Kewaunee Scientific Growth Metrics (2010-2025) | KEQU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 0.48%2.24%8.49%1.03%-8.76%0.44%4.09%0.75%10.80%5.94%6.64%11.29%4.19%11.89%10.48%1.11%11.75%-2.35%10.72%12.29%5.15%10.92%-6.14%-3.79%2.52%16.03%12.07%6.03%-3.78%-11.53%1.15%6.22%6.50%3.58%3.21%6.78%32.88%39.14%26.33%27.28%0.11%-0.66%2.17%3.71%13.35%5.77%10.49%49.75%44.44%46.56%40.60%
Assets Growth (3y) -0.18%1.23%3.08%3.86%3.13%2.44%1.75%5.99%7.04%4.27%8.86%5.00%9.26%8.11%6.98%6.62%4.71%2.99%6.40%7.92%5.21%4.63%1.23%4.42%2.09%2.71%1.66%2.07%5.37%6.34%10.84%8.44%9.66%13.02%12.31%12.71%10.03%12.12%14.67%13.50%12.56%25.50%17.90%15.48%16.65%
Assets Growth (5y) 2.80%4.22%5.23%4.74%5.01%3.27%4.36%5.22%4.97%4.14%6.82%8.30%6.53%5.21%3.85%4.46%5.41%4.23%4.30%2.86%3.99%5.38%7.98%10.41%6.77%8.05%6.92%8.01%8.59%9.68%9.09%6.02%8.29%17.53%18.32%17.29%15.66%
Assets (QoQ) 1.12%-5.73%-2.81%8.46%2.89%-4.19%-3.97%2.72%-3.46%5.47%-0.48%-0.58%6.17%0.84%0.17%3.76%-0.60%8.29%-1.09%-5.04%9.87%-5.38%12.15%-3.70%2.89%-0.18%-5.10%-1.28%9.63%12.98%-8.34%-6.60%-0.51%3.87%4.80%-1.92%-0.25%1.02%4.42%1.48%24.13%5.78%-5.19%2.24%-2.37%4.98%-2.49%3.78%6.70%-2.04%1.86%40.65%2.91%-0.60%-2.28%
Capital Expenditures Growth (1y) -86.05%-70.84%-51.42%-62.66%42.76%-34.00%68.89%322.93%21.66%123.73%-47.34%-53.06%2.46%64.39%19.48%6.39%-12.75%-27.28%-12.18%10.62%123.73%-10.52%-4.25%-12.11%-58.81%41.93%9.81%253.44%40.23%-30.04%108.30%29.23%93.93%-166.76%-32.99%-43.11%-22.06%179.06%-0.61%-58.59%-47.51%20.54%-55.21%51.43%-19.42%18.61%120.21%276.97%324.10%139.13%-26.13%-62.14%-83.19%-46.01%45.05%-47.29%177.34%129.87%
Capital Expenditures Growth (3y) -37.66%-24.49%-24.40%-9.49%21.18%34.39%2.05%28.31%2.84%38.81%-17.94%-17.94%25.99%2.27%0.16%1.13%-7.01%-2.62%-2.62%50.91%8.93%-3.87%29.86%58.93%3.86%-38.61%15.30%37.48%28.45%-28.26%11.53%-32.73%-7.42%-13.99%-33.19%-29.08%-30.92%46.28%-0.66%33.21%21.51%50.65%-10.02%29.29%-16.87%15.26%33.13%-9.06%25.51%43.71%
Capital Expenditures Growth (5y) -26.36%-12.44%-14.63%-2.69%28.28%9.57%-2.23%15.48%0.05%27.71%-10.29%11.41%2.93%1.21%18.11%36.42%16.94%-19.45%5.21%20.37%14.33%-14.05%7.84%-1.11%-14.45%-8.78%-7.36%10.26%-2.16%-11.99%6.47%11.69%22.08%12.53%-13.47%-12.63%-25.15%28.17%0.99%-13.95%-3.51%33.52%
Capital Expenditures (QoQ) -29.65%-35.68%-44.32%-44.63%47.04%7.16%-57.20%111.71%-32.03%174.24%7.17%-39.10%25.00%-35.45%-4.46%32.92%100.55%-53.09%-14.93%9.01%67.16%-43.35%7.16%120.46%-33.14%-39.38%-1.64%3.33%130.34%-53.09%216.60%-59.01%14.92%39.66%96.42%-38.48%-139.56%240.17%66.77%-15.72%-59.87%76.22%-30.52%6.84%-7.85%-34.53%134.93%-43.15%35.64%21.55%302.18%-36.04%-23.52%-62.45%106.11%-71.60%145.68%0.88%-25.11%49.42%103.63%
Cash & Equivalents Growth (1y) 46.36%157.37%81.90%157.62%191.10%83.00%6.95%-6.09%-42.90%-10.11%58.45%7.52%-0.91%-7.97%-41.98%-51.28%-33.63%-32.68%-3.99%71.55%131.49%131.49%122.54%139.49%79.12%55.59%11.19%-22.31%-24.60%-19.63%17.36%9.58%28.56%-19.31%-67.00%-59.00%-65.76%-24.69%56.53%19.27%24.94%-18.13%-15.57%-14.85%188.06%99.77%177.77%82.22%-11.57%45.68%63.35%188.03%90.65%89.21%-55.64%-35.78%-19.50%-51.49%
Cash & Equivalents Growth (3y) 34.49%61.78%45.53%37.53%18.10%14.83%-0.56%-21.06%-27.85%-17.72%-4.07%-3.50%15.04%12.78%7.43%26.03%40.14%34.35%33.44%47.24%46.23%42.52%42.67%26.80%20.19%0.30%-24.49%-29.59%-30.76%-21.25%-15.37%-18.78%-18.07%-20.76%-24.17%-25.33%7.21%7.19%54.26%22.77%47.10%33.56%56.47%64.72%69.35%76.59%26.26%49.94%10.72%10.17%
Cash & Equivalents Growth (5y) 9.85%21.28%11.42%16.80%20.40%18.73%16.00%15.11%9.26%14.94%16.91%10.83%15.51%12.39%10.10%11.25%21.68%9.48%-1.65%7.48%6.60%11.96%8.45%-0.06%-5.77%-9.06%-10.66%-18.73%3.62%-4.39%7.29%-3.63%6.98%7.68%14.62%16.92%15.75%27.69%21.61%27.90%37.33%16.94%
Cash & Equivalents (QoQ) -31.13%73.08%11.20%10.41%21.12%22.32%57.50%24.76%-23.86%-28.51%38.29%-24.14%19.87%26.00%-6.16%-30.09%11.33%-20.56%-21.20%-4.76%12.94%13.29%40.79%28.51%12.93%8.91%51.51%-3.88%-1.90%-22.17%5.86%-6.71%4.56%13.65%-1.15%9.45%-34.38%-53.52%22.82%-8.59%44.34%-3.40%-6.42%-4.25%-5.42%-0.38%-5.62%223.93%-34.41%38.52%-38.09%57.20%8.06%55.31%9.17%4.06%7.24%-63.59%58.05%30.43%-35.38%
Cash from Investing Activities Growth (1y) 69.43%73.33%74.44%53.41%41.88%32.29%-242.06%-233.08%-19.06%-129.18%42.00%88.68%-450.22%-151.24%67.20%-88.78%93.62%68.85%-29.27%-225.41%-596.88%-44.64%-2.36%30.56%60.99%-37.45%-116.59%-255.98%-40.23%30.04%-108.30%-29.23%-93.93%166.76%32.99%43.11%22.06%-179.06%0.61%58.59%47.51%-20.54%55.21%-51.43%19.42%-18.61%-120.21%-276.97%-324.10%-139.13%26.13%62.14%83.19%46.01%-6,094.53%47.29%-177.34%-129.87%
Cash from Investing Activities Growth (3y) 40.42%25.48%20.26%44.00%-56.15%-57.39%13.34%10.72%25.24%-21.50%37.35%11.42%-34.72%-4.22%24.29%-62.17%44.24%14.76%-42.04%-100.36%-56.22%-11.63%-66.53%-47.27%-1.99%38.24%-44.59%-37.81%-28.45%28.26%-11.53%32.73%7.42%13.99%33.19%29.08%30.92%-46.28%0.66%-33.21%-21.51%-50.65%10.02%-29.29%16.87%-15.26%-365.34%9.06%-25.51%-43.71%
Cash from Investing Activities Growth (5y) 40.56%20.19%26.47%-1.53%-11.09%-11.93%2.95%-9.96%-2.58%-28.95%11.42%-11.43%-5.99%-1.71%-14.38%-81.36%13.96%18.02%-31.95%-42.68%-41.95%5.99%-25.19%5.53%15.37%9.36%-6.12%-10.42%2.16%11.99%-6.47%-11.69%-22.08%-12.53%13.47%12.63%25.15%-28.17%-113.97%13.95%3.51%-33.52%
