KEQU Balance Sheet (2010-2026) | KEQU

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter) 1.81M1.25M2.16M2.40M2.65M3.21M0.65M6.19M7.72M5.88M4.20M5.81M4.41M5.28M6.66M6.25M4.37M4.86M3.86M3.04M2.90M3.27M3.71M5.22M6.71M7.58M8.25M1.44M12.02M1.39M9.18M9.72M1.02M9.48M10.77M0.51M0.93M7.65M2.51M0.85M0.83M5.76M0.54M5.21M0.48M0.82M0.81M2.46M14.36M9.42M5.37M5.74M8.87M13.72M5.80M2.67M0.97M3.70M9.45M2.22M0.95M12.59M2.19M
Short-term Investments (Quarter) 3.54M4.17M3.40M3.73M3.93M3.45M3.67M3.82M3.97M3.93M4.07M4.12M3.67M3.51M
Cash & Current Investments (Quarter) 1.81M1.25M2.16M2.40M2.65M3.21M0.65M9.72M7.72M5.88M4.20M9.98M4.41M5.28M6.66M9.65M4.37M4.86M3.86M6.77M2.90M3.27M3.71M9.15M6.71M11.03M11.92M5.26M15.99M5.33M13.25M13.83M4.69M12.99M10.77M0.51M0.93M7.65M2.51M0.85M0.83M5.76M0.54M5.21M0.48M0.82M0.81M2.46M14.36M9.42M5.37M5.74M8.87M13.72M5.80M2.67M0.97M3.70M9.45M2.22M0.95M12.59M2.19M
Receivables - Net (Quarter) 27.35M27.28M23.48M20.05M22.47M22.54M24.87M20.06M25.88M24.75M20.45M21.97M23.47M25.71M24.07M25.06M29.11M28.12M28.57M29.41M27.84M30.52M29.04M25.79M29.89M23.64M33.24M30.84M32.66M36.05M29.79M27.93M33.26M36.23M32.02M27.41M28.06M30.90M33.75M30.09M32.88M34.93M37.07M35.05M41.25M40.71M41.47M43.99M46.08M42.46M42.60M41.11M45.06M43.55M41.88M57.42M62.38M56.90M59.02M54.13M
Receivables - Other (Quarter) 1.01M4.59M2.95M5.12M4.67M6.13M7.00M8.65M8.54M5.72M8.68M1.57M1.30M9.29M1.67M12.74M13.02M13.46M13.62M0.51M0.51M11.84M0.19M13.63M11.32M12.69M12.38M14.06M16.73M
Receivables (Quarter) 27.35M27.28M23.48M20.05M22.47M22.54M24.87M20.06M25.88M24.75M20.45M21.97M23.47M25.71M24.07M25.06M29.11M28.12M28.57M29.41M27.84M30.52M29.04M25.79M29.89M23.64M33.24M30.84M33.67M36.05M29.79M27.93M37.85M39.18M37.13M32.08M34.19M37.89M42.40M38.63M38.60M43.61M38.64M36.36M50.54M42.39M54.21M57.01M59.54M56.08M43.11M41.62M56.90M43.73M55.52M68.74M75.08M69.27M73.08M70.86M
Raw Materials (Quarter) 6.36M6.54M7.47M7.41M8.09M7.99M7.48M7.51M7.35M7.88M8.39M8.72M8.77M10.40M10.03M10.39M10.62M10.06M9.81M10.64M11.14M11.77M11.17M10.29M11.91M
Work In Process (Quarter) 1.83M1.94M1.68M1.72M1.76M1.26M1.55M1.41M1.57M1.41M1.42M1.63M1.89M1.63M1.89M2.22M2.05M2.10M1.95M1.94M2.04M2.13M2.39M1.25M1.38M
Finished Goods (Quarter) 3.57M3.23M4.05M3.21M3.32M3.26M2.91M3.29M3.28M3.14M2.94M3.61M3.08M4.12M3.71M4.18M4.12M3.57M3.18M4.42M3.26M3.78M4.99M3.47M3.81M
Inventory (Quarter) 10.47M10.26M10.37M11.76M11.76M11.72M13.20M12.33M13.17M12.51M11.94M12.21M12.20M12.43M12.74M13.97M13.74M16.15M15.63M16.79M16.79M15.73M14.94M17.00M16.44M17.68M18.55M15.01M17.10M16.67M17.21M16.35M14.78M15.25M15.33M16.46M16.12M15.62M16.52M17.85M18.12M19.95M23.80M25.10M24.50M21.41M21.89M22.13M21.67M21.84M20.68M19.29M18.66M31.56M32.85M34.92M35.50M32.91M
