|
EBITDA Margin Growth (1y)
|
| | | 5,467.00 | 3,460.00 | 7,611.00 | 8,019.00 | 2,838.00 | 1,801.00 | 279.00 | -1341.00 | -1229.00 | -934.00 | -1348.00 | -1404.00 | -526.00 | -634.00 | 126.00 | 352.00 | 426.00 | 371.00 | -154.00 | 207.00 | -349.00 | -224.00 | 63.00 | -342.00 | -531.00 | -320.00 | -1181.00 | -946.00 | 552.00 | 1,022.00 | 2,023.00 | 1,378.00 | 645.00 | 562.00 | 862.00 | 1,350.00 | 1,034.00 | 414.00 | -52.00 | -103.00 | -2377.00 | -3093.00 | -1535.00 | -968.00 | 1,834.00 | 3,312.00 | 1,250.00 | 62.00 | -1299.00 | -1329.00 | -10.00 | 659.00 | 2,968.00 | 4,417.00 | 4,748.00 | 2,800.00 | 2,887.00 | 1,468.00 | 1,067.00 | 143.00 | -1005.00 | -1943.00 | -2471.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 7,076.00 | 4,327.00 | 6,541.00 | 5,274.00 | 1,084.00 | 233.00 | -943.00 | -2393.00 | -1329.00 | -1197.00 | -1376.00 | -845.00 | -448.00 | -487.00 | 35.00 | 217.00 | -453.00 | -173.00 | -1273.00 | -1081.00 | -327.00 | 478.00 | 905.00 | 90.00 | 667.00 | 1,264.00 | 1,704.00 | 1,782.00 | 2,231.00 | 1,998.00 | 2,833.00 | 2,625.00 | -697.00 | -2117.00 | -725.00 | 279.00 | 492.00 | 633.00 | -337.00 | -1009.00 | -1841.00 | -1110.00 | -295.00 | -247.00 | 3,504.00 | 6,400.00 | 5,988.00 | 3,521.00 | 4,557.00 | 4,556.00 | 5,804.00 | 3,603.00 | 4,850.00 | 3,942.00 | 3,343.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,977.00 | 4,064.00 | 6,513.00 | 5,833.00 | 1,161.00 | 380.00 | -1034.00 | -2528.00 | -2208.00 | -1741.00 | -2495.00 | -2133.00 | -427.00 | 215.00 | 877.00 | 649.00 | 744.00 | 1,411.00 | 1,612.00 | 1,647.00 | 1,352.00 | 1,454.00 | 1,715.00 | 1,337.00 | -676.00 | -1415.00 | 117.00 | 711.00 | 1,689.00 | 2,217.00 | 2,548.00 | 1,719.00 | -162.00 | -134.00 | 515.00 | 1,000.00 | 2,161.00 | 3,721.00 | 4,401.00 | 2,450.00 | 4,015.00 | 4,775.00 | 5,519.00 | 2,697.00 | 5,386.00 | 5,925.00 | 4,583.00 |
|
EBITDA Margin (QoQ)
|
2,768.00 | -2941.00 | 1,137.00 | 4,504.00 | 761.00 | 1,209.00 | 1,545.00 | -677.00 | -276.00 | -313.00 | -74.00 | -565.00 | 19.00 | -727.00 | -131.00 | 313.00 | -90.00 | 33.00 | 96.00 | 387.00 | -145.00 | -492.00 | 457.00 | -168.00 | -20.00 | -205.00 | 51.00 | -357.00 | 191.00 | -1067.00 | 287.00 | 1,141.00 | 660.00 | -65.00 | -358.00 | 408.00 | 577.00 | 234.00 | 130.00 | 92.00 | -43.00 | -231.00 | 78.00 | -2181.00 | -759.00 | 1,327.00 | 646.00 | 621.00 | 719.00 | -735.00 | -542.00 | -740.00 | 688.00 | 584.00 | 127.00 | 1,569.00 | 2,137.00 | 915.00 | -1821.00 | 1,656.00 | 718.00 | 513.00 | -2744.00 | 508.00 | -220.00 | -15.00 |
|
EBIT Margin Growth (1y)
|