Cash from Investing Activities (QoQ) 27.83%36.63%43.41%-18.10%37.03%39.28%-3.17%-47.31%26.63%-206.76%-0.46%47.34%-41.23%22.36%80.40%-2,460.20%35.51%89.86%-12.80%13.51%-215.00%57.94%-183.96%-85.22%34.62%70.23%-92.63%-4.07%-130.34%53.09%-216.60%59.01%-14.92%-39.66%-96.42%38.48%139.56%-240.17%-66.77%15.72%59.87%-76.22%30.52%-6.84%7.85%34.53%-134.93%43.15%-35.64%-21.55%-302.18%36.04%23.52%62.45%-106.11%71.60%-145.68%-4,208.05%98.25%-49.42%-103.63%
Cash from Operations Growth (1y) -907.95%396.12%-57.87%153.74%407.78%-116.92%29.00%-157.42%-33.88%1,022.48%-66.30%155.76%-110.80%58.44%-140.83%-583.63%880.00%-95.11%401.42%202.15%-111.83%601.76%185.88%40.53%394.44%-210.77%-59.73%-34.12%-633.77%294.10%52.11%-153.40%85.61%-4.42%-94.85%77.98%-702.95%-43.87%3,050.43%-387.78%45.65%-256.07%37.57%-209.70%307.49%0.56%-159.41%96.43%121.76%117.49%420.84%571.19%-109.72%1,029.32%-123.85%721.57%829.35%-150.56%
Cash from Operations Growth (3y) 182.36%97.85%-43.21%29.51%39.65%35.23%-29.61%-52.53%-17.71%39.49%-25.42%68.16%-28.05%-18.40%52.09%90.77%67.72%-33.51%76.20%43.35%-56.87%147.10%20.54%-35.62%-31.25%27.13%-68.40%-27.60%-101.37%44.88%35.14%-37.04%14.37%-41.57%30.69%-49.27%122.76%-42.13%-202.74%18.57%65.10%-35.25%37.90%36.11%23.54%58.26%-34.90%50.13%16.26%0.05%
Cash from Operations Growth (5y) 80.73%-9.72%-25.77%23.30%27.31%-3.24%8.87%17.32%-27.95%-40.90%-13.74%35.40%-28.96%3.16%16.60%-34.75%-15.85%-6.76%17.84%35.55%-32.92%51.93%23.23%-20.41%-58.06%-30.60%6.46%-25.95%47.38%-10.07%-32.06%-15.59%37.35%-31.98%33.59%20.69%-14.30%11.46%-85.06%87.06%30.41%-28.84%
Cash from Operations (QoQ) 744.32%897.53%-186.00%81.76%417.14%-15.29%9.69%4.44%-117.44%745.80%-148.83%220.25%143.27%-76.41%-19.21%-123.30%3,667.69%-106.08%-856.97%137.57%-77.65%275.00%224.31%-104.35%1,425.56%52.77%59.42%-90.88%-598.68%155.54%160.76%-173.90%281.34%-56.47%-191.54%80.09%1,304.67%-97.65%-491.30%-626.22%184.21%31.65%-160.59%19.09%-141.84%216.04%-236.40%154.21%-215.90%30.67%91.79%3,462.96%-90.86%1,171.75%-87.95%-169.34%1,162.47%-126.86%515.14%-38.44%-173.65%
Dividends Paid - Common Growth (1y) 0.39%0.39%-0.39%0.00%0.00%0.39%3.89%-2.71%589.92%-50.11%0.00%300.00%10.79%-60.59%227.42%16.62%16.00%13.51%14.04%13.76%14.53%12.77%12.53%12.96%12.26%0.38%-100.19%-89.10%
Dividends Paid - Common Growth (3y) 90.62%50.98%-50.59%6.88%50.98%-22.56%11.61%-41.85%-22.96%146.27%13.70%-19.40%61.36%14.43%14.25%8.72%-26.04%-50.22%-52.06%
Dividends Paid - Common Growth (5y) 28.14%-13.63%6.23%6.29%9.55%9.58%9.55%9.49%12.27%11.64%13.03%-23.54%-10.08%-14.91%-16.28%152.19%
Dividends Paid - Common (QoQ) 0.00%0.39%0.00%0.00%0.00%-0.39%0.39%0.00%0.39%3.09%-5.99%609.16%916.13%181.90%181.45%0.29%16.29%-0.25%0.25%-0.25%13.79%0.22%0.00%0.43%12.04%0.00%0.38%-0.19%0.19%-10.53%
EBITDA Margin Growth (1y) -353.00-597.00-171.00789.00326.00451.00449.00-356.00346.0045.0013.00-90.00-170.00184.00-150.00-219.00-99.00-255.00113.00266.0063.00266.00-178.00-80.00-55.0010.00490.00201.00-66.00-184.00-636.00-1155.00-234.00-466.00-605.00153.00-273.007.00493.00126.00-200.00-738.00-101.00619.00197.00879.00592.0050.00843.00875.00435.00480.00-232.00-85.00-479.00122.00144.00-342.00
EBITDA Margin Growth (3y) 318.00-101.00291.00343.00501.00680.00312.00-666.0076.00-26.00-25.00-44.00-207.00195.00-215.00-33.00-91.0022.00425.00387.00-58.0093.00-324.00-1034.00-356.00-640.00-751.00-801.00-574.00-643.00-749.00-876.00-708.00-1197.00-213.00898.00-276.00148.00984.00795.00840.001,016.00926.001,149.00808.001,669.00549.00651.00755.00448.00
EBITDA Margin Growth (5y) 48.00-172.00254.00389.00464.00691.00247.00-480.0084.00251.00288.0077.00-328.0022.00-361.00-987.00-392.00-628.00-816.00-615.00-566.00-367.00-436.00-755.00-829.00-1370.00-359.00-56.00-577.00-502.00-257.00-207.00332.00557.00814.001,428.00335.00938.00940.001,397.00752.00589.00
EBITDA Margin (QoQ) 94.00-466.00128.00-108.00-150.00-40.001,088.00-572.00-25.00-41.00282.00130.00-325.00-74.00179.0050.0029.00-408.00110.00170.00-126.00-41.00263.00-33.0077.00-484.00361.00-8.00142.00-4.0072.00-276.0025.00-457.00-447.00645.00-207.00-596.00311.00219.0073.00-110.00-56.00-108.00-464.00527.00664.00-530.00217.00240.00121.00264.00249.00-199.00167.00-448.00396.00-593.00767.00-425.00-91.00
EBIT Growth (1y) -78.78%-111.66%-240.38%438.42%374.25%858.75%536.07%-29.94%120.09%-6.59%-1.78%-27.11%-25.99%65.08%-37.74%-33.56%-15.33%-39.69%79.28%105.98%35.24%102.66%-57.78%-12.36%-18.10%16.04%449.32%79.78%7.82%-35.93%-100.08%-149.40%-57.36%-102.29%-103,500.00%35.05%-135.57%71.79%81.85%35.35%-295.29%-26,172.73%-130.85%443.19%63.70%126.12%365.44%20.53%1,061.62%576.69%65.19%105.78%-32.38%-13.21%-40.88%52.93%86.80%-7.37%
EBIT Growth (3y) 30.35%-6.15%81.84%40.09%97.68%139.28%67.11%-30.25%11.31%-2.39%3.11%-0.08%-5.37%26.36%-22.18%6.25%-2.12%12.35%60.80%48.05%6.10%14.64%-26.03%-40.58%-27.79%-26.35%-88.41%-37.10%-29.34%-26.08%-29.16%-30.21%-37.50%-54.65%-657.12%50.97%-35.91%177.46%46.00%67.20%150.91%675.54%129.72%119.06%63.37%52.32%66.22%55.95%141.85%75.87%
EBIT Growth (5y) 6.78%-3.82%46.34%30.35%54.65%74.76%32.07%-9.34%8.84%16.94%20.52%9.46%-5.63%8.45%-14.89%-25.11%-15.49%-15.11%-40.87%-24.91%-16.88%-14.98%-18.73%-18.40%-20.39%-26.69%-31.71%5.06%-17.45%-22.24%-1.04%-3.02%15.91%24.60%352.88%41.01%27.11%158.62%25.28%59.79%81.00%227.26%
EBIT Margin Growth (1y) -353.00-597.00-171.00789.00326.00451.00449.00-356.00346.0045.0013.00-90.00-170.00184.00-150.00-219.00-99.00-255.00113.00266.0063.00266.00-178.00-80.00-55.0010.00490.00201.00-66.00-184.00-636.00-1155.00-234.00-466.00-605.00153.00-273.007.00493.00126.00-200.00-738.00-101.00619.00197.00879.00592.0050.00843.00875.00435.00480.00-232.00-85.00-479.00122.00144.00-342.00
