|
Cash & Equivalents
|
| | | | | | | | | | | | | | 3.18B | 4.53B | | | 0.04B | 14.20B | 3.33B | 3.78B | 2.99B | 4.92B | 3.88B | 3.92B | 2.43B | 3.31B | | | | | | | | | | | | 0.68B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
0.62B | 0.71B | 0.72B | 0.47B | 0.62B | 0.59B | 0.82B | 0.28B | 0.54B | 0.85B | 0.83B | 0.69B | 0.41B | 0.72B | 0.97B | 0.58B | 0.62B | 0.70B | 0.75B | 0.62B | 0.41B | 0.60B | 0.65B | 0.65B | 0.51B | 0.69B | 0.47B | 0.61B | 0.47B | 0.50B | 0.75B | 0.68B | 0.55B | 0.60B | 0.56B | 0.67B | 0.64B | 0.78B | 0.32B | 0.68B | 0.61B | 0.61B | 0.64B | 0.73B | 0.86B | 1.06B | 0.96B | 1.09B | 0.94B | 0.79B | 0.76B | 0.91B | 0.68B | 0.68B | 0.72B | 0.89B | 0.78B | 0.76B | 0.77B | 0.94B | 1.25B | 1.33B | 1.28B | 1.74B | 1.91B | 1.77B | 1.94B |
|
Short-term Investments
|
1.71B | 1.45B | 1.45B | 1.49B | 1.52B | 1.42B | 1.41B | 1.36B | 1.40B | 4.56B | 16.96B | 15.49B | 14.13B | 12.77B | 11.57B | 11.73B | 13.17B | 13.12B | 3.54B | 5.59B | 2.92B | 3.18B | 2.34B | 4.27B | 3.38B | 3.22B | 1.96B | 2.71B | 5.44B | 6.60B | 3.22B | 2.77B | 2.52B | 2.52B | 3.99B | 4.45B | 1.64B | 2.65B | 2.27B | 2.56B | 1.04B | 2.44B | 3.35B | 1.27B | 4.07B | 14.04B | 14.15B | 16.19B | 15.38B | 20.46B | 19.61B | 11.01B | 3.88B | 2.46B | 4.90B | 2.43B | 8.41B | 8.96B | 7.87B | 10.82B | 13.21B | 15.54B | 22.80B | 17.50B | 15.35B | 11.56B | 13.33B |
|
Cash & Current Investments
|
1.71B | 1.45B | 1.45B | 1.49B | 1.52B | 1.42B | 1.41B | 1.36B | 1.40B | 4.56B | 16.96B | 15.49B | 14.13B | 12.77B | 14.75B | 16.25B | 13.17B | 13.12B | 3.57B | 19.79B | 6.25B | 6.96B | 5.33B | 9.19B | 7.26B | 7.14B | 4.40B | 6.02B | 5.44B | 6.60B | 3.22B | 2.77B | 2.52B | 2.52B | 3.99B | 4.45B | 1.64B | 2.65B | 2.27B | 3.24B | 1.04B | 2.44B | 3.35B | 1.27B | 4.07B | 14.04B | 14.15B | 16.19B | 15.38B | 20.46B | 19.61B | 11.01B | 3.88B | 2.46B | 4.90B | 2.43B | 8.41B | 8.96B | 7.87B | 10.82B | 13.21B | 15.54B | 22.80B | 17.50B | 15.35B | 11.56B | 13.33B |
|
Interest Deposits
|
| | | | | | | | | | | 2.11B | | | | 2.21B | | | | 2.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | 0.61B | 0.31B | 0.33B | 0.22B | 0.72B | 0.64B | 1.41B | 0.58B | 0.81B | 0.53B | 0.56B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
8.36B | 11.99B | 15.41B | 16.64B | 16.55B | 19.77B | 21.24B | 21.93B | 19.45B | 18.68B | 17.61B | 16.01B | 14.63B | 13.21B | 11.96B | 12.09B | 13.50B | 13.25B | 12.61B | 12.35B | 12.36B | 12.22B | 12.24B | 13.36B | 13.12B | 14.24B | 14.38B | 14.22B | 14.30B | 14.55B | 20.54B | 20.21B | 18.43B | 18.02B | 19.01B | 18.14B | 17.89B | 17.37B | 18.34B | 19.43B | 21.84B | 21.53B | 22.38B | 21.84B | 20.81B | 23.60B | 26.89B | 27.56B | 33.92B | 34.64B | 40.59B | 45.36B | 43.68B | 42.44B | 40.00B | 39.12B | 39.50B | 37.91B | 35.84B | 37.19B | 37.30B | 37.46B | 34.17B | 37.71B | 40.75B | 40.67B | 40.46B |