| | | 5,290.00 | 3,422.00 | 7,644.00 | 8,021.00 | 2,975.00 | 1,780.00 | 242.00 | -1400.00 | -1241.00 | -948.00 | -1343.00 | -1377.00 | -523.00 | -630.00 | 131.00 | 360.00 | 443.00 | 404.00 | -164.00 | 243.00 | -326.00 | -197.00 | 105.00 | -332.00 | -517.00 | -311.00 | -1170.00 | -936.00 | 575.00 | 1,052.00 | 2,030.00 | 1,376.00 | 657.00 | 569.00 | 881.00 | 1,386.00 | 1,044.00 | 423.00 | -49.00 | -99.00 | -2383.00 | -3089.00 | -1518.00 | -956.00 | 1,855.00 | 3,317.00 | 1,261.00 | 75.00 | -1291.00 | -1334.00 | 5.00 | 682.00 | 2,976.00 | 4,424.00 | 4,742.00 | 2,749.00 | 2,885.00 | 1,475.00 | 902.00 | 66.00 | -987.00 | -1926.00 | -2285.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 7,024.00 | 4,254.00 | 6,543.00 | 5,244.00 | 1,211.00 | 202.00 | -970.00 | -2417.00 | -1321.00 | -1174.00 | -1375.00 | -775.00 | -406.00 | -423.00 | 72.00 | 271.00 | -400.00 | -104.00 | -1228.00 | -1025.00 | -269.00 | 544.00 | 966.00 | 109.00 | 715.00 | 1,310.00 | 1,742.00 | 1,827.00 | 2,276.00 | 2,044.00 | 2,863.00 | 2,664.00 | -682.00 | -2097.00 | -686.00 | 332.00 | 516.00 | 650.00 | -305.00 | -980.00 | -1819.00 | -1106.00 | -251.00 | -199.00 | 3,540.00 | 6,407.00 | 6,008.00 | 3,506.00 | 4,569.00 | 4,565.00 | 5,649.00 | 3,498.00 | 4,873.00 | 3,973.00 | 3,360.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,944.00 | 4,028.00 | 6,510.00 | 5,847.00 | 1,328.00 | 409.00 | -1029.00 | -2506.00 | -2164.00 | -1682.00 | -2440.00 | -2042.00 | -348.00 | 318.00 | 933.00 | 711.00 | 832.00 | 1,518.00 | 1,683.00 | 1,738.00 | 1,432.00 | 1,536.00 | 1,798.00 | 1,397.00 | -624.00 | -1356.00 | 175.00 | 772.00 | 1,748.00 | 2,272.00 | 2,606.00 | 1,783.00 | -118.00 | -114.00 | 581.00 | 1,089.00 | 2,201.00 | 3,741.00 | 4,442.00 | 2,452.00 | 4,042.00 | 4,793.00 | 5,393.00 | 2,617.00 | 5,437.00 | 5,956.00 | 4,626.00 |
|
EBIT Margin (QoQ)
|
2,778.00 | -2992.00 | 1,156.00 | 4,348.00 | 910.00 | 1,230.00 | 1,534.00 | -699.00 | -285.00 | -308.00 | -108.00 | -540.00 | 8.00 | -703.00 | -142.00 | 314.00 | -99.00 | 59.00 | 86.00 | 397.00 | -138.00 | -510.00 | 493.00 | -171.00 | -9.00 | -208.00 | 56.00 | -357.00 | 197.00 | -1066.00 | 290.00 | 1,153.00 | 675.00 | -88.00 | -364.00 | 435.00 | 587.00 | 224.00 | 141.00 | 92.00 | -34.00 | -248.00 | 92.00 | -2192.00 | -741.00 | 1,324.00 | 653.00 | 619.00 | 721.00 | -732.00 | -533.00 | -747.00 | 678.00 | 607.00 | 144.00 | 1,546.00 | 2,127.00 | 925.00 | -1849.00 | 1,682.00 | 717.00 | 352.00 | -2685.00 | 628.00 | -221.00 | -6.00 |
|
EBT Margin Growth (1y)
|
