M	19.00M	8.00M	18.00M	19.00M	21.00M	19.00M	18.00M	12.00M	18.00M	32.00M	34.00M	44.00M	34.00M	48.00M	36.00M	45.00M	44.00M	42.00M	46.00M	50.00M	46.00M	48.00M	56.00M	61.00M	73.00M	68.00M	76.00M	70.00M	73.00M
Card Income											33.00M	67.00M	29.00M	31.00M	37.00M	38.00M	37.00M	42.00M	43.00M	40.00M	38.00M	43.00M	42.00M	43.00M	42.00M	47.00M	47.00M	47.00M	46.00M	52.00M	66.00M	69.00M	65.00M	70.00M	75.00M	77.00M	62.00M	71.00M	69.00M	68.00M	66.00M	73.00M	69.00M	67.00M	66.00M	91.00M	114.00M	97.00M	105.00M	113.00M	111.00M	86.00M	80.00M	85.00M	91.00M	85.00M	81.00M	85.00M	90.00M	84.00M	77.00M	85.00M	84.00M	85.00M	82.00M	85.00M	86.00M
Other Non-Interest Income	27.00M	25.00M	26.00M	36.00M	28.00M	28.00M	39.00M	1,727.00M	27.00M	177.00M	-157.00M	1,281.00M	132.00M	131.00M	141.00M	104.00M	90.00M	74.00M	78.00M	121.00M	70.00M	28.00M	26.00M	60.00M	57.00M	30.00M	62.00M	61.00M	69.00M	70.00M	61.00M	89.00M	83.00M	86.00M	81.00M	78.00M	76.00M	99.00M	85.00M	81.00M	87.00M	84.00M	213.00M	115.00M	101.00M	110.00M	151.00M	160.00M	135.00M	71.00M	66.00M	50.00M	51.00M	59.00M	68.00M	67.00M	60.00M	76.00M	87.00M	95.00M	97.00M	131.00M	167.00M	131.00M	126.00M	127.00M	140.00M
Non-Interest Income	478.00M	706.00M	382.00M	469.00M	1.00M	492.00M	486.00M	526.00M	457.00M	454.00M	483.00M	294.00M	442.00M	457.00M	518.00M	439.00M	425.00M	429.00M	459.00M	453.00M	435.00M	455.00M	417.00M	490.00M	437.00M	488.00M	470.00M	485.00M	431.00M	473.00M	549.00M	618.00M	577.00M	653.00M	592.00M	656.00M	601.00M	660.00M	609.00M	645.00M	536.00M	622.00M	650.00M	651.00M	477.00M	692.00M	681.00M	802.00M	738.00M	750.00M	797.00M	909.00M	676.00M	688.00M	683.00M	671.00M	608.00M	609.00M	643.00M	610.00M	647.00M	627.00M	-269.00M	-196.00M	668.00M	690.00M	702.00M
Operating Items
Amortization - Intangibles											1.00M	1.00M	1.00M	1.00M	3.00M	18.00M	12.00M	10.00M	12.00M	10.00M	10.00M	9.00M	10.00M	10.00M	9.00M	9.00M	9.00M	9.00M	8.00M	7.00M	13.00M	27.00M	22.00M	22.00M	25.00M	26.00M	29.00M	25.00M	23.00M	22.00M	22.00M	22.00M	26.00M	19.00M	17.00M	18.00M	15.00M	15.00M	15.00M	14.00M	15.00M	14.00M
Depreciation & Amortization - Total	22.00M	25.00M	24.00M	25.00M	24.00M	26.00M	24.00M	26.00M	26.00M	26.00M	26.00M	25.00M	26.00M	27.00M	27.00M	27.00M	26.00M	27.00M	25.00M	26.00M	24.00M	24.00M	25.00M	23.00M	22.00M	22.00M	22.00M	22.00M	21.00M	21.00M	26.00M	30.00M	27.00M	27.00M	29.00M	31.00M	26.00M	26.00M	27.00M	26.00M	24.00M	24.00M	27.00M	25.00M	24.00M	25.00M	25.00M	26.00M	25.00M	25.00M	25.00M	25.00M	23.00M	26.00M	23.00M	20.00M	22.00M	22.00M	20.00M	24.00M	20.00M	20.00M	20.00M	20.00M	20.00M	21.00M	20.00M