Current Deferred Tax Assets (Quarter) 0.43M0.47M0.49M0.51M0.71M0.72M0.65M0.61M0.59M0.60M0.65M0.64M0.64M0.66M0.86M0.84M0.84M0.81M
Prepaid Assets (Quarter) 1.18M1.87M1.58M1.82M0.99M1.50M0.99M1.47M1.27M1.01M0.68M1.44M1.22M1.05M0.73M1.68M1.30M0.89M0.71M1.29M1.02M1.00M1.05M1.56M1.89M3.08M2.22M3.39M3.25M3.78M3.74M3.84M4.67M4.50M2.91M6.30M3.05M4.11M4.37M2.76M5.33M7.78M6.16M10.44M8.32M7.75M6.13M7.37M4.90M6.09M5.14M4.68M6.23M7.30M5.97M4.89M5.45M6.19M
Current Assets (Quarter) 42.38M43.45M40.02M38.72M42.82M44.85M47.23M44.19M41.37M43.42M43.35M46.70M45.87M45.58M48.76M49.47M49.41M52.42M50.96M56.93M56.08M52.21M59.81M55.68M64.76M62.28M64.39M64.53M60.29M59.76M65.36M69.00M61.07M53.22M54.23M58.48M62.39M60.12M60.46M61.97M66.82M68.92M91.56M97.78M90.61M91.56M87.92M93.52M90.88M96.16M96.82M92.70M96.44M108.61M118.36M117.15M113.64M103.58M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 16.57M16.20M15.98M15.81M15.35M15.12M15.10M14.99M15.04M14.87M14.57M14.48M14.93M14.80M14.52M14.37M14.56M14.38M14.12M14.53M14.58M14.35M14.03M13.78M14.06M13.83M14.66M14.64M14.87M15.20M16.46M16.86M15.88M15.90M16.27M16.51M16.22M16.21M15.98M15.77M15.52M15.35M15.12M14.79M14.61M14.54M16.40M17.34M17.83M17.49M17.65M17.11M16.99M23.85M23.17M22.78M23.16M22.61M
Long-Term Investments (Quarter) 3.45M4.08M3.31M3.68M3.87M3.75M4.05M
Goodwill (Quarter) 14.15M12.49M12.50M12.49M12.49M
Intangibles (Quarter) 18.22M17.83M17.45M17.06M16.68M
Goodwill & Intangibles (Quarter) 32.37M30.32M29.95M29.55M29.17M
Long-Term Deferred Tax (Quarter) 0.40M0.42M0.46M0.49M1.66M1.69M2.24M2.32M2.35M2.37M1.39M1.41M1.43M1.45M2.47M2.49M2.50M2.47M3.39M3.43M3.44M3.40M3.16M3.11M3.11M2.52M1.87M2.04M1.89M1.68M1.83M1.84M0.10M0.77M0.34M0.33M7.40M8.09M8.30M3.88M3.99M4.21M3.83M3.57M
Other Non-Current Assets (Quarter) 3.71M3.69M4.11M3.40M5.19M3.53M4.17M4.35M4.48M4.30M4.79M4.96M5.02M5.06M6.21M3.74M6.23M3.57M3.94M3.52M6.89M7.08M7.08M7.10M3.94M4.07M4.16M5.76M3.55M4.60M3.58M4.05M3.19M15.23M3.78M3.03M3.60M3.56M3.67M3.72M3.50M3.42M4.51M4.12M3.99M6.12M5.41M5.35M4.61M4.83M5.45M7.17M5.81M6.46M5.84M7.39M7.44M6.59M
Non-Current Assets (Quarter) 20.68M20.31M20.09M19.70M20.54M20.34M21.51M21.67M21.87M21.54M19.36M19.44M19.96M19.87M20.73M20.61M20.79M20.42M21.45M21.48M21.47M21.43M21.10M20.88M21.11M20.42M20.69M20.40M20.31M19.81M21.87M29.54M29.25M31.14M29.70M28.70M28.97M29.49M28.93M28.33M27.47M26.77M27.21M27.86M28.50M30.23M30.98M31.30M30.83M30.15M37.95M39.32M38.04M80.54M76.29M76.34M75.44M72.38M