| | | 4,661.00 | 4,171.00 | 9,405.00 | 9,203.00 | 5,694.00 | 2,389.00 | 550.00 | -1424.00 | -1000.00 | -594.00 | -738.00 | -605.00 | -47.00 | -140.00 | 368.00 | 555.00 | 604.00 | 514.00 | -142.00 | 282.00 | -298.00 | -194.00 | 85.00 | -392.00 | -641.00 | -490.00 | -1338.00 | -1080.00 | 455.00 | 979.00 | 1,813.00 | 1,069.00 | 291.00 | 76.00 | 340.00 | 685.00 | 132.00 | -369.00 | -590.00 | -170.00 | -2073.00 | -1924.00 | -99.00 | 432.00 | 3,237.00 | 3,910.00 | 1,577.00 | 204.00 | -1211.00 | -1458.00 | -923.00 | -1469.00 | -881.00 | -1541.00 | -1178.00 | -2113.00 | -470.00 | 45.00 | -9764.00 | -5203.00 | 1,093.00 | 731.00 | 10,600.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,355.00 | 5,965.00 | 9,217.00 | 7,174.00 | 4,647.00 | 1,655.00 | 180.00 | -1474.00 | -442.00 | -220.00 | -512.00 | 233.00 | 260.00 | 181.00 | 311.00 | 446.00 | -335.00 | -169.00 | -1395.00 | -1189.00 | -484.00 | 296.00 | 560.00 | -402.00 | 105.00 | 566.00 | 815.00 | 674.00 | 878.00 | 686.00 | 1,563.00 | 1,584.00 | -1650.00 | -2217.00 | -348.00 | 946.00 | 1,295.00 | 1,616.00 | 889.00 | 465.00 | -48.00 | 527.00 | 556.00 | -834.00 | 1,144.00 | 910.00 | -524.00 | -3378.00 | -2562.00 | -2954.00 | -11865.00 | -8785.00 | -258.00 | -765.00 | -342.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,913.00 | 6,340.00 | 9,444.00 | 8,011.00 | 4,954.00 | 1,975.00 | 123.00 | -1583.00 | -1381.00 | -903.00 | -1765.00 | -1239.00 | 74.00 | 670.00 | 786.00 | 435.00 | 411.00 | 886.00 | 758.00 | 565.00 | -61.00 | 3.00 | 310.00 | 112.00 | -1837.00 | -1728.00 | 127.00 | 936.00 | 2,041.00 | 2,672.00 | 3,042.00 | 2,219.00 | 375.00 | 234.00 | 307.00 | -319.00 | -797.00 | -1383.00 | -1212.00 | -3117.00 | -1399.00 | -969.00 | -10386.00 | -8149.00 | 1,767.00 | 1,686.00 | 313.00 |
|
EBT Margin (QoQ)
|
3,465.00 | -3615.00 | 1,972.00 | 2,840.00 | 2,975.00 | 1,619.00 | 1,769.00 | -670.00 | -330.00 | -220.00 | -205.00 | -245.00 | 75.00 | -363.00 | -72.00 | 313.00 | -18.00 | 145.00 | 115.00 | 363.00 | -108.00 | -511.00 | 539.00 | -217.00 | -4.00 | -233.00 | 63.00 | -467.00 | 148.00 | -1081.00 | 321.00 | 1,067.00 | 672.00 | -248.00 | -423.00 | 290.00 | 457.00 | 16.00 | -78.00 | -264.00 | -44.00 | -204.00 | 341.00 | -2167.00 | 105.00 | 1,622.00 | 871.00 | 638.00 | 778.00 | -710.00 | -502.00 | -777.00 | 531.00 | -175.00 | -1048.00 | -189.00 | -129.00 | 188.00 | -1983.00 | 1,454.00 | 386.00 | -9621.00 | 2,578.00 | 7,750.00 | 24.00 | 248.00 |
|
Enterprise Value Growth (1y)
|
| | | 132.48% | 302.14% | 30.70% | 87.48% | 20.26% | -39.70% | -292.90% | -218.76% | -189.79% | -259.09% | 42.66% | 5.73% | 34.64% | 45.52% | 205.72% | -6.75% | 263.76% | 295.47% | -7.43% | 134.93% | -24.40% | -1.80% | 3.39% | -2.22% | -21.92% | -51.67% | 51.92% | 506.21% | 336.07% | 563.95% | 65.48% | 1.63% | 15.41% | 9.85% | 1.70% | -15.77% | -22.23% | -24.55% | -14.36% | 28.49% | -57.15% | -115.36% | -104.89% | -100.91% | 17.08% | 81.75% | 252.25% | 6,288.29% | 126.59% | 3,350.08% | 839.93% | 31.30% | -80.71% | -102.33% | -78.10% | -80.72% | -52.12% | -574.10% | -418.14% | -119.26% | 48.93% | 452.08% | 202.