Research & Development	47.00M	48.00M	48.00M	49.00M	47.00M	47.00M	46.00M	45.00M	42.00M	42.00M	40.00M	42.00M	41.00M	43.00M	42.00M	38.00M	39.00M	39.00M	38.00M	40.00M	38.00M	41.00M	39.00M	40.00M	38.00M	42.00M	41.00M	43.00M	43.00M	45.00M	70.00M	97.00M	60.00M	55.00M	56.00M	54.00M	52.00M	51.00M	52.00M	55.00M	54.00M	56.00M	53.00M	51.00M	55.00M	56.00M	59.00M	62.00M	73.00M	71.00M	67.00M	73.00M	77.00M	78.00M	77.00M	82.00M	92.00M	95.00M	89.00M	92.00M	102.00M	101.00M	104.00M	107.00M	107.00M	107.00M	105.00M
Wages, Salaries and Other	359.00M	375.00M	380.00M	400.00M	362.00M	385.00M	359.00M	365.00M	371.00M	380.00M	382.00M	327.00M	372.00M	377.00M	399.00M	422.00M	391.00M	406.00M	414.00M	398.00M	388.00M	389.00M	405.00M	409.00M	389.00M	408.00M	426.00M	429.00M	404.00M	427.00M	594.00M	623.00M	556.00M	553.00M	559.00M	609.00M	594.00M	586.00M	553.00M	576.00M	563.00M	589.00M	547.00M	551.00M	515.00M	572.00M	588.00M	661.00M	624.00M	623.00M	640.00M	674.00M	630.00M	607.00M	655.00M	674.00M	701.00M	622.00M	663.00M	674.00M	674.00M	636.00M	670.00M	734.00M	680.00M	705.00M	742.00M
Rent Expense	66.00M	63.00M	63.00M	67.00M	66.00M	64.00M	70.00M	70.00M	65.00M	62.00M	65.00M	66.00M	64.00M	62.00M	65.00M	69.00M	64.00M	72.00M	66.00M	73.00M	64.00M	68.00M	66.00M	63.00M	65.00M	66.00M	60.00M	64.00M	61.00M	59.00M	73.00M	112.00M	87.00M	78.00M	74.00M	92.00M	78.00M	79.00M	76.00M	75.00M	72.00M	73.00M	72.00M	76.00M	76.00M	71.00M	76.00M	75.00M	76.00M	75.00M	74.00M	75.00M	73.00M	78.00M	72.00M	72.00M	70.00M	65.00M	67.00M	65.00M	67.00M	66.00M	66.00M	67.00M	67.00M	69.00M	65.00M
Other Operating Expenses	792.00M	719.00M	766.00M	730.00M	648.00M	632.00M	596.00M	603.00M	568.00M	550.00M	561.00M	478.00M	548.00M	561.00M	578.00M	600.00M	552.00M	573.00M	587.00M	565.00M	538.00M	554.00M	576.00M	578.00M	544.00M	581.00M	601.00M	607.00M	578.00M	626.00M	913.00M	981.00M	839.00M	835.00M	833.00M	921.00M	850.00M	837.00M	809.00M	856.00M	813.00M	866.00M	787.00M	828.00M	776.00M	861.00M	877.00M	965.00M	897.00M	905.00M	946.00M	997.00M	897.00M	896.00M	934.00M	982.00M	992.00M	894.00M	934.00M	1,191.00M	954.00M	892.00M	904.00M	1,035.00M	937.00M	957.00M	987.00M
Operating Expenses	927.00M	855.00M	901.00M	871.00M	785.00M	769.00M	736.00M	744.00M	701.00M	680.00M	692.00M	611.00M	679.00M	693.00M	712.00M	734.00M	681.00M	711.00M	716.00M	704.00M	664.00M	687.00M	706.00M	704.00M	669.00M	711.00M	724.00M	736.00M	703.00M	751.00M	1,082.00M	1,220.00M	1,013.00M	995.00M	992.00M	1,098.00M	1,006.00M	993.00M	964.00M	1,012.00M	963.00M	1,019.00M	939.00M	980.00M	931.00M	1,013.00M	1,037.00M	1,128.00M	1,071.00M	1,076.00M	1,112.00M	1,170.00M	1,070.00M	1,078.00M	1,106.00M	1,156.00M	1,176.00M	1,076.00M	1,110.00M	1,372.00M	1,143.00M	1,079.00M	1,094.00M	1,229.00M	1,131.00M	1,154.00M	1,177.00M
