|
Cash & Equivalents
|
| | | 4.53B | 14.20B | 4.92B | 3.31B | | | 0.68B | | | | | | |
|
Cash Due from Bank
|
0.47B | 0.28B | 0.69B | 0.58B | 0.62B | 0.65B | 0.61B | 0.68B | 0.67B | 0.68B | 0.73B | 1.09B | 0.91B | 0.89B | 0.94B | 1.74B |
|
Short-term Investments
|
1.49B | 1.36B | 15.49B | 11.73B | 5.59B | 4.27B | 2.71B | 2.77B | 4.45B | 2.56B | 1.27B | 16.19B | 11.01B | 2.43B | 10.82B | 17.50B |
|
Cash & Current Investments
|
1.49B | 1.36B | 15.49B | 16.25B | 19.79B | 9.19B | 6.02B | 2.77B | 4.45B | 3.24B | 1.27B | 16.19B | 11.01B | 2.43B | 10.82B | 17.50B |
|
Interest Deposits
|
| | 2.11B | 2.21B | 2.45B | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | 0.31B | 0.64B | 0.53B | | | | | | | | | |
|
Securities - Tradable
|
16.64B | 21.93B | 16.01B | 12.09B | 12.35B | 13.36B | 14.22B | 20.21B | 18.14B | 19.43B | 21.84B | 27.56B | 45.36B | 39.12B | 37.19B | 37.71B |
|
Securities - Held-to-maturity
|
0.02B | 0.02B | 2.11B | 3.93B | 4.76B | 5.01B | 4.90B | 10.23B | 11.83B | 11.52B | 10.07B | 7.59B | 7.54B | 8.71B | 8.57B | 7.39B |
|
Loans - Gross
|
58.77B | 50.11B | 49.58B | 52.82B | 54.46B | 57.38B | 59.88B | 86.04B | 86.41B | 89.55B | 94.65B | 101.19B | 101.85B | 119.39B | 112.61B | 104.26B |
|
Loans - Loss Allowance
|
2.53B | 1.60B | 1.00B | 0.89B | 0.00B | 0.00B | 0.80B | 0.86B | 0.88B | 0.88B | 0.90B | 1.63B | 1.06B | 1.34B | 1.51B | 1.41B |
|
Loans - Net
|
56.24B | 48.50B | 48.57B | 51.93B | 53.61B | 56.59B | 59.08B | 85.18B | 85.53B | 88.67B | 93.75B | 99.56B | 100.79B | 118.06B | 111.10B | 102.85B |
|
Loans
|
0.44B | 0.47B | 0.73B | 0.60B | 0.61B | 0.73B | 0.64B | 1.10B | 1.11B | 1.23B | 1.33B | 1.58B | 2.73B | 0.96B | 0.48B | 0.80B |
|
Property, Plant & Equipment (Net)
|
0.88B | 0.91B | 0.94B | 0.96B | 0.89B | 0.84B | 0.78B | 0.98B | 0.93B | 0.88B | 0.81B | 0.75B | 0.68B | 0.64B | 0.66B | 0.61B |
|
Long-Term Investments
|
| | 10.80B | 9.86B | 9.92B | 10.63B | 10.66B | | | 0.67B | 0.60B | 0.62B | 0.64B | 1.31B | 1.24B | 1.04B |
|
Goodwill
|
0.92B | 0.92B | 0.92B | 0.98B | 0.98B | 1.06B | 1.06B | 2.45B | 2.54B | 2.52B | 2.66B | 2.66B | 2.69B | 2.75B | 2.75B | 2.75B |
|
Intangibles
|
0.05B | 0.02B | 0.21B | 0.38B | 0.38B | 0.39B | 0.07B | 0.38B | 0.42B | 0.32B | 0.25B | 0.19B | 0.13B | 0.09B | 0.06B | 0.03B |
|
Goodwill & Intangibles
|
0.97B | 0.94B | 1.12B | 1.35B | 1.35B | 1.45B | 1.12B | 2.83B | 2.95B | 2.83B | 2.92B | 2.85B | 2.82B | 2.85B | 2.81B | 2.78B |
|
Long-Term Deferred Tax
|
| | | | | | 0.03B | | | | | | | | | |
|
Other Non-Current Assets
|
4.21B | 6.55B | 5.86B | 5.28B | 4.57B | 2.95B | 3.29B | 3.86B | 4.24B | 5.03B | 5.49B | 6.81B | 8.27B | 9.22B | 8.60B | 8.80B |
|
Assets
|
93.29B | 91.84B | 88.78B | 89.24B | 92.93B | 93.82B | 95.13B | 136.45B | 137.70B | 139.61B | 144.99B | 170.34B | 186.35B | 189.81B | 188.28B | 187.17B |