|
Securities - Held-to-maturity
|
0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 1.18B | 2.11B | 3.02B | 4.35B | 4.15B | 3.93B | 3.72B | 4.75B | 4.83B | 4.76B | 4.83B | 5.23B | 5.00B | 5.01B | 5.00B | 5.02B | 4.94B | 4.90B | 5.03B | 4.89B | 8.99B | 10.23B | 10.19B | 10.64B | 10.28B | 11.83B | 12.19B | 12.28B | 11.87B | 11.52B | 10.07B | 10.88B | 10.49B | 10.07B | 9.64B | 9.07B | 8.38B | 7.59B | 6.86B | 6.17B | 8.42B | 7.54B | 6.87B | 8.19B | 8.16B | 8.71B | 9.56B | 9.19B | 8.85B | 8.57B | 8.27B | 7.97B | 7.70B | 7.39B | 7.16B | 6.91B | 7.51B |
|
Loans - Gross
|
70.00B | 67.17B | 62.19B | 58.77B | 55.91B | 53.33B | 51.35B | 50.11B | 48.55B | 47.84B | 48.20B | 49.58B | 49.23B | 49.60B | 51.42B | 52.82B | 52.57B | 53.10B | 53.60B | 54.46B | 55.45B | 55.60B | 56.16B | 57.38B | 57.95B | 58.26B | 60.09B | 59.88B | 60.44B | 62.10B | 85.53B | 86.04B | 86.12B | 86.50B | 86.49B | 86.41B | 88.09B | 88.22B | 89.27B | 89.55B | 90.18B | 91.94B | 92.76B | 94.65B | 103.20B | 106.16B | 103.08B | 101.19B | 100.93B | 100.73B | 98.61B | 101.85B | 106.60B | 112.39B | 116.19B | 119.39B | 119.97B | 119.01B | 115.54B | 112.61B | 109.89B | 107.08B | 105.35B | 104.26B | 104.81B | 106.39B | 105.90B |
|
Loans - Loss Allowance
|
2.02B | 2.34B | 2.48B | 2.53B | 2.42B | 2.22B | 1.96B | 1.60B | 1.37B | 1.23B | 1.13B | 1.00B | 0.94B | 0.89B | 0.89B | 0.89B | 0.89B | 0.88B | 0.87B | 0.00B | 0.83B | 0.81B | 0.80B | 0.00B | 0.79B | 0.80B | 0.79B | 0.80B | 0.83B | 0.85B | 0.86B | 0.86B | 0.87B | 0.87B | 0.88B | 0.88B | 0.88B | 0.89B | 0.89B | 0.88B | 0.88B | 0.89B | 0.89B | 0.90B | 1.36B | 1.71B | 1.73B | 1.63B | 1.44B | 1.22B | 1.08B | 1.06B | 1.10B | 1.10B | 1.14B | 1.34B | 1.38B | 1.48B | 1.49B | 1.51B | 1.54B | 1.55B | 1.49B | 1.41B | 1.43B | 1.45B | 1.44B |
|
Loans - Net
|
67.99B | 64.83B | 59.71B | 56.24B | 53.49B | 51.12B | 49.40B | 48.50B | 47.18B | 46.61B | 47.06B | 48.57B | 48.28B | 48.72B | 50.53B | 51.93B | 51.68B | 52.23B | 52.73B | 53.61B | 54.61B | 54.79B | 55.35B | 56.59B | 57.16B | 57.47B | 59.30B | 59.08B | 59.61B | 61.24B | 84.66B | 85.18B | 85.25B | 85.63B | 85.61B | 85.53B | 87.21B | 87.33B | 88.38B | 88.67B | 89.30B | 91.05B | 91.87B | 93.75B | 101.84B | 104.45B | 101.35B | 99.56B | 99.49B | 99.51B | 97.53B | 100.79B | 105.50B | 111.29B | 115.05B | 118.06B | 118.59B | 117.53B | 114.06B | 111.10B | 108.34B | 105.53B | 103.85B | 102.85B | 103.38B | 104.94B | 104.46B |