Assets (Quarter) 63.06M63.76M60.11M58.42M63.36M65.19M68.74M65.86M63.24M64.96M62.72M66.15M65.83M65.45M69.49M70.08M70.20M72.84M72.41M78.41M77.55M73.64M80.92M76.56M85.87M82.69M85.08M84.93M80.60M79.56M87.22M98.54M90.32M84.36M83.93M87.18M91.36M89.61M89.38M90.30M94.29M95.69M118.77M125.64M119.12M121.79M118.90M124.82M121.71M126.31M134.77M132.02M134.48M189.15M194.65M193.49M189.07M175.96M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 9.77M7.89M6.63M6.61M8.85M8.77M10.41M8.23M8.25M8.93M8.54M9.13M11.40M12.09M11.23M11.76M9.65M12.21M11.72M13.82M10.82M10.11M11.99M11.93M14.36M12.63M14.75M13.15M10.73M11.11M15.19M15.39M13.84M11.66M13.11M14.09M17.26M16.00M16.78M17.49M20.23M27.41M27.32M25.04M23.05M24.91M23.60M22.14M19.17M19.08M23.26M20.62M21.46M24.53M27.03M26.33M22.66M23.64M
Notes Payables (Quarter) 6.59M8.67M7.33M6.40M6.82M6.50M7.00M5.10M2.72M4.17M3.15M5.21M0.94M1.04M4.96M4.90M5.53M5.54M3.82M6.96M6.72M4.68M3.59M3.54M7.71M4.78M3.88M7.53M4.66M5.12M9.51M13.28M6.76M4.02M4.72M8.52M7.59M4.49M6.83M8.85M13.70M8.96M1.59M5.75M3.59M5.05M5.86M3.18M3.10M3.63M0.81M1.13M0.99M0.49M1.12M1.54M
Payables (Quarter) 16.36M16.56M13.95M13.01M15.66M15.27M17.40M13.34M10.97M13.10M11.69M14.35M12.35M13.13M16.19M16.66M15.18M17.75M15.54M20.78M17.54M14.78M15.59M15.47M22.07M17.41M18.64M20.68M15.38M16.22M24.70M28.67M20.60M15.68M17.83M22.61M24.85M20.49M23.61M26.34M33.92M36.38M28.90M25.04M23.05M30.67M27.19M27.19M25.03M22.27M26.36M24.25M22.26M25.66M28.02M26.82M23.78M25.18M
Accumulated Expenses (Quarter) 1.44M1.63M1.56M1.58M1.30M1.93M2.08M1.86M1.96M1.62M2.00M1.67M2.02M1.36M1.88M1.56M2.24M1.81M2.33M1.73M2.60M2.04M2.77M1.78M2.81M2.85M3.81M2.22M3.16M1.95M3.74M3.69M3.79M3.51M4.16M4.00M3.37M4.55M4.73M4.59M4.08M4.93M4.50M4.34M4.31M4.23M4.30M4.90M5.01M5.77M6.04M3.10M3.71M6.84M9.21M7.80M7.62M7.32M
Other Accumulated Expenses (Quarter) 1.08M1.45M1.62M1.53M1.67M1.90M1.95M3.12M2.91M2.64M1.91M2.53M2.96M3.03M2.35M1.71M1.86M2.21M1.87M2.37M2.96M2.59M1.85M2.49M2.95M2.67M2.12M3.07M2.74M2.89M1.51M2.13M2.39M2.40M1.26M1.34M1.57M1.56M1.35M1.40M1.33M1.61M3.34M3.67M1.42M1.51M1.77M2.41M0.85M1.00M1.06M1.53M1.29M2.63M3.35M3.95M2.90M3.23M
Short term Debt (Quarter) 6.59M0.20M7.33M0.20M0.20M0.20M0.20M0.46M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.42M0.92M1.10M1.17M1.17M1.17M1.17M1.18M1.18M1.17M0.97M4.72M0.57M0.59M0.61M0.62M0.64M0.66M0.68M0.69M3.10M0.73M0.75M0.77M0.79M0.81M2.90M0.85M
Current Leases (Quarter) 0.08M0.08M0.08M0.06M0.04M0.01M0.02M1.03M1.40M2.09M0.02M0.02M0.02M1.35M0.02M0.02M0.02M0.13M1.32M0.07M2.00M0.07M0.09M0.09M0.11M0.11M2.12M2.03M0.11M0.10M0.10M0.09M3.38M3.18M
