|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 0.48M | 0.82M | 0.81M | 2.46M | 14.36M | 9.42M | 5.37M | 5.74M | 8.87M | 13.72M | 5.80M | 2.67M | 0.97M | 3.70M | 9.45M | 2.22M | 0.95M | 12.59M | 2.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 0.48M | 0.82M | 0.81M | 2.46M | 14.36M | 9.42M | 5.37M | 5.74M | 8.87M | 13.72M | 5.80M | 2.67M | 0.97M | 3.70M | 9.45M | 2.22M | 0.95M | 12.59M | 2.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 34.93M | 37.07M | 35.05M | 41.25M | 40.71M | 41.47M | 43.99M | 46.08M | 42.46M | 42.60M | 41.11M | 45.06M | 43.55M | 41.88M | 57.42M | 62.38M | 56.90M | 59.02M | 54.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 8.68M | 1.57M | 1.30M | 9.29M | 1.67M | 12.74M | 13.02M | 13.46M | 13.62M | 0.51M | 0.51M | 11.84M | 0.19M | 13.63M | 11.32M | 12.69M | 12.38M | 14.06M | 16.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 43.61M | 38.64M | 36.36M | 50.54M | 42.39M | 54.21M | 57.01M | 59.54M | 56.08M | 43.11M | 41.62M | 56.90M | 43.73M | 55.52M | 68.74M | 75.08M | 69.27M | 73.08M | 70.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | 17.85M | 18.12M | 19.95M | 23.80M | 25.10M | 24.50M | 21.41M | 21.89M | 22.13M | 21.67M | 21.84M | 20.68M | 19.29M | 18.66M | 31.56M | 32.85M | 34.92M | 35.50M | 32.91M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 2.76M | 5.33M | 7.78M | 6.16M | 10.44M | 8.32M | 7.75M | 6.13M | 7.37M | 4.90M | 6.09M | 5.14M | 4.68M | 6.23M | 7.30M | 5.97M | 4.89M | 5.45M | 6.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.46M | 61.97M | 66.82M | 68.92M | 91.56M | 97.78M | 90.61M | 91.56M | 87.92M | 93.52M | 90.88M | 96.16M | 96.82M | 92.70M | 96.44M | 108.61M | 118.36M | 117.15M | 113.64M | 103.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.98M | 15.77M | 15.52M | 15.35M | 15.12M | 14.79M | 14.61M | 14.54M | 16.40M | 17.34M | 17.83M | 17.49M | 17.65M | 17.11M | 16.99M | 23.85M | 23.17M | 22.78M | 23.16M | 22.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 12.49M | 12.50M | 12.49M | 12.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | 17.83M | 17.45M | 17.06M | 16.68M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.37M | 30.32M | 29.95M | 29.55M | 29.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 8.09M | 8.30M | 3.88M | 3.99M | 4.21M | 3.83M | 3.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 3.72M | 3.50M | 3.42M | 4.51M | 4.12M | 3.99M | 6.12M | 5.41M | 5.35M | 4.61M | 4.83M | 5.45M | 7.17M | 5.81M | 6.46M | 5.84M | 7.39M | 7.44M | 6.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.93M | 28.33M | 27.47M | 26.77M | 27.21M | 27.86M | 28.50M | 30.23M | 30.98M | 31.30M | 30.83M | 30.15M | 37.95M | 39.32M | 38.04M | 80.54M | 76.29M | 76.34M | 75.44M | 72.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.38M | 90.30M | 94.29M | 95.69M | 118.77M | 125.64M | 119.12M | 121.79M | 118.90M | 124.82M | 121.71M | 126.31M | 134.77M | 132.02M | 134.48M | 189.15M | 194.65M | 193.49M | 189.07M | 175.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.78M | 17.49M | 20.23M | 27.41M | 27.32M | 25.04M | 23.05M | 24.91M | 23.60M | 22.14M | 19.17M | 19.08M | 23.26M | 20.62M | 21.46M | 24.53M | 27.03M | 26.33M | 22.66M | 23.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 8.85M | 13.70M | 8.96M | 1.59M | | | 5.75M | 3.59M | 5.05M | 5.86M | 3.18M | 3.10M | 3.63M | 0.81M | 1.13M | 0.99M | 0.49M | 1.12M | 1.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M | 26.34M | 33.92M | 36.38M | 28.90M | 25.04M | 23.05M | 30.67M | 27.19M | 27.19M | 25.03M | 22.27M | 26.36M | 24.25M | 22.26M | 25.66M | 28.02M | 26.82M | 23.78M | 25.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 4.59M | 4.08M | 4.93M | 4.50M | 4.34M | 4.31M | 4.23M | 4.30M | 4.90M | 5.01M | 5.77M | 6.04M | 3.10M | 3.71M | 6.84M | 9.21M | 7.80M | 7.62M | 7.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.40M | 1.33M | 1.61M | 3.34M | 3.67M | 1.42M | 1.51M | 1.77M | 2.41M | 0.85M | 1.00M | 1.06M | 1.53M | 1.29M | 2.63M | 3.35M | 3.95M | 2.90M | 3.