|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 17.64B | 0.02B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 6.21B | 0.08B | 0.59B | 0.01B | 4.92B | 0.03B | 0.01B | 16.33B | 0.01B | 0.03B | 0.01B | | | | | | | | | | | 0.24B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
1.28B | 1.18B | 1.41B | 1.49B | 1.06B | 1.42B | 1.16B | 1.01B | 1.00B | 4.56B | 1.21B | 1.16B | 0.83B | 0.82B | 0.77B | 3.94B | 0.61B | 0.46B | 0.47B | 0.74B | | | 0.96B | 4.27B | 0.79B | 0.67B | 1.96B | 2.71B | 0.77B | 0.96B | 0.75B | 0.87B | 0.20B | 0.64B | 0.78B | 0.84B | 0.71B | 0.71B | 0.96B | 2.56B | 0.98B | 1.00B | 3.35B | 1.27B | 4.07B | 0.65B | 0.73B | 0.73B | 15.38B | 0.85B | 19.61B | 11.01B | 0.85B | 0.81B | 4.90B | 0.83B | 1.12B | 8.96B | 1.32B | 10.82B | 13.21B | 15.54B | 22.80B | 1.28B | 15.35B | 1.37B | 13.33B | 10.16B |
|
Cash & Current Investments (Quarter)
|
1.28B | 1.18B | 1.41B | 1.49B | 1.06B | 1.42B | 1.16B | 1.01B | 1.00B | 4.56B | 1.21B | 1.16B | 18.47B | 0.83B | 0.79B | 3.99B | 0.66B | 0.50B | 0.51B | 6.95B | 0.08B | 0.59B | 0.97B | 9.19B | 0.82B | 0.69B | 18.30B | 2.71B | 0.80B | 0.98B | 0.75B | 0.87B | 0.20B | 0.64B | 0.78B | 0.84B | 0.71B | 0.71B | 0.96B | 2.56B | 1.23B | 1.00B | 3.35B | 1.27B | 4.07B | 0.65B | 0.73B | 0.73B | 15.38B | 0.85B | 19.61B | 11.01B | 0.85B | 0.81B | 4.90B | 0.83B | 1.12B | 8.96B | 1.32B | 10.82B | 13.21B | 15.54B | 22.80B | 1.28B | 15.35B | 1.37B | 13.33B | 10.16B |
|
Receivables - Other (Quarter)
|
| | | 1.85B | 1.85B | | | 1.50B | 1.50B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.85B | 0.86B | 0.86B | 0.88B | 0.87B | 0.87B | 0.89B | 0.91B | 0.91B | 0.92B | 0.92B | 0.94B | 0.94B | 0.93B | | 0.96B | | | 0.89B | 0.89B | | | 0.83B | 0.84B | | | 0.77B | 0.78B | | | 1.02B | 0.98B | 0.94B | 0.92B | 0.92B | 0.93B | 0.92B | 0.89B | 0.89B | 0.88B | 0.85B | 0.83B | 0.81B | 0.81B | 0.79B | 0.78B | 0.77B | 0.75B | 0.74B | 0.79B | 0.68B | 0.68B | 0.65B | 0.64B | 0.63B | 0.64B | 0.63B | 0.65B | 0.65B | 0.66B | 0.65B | 0.63B | 0.62B | 0.61B | 0.60B | 0.60B | 0.61B | 0.63B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.69B | | | | 9.15B | | | | 9.34B | | | | 10.00B | | | | 0.70B | | | | | | | | | | | | 0.67B | | | | 0.60B | 0.68B | 0.66B | 0.62B | 0.62B | 0.62B | 0.64B | 0.61B | 0.64B | 0.72B | 0.97B | 1.27B | 1.31B | 1.59B | 1.47B | 1.36B | 1.24B | 1.25B | 1.26B | 1.12B | 1.04B | 1.05B | 1.06B | 0.92B | 0.95B |
|
Goodwill (Quarter)
|
0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | | 0.98B | | | 0.98B | 0.98B | | | 1.05B | 1.06B | | | 1.06B | 1.06B | | | 2.48B | 2.45B | 2.43B | 0.00B | 0.00B | 2.54B | 2.54B | 2.52B | 2.52B | 2.52B | 1.60B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.67B | 2.67B | 2.67B | 2.69B | 2.69B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B |