|
Loans
|
0.67B | 0.76B | 0.70B | 0.44B | 0.56B | 0.70B | 0.64B | 0.47B | 0.43B | 0.38B | 0.48B | 0.73B | 0.51B | 0.66B | 0.63B | 0.60B | 0.43B | 0.40B | 0.70B | 0.61B | 0.40B | 0.43B | 0.78B | 0.73B | 1.65B | 0.83B | 0.92B | 0.64B | 0.68B | 0.44B | 1.14B | 1.10B | 1.38B | 1.74B | 1.34B | 1.11B | 1.67B | 1.42B | 1.62B | 1.23B | 1.19B | 1.79B | 1.60B | 1.33B | 2.14B | 2.01B | 1.72B | 1.58B | 2.30B | 1.54B | 1.80B | 2.73B | 1.17B | 1.31B | 1.05B | 0.96B | 1.21B | 1.13B | 0.73B | 0.48B | 0.23B | 0.52B | 1.06B | 0.80B | 0.81B | 0.53B | 1.00B |
|
Property, Plant & Equipment (Net)
|
0.85B | 0.86B | 0.86B | 0.88B | 0.87B | 0.87B | 0.89B | 0.91B | 0.91B | 0.92B | 0.92B | 0.94B | 0.94B | 0.93B | 0.94B | 0.96B | 0.93B | 0.90B | 0.89B | 0.89B | 0.86B | 0.84B | 0.83B | 0.84B | 0.81B | 0.79B | 0.77B | 0.78B | 0.75B | 0.74B | 1.02B | 0.98B | 0.94B | 0.92B | 0.92B | 0.93B | 0.92B | 0.89B | 0.89B | 0.88B | 0.85B | 0.83B | 0.81B | 0.81B | 0.79B | 0.78B | 0.77B | 0.75B | 0.74B | 0.79B | 0.68B | 0.68B | 0.65B | 0.64B | 0.63B | 0.64B | 0.63B | 0.65B | 0.65B | 0.66B | 0.65B | 0.63B | 0.62B | 0.61B | 0.60B | 0.60B | 0.61B |
|
Long-Term Investments
|
| | | | | | | | | | | 10.80B | | | | 9.86B | | | | 9.92B | 0.96B | 0.99B | 0.93B | 10.63B | 1.00B | 1.10B | 1.00B | 10.66B | | | | | | | | | | | | 0.67B | | | | 0.60B | 0.68B | 0.66B | 0.62B | 0.62B | 0.62B | 0.64B | 0.61B | 0.64B | 0.72B | 0.97B | 1.27B | 1.31B | 1.59B | 1.47B | 1.36B | 1.24B | 1.25B | 1.26B | 1.12B | 1.04B | 1.05B | 1.06B | 0.92B |
|
Goodwill
|
0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 1.05B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 2.48B | 2.45B | 2.43B | 0.00B | 0.00B | 2.54B | 2.54B | 2.52B | 2.52B | 2.52B | 1.60B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.67B | 2.67B | 2.67B | 2.69B | 2.69B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B |
|
Intangibles
|
0.11B | 0.10B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.21B | 0.01B | 0.01B | 0.18B | 0.38B | 0.16B | 0.15B | 0.14B | 0.38B | 0.12B | 0.11B | 0.13B | 0.39B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.43B | 0.38B | 0.36B | 0.43B | 0.41B | 0.42B | 0.39B | 0.36B | 0.34B | 0.32B | 0.30B | 0.30B | 0.27B | 0.25B | 0.24B | 0.22B | 0.20B | 0.19B | 0.17B | 0.16B | 0.14B | 0.13B | 0.12B | 0.12B | 0.11B | 0.09B | 0.09B | 0.07B | 0.07B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B |
|
Goodwill & Intangibles
|