Current Taxes (Quarter) 0.55M0.55M0.34M0.34M0.68M0.74M0.57M0.73M
Current Deferred Revenue (Quarter) 1.11M1.45M1.06M0.85M0.59M1.50M0.49M0.65M0.07M0.17M0.14M0.28M0.24M0.30M0.22M0.60M0.69M0.68M0.79M0.81M1.11M0.55M5.81M0.77M1.51M1.96M1.88M1.76M1.56M1.45M1.60M1.52M2.03M1.80M2.51M1.43M2.77M3.64M3.12M2.56M3.05M3.10M3.53M14.12M11.40M5.06M4.10M7.07M4.92M10.25M4.37M4.94M6.24M7.77M6.07M4.98M4.34M4.07M
Total Current Liabilities (Quarter) 20.26M21.38M18.48M17.23M19.46M20.81M22.11M19.42M16.33M17.95M16.16M19.25M17.99M18.23M21.05M20.95M20.40M22.88M20.95M26.11M24.64M20.39M26.93M21.61M30.51M26.05M27.62M28.90M24.04M23.71M32.73M38.03M30.23M25.50M27.06M30.66M33.86M31.61M34.18M36.26M43.77M47.51M42.29M49.52M42.86M44.21M40.05M44.23M38.73M42.14M40.78M36.69M36.47M50.17M53.71M50.49M45.81M48.78M
Non-Current Liabilities
Capital Leases (Quarter) 0.04M0.01M0.13M0.13M0.12M0.12M0.11M0.11M0.10M0.10M0.09M0.09M0.08M0.20M0.23M0.22M0.22M0.16M0.15M0.14M0.26M0.25M0.23M0.22M0.16M0.15M0.15M0.14M0.32M0.30M
Non-Current Debt (Quarter) 1.35M3.07M0.90M2.67M1.26M0.23M28.77M28.62M28.46M28.30M28.13M27.96M27.78M27.60M27.42M27.23M27.03M11.50M23.54M24.02M26.20M
Pension (Quarter) 6.08M5.81M5.89M5.80M8.77M8.99M9.67M10.04M10.06M9.97M7.25M7.53M7.77M7.15M9.46M9.65M9.77M9.71M5.34M9.39M9.03M9.51M21.31M8.62M8.19M8.51M21.54M6.12M6.02M5.48M21.39M6.06M5.59M5.88M23.72M9.65M9.93M10.30M22.94M4.61M4.56M4.38M20.02M3.99M3.92M4.06M18.37M3.86M3.84M3.65M3.01M3.52M3.62M3.82M3.71M4.33M4.54M4.60M
Minority Interest (Quarter) 1.52M1.63M1.50M1.62M2.15M2.13M2.02M0.22M0.20M0.22M0.27M0.29M0.27M0.31M0.32M0.27M0.27M0.28M0.31M0.34M0.39M0.40M0.37M0.42M0.38M0.42M0.46M0.46M0.46M0.52M0.60M0.63M0.52M0.30M0.29M0.28M0.24M0.21M0.25M0.28M0.30M0.33M0.49M0.50M0.61M0.99M1.08M1.11M1.31M1.26M1.45M1.49M1.33M1.32M1.79M1.79M1.86M1.85M
Non-Current Deferred Tax Liability (Quarter) 0.40M0.37M0.32M0.23M3.33M0.34M0.38M0.41M4.99M0.45M0.41M0.80M6.45M0.99M1.05M1.13M5.56M1.27M1.04M1.09M1.10M1.16M1.22M0.90M
Operating Leases (Quarter) 5.64M9.91M8.89M7.78M8.73M7.80M9.63M7.86M8.77M7.03M7.96M6.18M7.14M9.74M9.47M7.14M6.64M6.19M7.80M5.43M5.11M5.04M12.95M8.80M11.14M10.65M6.50M
Other Non-Current Liabilities (Quarter) 4.09M4.74M0.89M0.89M0.89M3.89M4.32M4.38M3.91M4.10M4.25M4.40M4.36M0.49M0.55M4.04M3.86M0.68M0.88M1.03M0.57M1.28M0.84M0.81M1.24M1.17M0.40M0.53M0.52M0.50M0.50M0.46M0.45M0.44M0.44M0.46M0.46M0.46M0.45M0.36M0.35M0.35M0.34M
Total Non-Current Liabilities (Quarter) 27.61M30.31M33.96M30.79M32.22M24.60M29.97M29.47M32.90M28.83M33.41M27.98M36.19M36.12M36.34M32.49M27.35M38.84M44.45M40.38M44.66M52.01M50.51M47.09M48.72M55.83M59.10M82.06M89.94M83.61M84.95M79.96M83.83M77.86M80.52M78.09M74.04M73.36M126.58M128.04M124.26M117.01M103.10M