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -65.22% | -80.26% | -51.04% | -60.04% | -39.35% | -36.13% | 5.35% | -47.29% | -1.32% | 19.21% | 36.82% | 32.98% | 41.10% | 44.95% | 44.41% | 33.22% | 43.69% | 43.06% | 13.29% | 59.66% | 37.04% | 46.61% | 37.49% | 81.95% | 57.80% | 52.19% | 36.74% | 73.13% | 57.60% | 76.55% | 12.96% | 3.22% | -27.27% | -28.61% | -26.88% | -26.20% | -26.93% | -26.43% | -60.04% | -10.18% | 4.37% | -3.05% | -11.21% | -9.53% | -20.01% | 48.30% | 72.50% | 160.46% | -40.63% | -72.19% | -104.46% | -27.01% | -48.38% | -17.92% | -10.67% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.86% | 32.66% | 7.19% | -4.78% | -2.66% | 0.06% | 2.28% | -16.41% | -10.72% | -4.27% | 23.57% | 32.50% | 36.59% | 39.88% | 35.36% | 33.54% | 47.00% | 54.37% | 19.60% | 30.41% | 18.23% | 21.17% | 17.75% | 45.49% | 5.54% | -19.22% | -16.07% | -15.56% | 14.45% | -16.59% | -36.00% | -9.11% | 0.40% | -5.46% | -9.42% | -4.33% | -29.80% | -15.05% | -33.38% | -28.76% | -36.29% | -16.47% | -19.99% | -15.18% | -18.26% | 39.49% | 64.92% |
|
Enterprise Value (QoQ)
|
-41.81% | 221.88% | -18.35% | 52.03% | 0.65% | 4.62% | 17.12% | -2.48% | -49.54% | -434.68% | 27.90% | 26.27% | 10.59% | -20.62% | -18.55% | 48.88% | 25.47% | 334.05% | -219.71% | 178.42% | -11.03% | 10.84% | -54.84% | 69.74% | 15.56% | 16.70% | -57.29% | 35.54% | -28.46% | 266.81% | 70.44% | -2.50% | 8.92% | -8.58% | 4.67% | 10.72% | 3.67% | -15.36% | -13.31% | 2.24% | 0.57% | -3.93% | 30.07% | -65.90% | -136.06% | 69.41% | 75.77% | 4,480.52% | -105.62% | 355.20% | 884.86% | 60.40% | -19.38% | -26.20% | 37.58% | -76.44% | -109.74% | 793.50% | 21.17% | -41.50% | -237.13% | -227.30% | 92.66% | 552.24% | 224.19% | -4.88% |
|
FCF Margin Growth (1y)
|
| | | 14,078.00 | -970.00 | -2255.00 | -773.00 | -9507.00 | 3,699.00 | 518.00 | -7885.00 | -14750.00 | 5,666.00 | -2752.00 | 7,411.00 | 13,285.00 | -8861.00 | -1830.00 | 532.00 | -716.00 | -5757.00 | 2,584.00 | 1,390.00 | -12310.00 | 9,849.00 | -214.00 | 276.00 | 14,392.00 | -7625.00 | -919.00 | -2888.00 | -6249.00 | -4342.00 | 9,969.00 | -638.00 | 1,234.00 | 4,940.00 | -8435.00 | 5,983.00 | 5,130.00 | -2793.00 | 4,982.00 | -4323.00 | -4911.00 | 658.00 | -3577.00 | -875.00 | 24.00 | 912.00 | 1,459.00 | -5283.00 | 6,351.00 | -3022.00 | 5,922.00 | 8,428.00 | -1041.00 | 3,924.00 | -7502.00 | -1704.00 | -1786.00 | -4871.00 | -21364.00 | 13,437.00 | -3130.00 | 8,133.00 | 19,838.