EBIT	-319.00M	-27.00M	-312.00M	-225.00M	144.00M	356.00M	500.00M	690.00M	556.00M	508.00M	486.00M	403.00M	405.00M	405.00M	368.00M	336.00M	356.00M	347.00M	362.00M	371.00M	397.00M	395.00M	331.00M	410.00M	369.00M	388.00M	362.00M	377.00M	322.00M	354.00M	298.00M	394.00M	551.00M	709.00M	658.00M	623.00M	671.00M	808.00M	822.00M	871.00M	815.00M	858.00M	828.00M	847.00M	438.00M	387.00M	603.00M	779.00M	847.00M	986.00M	879.00M	838.00M	603.00M	758.00M	912.00M	945.00M	1,117.00M	1,376.00M	1,495.00M	1,186.00M	1,435.00M	1,536.00M	717.00M	668.00M	1,489.00M	1,505.00M	1,549.00M
Non-operating items
Interest & Investment Income										12.00M	9.00M	9.00M	8.00M	10.00M	9.00M	11.00M	9.00M	8.00M	6.00M	6.00M	6.00M	6.00M	4.00M	6.00M	5.00M	5.00M	4.00M	4.00M	3.00M	2.00M	5.00M	6.00M	4.00M	3.00M	5.00M	5.00M	6.00M	5.00M	6.00M	4.00M	4.00M	4.00M	3.00M	2.00M	1.00M		2.00M	3.00M	2.00M	2.00M	1.00M	2.00M	2.00M	4.00M	5.00M	11.00M	13.00M	16.00M	22.00M	22.00M	17.00M	16.00M	14.00M	15.00M	9.00M	8.00M	8.00M
Net income details
EBT	-707.00M	-403.00M	-660.00M	-528.00M	-123.00M	112.00M	296.00M	508.00M	393.00M	346.00M	330.00M	262.00M	274.00M	281.00M	269.00M	249.00M	272.00M	271.00M	293.00M	305.00M	330.00M	329.00M	267.00M	346.00M	304.00M	320.00M	292.00M	306.00M	243.00M	267.00M	188.00M	270.00M	419.00M	565.00M	497.00M	447.00M	478.00M	582.00M	569.00M	574.00M	488.00M	510.00M	483.00M	541.00M	168.00M	215.00M	484.00M	689.00M	765.00M	913.00M	808.00M	768.00M	537.00M	662.00M	664.00M	470.00M	392.00M	344.00M	367.00M	57.00M	278.00M	335.00M	-506.00M	-413.00M	515.00M	539.00M	602.00M
Tax Provisions	-238.00M	-176.00M	-274.00M	-347.00M	-82.00M	11.00M	85.00M	172.00M	111.00M	94.00M	95.00M	64.00M	73.00M	54.00M	51.00M	53.00M	70.00M	72.00M	59.00M	70.00M	92.00M	76.00M	64.00M	94.00M	74.00M	84.00M	72.00M	73.00M	56.00M	69.00M	16.00M	38.00M	94.00M	158.00M	134.00M	251.00M	62.00M	103.00M	87.00M	92.00M	82.00M	87.00M	70.00M	75.00M	23.00M	30.00M	60.00M	114.00M	147.00M	189.00M	165.00M	141.00M	90.00M	132.00M	124.00M	76.00M	81.00M	58.00M	65.00M	-8.00M	59.00M	62.00M	-95.00M	-169.00M	109.00M	116.00M	112.00M
Profit After Tax	-498.00M	-227.00M	-402.00M	-212.00M	-57.00M	101.00M	226.00M	336.00M	282.00M	252.00M	235.00M	198.00M	201.00M	241.00M	221.00M	203.00M	205.00M	204.00M	272.00M	230.00M	242.00M	253.00M	203.00M	252.00M	235.00M	239.00M	222.00M	229.00M	188.00M	202.00M	173.00M	229.00M	325.00M	412.00M	364.00M	197.00M	418.00M	482.00M	482.00M	484.00M	407.00M	425.00M	416.00M	469.00M	146.00M	187.00M	428.00M	582.00M	622.00M	729.00M	645.00M	629.00M	448.00M	533.00M	542.00M	394.00M	312.00M	287.00M	303.00M	65.00M	219.00M	274.00M	-411.00M	-246.00M	406.00M	425.00M	490.00M
Net Income - Minority	-206.00M	-209.00M	-218.00M	-270.00M	-281.00M	-252.00M	-254.00M	-257.00M	-272.00M	-18.00M	-17.00M	-17.00M	-17.00M	-21.00M