1.03B | 1.02B | 0.97B | 0.97B | 0.96B | 0.96B | 0.96B | 0.94B | 0.94B | 0.94B | 0.94B | 1.12B | 0.93B | 0.93B | 1.16B | 1.35B | 1.14B | 1.13B | 1.12B | 1.35B | 1.10B | 1.09B | 1.18B | 1.45B | 1.15B | 1.14B | 1.13B | 1.12B | 1.12B | 1.11B | 2.91B | 2.83B | 2.79B | 0.44B | 0.41B | 2.95B | 2.92B | 2.88B | 2.85B | 2.83B | 1.90B | 2.96B | 2.94B | 2.92B | 2.90B | 2.88B | 2.87B | 2.85B | 2.85B | 2.83B | 2.82B | 2.82B | 2.81B | 2.87B | 2.86B | 2.85B | 2.84B | 2.83B | 2.82B | 2.81B | 2.80B | 2.79B | 2.79B | 2.78B | 2.77B | 2.77B | 2.77B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | 0.03B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
4.42B | 4.08B | 4.18B | 4.21B | 6.37B | 6.81B | 6.75B | 6.55B | 6.39B | 6.33B | 6.03B | 5.86B | 5.79B | 5.54B | 5.40B | 5.28B | 5.18B | 5.08B | 4.84B | 4.57B | 4.43B | 4.24B | 3.02B | 2.95B | 3.14B | 3.31B | 3.35B | 3.29B | 2.85B | 2.67B | 3.48B | 3.86B | 4.06B | 4.15B | 3.74B | 4.24B | 4.22B | 4.38B | 4.38B | 5.03B | 5.60B | 5.63B | 5.88B | 5.49B | 6.60B | 6.98B | 7.08B | 6.81B | 7.35B | 7.97B | 8.40B | 8.27B | 9.54B | 10.53B | 9.54B | 9.22B | 8.51B | 8.67B | 8.84B | 8.60B | 8.31B | 8.53B | 8.32B | 8.80B | 8.96B | 8.65B | 8.80B |
|
Assets
|
97.83B | 97.79B | 96.99B | 93.29B | 95.30B | 94.17B | 94.04B | 91.84B | 90.44B | 88.78B | 89.26B | 88.78B | 87.43B | 86.52B | 86.95B | 89.24B | 89.20B | 90.64B | 90.71B | 92.93B | 90.80B | 91.80B | 89.78B | 93.82B | 94.20B | 94.60B | 95.42B | 95.13B | 98.40B | 101.15B | 135.81B | 136.45B | 134.48B | 135.82B | 136.73B | 137.70B | 137.05B | 137.79B | 138.81B | 139.61B | 141.51B | 144.54B | 146.69B | 144.99B | 156.20B | 171.19B | 170.54B | 170.34B | 176.20B | 181.12B | 187.03B | 186.35B | 181.22B | 187.01B | 190.05B | 189.81B | 197.52B | 195.04B | 187.85B | 188.28B | 187.49B | 187.45B | 189.76B | 187.17B | 188.69B | 185.50B | 187.41B |
|
Accounts Payables
|
65.88B | 67.78B | 67.26B | 65.57B | 65.15B | 62.38B | 61.42B | 60.61B | 60.81B | 60.41B | 61.03B | 61.96B | 61.49B | 62.17B | 64.19B | 65.99B | 64.65B | 67.72B | 68.53B | 69.26B | 67.27B | 67.80B | 68.46B | 72.00B | 71.62B | 70.67B | 71.07B | 71.05B | 73.38B | 75.33B | 104.19B | 104.09B | 103.98B | 102.82B | 103.45B | 105.23B | 104.75B | 104.55B | 105.78B | 107.31B | 108.17B | 109.95B | 111.65B | 111.87B | 115.30B | 135.51B | 136.75B | 135.28B | 142.18B | 146.07B | 151.93B | 152.57B | 148.66B | 145.87B | 144.85B | 142.59B | 144.15B | 145.13B | 144.29B | 145.59B | 144.23B | 145.72B | 150.35B | 149.76B | 150.74B | 146.91B | 150.76B |
|
Notes Payables
|