Total Liabilities (Quarter) 30.04M30.82M27.93M26.55M31.70M33.22M35.05M34.85M31.68M33.11M28.49M30.87M29.74M29.26M34.29M34.27M33.73M36.05M33.85M38.75M36.80M32.93M37.66M32.38M40.55M36.60M36.89M36.53M31.21M30.05M39.52M50.60M45.33M41.41M45.23M49.00M53.29M51.35M47.90M49.96M56.99M59.51M82.59M90.46M84.11M85.45M80.41M84.28M78.29M80.96M78.56M74.50M73.82M127.03M128.41M124.62M117.36M103.43M
Shareholder's Equity
Total Debt (Quarter) 6.59M0.20M7.33M0.20M0.20M0.20M0.20M0.46M0.42M0.42M1.77M0.42M0.42M0.42M3.49M0.42M0.42M0.42M1.32M0.42M0.42M0.42M3.58M1.10M1.17M1.17M2.43M1.17M1.18M1.18M1.40M0.97M4.72M29.35M29.21M29.07M28.92M28.77M28.62M28.46M28.30M30.52M27.96M27.78M12.27M24.32M24.83M29.11M0.85M
Common Equity (Quarter) 31.49M31.31M32.17M30.25M29.51M31.97M31.68M30.79M31.36M31.85M33.96M34.99M35.82M36.19M34.88M35.54M36.47M36.51M38.24M39.32M40.75M40.32M43.46M44.35M45.52M46.28M47.73M48.69M48.92M48.99M47.10M47.30M44.47M42.65M38.41M37.90M37.83M38.05M41.24M40.06M37.01M35.85M35.69M34.69M34.40M35.35M37.41M39.43M42.11M44.08M54.76M56.02M59.33M60.80M66.25M67.08M69.85M70.67M
Shareholder's Equity (Quarter) 31.49M31.31M32.17M31.87M29.51M31.97M31.68M30.79M31.57M31.63M33.96M34.99M35.82M36.19M34.88M35.81M36.47M36.51M38.24M39.66M40.36M40.32M43.46M44.35M45.52M46.28M47.73M48.69M48.92M48.99M47.10M47.30M44.47M42.65M38.41M37.90M37.83M38.05M41.24M40.06M37.01M35.85M35.69M34.69M34.40M35.35M37.41M39.43M42.11M44.08M54.76M56.02M59.33M60.80M64.46M67.08M69.85M72.53M
Liabilities and Shareholders Equity (Quarter) 63.06M63.76M60.11M58.42M63.36M65.19M68.74M65.86M63.24M64.96M62.72M66.15M65.83M65.45M69.49M70.08M70.20M72.84M72.41M78.41M77.55M73.64M80.92M76.56M85.87M82.69M85.08M84.93M80.60M79.56M87.22M98.54M90.32M84.36M83.93M87.18M91.36M89.61M89.38M90.30M94.29M95.69M118.77M125.64M119.12M121.79M118.90M124.82M121.71M126.31M134.77M132.02M134.48M189.15M194.65M193.49M189.07M175.96M
Treasury Shares (Quarter) 0.01M0.01M0.01M6.60M47.65M0.07M0.07M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.00M0.00M0.00M0.02M0.00M0.00M0.00M0.05M0.00M0.00M0.00M0.13M0.00M0.00M0.00M0.14M0.00M0.00M0.00M0.16M0.00M0.00M0.03M0.17M0.07M0.07M0.07M0.10M0.10M0.10M0.10M
Retained Earnings (Quarter) -4.93M-4.94M28.60M28.22M-7.18M29.59M-7.33M30.64M31.08M-7.82M-6.27M-6.25M-6.39M-6.53M-7.88M-7.89M35.36M-8.30M-7.63M-7.65M38.85M38.79M-6.32M40.51M-6.46M-6.24M-5.90M-6.28M-7.01M45.34M-6.41M-6.21M-6.39M38.88M-9.60M-9.61M-9.65M-9.62M-3.58M32.80M29.70M-3.68M-3.74M27.28M27.03M27.76M-3.44M31.23M-3.84M-3.88M47.51M-3.50M-3.57M54.07M-3.80M62.01M-4.38M65.15M