Income from Non-Controlling Interests	-10.00M	3.00M	-5.00M	36.00M	16.00M	4.00M	7.00M	3.00M	8.00M	3.00M	1.00M				2.00M		1.00M		-1.00M					1.00M	2.00M	1.00M	-2.00M	3.00M		-1.00M	1.00M	-1.00M	1.00M			1.00M
Income from Continuing Operations	-469.00M	-227.00M	-386.00M	-181.00M	-41.00M	101.00M	211.00M	336.00M	282.00M	252.00M	235.00M	198.00M	201.00M	227.00M	218.00M	196.00M	202.00M	199.00M	234.00M	235.00M	238.00M	253.00M	203.00M	252.00M	230.00M	236.00M	220.00M	233.00M	187.00M	198.00M	172.00M	232.00M	325.00M	407.00M	363.00M	196.00M	416.00M	479.00M	482.00M	482.00M	406.00M	423.00M	413.00M	466.00M	145.00M	185.00M	424.00M	575.00M	618.00M	724.00M	643.00M	627.00M	447.00M	530.00M	540.00M	394.00M	311.00M	286.00M	302.00M	65.00M	219.00M	273.00M	-411.00M	-244.00M	406.00M	423.00M	490.00M
Consolidated Net Income	-29.00M	4.00M	-16.00M	-7.00M	2.00M	-27.00M	15.00M	-13.00M	-11.00M	-9.00M	-17.00M	2.00M	-1.00M	14.00M	3.00M	7.00M	3.00M	5.00M	37.00M	-5.00M	4.00M	-28.00M	-17.00M	2.00M	5.00M	3.00M	-3.00M	-4.00M	1.00M	3.00M	1.00M	-4.00M	325.00M	5.00M	1.00M	1.00M	2.00M	3.00M	482.00M	2.00M	1.00M	2.00M	3.00M	3.00M	1.00M	2.00M	4.00M	7.00M	4.00M	5.00M	2.00M	2.00M	1.00M	3.00M	2.00M	394.00M	1.00M	1.00M	1.00M	65.00M	219.00M	1.00M	1.00M	-244.00M	-1.00M	2.00M	-1.00M
Income towards Parent Company	-235.00M	-205.00M	-234.00M	-277.00M	-279.00M	-279.00M	-239.00M	-270.00M	-283.00M	-27.00M	-34.00M	-15.00M	-18.00M	-7.00M	3.00M	7.00M	3.00M	5.00M	37.00M	-5.00M	4.00M	-28.00M	-17.00M	2.00M	5.00M	3.00M	-3.00M	-4.00M	1.00M	3.00M	1.00M	-4.00M	325.00M	5.00M	1.00M	1.00M	2.00M	3.00M	482.00M	2.00M	1.00M	2.00M	3.00M	3.00M	1.00M	2.00M	4.00M	7.00M	4.00M	5.00M	2.00M	2.00M	1.00M	3.00M	2.00M	394.00M	1.00M	1.00M	1.00M	65.00M	219.00M	1.00M	1.00M	-244.00M	-1.00M	2.00M	-1.00M
Net Income towards Common Stockholders	-536.00M	-390.00M	-438.00M	-265.00M	-96.00M	29.00M	178.00M	279.00M	173.00M	234.00M	212.00M	194.00M	194.00M	231.00M	3.00M	7.00M	3.00M	5.00M	37.00M	-5.00M	4.00M	-28.00M	-17.00M	2.00M	5.00M	3.00M	213.00M	220.00M	183.00M	196.00M	166.00M	209.00M	296.00M	398.00M	350.00M	182.00M	404.00M	467.00M	468.00M	461.00M	387.00M	405.00M	386.00M	442.00M	119.00M	161.00M	401.00M	556.00M	595.00M	703.00M	618.00M	603.00M	421.00M	507.00M	515.00M	356.00M	276.00M	251.00M	267.00M	30.00M	183.00M	238.00M	-446.00M	-279.00M	369.00M	389.00M	453.00M
Additional items
EPS (Basic)	-1.09	-0.68	-0.52	-0.20	-0.11	0.03	0.20	0.32	0.20	0.25	0.22	0.20	0.20	0.24	0.23	0.21	0.22	0.22	0.29	0.25	0.27	0.24	0.21	0.29	0.27	0.28	0.26	0.26	0.22	0.23	0.17	0.19	0.28	0.37	0.32	0.17	0.38	0.44	0.45	0.45	0.38	0.40	0.39	0.45	0.12	0.17	0.41	0.58	0.62	0.73	0.66	0.65	0.46	0.55	0.55	0.38	0.30	0.27	0.29	0.03	0.20	0.25	-0.47	-0.29	0.34	0.35	0.41