EBIT Margin Growth (3y) 318.00-101.00291.00343.00501.00680.00312.00-666.0076.00-26.00-25.00-44.00-207.00195.00-215.00-33.00-91.0022.00425.00387.00-58.0093.00-324.00-1034.00-356.00-640.00-751.00-801.00-574.00-643.00-749.00-876.00-708.00-1197.00-213.00898.00-276.00148.00984.00795.00840.001,016.00926.001,149.00808.001,669.00549.00651.00755.00448.00
EBIT Margin Growth (5y) 48.00-172.00254.00389.00464.00691.00247.00-480.0084.00251.00288.0077.00-328.0022.00-361.00-987.00-392.00-628.00-816.00-615.00-566.00-367.00-436.00-755.00-829.00-1370.00-359.00-56.00-577.00-502.00-257.00-207.00332.00557.00814.001,428.00335.00938.00940.001,397.00752.00589.00
EBIT Margin (QoQ) 94.00-466.00128.00-108.00-150.00-40.001,088.00-572.00-25.00-41.00282.00130.00-325.00-74.00179.0050.0029.00-408.00110.00170.00-126.00-41.00263.00-33.0077.00-484.00361.00-8.00142.00-4.0072.00-276.0025.00-457.00-447.00645.00-207.00-596.00311.00219.0073.00-110.00-56.00-108.00-464.00527.00664.00-530.00217.00240.00121.00264.00249.00-199.00167.00-448.00396.00-593.00767.00-425.00-91.00
EBIT (QoQ) 24.95%-88.63%240.38%-56.12%-168.67%-36.87%1,405.48%-61.35%9.86%-21.33%109.74%21.42%-53.37%-17.28%55.65%23.29%4.00%-68.80%66.10%57.11%-25.92%-7.26%90.83%3.15%11.01%-80.68%296.15%-3.60%57.29%-8.55%29.65%-42.19%-6.54%-100.12%-77,650.00%149.90%-105.03%-5,212.82%51.25%72.67%96.01%-3,318.18%-73.67%-67.08%-164.89%69.97%358.18%-117.67%290.66%205.17%17.23%40.98%34.16%-25.50%46.03%-53.67%72.19%-49.26%277.78%-43.41%-14.62%
EBT Growth (1y) -86.99%-119.47%-178.16%532.65%672.99%584.52%805.15%-28.96%128.90%-5.65%-4.38%-24.67%-23.89%64.50%-31.62%-31.82%-16.86%-39.16%71.13%94.40%36.90%101.99%-54.24%-7.73%-14.43%17.78%415.07%39.65%5.34%-35.84%-98.62%-160.94%-64.87%-108.98%-6,531.43%27.80%-188.27%-129.11%68.10%15.33%-79.90%-697.51%-23.54%346.84%67.80%115.79%332.24%-0.98%1,103.53%962.50%70.63%-41.99%-28.78%-18.86%-63.73%430.73%61.32%-12.16%
EBT Growth (3y) 32.04%-3.80%74.02%50.16%137.92%111.94%87.68%-28.54%13.15%-1.89%3.82%-0.05%-4.67%26.45%-18.80%6.94%-0.87%13.12%59.18%35.81%7.26%15.14%-68.05%-40.70%-31.84%-27.40%-87.43%-37.76%-32.51%-28.70%-31.69%-33.37%-36.76%-53.83%-201.26%51.96%-35.92%69.69%42.85%59.65%98.43%148.71%90.34%50.63%62.63%49.80%50.92%45.00%138.28%96.37%
EBT Growth (5y) 7.82%-2.28%43.88%35.02%72.62%62.24%41.19%-8.13%11.16%17.57%21.40%5.17%-4.82%8.85%-47.96%-24.91%-18.46%-15.81%-41.09%-25.41%-18.96%-18.27%-21.70%-19.92%-20.14%-26.50%-30.65%5.13%-16.97%-30.15%-4.02%-1.86%12.50%22.45%151.40%23.45%29.59%93.15%20.74%52.95%54.06%63.09%
EBT Margin Growth (1y) -372.00-602.00-140.00799.00345.00489.00412.00-339.00361.0050.003.00-71.00-153.00185.00-127.00-216.00-111.00-255.00105.00244.0070.00270.00-169.00-52.00-33.0020.00501.0045.00-81.00-189.00-651.00-1020.00-280.00-512.00-669.00120.00-330.00-53.00442.0082.00-106.00-647.00-3.00717.00200.00823.00557.00-42.00752.00877.00413.00-193.00-182.00-138.00-562.00689.0049.00-330.00
EBT Margin Growth (3y) 334.00-64.00275.00388.00552.00723.00289.00-626.0097.00-20.00-18.00-43.00-194.00200.00-191.00-24.00-74.0035.00436.00237.00-44.00101.00-320.00-1028.00-394.00-681.00-819.00-856.00-692.00-754.00-878.00-818.00-716.00-1212.00-229.00919.00-237.00123.00996.00758.00846.001,053.00967.00483.00770.001,563.00408.00455.00619.00409.00
EBT Margin Growth (5y) 70.00-133.00254.00417.00511.00738.00225.00-434.00134.00270.00313.00-50.00-308.0031.00-342.00-999.00-435.00-666.00-884.00-664.00-655.00-464.00-546.00-826.00-831.00-1381.00-380.00-56.00-598.00-578.00-324.00-143.00236.00488.00741.00685.00333.00863.00848.001,254.00712.00585.00
EBT Margin (QoQ) 81.00-428.0087.00-112.00-149.0034.001,025.00-566.00-5.00-42.00274.00134.00-316.00-89.00199.0052.0022.00-400.00110.00157.00-122.00-40.00249.00-17.0078.00-479.00366.002.00131.001.00-89.00-124.0023.00-461.00-458.00616.00-209.00-618.00330.00166.0068.00-123.00-30.00-22.00-472.00521.00690.00-540.00151.00255.0091.00254.00276.00-209.00-514.00265.00321.00-633.00737.00-375.00-59.00
EBT (QoQ) 22.89%-86.55%153.45%-68.93%-283.94%46.03%2,151.47%-62.04%15.30%-21.46%106.67%22.30%-52.48%-20.40%62.81%23.58%2.71%-66.91%62.36%50.69%-24.84%-6.94%84.44%6.11%10.90%-78.92%271.89%-1.59%52.64%-7.80%0.83%-25.76%-7.03%-98.01%-4,540.00%142.79%-123.76%-1,324.68%50.16%47.68%38.33%-98.34%-32.31%-11.16%-173.39%69.28%364.37%-114.50%234.12%351.75%12.72%46.94%42.00%-27.45%-61.68%80.40%61.77%-67.57%460.71%-45.17%-11.91%
Enterprise Value Growth (1y) 43.82%-37.26%-6.81%-764.08%-448.92%-243.14%-82.14%-5.13%25.13%13.59%-53.21%-17.79%2.58%9.65%44.75%31.26%35.45%34.63%3.65%-37.05%-142.19%-254.60%-236.30%-80.47%-144.44%-44.24%-11.27%16.21%21.18%18.38%20.07%24.87%10.24%43.11%68.25%59.41%66.32%22.53%-64.60%-21.66%-26.73%19.98%18.52%20.42%-194.77%-99.50%-176.35%-77.40%16.40%-40.90%-66.28%-211.60%-96.06%-98.41%59.44%39.71%22.11%56.45%
Enterprise Value Growth (3y) -32.17%-59.66%-43.91%-120.36%-58.79%-38.88%-15.53%5.23%22.20%20.08%6.57%-3.53%-15.05%-27.95%-21.42%-19.35%-56.34%-49.53%-53.34%-27.49%-67.11%-61.02%-44.08%-4.34%-20.03%12.51%34.40%36.54%38.01%28.88%25.25%28.14%27.37%29.35%24.77%26.75%-7.95%-7.34%-54.75%-19.76%-46.17%-31.02%-55.28%-63.85%-69.05%-77.34%-23.07%-49.37%-8.48%-6.78%
Enterprise Value Growth (5y) -7.74%-19.17%-9.67%-58.75%-44.31%-44.09%-37.95%-16.06%-22.76%-21.16%-25.00%-10.91%-24.02%-19.78%-9.75%-1.37%-22.01%-9.20%1.76%8.77%-7.12%-12.97%-9.34%10.92%5.89%16.12%17.65%24.37%2.30%10.50%1.22%12.13%1.15%0.17%-14.36%-16.78%-15.57%-28.16%-20.11%-26.40%-36.67%-14.22%