2.29B | 1.71B | 0.47B | 0.34B | 0.45B | 0.82B | 0.69B | 1.15B | 0.69B | 0.51B | 0.52B | 0.34B | 0.32B | 0.36B | 0.39B | 0.29B | 0.38B | 0.30B | 0.47B | 0.34B | 0.46B | 0.52B | 1.00B | 0.42B | 0.61B | 0.53B | 0.68B | 0.53B | 0.61B | 0.69B | 0.81B | 0.81B | 0.94B | 0.92B | 0.62B | 0.63B | 1.13B | 0.64B | 0.64B | 0.54B | 0.68B | 0.72B | 0.70B | 0.70B | 4.61B | 1.72B | 0.82B | 0.76B | 0.74B | 0.72B | 0.77B | 0.59B | 2.22B | 2.81B | 4.58B | 5.39B | 10.06B | 6.95B | 3.47B | 3.05B | 2.90B | 5.29B | 2.36B | 2.13B | 2.33B | 2.75B | 1.34B |
|
Payables
|
68.16B | 69.49B | 67.73B | 65.91B | 65.59B | 63.19B | 62.10B | 61.76B | 61.49B | 60.92B | 61.55B | 62.29B | 61.82B | 62.53B | 64.58B | 66.28B | 65.03B | 68.02B | 69.00B | 69.61B | 67.73B | 68.32B | 69.45B | 72.42B | 72.23B | 71.20B | 71.75B | 71.58B | 74.00B | 76.01B | 104.99B | 104.89B | 104.92B | 103.75B | 104.06B | 105.87B | 105.88B | 105.19B | 106.42B | 107.85B | 108.85B | 110.67B | 112.35B | 112.58B | 119.91B | 137.23B | 137.56B | 136.04B | 142.93B | 146.79B | 152.70B | 153.16B | 150.88B | 148.67B | 149.43B | 147.98B | 154.21B | 152.08B | 147.76B | 148.64B | 147.13B | 151.01B | 152.71B | 151.89B | 153.06B | 149.66B | 152.10B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | 1.56B | 1.30B | 1.40B | 1.61B | 1.62B | 1.31B | 1.54B | 1.56B | 1.60B | 1.41B | 1.33B | 1.74B | 1.80B | 1.55B | 1.48B | 1.72B | 2.09B | 1.85B | 1.98B | 2.04B | 2.11B | 2.30B | 2.44B | 2.57B | 2.54B | 2.70B | 2.42B | 2.36B | 2.38B | 2.86B | 2.96B | 3.43B | 3.55B | 3.62B | 4.06B | 4.85B | 4.99B | 4.86B | 5.34B | 5.39B | 5.41B | 5.01B | 4.75B | 4.48B | 4.98B | 4.21B | 4.27B | 4.28B |
|
Short term Debt
|
2.29B | 1.71B | 0.47B | 0.34B | 0.45B | 0.82B | 0.69B | 1.15B | 0.69B | 0.51B | 0.52B | 0.34B | 0.32B | 0.36B | 0.39B | 0.29B | 0.38B | 0.30B | 0.47B | 0.34B | 0.46B | 0.52B | | 1.30B | | | | 1.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
1.56B | 1.53B | 1.66B | 1.58B | 1.93B | 2.84B | 2.79B | 2.01B | 2.23B | 1.67B | 1.73B | 1.71B | 1.85B | 1.72B | 1.75B | 1.60B | 1.95B | 1.65B | 1.46B | 1.52B | 1.42B | 1.21B | 0.66B | 0.56B | 0.52B | 0.44B | 0.41B | 0.35B | 0.37B | 0.36B | 0.60B | 0.50B | 0.44B | 1.78B | 0.37B | 0.37B | 0.62B | 1.67B | 1.28B | 0.32B | 0.27B | 0.16B | 0.18B | 0.19B | 2.44B | 0.27B | 0.21B | 0.22B | 0.28B | 0.21B | 0.23B | 0.17B | 0.60B | 3.23B | 4.22B | 0.07B | 1.37B | 1.70B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Minority Interest
|
0.21B | 0.21B | 0.22B | 0.27B | 0.28B | 0.25B | 0.25B | 0.26B | 0.27B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
0.14B | 0.12B | 0.12B | 0.12B | 2.49B | 3.14B | 3.12B | 3.00B | 2.93B | 2.95B | 2.65B | 2.55B | 2.58B | 2.43B | 2.37B | 2.22B | 2.18B | 2.17B | 2.04B | 1.85B | 1.82B | 1.68B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