|
Intangibles (Quarter)
|
0.11B | 0.10B | 0.05B | 0.22B | 0.05B | 0.04B | 0.04B | 0.20B | 0.02B | 0.02B | 0.02B | 0.17B | 0.01B | 0.01B | | 0.20B | | | 0.14B | 0.33B | | | 0.13B | 0.32B | 0.32B | | 0.07B | 0.07B | 0.32B | 0.32B | 0.43B | 0.36B | 0.37B | 0.37B | 0.41B | 0.03B | 0.43B | 0.45B | 0.47B | 0.50B | 0.50B | 0.04B | 0.52B | 0.05B | 0.04B | 0.56B | 0.20B | 0.58B | 0.07B | 0.60B | 0.14B | 0.63B | 0.64B | 0.10B | 0.11B | 0.65B | 0.63B | 0.63B | 0.07B | 0.11B | 0.63B | 0.61B | 0.03B | 0.03B | 0.60B | 0.59B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
1.03B | 1.02B | 0.97B | 1.14B | 0.96B | 0.96B | 0.96B | 1.11B | 0.94B | 0.94B | 0.94B | 1.09B | 0.93B | 0.93B | | 1.18B | | | 1.12B | 1.31B | | | 1.18B | 1.38B | 0.32B | | 1.13B | 1.12B | 0.32B | 0.32B | 2.91B | 2.80B | 2.80B | 0.37B | 0.41B | 2.57B | 2.97B | 2.97B | 2.98B | 3.02B | 2.10B | 2.70B | 3.18B | 2.71B | 2.70B | 3.23B | 2.87B | 3.24B | 2.75B | 3.27B | 2.82B | 3.33B | 3.34B | 2.86B | 2.86B | 3.40B | 3.39B | 3.38B | 2.82B | 2.86B | 3.38B | 3.36B | 2.79B | 2.78B | 3.35B | 3.34B | 2.77B | 2.76B |
|
Other Non-Current Assets (Quarter)
|
4.42B | 4.08B | 4.18B | 4.10B | 4.15B | 6.81B | 3.94B | 3.88B | 3.76B | 2.97B | 6.03B | 3.08B | 3.09B | 2.98B | 5.38B | 2.77B | | | 2.75B | 3.02B | | | 1.70B | 2.32B | | | 3.35B | 3.29B | | | 1.65B | 3.86B | 1.52B | 4.15B | 1.40B | 4.24B | 4.22B | 1.22B | 4.38B | 5.03B | 5.60B | 5.63B | 5.88B | 0.89B | 0.82B | 0.78B | 7.08B | 6.81B | 7.35B | 0.63B | 8.40B | 8.27B | 0.53B | 0.50B | 9.54B | 9.22B | 0.41B | 8.67B | 0.36B | 0.34B | 8.31B | 8.53B | 0.28B | 8.80B | 0.25B | 0.23B | 0.22B | 8.48B |
|
Assets (Quarter)
|
97.83B | 97.79B | 96.99B | 93.29B | 95.30B | 94.17B | 94.04B | 91.84B | 90.44B | 88.78B | 89.26B | 88.78B | 87.43B | 86.52B | | 89.24B | | | 90.71B | 92.93B | | | 89.78B | 93.82B | | | 95.42B | 95.13B | | | 135.81B | 136.45B | 134.48B | 135.82B | 136.73B | 137.70B | 137.05B | 137.79B | 138.81B | 139.61B | 141.51B | 144.54B | 146.69B | 144.99B | 156.20B | 171.19B | 170.54B | 170.34B | 176.20B | 181.12B | 187.03B | 186.35B | 181.22B | 187.01B | 190.05B | 189.81B | 197.52B | 195.04B | 187.85B | 188.28B | 187.49B | 187.45B | 189.76B | 187.17B | 188.69B | 185.50B | 187.41B | 184.38B |
|
Accounts Payables (Quarter)
|