Enterprise Value (QoQ) 31.13%-73.08%59.40%-16.08%-68.27%-34.68%-228.48%26.26%-5.19%28.51%-89.60%47.48%-21.39%-26.76%-45.76%56.56%-12.59%22.49%-81.36%59.22%-14.03%-14.23%-157.98%27.93%-66.95%-8.34%-38.44%2.38%1.49%16.42%-4.25%8.17%-2.01%18.16%2.01%-9.72%35.34%54.33%-25.29%8.98%-48.75%2.97%7.39%5.18%6.08%1.20%9.56%-251.23%36.44%-36.86%41.94%-65.51%-7.14%-61.51%-8.80%-4.14%-8.42%66.98%-61.72%-34.54%39.38%
EPS (Basic) Growth (1y) -96.15%-115.15%-266.67%280.17%2,400.00%600.00%520.00%-13.73%144.00%12.00%9.52%-21.28%-22.95%64.29%-21.74%-37.84%-23.40%-43.48%72.22%117.39%33.33%111.54%-58.06%2.00%-12.50%16.36%138.46%13.73%28.57%-23.44%-103.23%-179.31%-68.52%-261.22%-6,900.00%15.22%-229.41%91.14%104.29%-176.92%-118.18%-1,485.71%-1,666.67%89.10%43.75%91.89%155.32%397.29%422.22%1,144.44%234.62%994.29%-11.49%11.70%-45.98%-54.87%40.26%-19.05%
EPS (Basic) Growth (3y) 32.88%-5.33%97.18%37.19%260.88%123.74%77.58%-24.98%12.92%1.32%13.86%2.08%-7.68%25.24%-17.32%11.29%-3.68%11.64%19.87%36.11%14.47%23.52%-26.67%-42.93%-29.25%-50.90%-94.73%-40.35%-36.15%-28.25%-54.09%-56.89%-42.42%-62.17%-260.88%36.51%-53.09%51.52%33.35%42.56%81.25%148.95%207.23%77.01%53.32%43.35%44.22%155.51%81.71%125.35%
EPS (Basic) Growth (5y) 6.72%-4.66%59.53%28.39%116.89%67.03%35.69%-1.31%10.93%20.68%8.10%4.30%-2.41%11.84%-15.36%-26.53%-18.40%-30.03%-42.56%-29.88%-21.16%-17.81%-37.32%-32.99%-24.57%-32.07%-41.21%-17.41%-21.45%-16.44%-3.46%-9.61%10.01%13.92%145.40%59.51%35.27%27.19%21.72%45.10%47.19%69.87%
EPS (Basic) (QoQ) 26.92%-90.91%377.67%-93.02%-600.00%0.00%1,189.57%-54.11%0.00%-16.00%123.81%29.79%-54.10%-17.86%60.87%27.03%-2.13%-60.87%27.78%56.52%-27.78%19.23%61.29%-4.00%14.58%-76.36%292.31%-17.65%52.38%-51.56%87.10%-6.90%-9.26%-102.04%-4,500.00%136.96%-564.71%11.39%44.29%43.59%68.18%142.86%-3,700.00%55.56%-131.25%57.66%74.95%-129.34%66.67%388.89%34.62%148.57%8.05%-7.45%340.23%-79.90%36.36%-55.24%267.77%-37.52%-21.30%
EPS (Weighted Average and Diluted) Growth (1y) -96.00%-115.15%-266.67%281.50%2,400.00%600.00%520.00%-15.53%144.00%12.00%4.76%-19.57%-22.95%60.71%-18.18%-37.84%-25.53%-42.22%72.22%117.39%37.14%107.69%-58.06%2.00%-12.50%14.81%130.77%9.80%26.19%-22.58%-103.33%-182.14%-67.92%-264.58%-6,900.00%15.22%-229.41%91.14%104.29%-176.92%-118.18%-1,485.71%-1,666.67%89.10%43.75%91.89%153.19%388.79%418.52%1,133.33%240.00%1,000.00%-13.95%8.60%-47.06%-55.60%40.54%-18.81%
EPS (Weighted Average and Diluted) Growth (3y) 34.63%-5.33%94.28%37.37%260.88%122.40%77.58%-24.97%11.87%1.32%13.86%2.82%-7.68%24.47%-16.08%11.29%-3.68%11.27%18.56%34.53%14.83%22.67%-26.67%-42.93%-29.25%-51.29%-94.73%-40.35%-36.15%-28.32%-53.58%-57.79%-42.70%-62.77%-260.88%36.51%-53.09%51.52%33.08%42.14%80.79%148.18%204.86%76.12%52.43%42.77%43.54%152.54%80.20%123.14%
EPS (Weighted Average and Diluted) Growth (5y) 6.96%-4.66%59.53%28.49%116.89%66.51%35.69%-1.30%10.93%19.92%7.39%4.01%-2.77%11.38%-15.39%-26.53%-18.40%-30.30%-42.56%-29.88%-21.32%-17.81%-37.32%-32.99%-24.57%-32.32%-41.21%-17.41%-21.45%-16.49%-3.58%-9.50%10.17%14.14%144.29%58.90%34.20%26.80%21.45%44.31%46.41%68.82%
EPS (Weighted Average and Diluted) (QoQ) 32.00%-90.91%375.82%-92.99%-600.00%0.00%1,189.15%-54.09%0.00%-16.00%119.05%32.61%-54.10%-21.43%68.18%27.03%-4.26%-60.00%27.78%52.17%-25.71%19.23%61.29%-4.00%12.50%-75.93%292.31%-17.65%47.62%-51.61%86.67%-5.36%-9.43%-102.08%-4,500.00%136.96%-564.71%11.39%44.29%43.59%68.18%142.86%-3,700.00%55.56%-131.25%57.66%74.95%-129.34%66.67%377.78%36.00%152.94%8.14%-8.60%340.00%-80.21%36.49%-55.45%269.03%-37.37%-21.15%
FCF Margin Growth (1y) 459.001,288.00-1187.002,839.001,313.00-1159.00-57.00-1576.00-461.001,677.00-591.00904.00-640.00511.00-570.00-1639.00578.00-2085.00591.002,552.00-669.00607.00804.00486.00360.00-1341.00-798.00-1033.00-844.002,067.00126.00-1667.00412.00164.00-545.00691.00-746.00-741.001,049.00-233.00578.00-1825.00264.00-821.001,230.00335.00-1747.00981.00650.00777.002,522.00553.00-1529.001,726.00-2369.001,123.00928.00-2456.00
FCF Margin Growth (3y) 1,311.001,807.00-1835.002,167.00211.001,029.00-1218.00-2311.00-523.00103.00-570.001,817.00-731.00-967.00825.001,400.00269.00-2820.00597.002,006.00-1153.001,333.00132.00-2214.00-73.00890.00-1217.00-2009.00-1178.001,490.00630.00-1210.00244.00-2403.00767.00-364.001,062.00-2232.00-434.00-73.002,458.00-713.001,038.00713.00351.002,838.00-1595.002,658.0049.0047.00
FCF Margin Growth (5y) 1,249.00232.00-1814.003,081.00121.00-449.00177.00728.00-832.00-632.00-564.001,270.00-1215.00-242.00153.00-1301.00-163.00-588.00178.001,029.00-1488.00755.00636.00-1757.00-241.00-1677.0095.00-3064.00629.00-1.00-854.00-1050.002,124.00-1291.001,542.001,171.00183.00271.00-282.001,603.001,856.00-1443.00
FCF Margin (QoQ) 535.002,446.00-4078.001,556.001,364.00-29.00-52.0029.00-1108.001,072.00-1570.001,144.001,031.00-1195.00-76.00-400.002,182.00-2276.00-1144.001,817.00-482.00400.00817.00-1404.00794.00597.00500.00-1531.00-907.001,140.00264.00-1342.002,004.00-801.00-1529.00737.001,756.00-1510.00-293.00-700.001,761.00280.00-1575.00112.00-642.002,369.00-2660.002,163.00-1537.00287.0069.001,832.00-1411.002,032.00-1900.00-251.001,845.00-2063.001,592.00-446.00-1538.00
FCF Payout Ratio Growth (1y) -91.08%140.99%144.32%324.70%151.87%-408.06%-12.67%-198.97%1,140.46%-186.56%170.16%550.24%235.79%-133.45%-15.73%-20.90%1,609.22%-152.32%267.60%162.04%-103.16%192.81%-10.45%-166.63%-142.80%-17.22%100.49%-75.43%