1.89B | 1.60B | 2.24B | 2.01B | 2.09B | 2.15B | 1.86B | 1.93B | 1.93B | 1.52B | 1.56B | 1.76B | 1.42B | 1.39B | 1.21B | 1.39B | 1.35B | 1.42B | 1.38B | 0.41B | 0.41B | 0.45B | 0.38B | 0.78B | 0.82B | 0.56B | 0.68B | 0.63B | 0.79B | 0.75B | 0.85B | 0.64B | 0.26B | 0.31B | 0.23B | 0.29B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
85.77B | 85.13B | 83.56B | 80.35B | 82.29B | 80.94B | 80.79B | 78.54B | 78.81B | 77.53B | 77.79B | 77.10B | 75.89B | 74.96B | 75.47B | 77.54B | 77.47B | 78.96B | 79.10B | 82.20B | 79.97B | 80.83B | 78.90B | 82.50B | 82.77B | 83.44B | 84.03B | 83.74B | 86.54B | 89.09B | 119.96B | 120.58B | 119.24B | 120.26B | 121.25B | 122.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
87.66B | 86.73B | 85.80B | 82.35B | 84.38B | 83.09B | 82.66B | 80.47B | 80.74B | 79.05B | 79.34B | 78.86B | 77.31B | 76.35B | 76.67B | 78.93B | 78.82B | 80.38B | 80.47B | 82.61B | 80.38B | 81.28B | 79.28B | 83.28B | 83.59B | 84.00B | 84.70B | 84.37B | 87.33B | 89.83B | 120.81B | 121.21B | 119.50B | 120.57B | 121.48B | 122.67B | 122.10B | 122.69B | 123.59B | 124.02B | 125.59B | 127.57B | 129.57B | 127.95B | 138.79B | 153.65B | 152.82B | 152.35B | 158.57B | 163.17B | 169.53B | 168.92B | 165.91B | 172.58B | 176.76B | 176.36B | 183.20B | 181.19B | 174.50B | 173.64B | 172.94B | 172.66B | 172.91B | 168.99B | 169.69B | 166.01B | 167.31B |
|
Total Debt
|
3.85B | 3.24B | 2.13B | 1.92B | 2.37B | 3.65B | 3.48B | 3.16B | 2.92B | 2.18B | 2.25B | 2.05B | 2.17B | 2.08B | 2.13B | 1.89B | 2.33B | 1.95B | 1.92B | 1.86B | 1.88B | 1.73B | 0.66B | 1.85B | 0.52B | 0.44B | 0.41B | 1.70B | 0.37B | 0.36B | 0.60B | 0.50B | 0.44B | 1.78B | 0.37B | 0.37B | 0.62B | 1.67B | 1.28B | 0.32B | 0.27B | 0.16B | 0.18B | 0.19B | 2.44B | 0.27B | 0.21B | 0.22B | 0.28B | 0.21B | 0.23B | 0.17B | 0.60B | 3.23B | 4.22B | 0.07B | 1.37B | 1.70B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Common Equity
|
10.17B | 11.06B | 11.19B | 5.16B | 10.92B | 11.07B | 11.39B | 5.56B | 9.70B | 9.74B | 9.92B | 6.25B | 10.12B | 10.18B | 10.28B | 6.91B | 10.38B | 10.26B | 10.24B | 7.61B | 10.42B | 10.52B | 10.50B | 8.27B | 10.61B | -0.36B | 10.72B | 8.92B | 9.04B | 9.17B | 9.26B | 9.38B | -0.55B | 9.88B | 10.12B | 10.34B | 14.95B | 15.10B | 15.21B | 11.56B | 11.77B | 16.97B | 17.12B | 17.04B | 12.17B | 12.15B | 17.72B | 17.98B | 17.63B | 17.94B | 17.51B | 17.42B | -2.93B | 14.43B | 13.29B | 13.45B | 14.32B | 13.84B | 13.36B | 14.64B | 14.55B | 14.79B | 16.85B | 18.18B | 19.00B | 19.48B | 20.10B |
|
Shareholder's Equity
|