|
Accounts Payables
|
65.57B | 60.61B | 61.96B | 65.99B | 69.26B | 72.00B | 71.05B | 104.09B | 105.23B | 107.31B | 111.87B | 135.28B | 152.57B | 142.59B | 145.59B | 149.76B |
|
Notes Payables
|
0.34B | 1.15B | 0.34B | 0.29B | 0.34B | 0.42B | 0.53B | 0.81B | 0.63B | 0.54B | 0.70B | 0.76B | 0.59B | 5.39B | 3.05B | 2.13B |
|
Payables
|
65.91B | 61.76B | 62.29B | 66.28B | 69.61B | 72.42B | 71.58B | 104.89B | 105.87B | 107.85B | 112.58B | 136.04B | 153.16B | 147.98B | 148.64B | 151.89B |
|
Accumulated Expenses
|
| | | | 1.56B | 1.62B | 1.60B | 1.80B | 2.09B | 2.11B | 2.54B | 2.38B | 3.55B | 4.99B | 5.41B | 4.98B |
|
Short term Debt
|
0.34B | 1.15B | 0.34B | 0.29B | 0.34B | 1.30B | 1.35B | | | | | | | | | |
|
Capital Leases
|
| | | | 0.01B | | | | | | | | | | | |
|
Non-Current Debt
|
1.58B | 2.01B | 1.71B | 1.60B | 1.52B | 0.56B | 0.35B | 0.50B | 0.37B | 0.32B | 0.19B | 0.22B | 0.17B | 0.07B | 0.04B | 0.01B |
|
Minority Interest
|
0.27B | 0.26B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | | 0.00B | 0.00B | | | | | | |
|
Liabilities from Discontinued Operations
|
0.12B | 3.00B | 2.55B | 2.22B | 1.85B | 0.00B | | | | | | | | | | |
|
Other Non-Current Liabilities
|
2.01B | 1.93B | 1.76B | 1.39B | 0.41B | 0.78B | 0.63B | 0.64B | 0.29B | | | | | | | |
|
Total Non-Current Liabilities
|
80.35B | 78.54B | 77.10B | 77.54B | 82.20B | 82.50B | 83.74B | 120.58B | 122.38B | | | | | | | |
|
Total Liabilities
|
82.35B | 80.47B | 78.86B | 78.93B | 82.61B | 83.28B | 84.37B | 121.21B | 122.67B | 124.02B | 127.95B | 152.35B | 168.92B | 176.36B | 173.64B | 168.99B |
|
Total Debt
|
1.92B | 3.16B | 2.05B | 1.89B | 1.86B | 1.85B | 1.70B | 0.50B | 0.37B | 0.32B | 0.19B | 0.22B | 0.17B | 0.07B | 0.04B | 0.01B |
|
Common Equity
|
5.16B | 5.56B | 6.25B | 6.91B | 7.61B | 8.27B | 8.92B | 9.38B | 10.34B | 11.56B | 17.04B | 17.98B | 17.42B | 13.45B | 14.64B | 18.18B |
|
Shareholder's Equity
|
5.16B | 5.56B | 6.25B | 6.91B | 7.61B | 8.27B | 8.92B | 9.38B | 10.34B | 11.56B | 17.04B | 17.98B | 17.42B | 13.45B | 14.64B | 18.18B |
|
Liabilities and Shareholders Equity
|
93.29B | 91.84B | 88.78B | 89.24B | 92.93B | 93.82B | 95.13B | 136.45B | 137.70B | 139.61B | 144.99B | 170.34B | 186.35B | 189.81B | 188.28B | 187.17B |
|
Treasury Shares
|
0.07B | 0.07B | 63,962.11B | 0.03B | 0.04B | 0.04B | 0.03B | 0.01B | 0.04B | 0.05B | 0.05B | 0.01B | 0.03B | 0.00B | 0.32B | 0.15B |
|
Retained Earnings
|
5.16B | 5.56B | 6.25B | -0.12B | -0.35B | -0.36B | 8.92B | 9.38B | 10.34B | 11.56B | 12.47B | 12.75B | 14.55B | 15.62B | 15.67B | 14.58B |
|
Preferred Shares
|
2.43B | 2.45B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 1.67B | 1.02B | 1.45B | 1.90B | 1.90B | 1.90B | 2.50B | 2.50B | 2.50B |