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10179.00 | 8,395.00 | -4489.00 | -1248.00 | -10971.00 | 503.00 | -4064.00 | 57.00 | -2180.00 | -8953.00 | -1998.00 | 9,332.00 | 260.00 | -4769.00 | 540.00 | 2,197.00 | 1,367.00 | -3533.00 | 1,450.00 | -1223.00 | -4167.00 | -2117.00 | 8,835.00 | -3250.00 | 9,377.00 | -7027.00 | 614.00 | 2,457.00 | 115.00 | -2195.00 | 6,516.00 | 1,023.00 | 1,454.00 | 2,805.00 | -7030.00 | 786.00 | 244.00 | -1222.00 | 2,864.00 | -10481.00 | 1,465.00 | -1451.00 | 3,804.00 | 2,270.00 | 5,334.00 | 1,814.00 | -121.00 | 1,441.00 | 3,525.00 | -3970.00 | -22944.00 | 20,162.00 | -5957.00 | 7,185.00 | -9028.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,391.00 | -6224.00 | -3735.00 | 674.00 | -23996.00 | 4,595.00 | -1694.00 | 1,723.00 | -98.00 | -6729.00 | -3131.00 | 6,720.00 | 8,403.00 | -16736.00 | 9,589.00 | -1329.00 | -3648.00 | -2935.00 | 2,984.00 | 4,123.00 | 2,198.00 | 29.00 | 5,382.00 | -1590.00 | 9,596.00 | -9162.00 | 2,019.00 | -2740.00 | -4772.00 | -624.00 | 4,398.00 | -5135.00 | 7,829.00 | 695.00 | 351.00 | 3,931.00 | 5,554.00 | -321.00 | 1,284.00 | -3757.00 | -1362.00 | -2399.00 | -25062.00 | 14,003.00 | 419.00 | 5,076.00 | -1647.00 |
|
FCF Margin (QoQ)
|
8,021.00 | -1551.00 | 1,319.00 | 6,288.00 | -7026.00 | -2836.00 | 2,801.00 | -2445.00 | 6,179.00 | -6017.00 | -5602.00 | -9309.00 | 26,595.00 | -14435.00 | 4,560.00 | -3435.00 | 4,448.00 | -7403.00 | 6,922.00 | -4682.00 | -594.00 | 938.00 | 5,728.00 | -18382.00 | 21,565.00 | -9126.00 | 6,218.00 | -4266.00 | -452.00 | -2420.00 | 4,249.00 | -7626.00 | 1,455.00 | 11,890.00 | -6357.00 | -5755.00 | 5,162.00 | -1485.00 | 8,061.00 | -6607.00 | -2762.00 | 6,291.00 | -1244.00 | -7195.00 | 2,807.00 | 2,055.00 | 1,459.00 | -6297.00 | 3,695.00 | 2,602.00 | -5284.00 | 5,338.00 | -5678.00 | 11,545.00 | -2777.00 | -4131.00 | -713.00 | 120.00 | 3,020.00 | -4213.00 | -3799.00 | -16372.00 | 37,821.00 | -20780.00 | 7,464.00 | -4668.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 107.54% | 30.40% | 46.20% | 9.66% | 185.35% | -48.39% | -30.79% | -423.83% | -119.62% | -4.34% | 427.24% | 141.62% | 857.78% | 143.96% | -245.27% | -2.67% | 59.75% | 760.83% | 151.43% | -11.18% | -114.55% | -91.46% | 21.24% | 5.02% | 437.48% | 294.11% | 116.99% | 81.21% | -255.62% | -341.61% | -92.02% | 28.38% | -90.45% | 140.89% | 661.25% | -37.12% | 163.11% | 478.35% | -66.52% | 84.23% | -422.66% | -41.90% | 88.01% | 3.10% | 15.16% | -39.55% | -35.97% | -2,182.15% | 125.27% | -530.69% | -53.81% | 103.17% | 36.31% | 120.92% | 313.97% | 55.94% | 100.88% | -333.33% | -144.86% | -39.11% | -367.70% | 121.72% | 482.19% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 65.19% | -13.65% | 74.73% | 13.91% | 61.89% | 6.40% | -94.00% | 9.46% | 33.43% | 171.85% | 57.93% | 33.13% | -20.78% | 21.49% | -3.24% | -3.17% | -7.77% | 42.55% | 49.67% | 19.12% | -40.35% | -41.16% | -40.57% | 34.68% | -115.46% | 57.32% | 9.63% | 13.52% | 23.21% | 78.77% | -41.20% | 14.15% | -57.11% | 49.99% | 68.59% | 6.10% | -19.99% | 