65.88B | 67.78B | 67.26B | 65.57B | 65.15B | 62.38B | 61.42B | 60.61B | 60.81B | 60.41B | 61.03B | 61.96B | 61.49B | 62.17B | | 65.99B | | | 68.53B | 69.26B | | | 68.46B | 72.00B | 0.00B | 0.00B | 71.07B | 71.05B | 0.00B | 0.01B | 104.19B | 104.09B | 103.98B | 102.82B | 103.45B | 105.23B | 104.75B | 104.55B | 105.78B | 107.31B | 108.17B | 109.95B | 111.65B | 111.87B | 115.30B | 135.51B | 136.75B | 135.28B | 142.18B | 146.07B | 151.93B | 152.57B | 148.66B | 145.87B | 144.85B | 142.59B | 144.15B | 145.13B | 144.29B | 145.59B | 144.23B | 145.72B | 150.35B | 149.76B | 150.74B | 146.91B | 150.76B | 148.71B |
|
Notes Payables (Quarter)
|
2.29B | 1.71B | 0.47B | 0.34B | 0.45B | 0.82B | 0.69B | 1.15B | 0.69B | 0.51B | 0.52B | 0.34B | 0.32B | 0.36B | | 0.29B | | | 0.47B | 0.34B | | | 1.00B | 0.42B | | | 0.68B | 0.53B | | | 0.81B | 0.81B | 0.94B | 0.92B | 0.62B | 0.63B | 1.13B | 0.64B | 0.64B | 0.54B | 0.68B | 0.72B | 0.70B | 0.70B | 4.61B | 1.72B | 0.82B | 0.76B | 0.74B | 0.72B | 0.77B | 0.59B | 2.22B | 2.81B | 4.58B | 5.39B | 10.06B | 6.95B | 3.47B | 3.05B | 2.90B | 5.29B | 2.36B | 2.13B | 2.33B | 2.75B | 1.34B | 1.07B |
|
Payables (Quarter)
|
68.16B | 69.49B | 67.73B | 65.91B | 65.59B | 63.19B | 62.10B | 61.76B | 61.49B | 60.92B | 61.55B | 62.29B | 61.82B | 62.53B | | 66.28B | | | 69.00B | 69.61B | | | 69.45B | 72.42B | 0.00B | 0.00B | 71.75B | 71.58B | 0.00B | 0.01B | 104.99B | 104.89B | 104.92B | 103.75B | 104.06B | 105.87B | 105.88B | 105.19B | 106.42B | 107.85B | 108.85B | 110.67B | 112.35B | 112.58B | 119.91B | 137.23B | 137.56B | 136.04B | 142.93B | 146.79B | 152.70B | 153.16B | 150.88B | 148.67B | 149.43B | 147.98B | 154.21B | 152.08B | 147.76B | 148.64B | 147.13B | 151.01B | 152.71B | 151.89B | 153.06B | 149.66B | 152.10B | 149.78B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.56B | | | | 1.62B | | | 1.56B | 1.60B | | | 1.74B | 1.80B | 1.55B | 1.48B | 1.72B | 2.09B | 1.85B | 1.98B | 2.04B | 2.11B | 2.30B | 2.44B | 2.57B | 2.54B | 2.70B | 2.42B | 2.36B | 2.38B | 2.86B | 2.96B | 3.43B | 3.55B | 3.62B | 4.06B | 4.85B | 4.99B | 4.86B | 5.34B | 5.39B | 5.41B | 5.01B | 4.75B | 4.48B | 4.98B | 4.21B | 4.27B | 4.28B | 4.29B |
|
Short term Debt (Quarter)
|
2.29B | 1.71B | 0.47B | 0.34B | 0.45B | 0.82B | 0.69B | 1.15B | 0.69B | 0.51B | 0.52B | 0.34B | 0.32B | 0.36B | | 0.29B | | | | 0.34B | | | | 1.30B | | | | 1.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
1.56B | 1.53B | 1.66B | 1.58B | 1.93B | 2.84B | 2.79B | 2.01B | 2.23B | 1.67B | 1.73B | 1.71B | 1.85B | 1.72B | | 0.11B | | | 1.46B | 1.53B | | | 0.66B | 0.56B | | | | 0.35B | | | | 0.50B | | 1.78B | | 0.37B | | | 1.28B | 0.32B | 0.27B | 0.16B | | 0.19B | | 0.27B | | 0.22B | | | | 0.17B | | 3.23B | | 0.07B | | 1.70B | | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Minority Interest (Quarter)
|