10.17B | 11.06B | 11.19B | 5.16B | 10.92B | 11.07B | 11.39B | 5.56B | 9.70B | 9.74B | 9.92B | 6.25B | 10.12B | 10.18B | 10.28B | 6.91B | 10.38B | 10.26B | 10.24B | 7.61B | 10.42B | 10.52B | 10.50B | 8.27B | 10.61B | -0.36B | 10.72B | 8.92B | 9.04B | 9.17B | 9.26B | 9.38B | -0.55B | 9.88B | 10.12B | 10.34B | 14.95B | 15.10B | 15.21B | 11.56B | 11.77B | 16.97B | 17.12B | 17.04B | 12.17B | 12.15B | 17.72B | 17.98B | 17.63B | 17.94B | 17.51B | 17.42B | -2.93B | 14.43B | 13.29B | 13.45B | 14.32B | 13.84B | 13.36B | 14.64B | 14.55B | 14.79B | 16.85B | 18.18B | 19.00B | 19.48B | 20.10B |
|
Liabilities and Shareholders Equity
|
97.83B | 97.79B | 96.99B | 93.29B | 95.30B | 94.17B | 94.04B | 91.84B | 90.44B | 88.78B | 89.26B | 88.78B | 87.43B | 86.52B | 86.95B | 89.24B | 89.20B | 90.64B | 90.71B | 92.93B | 90.80B | 91.80B | 89.78B | 93.82B | 94.20B | 94.60B | 95.42B | 95.13B | 98.40B | 101.15B | 135.81B | 136.45B | 134.48B | 135.82B | 136.73B | 137.70B | 137.05B | 137.79B | 138.81B | 139.61B | 141.51B | 144.54B | 146.69B | 144.99B | 156.20B | 171.19B | 170.54B | 170.34B | 176.20B | 181.12B | 187.03B | 186.35B | 181.22B | 187.01B | 190.05B | 189.81B | 197.52B | 195.04B | 187.85B | 188.28B | 187.49B | 187.45B | 189.76B | 187.17B | 188.69B | 185.50B | 187.41B |
|
Treasury Shares
|
0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 63,962.11B | 60,868.27B | 0.07B | 0.08B | 0.03B | 0.09B | 0.10B | 0.12B | 0.04B | 0.13B | 0.14B | 0.15B | 0.04B | 0.17B | 0.17B | 0.18B | 0.03B | 0.17B | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.04B | 0.05B | -0.01B | 0.02B | 0.04B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.32B | 0.00B | 0.00B | 0.00B | 0.15B | 0.14B | 0.14B | 0.14B |
|
Retained Earnings
|
6.16B | 5.88B | 5.43B | 5.16B | 5.10B | 5.12B | 5.29B | 5.56B | 5.72B | 5.93B | 6.08B | 6.25B | 6.41B | 6.59B | 6.76B | -0.12B | -0.16B | 7.21B | 7.43B | -0.35B | -0.32B | -0.29B | 8.08B | -0.36B | -0.28B | 8.61B | 8.76B | 8.92B | -0.21B | 9.17B | 9.26B | 9.38B | 9.58B | 9.88B | 10.12B | 10.34B | 10.62B | 10.97B | 11.26B | 11.56B | 11.77B | 12.01B | 12.21B | 12.47B | 12.17B | 12.15B | 12.38B | 12.75B | 13.17B | 13.69B | 14.13B | 14.55B | 14.79B | 15.12B | 15.45B | 15.62B | 15.70B | 15.76B | 15.84B | 15.67B | 15.66B | 15.71B | 15.07B | 14.58B | 14.72B | 14.89B | 15.11B |
|
Preferred Shares
|
2.42B | 2.42B | 2.43B | 2.43B | 2.43B | 2.44B | 2.44B | 2.45B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 1.17B | 1.67B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.45B | 1.45B | 1.45B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B |