FCF Payout Ratio Growth (3y) 142.70%-77.26%-30.97%-38.49%96.03%8.31%42.61%-30.12%76.97%151.71%68.86%-29.26%40.51%-50.09%-5.05%-26.20%-79.53%29.84%-66.68%
FCF Payout Ratio Growth (5y) 56.76%22.07%31.97%-5.50%17.31%-1.34%-6.75%107.03%17.71%31.52%31.06%-15.96%22.92%14.98%-35.16%76.99%
FCF Payout Ratio (QoQ) -134.68%120.77%-186.27%-354.49%150.34%23.78%-20.66%4.92%-398.95%135.09%-189.92%1,415.03%-111.34%1,304.21%-36.26%-396.64%185.55%-47.91%-40.17%5,559.74%-102.97%466.02%-57.35%-168.34%187.00%253.19%-131.73%-149.02%129.66%-28.26%
Free Cash Flow Growth (1y) 47.46%344.93%-59.23%144.50%292.78%-132.59%18.96%-198.30%-44.38%583.92%-73.07%118.16%-157.64%57.38%-252.79%-1,142.09%242.53%-107.65%188.84%181.59%-217.83%474.16%288.53%47.43%107.69%-316.96%-68.98%-56.59%-3,720.00%221.51%25.65%-269.53%53.77%21.27%-143.14%61.08%-163.52%-55.65%649.17%-71.50%46.06%-299.03%57.93%-182.63%245.80%-1.24%-176.81%62.20%97.81%89.21%350.42%105.87%-116.45%1,596.72%-132.74%5,256.02%568.28%-175.26%
Free Cash Flow Growth (3y) 36.86%80.31%-49.26%27.64%14.82%35.39%-35.53%-56.87%-22.98%16.49%-28.50%52.46%-43.71%-23.35%74.06%132.30%28.65%-37.87%45.35%36.12%-74.11%128.08%14.84%-45.58%-8.76%47.32%-29.43%-31.74%-258.58%38.44%43.85%-46.30%13.06%-45.35%55.25%-23.56%59.69%-42.50%-88.16%-22.37%52.63%-30.40%44.83%27.29%22.01%53.76%-38.03%47.18%15.07%-6.73%
Free Cash Flow Growth (5y) 19.75%14.21%-29.25%21.75%-0.74%-6.62%11.06%17.48%-47.11%-36.44%-15.12%24.47%-36.24%3.49%15.50%-62.20%-16.66%-1.77%10.31%19.19%-43.07%48.84%29.11%-22.19%-12.83%-36.98%7.84%-27.64%103.25%-5.66%-41.19%-26.26%31.25%-16.18%48.40%15.35%7.58%7.62%-40.43%50.64%26.18%-34.79%
Free Cash Flow (QoQ) 57.39%583.44%-215.91%78.00%298.66%-19.53%26.52%-4.69%-133.58%393.77%-204.55%153.93%192.17%-83.65%-29.51%-271.16%897.83%-115.87%-380.79%123.41%-142.80%284.41%341.55%-133.81%235.92%91.49%67.55%-98.24%-3,936.84%127.38%134.47%-246.97%228.79%-71.69%-416.35%59.92%437.80%-110.07%-185.40%-171.37%156.85%24.73%-189.13%14.65%-109.78%198.97%-259.51%144.03%-245.68%24.92%21.50%330.40%-107.95%1,842.28%-98.16%-745.78%823.23%-138.11%400.88%-43.54%-216.24%
Gross Margin Growth (1y) -420.00-633.00-97.00790.00374.00195.0077.00-404.0090.00199.00-14.0032.00-41.0049.00-205.00-400.00-134.00-142.0088.00244.0036.00173.00-36.00112.0098.00-48.00519.00-72.00-214.00148.00-560.00-655.00-33.00-466.00-73.0033.00-151.0050.00154.00140.00-178.00-718.00-312.00310.00-201.00673.00315.0043.001,154.001,076.00873.00663.00190.00251.00165.00534.00363.00-108.00
Gross Margin Growth (3y) 44.00-239.00-34.00418.00422.00443.00-142.00-773.00-85.00106.00-131.00-124.00-140.0081.00-154.00-43.000.00-17.00570.00285.00-80.00274.00-78.00-614.00-149.00-365.00-115.00-694.00-399.00-268.00-480.00-482.00-362.00-1134.00-232.00483.00-530.005.00156.00493.00776.001,031.00876.001,016.001,144.001,999.001,353.001,240.001,707.001,219.00
Gross Margin Growth (5y) -132.00-332.00-151.00262.00324.00474.00-91.00-416.0048.00231.00351.00-83.00-256.00181.00-195.00-770.00-248.00-334.00-63.00-337.00-265.00-143.003.00-442.00-478.00-1034.00-273.00-244.00-777.00-313.00-477.00-129.00592.00614.00956.001,188.00815.001,331.001,194.001,689.001,329.001,174.00
Gross Margin (QoQ) 103.00-269.00-99.00-155.00-110.00267.00788.00-571.00-289.00149.00307.00-77.00-180.00-64.00352.00-150.00-89.00-319.00158.00116.00-97.00-89.00315.00-93.0040.00-299.00464.00-107.00-106.00268.00-127.00-250.00257.00-440.00-222.00372.00-176.00-48.00-116.00188.0025.0056.00-130.00-130.00-515.00462.00492.00-640.00358.00104.00221.00471.00280.00-99.0010.00-1.00340.00-185.00380.00-172.00-130.00
Gross Profit Growth (1y) -16.22%-29.02%-9.42%56.26%25.19%35.94%32.83%-7.79%25.42%-6.39%-5.95%-13.67%-6.51%18.99%-5.41%-8.75%-4.96%-4.98%23.16%28.18%22.18%28.42%-8.31%7.11%-4.45%11.36%65.12%24.36%11.17%-3.12%-37.06%-46.90%-8.40%-17.59%0.92%0.93%-15.33%1.25%7.12%24.06%-3.52%-43.75%-0.57%53.83%9.20%141.90%83.74%11.09%92.29%54.79%16.45%41.30%4.82%3.59%52.79%64.19%67.60%41.34%
Gross Profit Growth (3y) 9.57%-3.33%4.21%7.54%13.65%14.83%5.72%-10.11%3.68%1.91%3.09%0.32%2.78%13.23%2.22%7.81%3.52%10.76%23.08%19.52%9.08%11.48%-1.59%-10.90%-0.91%-3.84%1.60%-12.65%-4.82%-6.85%-12.04%-12.72%-9.21%-22.29%2.44%24.42%-3.74%11.27%25.09%28.47%26.53%28.18%28.61%34.16%30.08%57.12%48.41%37.10%50.04%31.35%
Gross Profit Growth (5y) 3.17%0.42%5.68%7.79%11.26%13.06%5.94%-0.05%5.40%8.64%10.65%6.11%2.89%9.39%2.11%-3.72%2.47%1.64%3.44%-1.76%0.13%2.94%0.60%-2.40%-4.49%-12.73%2.24%4.93%-1.90%1.92%4.45%2.59%9.46%11.94%18.13%24.77%12.45%17.18%28.34%37.52%28.90%25.26%
Gross Profit (QoQ) 8.36%-23.15%13.02%-10.99%-8.19%-1.92%94.96%-28.69%-0.31%-4.17%35.34%-2.99%-25.59%-3.72%24.22%5.06%-5.30%-23.46%19.84%9.42%-5.32%-0.80%24.73%4.30%-0.49%-29.17%45.71%-6.97%15.98%5.03%9.74%-16.83%1.07%-31.76%-7.42%43.45%-9.07%-16.43%-7.41%20.34%8.74%-11.59%7.23%-6.42%-36.61%56.30%65.90%-33.57%40.43%18.72%0.30%14.99%13.04%-10.68%21.71%-14.70%11.72%31.73%30.79%-12.93%-5.78%
Interest Coverage Ratio Growth (1y) -89.95%-107.02%78.30%351.89%295.21%1,061.58%699.60%17.11%185.12%31.03%-32.26%-49.65%-19.59%16.53%-20.64%26.36%-25.46%0.85%96.56%50.07%55.52%58.49%-50.65%-2.62%11.05%1.70%400.02%55.16%-30.09%-37.34%-100.08%-133.08%-76.77%-101.55%-52,390.67%-72.68%-177.14%70.25%74.08%66.45%-187.14%-25,376.58%-53.41%214.88%89.98%109.32%196.19%-47.71%958.75%573.05%75.24%91.03%-38.40%-26.96%-78.63%-180.30%-16.67%-61.41%