26.64% | -26.13% | -246.35% | -11.56% | -52.01% | -17.77% | -12.07% | 31.85% | -18.34% | 6.98% | 0.94% | 39.11% | -60.08% | -41.91% | 26.62% | -110.52% | 28.18% | 92.17% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.22% | 68.35% | 31.86% | 5.02% | -24.46% | -2.41% | 27.01% | 4.12% | 3.13% | 46.55% | 59.62% | 21.84% | -56.05% | -80.34% | -30.97% | 16.13% | -34.03% | 23.40% | 23.05% | 6.41% | -1.68% | 13.97% | -11.76% | 23.13% | -82.72% | 67.24% | -3.67% | 22.68% | -48.08% | 14.95% | -24.54% | -102.35% | 23.14% | -29.03% | 7.22% | -4.66% | 21.01% | 12.84% | -5.08% | 14.33% | 13.62% | -22.32% | -24.84% | -8.38% | -9.46% | -22.70% | 15.98% |
|
FCF Payout Ratio (QoQ)
|
107.02% | 64.09% | -30.01% | -6.48% | 21.42% | 83.97% | -47.50% | 143.35% | -78.04% | 146.69% | -345.63% | 85.25% | 207.07% | 1,259.65% | -80.61% | 168.49% | -65.53% | -909.64% | 112.99% | 340.69% | 85.74% | -51.63% | -77.57% | -172.21% | 208.97% | 586.83% | -80.57% | 132.05% | 27.26% | 278.16% | -83.77% | -299.29% | -97.57% | 112.48% | 161.15% | -395.65% | 142.42% | 132.44% | -78.43% | 196.72% | 288.74% | -86.54% | 18.69% | -619.66% | 170.00% | -56.46% | -34.91% | -527.65% | 149.87% | -53.88% | -2,216.57% | 105.19% | -950.15% | 104.95% | 45.13% | 123.34% | 30.45% | -2.09% | -45.33% | 187.71% | -251.53% | 81.18% | 174.21% | -1,364.87% | 112.29% | 231.23% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 165.60% | 2,131.82% | 373.38% | 610.55% | 532.46% | 114.93% | 27.11% | -24.61% | -9.36% | 4.16% | 19.32% | 35.12% | 37.08% | 39.79% | 41.14% | 45.55% | 39.81% | 31.08% | -1.42% | 13.97% | -4.19% | -4.66% | -0.01% | -17.11% | -28.20% | -28.69% | -47.61% | -40.16% | 2.41% | 21.00% | 50.86% | 11.40% | -16.71% | -27.39% | -20.50% | -17.15% | -28.31% | -31.04% | -26.13% | -5.62% | -34.91% | -8.74% | 111.13% | 212.70% | 536.74% | 500.30% | 144.32% | 38.31% | -11.55% | -41.54% | -70.30% | -83.38% | -83.14% | -83.11% | -63.96% | -47.20% | -19.50% | -4.08% | -55.77% | -41.18% | 23.26% | 21.82% | 179.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 79.26% | 262.12% | 83.17% | 93.11% | 98.81% | 46.27% | 28.88% | 14.03% | 20.21% | 24.04% | 18.41% | 30.87% | 22.45% | 20.44% | 11.63% | 11.20% | -1.29% | -3.77% | -19.77% | -17.32% | -11.02% | -6.30% | -7.55% | -17.94% | -15.08% | -14.43% | -14.35% | -17.95% | -15.12% | -15.38% | -3.96% | -4.49% | -27.02% | -22.97% | 7.43% | 34.72% | 43.76% | 55.75% | 56.19% | 59.82% | 54.19% | 47.40% | 15.29% | -10.42% | -1.70% | -16.01% | -36.05% | -50.49% | -50.67% | -54.42% | -63.82% | -62.77% | -44.90% | -41.78% | -23.67% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.89% | 143.35% | 50.68% | 60.43% | 60.12% | 31.36% | 16.11% | 6.97% | 3.63% | 5.35% | -2.76% | 2.14% | 6.19% | 8.56% | 1.91% | -1.73% | -3.88% | -4.77% | -9.14% | -12.20% | -15.90% | -16.25% | -14.23% | -15.45% | -22.16% | -16.98% | -0.41% | 10.27% | 20.44% | 27.12% | 35.51% | 30.38% | 16.96% | 9.91% | -2.09% | -10.88% | -15.02% | -17.90% | -16.42% | -18.56% | -13.03% | -12.30% | -24.56% | -25.91% | -1.18% | -7.09% | -20.24% |