0.21B | 0.21B | 0.22B | 0.27B | 0.28B | 0.25B | 0.25B | 0.26B | 0.27B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | 0.01B | 0.01B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
0.14B | 0.12B | 0.12B | 0.12B | 2.49B | 3.14B | 3.12B | 3.00B | 2.93B | 2.95B | 2.65B | 2.55B | 2.55B | 2.40B | | 2.22B | | | 2.04B | 1.85B | | | 1.60B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
1.89B | 1.60B | 1.19B | 2.01B | 2.09B | 1.32B | 1.86B | 1.14B | 1.93B | 1.52B | 1.56B | 1.76B | 0.75B | 0.76B | | 1.39B | | | 1.38B | 0.41B | | | 1.61B | 0.78B | 0.82B | 0.56B | 0.68B | 0.63B | 0.79B | 0.75B | 0.85B | 0.64B | 0.26B | 0.31B | 0.23B | 0.29B | | | | | | 0.06B | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
85.77B | 85.13B | 84.62B | 80.35B | 82.29B | 81.77B | 80.79B | 79.33B | 78.81B | 77.53B | 77.79B | 77.10B | 76.56B | 75.58B | | 77.54B | | | 79.10B | 82.20B | | | 77.67B | 82.50B | -0.82B | -0.20B | 84.03B | 83.74B | -0.43B | -0.86B | 119.96B | 120.58B | 119.24B | 120.26B | 121.25B | 122.38B | | | | | 125.59B | 127.51B | 129.34B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
87.66B | 86.73B | 85.80B | 82.35B | 84.38B | 83.09B | 82.66B | 80.47B | 80.74B | 79.05B | 79.34B | 78.86B | 77.31B | 76.35B | | 78.93B | | | 80.47B | 82.61B | | | 79.28B | 83.28B | | 0.36B | 84.70B | 84.37B | 0.36B | -0.11B | 120.81B | 121.21B | 119.50B | 120.57B | 121.48B | 122.67B | 122.10B | 122.69B | 123.59B | 124.02B | 125.59B | 127.57B | 129.57B | 127.95B | 138.79B | 153.65B | 152.82B | 152.35B | 158.57B | 163.17B | 169.53B | 168.92B | 165.91B | 172.58B | 176.76B | 176.36B | 183.20B | 181.19B | 174.50B | 173.64B | 172.94B | 172.66B | 172.91B | 168.99B | 169.69B | 166.01B | 167.31B | 164.00B |
|
Total Debt (Quarter)
|
3.85B | 3.24B | 2.13B | 1.92B | 2.37B | 3.65B | 3.48B | 3.16B | 2.92B | 2.18B | 2.25B | 2.05B | 2.17B | 2.08B | | 0.40B | | | 1.46B | 1.88B | | | 0.66B | 1.85B | | | | 1.70B | | | | 0.50B | | 1.78B | | 0.37B | | | 1.28B | 0.32B | 0.27B | 0.16B | | 0.19B | | 0.27B | | 0.22B | | | | 0.17B | | 3.23B | | 0.07B | | 1.70B | | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Common Equity (Quarter)
|
10.17B | 11.06B | 11.19B | -1.98B | 10.64B | 11.07B | 11.13B | 5.56B | 9.70B | 9.74B | 0.04B | 0.02B | 10.12B | 10.15B | | -1.95B | | | | 7.61B | | | | 0.01B | | -0.36B | 10.72B | -3.00B | -0.36B | 0.11B | 6.36B | -0.54B | -0.18B | 6.31B | -0.04B | 6.33B | 10.62B | 0.00B | -0.38B | -0.38B | -4.28B | -0.00B | 1.26B | 17.04B | 1.26B | 17.54B | 17.72B | 17.98B | 17.63B | 17.94B | 17.51B | 17.42B | 15.31B | 14.43B | 13.29B | 13.45B | 14.32B | 13.84B | 13.36B | 14.64B | 14.55B | 14.79B | 16.85B | 18.18B | 19.00B | 19.48B | 20.10B | 20.38B |
|