Interest Coverage Ratio Growth (3y) 4.24%-4.03%42.30%38.63%108.47%155.52%73.51%-9.34%19.56%15.48%1.86%-1.53%-2.31%23.03%-8.35%22.68%8.79%17.58%69.28%31.37%6.48%0.33%-26.04%-35.72%-43.50%-26.20%-61.58%-42.38%-28.57%-26.05%-28.36%-29.89%-35.98%-46.92%-493.22%38.65%-30.49%108.50%33.56%30.09%64.74%444.93%66.14%46.55%36.26%34.96%33.14%-40.98%85.75%23.79%
Interest Coverage Ratio Growth (5y) -7.45%0.76%27.54%38.26%60.06%91.07%38.67%1.72%24.17%19.94%21.13%7.60%-6.26%3.48%-14.91%-24.14%-26.87%-15.05%-32.94%-26.93%-17.25%-14.92%-17.96%-18.02%-19.13%-22.39%-23.58%-19.33%-15.28%-41.52%-29.86%-35.10%-15.04%-5.98%223.43%21.66%3.26%105.59%16.47%20.92%26.73%116.02%
Interest Coverage Ratio (QoQ) -26.97%-151.50%161.56%-56.58%-150.97%-59.27%1,382.17%-62.03%24.01%-0.68%150.43%-7.56%-43.01%-48.66%86.14%47.64%-17.41%-65.03%196.37%-12.90%11.73%-31.84%126.27%-9.74%13.86%-78.78%346.46%2.94%4.27%4.35%38.53%-53.62%-6.54%-100.14%-54,111.01%132.57%-106.22%-4,681.54%-78.34%85.45%97.60%-4,066.93%-130.83%-24.52%-112.72%74.91%272.85%-110.86%297.87%158.97%-6.04%78.36%55.08%-32.57%2.42%-42.48%83.88%-80.27%-484.89%159.69%-14.86%
Net Cash Flow Growth (1y) 114.29%212.07%-4.88%1,582.07%726.19%-375.14%-290.21%-32.60%-159.60%145.33%195.45%-138.99%-85.78%-29.13%-157.28%-14.51%95.94%-26.72%167.91%287.74%2,014.10%101.92%40.81%174.75%-130.74%-125.24%-408.13%-81.72%-27.02%412.97%131.41%-157.66%330.53%-465.91%-516.92%-112.03%-130.13%150.75%94.32%66.08%40.99%-93.16%77.00%597.56%6,361.51%-5,305.26%4,360.87%-449.23%-47.72%105.34%175.10%73.87%-109.32%1,613.64%-416.30%449.42%587.93%-247.83%
Net Cash Flow Growth (3y) -132.39%50.34%19.98%-85.86%-123.39%-4.03%-44.86%-32.02%-26.93%30.75%33.35%-5.71%51.01%1.60%-18.18%99.22%37.95%-33.39%-43.36%43.30%-95.52%16.84%10.87%-31.80%-3.44%-69.74%-82.07%-30.52%4.09%98.42%57.95%-34.16%25.71%-49.73%-27.13%77.36%123.30%-21.80%36.73%-80.64%177.28%-42.50%207.09%-65.58%-45.03%262.47%-618.40%47.18%-38.06%-10.59%
Net Cash Flow Growth (5y) -22.83%22.21%-7.65%56.88%48.04%5.52%-0.11%9.19%-17.76%34.56%-10.00%-15.89%10.83%-3.70%-11.92%9.05%21.97%-44.39%-31.01%-2.88%-39.02%24.25%-18.36%-17.17%-16.65%-36.86%-15.47%-17.72%103.15%-83.30%22.23%-55.89%72.83%-18.80%44.87%-26.71%-20.52%29.58%-37.08%49.15%60.90%-46.79%
Net Cash Flow (QoQ) -759.18%242.88%-84.29%44.83%244.76%21.27%177.79%-28.86%-214.81%16.16%198.44%-162.90%187.33%76.52%-140.21%-199.69%133.32%-242.66%19.61%89.37%701.28%32.20%122.26%8.35%-36.57%-7.81%333.68%-112.12%47.93%-1,025.52%125.72%-184.25%228.30%12.97%-147.22%436.84%-303.65%-28.72%75.99%52.13%442.96%-114.40%-43.50%16.72%139.75%-148.42%3,204.35%947.97%-133.04%139.64%-354.44%256.89%-96.63%1,942.42%-124.17%44.05%720.58%-476.99%126.70%-21.88%-288.02%
Net Income Growth (1y) -85.08%-117.73%-72.80%280.76%537.04%617.31%2,200.00%-26.83%135.03%-7.56%-20.08%-2.14%-22.08%64.61%-17.12%-87.97%-23.57%-42.43%63.71%733.06%38.11%117.40%-57.78%3.47%-10.38%14.83%164.80%48.90%25.67%-22.27%-98.42%-177.08%-66.89%-257.51%-12,773.33%11.61%-222.58%92.36%105.00%-176.84%-114.97%-1,767.88%-1,453.68%88.80%44.99%96.30%185.38%433.54%449.79%2,582.46%130.69%921.85%-11.01%6.54%-45.40%-55.75%41.15%-15.82%
Net Income Growth (3y) 30.71%-5.36%71.00%39.70%126.80%114.52%147.90%-55.84%11.86%-4.31%2.74%-0.65%-6.31%27.25%-16.95%1.21%-1.83%12.85%22.32%134.13%15.87%24.73%-73.94%-47.17%-28.02%-50.46%-94.08%-44.46%-35.90%-27.93%-53.55%-57.22%-42.15%-61.93%-344.35%35.05%-51.10%62.50%37.11%44.77%83.08%167.55%198.75%79.84%54.84%43.88%45.42%157.54%85.60%189.50%
Net Income Growth (5y) 5.87%-4.28%46.66%22.26%65.23%63.97%60.13%-5.78%11.62%16.94%3.93%8.60%-1.52%12.96%-52.57%-26.11%-17.01%-30.33%-41.49%-60.78%-21.35%-17.43%-35.45%-37.45%-24.43%-31.99%-41.10%-18.27%-21.09%-15.60%2.98%-6.77%10.92%15.58%178.94%62.52%35.17%27.69%22.22%46.18%48.39%77.02%
Net Income (QoQ) 21.55%-85.80%195.20%-70.73%-244.44%121.79%4,032.35%-51.03%17.30%-3.10%31.46%57.30%-53.87%-16.22%60.96%25.25%-2.54%-57.82%-76.64%695.87%-26.58%19.94%18.87%31.94%15.56%-76.71%191.34%14.29%48.07%-46.29%63.82%-3.54%-8.41%-98.91%-8,080.00%141.44%-535.69%12.03%44.35%42.53%72.86%157.58%-3,183.16%55.38%-135.81%58.27%74.49%-119.21%84.14%1,063.16%-0.36%129.89%12.52%-10.49%341.33%-79.98%34.72%-54.13%257.70%-36.14%-19.66%
Net Income towards Common Stockholders Growth (1y) -85.08%-117.73%-72.80%280.76%537.04%617.31%2,200.00%-26.83%135.03%-7.56%-20.08%-2.14%-22.08%64.61%-17.12%-87.97%-23.57%-42.43%63.71%733.06%38.11%117.40%-57.78%3.47%-10.38%14.83%164.80%48.90%25.67%-22.27%-98.42%-177.08%-66.89%-257.51%-12,773.33%11.61%-222.58%92.36%105.00%-176.84%-114.97%-1,767.88%-1,453.68%88.80%44.99%96.30%185.38%433.54%449.79%2,582.46%130.69%921.85%-11.01%6.54%-45.40%-55.75%41.15%-15.82%
Net Income towards Common Stockholders Growth (3y) 30.71%-5.36%71.00%39.70%126.80%114.52%147.90%-55.84%11.86%-4.31%2.74%-0.65%-6.31%27.25%-16.95%1.21%-1.83%12.85%22.32%134.13%15.87%24.73%-73.94%-47.17%-28.02%-50.46%-94.08%-44.46%-35.90%-27.93%-53.55%-57.22%-42.15%-61.93%-344.35%35.05%-51.10%62.50%37.11%44.77%83.08%167.55%198.75%79.84%54.84%43.88%45.42%157.54%85.60%189.50%
Net Income towards Common Stockholders Growth (5y) 5.87%-4.28%46.66%22.26%65.23%63.97%60.13%-5.78%11.62%16.94%3.93%8.60%-1.52%12.96%-52.57%-26.11%-17.01%-30.33%-41.49%-60.78%-21.35%-17.43%-35.45%-37.45%-24.43%-31.99%-41.10%-18.27%-21.09%-15.60%2.98%-6.77%10.92%15.58%178.94%62.52%35.17%27.69%22.22%46.18%48.39%77.02%