|
Interest Coverage Ratio (QoQ)
|
91.27% | -1,148.53% | 17.17% | 172.63% | 170.53% | 67.99% | 54.68% | -10.03% | -8.07% | -0.65% | -8.26% | 8.17% | 5.65% | 13.81% | 3.90% | 9.74% | 7.73% | 14.91% | 7.14% | 5.41% | 1.00% | -13.58% | 23.87% | -11.38% | 0.51% | -9.37% | 2.68% | -23.24% | -0.17% | -33.42% | 17.29% | 31.37% | 17.95% | -16.99% | -13.39% | -1.78% | 2.83% | -9.12% | -9.74% | -15.01% | -1.08% | -2.66% | 15.33% | -41.39% | 38.70% | 125.21% | 70.81% | 19.34% | 30.76% | -8.34% | -3.30% | -23.68% | -13.58% | -53.43% | -45.90% | -22.56% | -13.46% | -0.60% | -20.74% | 18.07% | 3.12% | -54.16% | 5.40% | 147.39% | 1.91% | 4.99% |
|
Net Margin Growth (1y)
|
| | | 3,490.00 | 3,320.00 | 6,078.00 | 4,827.00 | 3,175.00 | 2,037.00 | 462.00 | -214.00 | 291.00 | 7.00 | -2015.00 | -2135.00 | -1903.00 | -2256.00 | 328.00 | -115.00 | 10.00 | -320.00 | -525.00 | 66.00 | 9.00 | 299.00 | 2,177.00 | 2,005.00 | 1,719.00 | 1,804.00 | -758.00 | -681.00 | 212.00 | 616.00 | 1,024.00 | -201.00 | 635.00 | 402.00 | 661.00 | 1,661.00 | -57.00 | -323.00 | -554.00 | -91.00 | -1742.00 | -1585.00 | 6.00 | 315.00 | 2,597.00 | 3,037.00 | 1,023.00 | 78.00 | -923.00 | -1138.00 | -668.00 | -1222.00 | -874.00 | -1259.00 | -1027.00 | -1687.00 | -415.00 | -10.00 | -8244.00 | -3459.00 | 889.00 | 553.00 | 8,932.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 6,956.00 | 5,364.00 | 4,524.00 | 2,478.00 | 1,563.00 | -212.00 | -1226.00 | -2464.00 | -1602.00 | -2569.00 | -2212.00 | -2184.00 | -1883.00 | -2277.00 | 1,980.00 | 1,957.00 | 1,739.00 | 1,783.00 | 894.00 | 1,391.00 | 1,940.00 | 2,718.00 | 2,443.00 | 1,123.00 | 2,566.00 | 2,821.00 | 927.00 | 779.00 | 790.00 | 695.00 | 1,131.00 | 1,368.00 | -1164.00 | -1506.00 | 113.00 | 1,885.00 | 799.00 | 1,129.00 | 475.00 | 303.00 | -67.00 | 314.00 | 361.00 | -829.00 | 801.00 | 640.00 | -672.00 | -2831.00 | -2211.00 | -2406.00 | -9939.00 | -6368.00 | -399.00 | -716.00 | -339.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,063.00 | 2,788.00 | 4,327.00 | 2,430.00 | 1,583.00 | -234.00 | 427.00 | -392.00 | 127.00 | -467.00 | -793.00 | -859.00 | 48.00 | 142.00 | 2,246.00 | 1,075.00 | 2,585.00 | 2,800.00 | 2,579.00 | 2,850.00 | 2,518.00 | 2,797.00 | 2,550.00 | 2,693.00 | 767.00 | 914.00 | 378.00 | 1,003.00 | 1,646.00 | 2,147.00 | 2,160.00 | 1,762.00 | 511.00 | 393.00 | 468.00 | 741.00 | -998.00 | -1268.00 | -1220.00 | -2606.00 | -1355.00 | -955.00 | -8910.00 | -5975.00 | 1,276.00 | 1,183.00 | 16.00 |