Shareholder's Equity (Quarter)
|
9.97B | 10.85B | 11.19B | 5.16B | 10.92B | 11.07B | 11.13B | 3.71B | 9.70B | 9.74B | 0.04B | 0.02B | 10.10B | 10.18B | | 0.29B | | | | 4.02B | | | | 8.27B | | 0.01B | 10.71B | -3.00B | -0.21B | 0.13B | 1.17B | | -0.04B | -2.71B | 6.31B | 10.34B | -0.46B | 1.26B | 0.00B | 1.45B | -4.28B | -0.00B | 1.90B | 17.04B | 0.81B | 17.54B | 17.72B | 17.98B | 17.63B | 17.94B | 17.51B | 17.42B | 15.31B | 14.43B | 13.29B | 13.45B | 14.32B | 13.84B | 13.36B | 14.64B | 14.55B | 14.79B | 16.85B | 18.18B | 19.00B | 19.48B | 20.10B | 20.38B |
|
Liabilities and Shareholders Equity (Quarter)
|
97.83B | 97.79B | 96.99B | 93.29B | 95.30B | 94.17B | 94.04B | 91.84B | 90.44B | 88.78B | 89.26B | 88.78B | 87.43B | 86.52B | | 89.24B | | | 90.71B | 92.93B | | | 89.78B | 93.82B | | | 95.42B | 95.13B | | | 135.81B | 136.45B | 134.48B | 135.82B | 136.73B | 137.70B | 137.05B | 137.79B | 138.81B | 139.61B | 141.51B | 144.54B | 146.69B | 144.99B | 156.20B | 171.19B | 170.54B | 170.34B | 176.20B | 181.12B | 187.03B | 186.35B | 181.22B | 187.01B | 190.05B | 189.81B | 197.52B | 195.04B | 187.85B | 188.28B | 187.49B | 187.45B | 189.76B | 187.17B | 188.69B | 185.50B | 187.41B | 184.38B |
|
Treasury Shares (Quarter)
|
0.09B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 63,962.11B | 60,868.27B | 0.07B | 0.08B | 0.03B | 0.09B | 0.10B | 0.12B | 0.04B | 0.13B | 0.14B | 0.15B | 0.04B | 0.17B | 0.17B | 0.18B | 0.03B | 0.17B | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.19B | 0.01B | 0.00B | 0.05B | -0.01B | 0.25B | 0.02B | 0.05B | 0.28B | 0.01B | 0.28B | 0.01B | 0.01B | 0.01B | 0.33B | 0.00B | 0.00B | 0.32B | 0.00B | 0.00B | 0.32B | 0.00B | 0.00B | 0.00B | 0.31B | 0.31B | 0.27B | 0.15B | 0.00B | 0.14B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
0.10B | 5.88B | 5.43B | 5.16B | 5.10B | 5.12B | 0.28B | -0.02B | -0.04B | 0.11B | 6.08B | 6.25B | 6.41B | 6.59B | | -0.12B | | | | -0.35B | | | | 8.27B | | | 8.76B | 8.92B | | | 9.26B | 9.38B | 9.58B | -0.51B | -0.51B | -0.78B | -0.99B | -1.08B | 11.26B | -0.82B | 11.77B | -0.00B | 12.21B | 0.03B | 0.81B | 0.94B | 12.38B | 12.75B | 13.17B | 13.69B | -0.04B | -0.59B | -2.93B | -4.17B | -6.26B | -6.29B | -5.47B | 15.76B | -6.64B | 15.67B | -5.31B | -5.14B | 15.07B | 14.58B | -2.79B | 14.89B | 15.11B | 15.36B |
|
Preferred Shares (Quarter)
|
2.42B | 0.29B | 0.29B | 0.29B | 2.43B | 2.44B | 0.29B | 2.45B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | | | | | | 0.29B | | | | 0.29B | | | 0.29B | 0.29B | | | 1.17B | 1.67B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.45B | 1.45B | 1.45B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B |