Net Income towards Common Stockholders (QoQ) 21.55%-85.80%195.20%-70.73%-244.44%121.79%4,032.35%-51.03%17.30%-3.10%31.46%57.30%-53.87%-16.22%60.96%25.25%-2.54%-57.82%-76.64%695.87%-26.58%19.94%18.87%31.94%15.56%-76.71%191.34%14.29%48.07%-46.29%63.82%-3.54%-8.41%-98.91%-8,080.00%141.44%-535.69%12.03%44.35%42.53%72.86%157.58%-3,183.16%55.38%-135.81%58.27%74.49%-119.21%84.14%1,063.16%-0.36%129.89%12.52%-10.49%341.33%-79.98%34.72%-54.13%257.70%-36.14%-19.66%
Net Margin Growth (1y) -250.00-404.00-40.00348.00217.00319.00269.00-161.00247.0027.00-45.0049.00-93.00120.00-54.00-332.00-103.00-178.0075.00256.0047.00195.00-144.006.00-5.003.00130.0047.004.00-58.00-244.00-693.00-229.00-912.00-560.0036.00-293.00502.00584.00-448.00-164.00-747.00-345.00691.00187.00769.00497.00269.00648.00582.00361.001,769.00-42.0070.00-336.00-1330.00-18.00-269.00
Net Margin Growth (3y) 214.00-58.00185.00235.00372.00466.00171.00-445.0052.00-31.00-23.00-28.00-148.00137.00-122.00-70.00-61.0020.0062.00309.0046.00140.00-257.00-640.00-231.00-967.00-673.00-610.00-519.00-468.00-220.00-1106.00-686.00-1158.00-321.00279.00-270.00523.00736.00511.00672.00603.00513.002,728.00793.001,421.00522.00707.00588.00383.00
Net Margin Growth (5y) 19.00-116.00206.00159.00316.00483.00102.00-183.0094.00167.00-37.0026.00-150.0082.00-236.00-716.00-287.00-950.00-742.00-349.00-477.00-270.00-233.00-1052.00-688.00-1213.00-434.00-368.00-495.00-446.00-68.00-146.00149.00193.00537.002,316.00336.001,175.00761.00950.00611.00404.00
Net Margin (QoQ) 52.00-288.0082.00-96.00-101.0076.00469.00-227.001.0026.0038.00182.00-219.00-46.00132.0041.00-7.00-219.00-147.00270.00-82.0034.0034.0061.0066.00-305.00184.0050.0074.00-177.00101.006.0013.00-363.00-349.00471.00-670.00-11.00247.00142.00125.0071.00-785.00426.00-459.00473.00251.00-77.00123.00201.0022.00302.0056.00-20.001,430.00-1509.00169.00-425.00435.00-197.00-82.00
Operating Income Growth (1y) -78.78%-111.66%-240.38%438.42%374.25%858.75%536.07%-29.94%120.09%-6.59%-1.78%-27.11%-25.99%65.08%-37.74%-33.56%-15.33%-39.69%79.28%105.98%35.24%102.66%-57.78%-12.36%-18.10%16.04%449.32%79.78%7.82%-35.93%-100.08%-149.40%-57.36%-102.29%-103,500.00%35.05%-135.57%71.79%81.85%35.35%-295.29%-26,172.73%-130.85%443.19%63.70%126.12%365.44%20.53%1,061.62%576.69%65.19%105.78%-32.38%-13.21%-40.88%52.93%86.80%-7.37%
Operating Income Growth (3y) 30.35%-6.15%81.84%40.09%97.68%139.28%67.11%-30.25%11.31%-2.39%3.11%-0.08%-5.37%26.36%-22.18%6.25%-2.12%12.35%60.80%48.05%6.10%14.64%-26.03%-40.58%-27.79%-26.35%-88.41%-37.10%-29.34%-26.08%-29.16%-30.21%-37.50%-54.65%-657.12%50.97%-35.91%177.46%46.00%67.20%150.91%675.54%129.72%119.06%63.37%52.32%66.22%55.95%141.85%75.87%
Operating Income Growth (5y) 6.78%-3.82%46.34%30.35%54.65%74.76%32.07%-9.34%8.84%16.94%20.52%9.46%-5.63%8.45%-14.89%-25.11%-15.49%-15.11%-40.87%-24.91%-16.88%-14.98%-18.73%-18.40%-20.39%-26.69%-31.71%5.06%-17.45%-22.24%-1.04%-3.02%15.91%24.60%352.88%41.01%27.11%158.62%25.28%59.79%81.00%227.26%
Operating Income (QoQ) 24.95%-88.63%240.38%-56.12%-168.67%-36.87%1,405.48%-61.35%9.86%-21.33%109.74%21.42%-53.37%-17.28%55.65%23.29%4.00%-68.80%66.10%57.11%-25.92%-7.26%90.83%3.15%11.01%-80.68%296.15%-3.60%57.29%-8.55%29.65%-42.19%-6.54%-100.12%-77,650.00%149.90%-105.03%-5,212.82%51.25%72.67%96.01%-3,318.18%-73.67%-67.08%-164.89%69.97%358.18%-117.67%290.66%205.17%17.23%40.98%34.16%-25.50%46.03%-53.67%72.19%-49.26%277.78%-43.41%-14.62%
Operating Margin Growth (1y) -353.00-597.00-171.00789.00326.00451.00449.00-356.00346.0045.0013.00-90.00-170.00184.00-150.00-219.00-99.00-255.00113.00266.0063.00266.00-178.00-80.00-55.0010.00490.00201.00-66.00-184.00-636.00-1155.00-234.00-466.00-605.00153.00-273.007.00493.00126.00-200.00-738.00-101.00619.00197.00879.00592.0050.00843.00875.00435.00480.00-232.00-85.00-479.00122.00144.00-342.00
Operating Margin Growth (3y) 318.00-101.00291.00343.00501.00680.00312.00-666.0076.00-26.00-25.00-44.00-207.00195.00-215.00-33.00-91.0022.00425.00387.00-58.0093.00-324.00-1034.00-356.00-640.00-751.00-801.00-574.00-643.00-749.00-876.00-708.00-1197.00-213.00898.00-276.00148.00984.00795.00840.001,016.00926.001,149.00808.001,669.00549.00651.00755.00448.00
Operating Margin Growth (5y) 48.00-172.00254.00389.00464.00691.00247.00-480.0084.00251.00288.0077.00-328.0022.00-361.00-987.00-392.00-628.00-816.00-615.00-566.00-367.00-436.00-755.00-829.00-1370.00-359.00-56.00-577.00-502.00-257.00-207.00332.00557.00814.001,428.00335.00938.00940.001,397.00752.00589.00
Operating Margin (QoQ) 94.00-466.00128.00-108.00-150.00-40.001,088.00-572.00-25.00-41.00282.00130.00-325.00-74.00179.0050.0029.00-408.00110.00170.00-126.00-41.00263.00-33.0077.00-484.00361.00-8.00142.00-4.0072.00-276.0025.00-457.00-447.00645.00-207.00-596.00311.00219.0073.00-110.00-56.00-108.00-464.00527.00664.00-530.00217.00240.00121.00264.00249.00-199.00167.00-448.00396.00-593.00767.00-425.00-91.00
Profit After Tax Growth (1y) -85.08%-117.73%-197.60%448.78%537.04%617.31%740.98%-30.67%135.03%-7.56%-20.08%-27.71%-22.08%64.61%-17.12%-37.54%-23.57%-42.43%63.71%114.35%38.11%117.40%-57.78%2.65%-10.38%14.83%148.04%15.63%25.67%-22.27%-102.48%-178.74%-66.89%-258.75%-8,618.18%16.38%-222.58%91.74%104.95%-180.13%-121.22%-1,622.22%-1,488.42%87.83%44.46%92.16%183.24%549.17%436.68%1,264.61%130.69%587.52%-11.01%6.54%-45.40%-55.75%41.15%-15.82%
Profit After Tax Growth (3y) 30.71%-5.36%71.00%40.11%126.80%114.52%84.16%-32.10%11.86%-4.31%2.74%-1.08%-6.31%27.25%-16.95%11.18%-1.83%12.85%19.68%36.52%15.87%24.73%-26.53%-43.17%-28.02%-50.62%-94.50%-40.29%-35.90%-28.10%-52.53%-56.65%-42.57%-62.10%-291.39%34.19%-51.92%51.86%37.02%52.28%83.08%160.72%198.75%79.23%54.16%43.78%45.00%150.22%83.99%131.74%