|
Net Margin (QoQ)
|
1,965.00 | -1438.00 | 2,086.00 | 878.00 | 1,795.00 | 1,319.00 | 835.00 | -774.00 | 657.00 | -256.00 | 160.00 | -270.00 | 373.00 | -2278.00 | 39.00 | -37.00 | 20.00 | 306.00 | -403.00 | 88.00 | -310.00 | 101.00 | 188.00 | 31.00 | -21.00 | 1,980.00 | 16.00 | -256.00 | 64.00 | -583.00 | 94.00 | 637.00 | 468.00 | -175.00 | -1131.00 | 1,473.00 | 234.00 | 85.00 | -132.00 | -245.00 | -31.00 | -147.00 | 332.00 | -1895.00 | 125.00 | 1,444.00 | 641.00 | 387.00 | 565.00 | -570.00 | -304.00 | -614.00 | 349.00 | -100.00 | -858.00 | -266.00 | -35.00 | 132.00 | -1518.00 | 1,006.00 | 370.00 | -8102.00 | 3,267.00 | 5,355.00 | 33.00 | 277.00 |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 7.00 | 3.00 | 3.00 | -7.00 | -7.00 | 0.00 | 0.00 | 4.00 | 3.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 7.00 | 4.00 | 4.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | -7.00 | -7.00 | -3.00 | -3.00 | 0.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 8.00 | 7.00 | 3.00 | 3.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | -7.00 | -3.00 | 0.00 | 3.00 | 3.00 | 0.00 | -3.00 | -2.00 | -1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | -4.00 | 0.00 | -3.00 | 0.00 | 3.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -1.00 | 0.00 | | 3.00 | 3.00 | 3.00 | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | | | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | | | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | | | 1.00 |
|
Return on Invested Capital (QoQ)
|
-1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | | | |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 6.00 | 6.00 | 5.00 | 5.00 | -6.00 | -5.00 | 2.00 | 2.00 | 7.00 | 8.00 | -8.00 | -7.00 | -7.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 6.00 | 6.00 | -4.00 | -1.00 | -1.00 | 0.00 | -2.00 | -10.00 | -9.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 5.00 | 5.00 | 6.00 | 6.00 | 1.00 | 0.00 | 7.00 | 8.00 | 8.00 | 8.00 | 0.00 | 0.00 | -6.00 | -5.00 | -5.00 | -5.00 | 0.00 | 0.00 | -7.00 | -7.00 | -7.00 | -8.00 | 0.00 | 5.00 | 5.00 | 5.00 | 6.00 | 1.00 | 4.00 | 4.00 | 5.00 | -1.00 | -5.00 | -5.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 7.00 | 5.00 | 5.00 | 5.00 | -1.00 | 0.00 | 6.00 | 7.00 | 7.00 | 7.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -5.00 | -5.00 | 0.00 | 5.00 | 6.00 | -2.00 | -7.00 | -3.00 | -3.00 | 5.00 | -1.00 | -5.00 | -5.00 | -4.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | 0.00 | 0.00 | -5.00 | 0.00 | 8.00 | 0.00 | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -5.00 | 4.00 | 0.00 | 1.00 | -6.00 | -5.00 | 0.00 | 1.00 |