EPS (Weighted Average and Diluted)	-1.09	-0.68	-0.52	-0.20	-0.11	0.03	0.20	0.31	0.19	0.25	0.22	0.20	0.20	0.24	0.23	0.22	0.21	0.22	0.29	0.25	0.26	0.24	0.21	0.28	0.26	0.27	0.25	0.26	0.22	0.23	0.17	0.19	0.27	0.36	0.32	0.17	0.38	0.44	0.45	0.45	0.38	0.40	0.39	0.45	0.12	0.17	0.41	0.57	0.61	0.73	0.65	0.64	0.45	0.54	0.55	0.38	0.30	0.27	0.29	0.03	0.20	0.25	-0.47	-0.29	0.33	0.35	0.41
Shares Outstanding (Weighted Average)	494.71M	502.48M	878.54M	878.59M	878.14M	879.15M	880.28M	880.47M	880.47M	950.81M	952.86M	952.89M	953.56M	953.14M	943.46M	923.86M	923.86M	920.51M	911.35M	889.40M	889.40M	883.30M	874.48M	866.32M	855.32M	848.31M	840.86M	835.61M	835.61M	842.37M	1,082.18M	1,080.71M	1,072.44M	1,096.11M	1,087.55M	1,075.40M	1,060.69M	1,052.04M	1,034.53M	1,008.79M	1,008.79M	1,003.26M	984.96M	984.96M	975.41M	976.00M	976.47M	976.47M	970.52M	970.52M	956.37M	931.06M	927.76M	932.47M	932.66M	932.97M	931.83M	935.26M	935.92M	936.26M	933.84M	942.86M	943.20M	991.28M	1,105.12M	1,095.94M	1,096.52M
Shares Outstanding (Diluted Average)	492.81M	576.88M	839.91M	697.15M	874.39M	874.66M	874.50M	878.15M	887.84M	952.13M	950.69M	935.80M	953.97M	951.03M										878.20M			847.37M	844.49M	835.06M	838.50M	994.66M	938.54M	1,086.54M	1,099.29M	1,091.65M	1,088.59M	1,071.79M	1,068.94M	1,062.82M	1,054.68M	1,016.50M	1,012.37M	1,007.90M	1,002.25M	976.11M	974.27M	974.28M	974.81M	974.30M	970.81M	964.78M	957.41M	933.63M	932.80M	932.76M	933.06M	933.80M	932.32M	932.23M	932.76M	937.01M	938.49M	948.98M	949.56M	1,106.14M	1,107.21M	1,110.67M
EBITDA	-297.00M	-2.00M	-288.00M	-200.00M	168.00M	382.00M	524.00M	716.00M	582.00M	534.00M	512.00M	428.00M	431.00M	432.00M	395.00M	363.00M	382.00M	374.00M	387.00M	397.00M	421.00M	419.00M	356.00M	433.00M	391.00M	410.00M	384.00M	399.00M	343.00M	375.00M	324.00M	424.00M	578.00M	736.00M	687.00M	654.00M	697.00M	834.00M	849.00M	897.00M	839.00M	882.00M	855.00M	872.00M	462.00M	412.00M	628.00M	805.00M	872.00M	1,011.00M	904.00M	863.00M	626.00M	784.00M	935.00M	965.00M	1,139.00M	1,398.00M	1,515.00M	1,210.00M	1,455.00M	1,556.00M	737.00M	688.00M	1,509.00M	1,526.00M	1,569.00M
Tax Rate	33.66%	43.67%	41.52%	65.72%	66.67%	9.82%	28.72%	33.86%	28.24%	27.17%	28.79%	24.43%	26.64%	19.22%	18.96%	21.29%	25.74%	26.57%	20.14%	22.95%	27.88%	23.10%	23.97%	27.17%	24.34%	26.25%	24.66%	23.86%	23.05%	25.84%	8.51%	14.07%	22.43%	27.96%	26.96%	56.15%	12.97%	17.70%	15.29%	16.03%	16.80%	17.06%	14.49%	13.86%	13.69%	13.95%	12.40%	16.55%	19.22%	20.70%	20.42%	18.36%	16.76%	19.94%	18.67%	16.17%	20.66%	16.86%	17.71%		21.22%	18.51%	18.77%	40.92%	21.17%	21.52%	18.60%

Research Tools

Keycorp Income Statement (2009-2025) | KEY

Create an account

Sign In

Reset Password

Get Pro for 60% off