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.59M | 0.61M | 0.62M | 0.64M | 0.66M | 0.68M | 0.69M | 3.10M | 0.73M | 0.75M | 0.77M | 0.79M | 0.81M | 2.90M | 0.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.13M | 1.32M | 0.07M | 2.00M | 0.07M | 0.09M | 0.09M | 0.11M | 0.11M | 2.12M | 2.03M | 0.11M | 0.10M | 0.10M | 0.09M | 3.38M | 3.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 2.56M | 3.05M | 3.10M | 3.53M | 14.12M | 11.40M | 5.06M | 4.10M | 7.07M | 4.92M | 10.25M | 4.37M | 4.94M | 6.24M | 7.77M | 6.07M | 4.98M | 4.34M | 4.07M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.18M | 36.26M | 43.77M | 47.51M | 42.29M | 49.52M | 42.86M | 44.21M | 40.05M | 44.23M | 38.73M | 42.14M | 40.78M | 36.69M | 36.47M | 50.17M | 53.71M | 50.49M | 45.81M | 48.78M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.20M | 0.23M | 0.22M | 0.22M | 0.16M | 0.15M | 0.14M | 0.26M | 0.25M | 0.23M | 0.22M | 0.16M | 0.15M | 0.15M | 0.14M | 0.32M | 0.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77M | 28.62M | 28.46M | 28.30M | 28.13M | 27.96M | 27.78M | 27.60M | 27.42M | 27.23M | 27.03M | 11.50M | 23.54M | 24.02M | 26.20M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.94M | 4.61M | 4.56M | 4.38M | 20.02M | 3.99M | 3.92M | 4.06M | 18.37M | 3.86M | 3.84M | 3.65M | 3.01M | 3.52M | 3.62M | 3.82M | 3.71M | 4.33M | 4.54M | 4.60M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.28M | 0.30M | 0.33M | 0.49M | 0.50M | 0.61M | 0.99M | 1.08M | 1.11M | 1.31M | 1.26M | 1.45M | 1.49M | 1.33M | 1.32M | 1.79M | 1.79M | 1.86M | 1.85M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 0.34M | 0.38M | 0.41M | 4.99M | 0.45M | 0.41M | 0.80M | 6.45M | 0.99M | 1.05M | 1.13M | 5.56M | 1.27M | 1.04M | 1.09M | 1.10M | 1.16M | 1.22M | 0.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 8.77M | 7.03M | 7.96M | 6.18M | 7.14M | 9.74M | 9.47M | 7.14M | 6.64M | 6.19M | 7.80M | 5.43M | 5.11M | 5.04M | 12.95M | 8.80M | 11.14M | 10.65M | 6.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 1.24M | 1.17M | 0.40M | 0.53M | 0.52M | 0.50M | 0.50M | 0.46M | 0.45M | 0.44M | 0.44M | 0.46M | 0.46M | 0.46M | 0.45M | 0.36M | 0.35M | 0.35M | 0.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.09M | 48.72M | 55.83M | 59.10M | 82.06M | 89.94M | 83.61M | 84.95M | 79.96M | 83.83M | 77.86M | 80.52M | 78.09M | 74.04M | 73.36M | 126.58M | 128.04M | 124.26M | 117.01M | 103.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.90M | 49.96M | 56.99M | 59.51M | 82.59M | 90.46M | 84.11M | 85.45M | 80.41M | 84.28M | 78.29M | 80.96M | 78.56M | 74.50M | 73.82M | 127.03M | 128.41M | 124.62M | 117.36M | 103.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.35M | 29.21M | 29.07M | 28.92M | 28.77M | 28.62M | 28.46M | 28.30M | 30.52M | 27.96M | 27.78M | 12.27M | 24.32M | 24.83M | 29.11M | 0.85M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.24M | 40.06M | 37.01M | 35.85M | 35.69M | 34.69M | 34.40M | 35.35M | 37.41M | 39.43M | 42.11M | 44.08M | 54.76M | 56.02M | 59.33M | 60.80M | 66.25M | 67.08M | 69.85M | 70.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.24M | 40.06M | 37.01M | 35.85M | 35.69M | 34.69M | 34.40M | 35.35M | 37.41M | 39.43M | 42.11M | 44.08M | 54.76M | 56.02M | 59.33M | 60.80M | 64.46M | 67.08M | 69.85M | 72.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.38M | 90.30M | 94.29M | 95.69M | 118.77M | 125.64M | 119.12M | 121.79M | 118.90M | 124.82M | 121.71M | 126.31M | 134.77M | 132.02M | 134.48M | 189.15M | 194.65M | 193.49M | 189.07M | 175.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.00M | 0.00M | 0.00M | 0.14M | 0.00M | 0.00M | 0.00M | 0.16M | 0.00M | 0.00M | 0.03M | 0.17M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.58M | 32.80M | 29.70M | -3.68M | -3.74M | 27.28M | 27.03M | 27.76M | -3.44M | 31.23M | -3.84M | -3.88M | 47.51M | -3.50M | -3.57M | 54.07M | -3.80M | 62.01M | -4.38M | 65.15M |