Profit After Tax Growth (5y) 5.87%-4.28%46.66%29.79%65.23%63.97%37.61%-7.18%11.62%16.94%2.57%2.81%-1.52%12.96%-15.27%-26.59%-17.01%-30.42%-41.65%-29.73%-21.35%-17.66%-35.45%-33.18%-24.67%-32.06%-41.56%-17.71%-21.31%-16.41%4.34%0.16%10.92%15.58%159.26%60.95%35.17%27.61%22.17%46.11%48.39%74.33%
Profit After Tax (QoQ) 21.55%-85.80%195.20%-70.73%-244.44%21.79%1,759.84%-66.02%17.30%-3.10%79.54%15.17%-53.87%-16.22%62.40%24.14%-2.54%-57.82%22.39%51.89%-26.58%19.94%60.26%-2.13%15.56%-76.71%289.66%-14.55%48.07%-49.69%81.64%-7.13%-8.41%-101.60%-5,672.73%139.06%-539.11%11.94%44.63%42.75%70.39%152.78%-3,231.58%54.79%-130.48%57.45%72.55%-106.35%67.47%551.85%48.09%54.67%12.52%-10.49%341.33%-79.98%34.72%-54.13%257.70%-36.14%-19.66%
Property, Plant & Equipment (Net) Growth (1y) -7.41%-6.67%-1.62%-0.84%-3.50%-3.41%-0.70%-0.41%-0.32%-0.75%-2.52%-2.86%-2.79%1.06%0.15%-0.23%-0.64%-5.17%-3.55%-3.61%4.52%6.29%5.74%9.92%12.28%15.16%6.83%4.62%-1.15%-2.09%2.10%1.92%-1.78%-4.46%-4.33%-5.34%-5.39%-6.25%-5.85%-5.24%8.47%17.27%22.09%20.29%7.60%-1.31%-4.73%36.34%31.30%33.13%36.29%
Property, Plant & Equipment (Net) Growth (3y) -4.21%-3.67%-2.24%-2.17%-1.82%-1.68%-2.21%-1.05%-1.03%-1.18%-1.26%-1.65%-1.99%-2.25%0.32%0.62%0.71%1.87%5.25%5.09%2.90%3.49%5.07%6.22%4.87%5.44%2.92%2.51%1.43%0.31%-2.79%-4.28%-2.76%-2.94%0.27%1.65%3.22%2.57%3.36%2.76%3.07%15.83%15.29%15.50%16.60%
Property, Plant & Equipment (Net) Growth (5y) -3.16%-2.16%-1.82%-1.92%-1.78%-1.85%-0.59%-0.48%-0.23%0.45%2.47%3.09%1.24%1.44%2.30%2.81%2.18%2.42%2.51%1.66%1.25%1.35%1.51%1.43%0.76%1.01%2.27%3.44%3.70%2.85%1.40%0.30%1.36%8.44%7.33%6.65%7.38%
Property, Plant & Equipment (Net) (QoQ) -2.25%-1.35%-1.08%-2.94%-1.46%-0.68%0.29%-1.14%-1.99%-0.60%3.11%-0.86%-1.90%-1.03%1.27%-1.21%-1.83%2.90%0.36%-1.58%-2.24%-1.79%2.07%-1.64%6.01%-0.13%1.54%2.25%8.29%2.42%-5.79%0.13%2.31%1.45%-1.76%-0.04%-1.41%-1.31%-1.63%-1.10%-1.46%-2.22%-1.21%-0.45%12.80%5.71%2.85%-1.92%0.90%-3.04%-0.71%40.37%-2.83%-1.70%1.64%
Return on Assets Growth (1y) 1.003.00-1.000.000.00-2.00-2.00-3.00-2.000.001.003.002.001.000.00-1.000.001.002.001.000.00-4.00-6.00-10.00-11.00-8.00-7.00-1.004.001.002.00-4.00-7.00-2.000.006.009.007.008.008.007.0013.0010.008.004.00-9.00-8.00-8.00
Return on Assets Growth (3y) 3.006.006.002.001.00-1.000.00-1.00-1.000.00-1.000.002.003.003.002.00-3.00-4.00-9.00-11.00-11.00-12.00-10.00-8.00-11.00-12.00-14.00-15.00-8.00-5.001.005.007.0010.0010.009.0019.0019.0022.0020.0012.0011.008.00
Return on Assets Growth (5y) 3.005.005.003.002.000.000.00-1.00-4.00-5.00-9.00-12.00-10.00-11.00-7.00-6.00-9.00-10.00-14.00-15.00-11.00-10.00-7.00-6.00-5.00-3.000.002.0013.0013.0017.0016.0012.0013.0010.00
Return on Assets (QoQ) -2.000.002.001.000.000.000.00-1.001.000.00-1.00-1.00-1.000.001.000.001.000.000.000.000.001.001.000.000.00-1.00-4.00-1.00-4.00-2.000.00-1.003.002.00-2.00-1.00-3.00-1.003.001.002.002.001.003.002.001.007.00-1.000.00-3.00-5.000.000.00
Return on Capital Employed Growth (1y) 3.006.00-2.00-1.00-2.00-1.00-2.00-4.00-2.000.003.005.003.002.00-2.00-1.002.005.007.003.00-3.00-14.00-16.00-17.00-16.00-8.00-8.00-5.002.002.002.00-4.00-9.00-2.001.0013.0018.0011.0015.0014.0012.0014.005.000.00-6.00-8.00-4.00-3.00
Return on Capital Employed Growth (3y) 6.0011.0011.005.002.00-1.000.00-2.000.00-1.000.003.006.008.007.002.00-7.00-11.00-15.00-17.00-17.00-17.00-19.00-17.00-20.00-22.00-26.00-23.00-8.00-4.003.0011.0011.0019.0023.0022.0023.0022.0027.0025.0017.0017.0011.00
Return on Capital Employed Growth (5y) 7.0012.0011.006.003.004.002.00-2.00-9.00-10.00-14.00-17.00-15.00-16.00-15.00-12.00-13.00-17.00-24.00-24.00-17.00-13.00-11.00-8.00-11.00-6.001.007.0016.0016.0018.0018.0017.0020.0020.00
Return on Capital Employed (QoQ) -4.00-1.006.002.000.001.00-2.00-1.001.00-1.00-1.00-1.00-2.001.001.002.001.00-2.001.00-2.002.002.003.000.00-2.00-4.00-8.00-2.00-3.00-3.001.00-2.000.003.000.00-2.00-6.00-1.008.001.005.004.000.006.004.002.002.00-3.00-1.00-4.000.001.000.00
Return on Equity Growth (1y) 2.007.00-3.00-2.00-2.00-3.00-2.00-5.00-4.001.002.005.003.001.00-1.00-2.000.001.002.001.00-2.00-8.00-11.00-17.00-20.00-15.00-16.00-4.006.002.004.00-9.00-19.00-8.00-5.0012.0023.0020.0027.0025.0020.0034.0022.0015.009.00-19.00-15.00-16.00
Return on Equity Growth (3y) 6.0010.0010.004.002.00-4.00-2.00-2.00-2.00-1.00-2.000.003.004.005.002.00-6.00-9.00-18.00-21.00-21.00-24.00-20.00-15.00-21.00-22.00-30.00-32.00-20.00-17.00-1.0011.0015.0027.0028.0025.0047.0044.0051.0053.0035.0034.0024.00
Return on Equity Growth (5y) 5.0010.009.006.003.00-2.00-2.00-4.00-9.00-9.00-18.00-22.00-20.00-23.00-16.00-12.00-18.00-21.00-30.00-34.00-27.00-25.00-17.00-11.00-8.000.007.0011.0034.0032.0039.0040.0029.0033.0027.00
Return on Equity (QoQ) -3.000.003.002.000.00-1.00-1.00-2.001.000.00-2.00-1.00-2.001.002.001.002.00-1.000.00-1.000.001.001.000.00-1.00-2.00-5.00-2.00-8.00-5.000.00-4.005.005.00-4.00-1.00-8.00-5.007.001.008.007.004.008.006.002.0017.00-4.00-1.00-4.00-11.000.00-1.00
Return on Invested Capital Growth (1y) 1.006.00-3.00-1.00-1.00-3.00-2.00-5.00-3.001.002.005.003.001.00-1.00-2.000.002.003.002.00-1.00-8.00-11.00-16.00-19.00-12.00-14.00-3.007.005.005.00-9.00-19.00-13.00-9.009.0022.0022.0030.0027.0022.0048.0033.0028.0015.00-38.00-32.00-34.00
Return on Invested Capital Growth (3y) 5.008.008.003.001.00-3.00-1.00-2.00-1.00-1.00-1.000.004.005.006.003.00-5.00-8.00-16.00-19.00-18.00-21.00-16.00-13.00-16.00-19.00-28.00-32.00-20.00-18.00-3.009.0014.0026.0027.0025.0056.0054.0064.0059.0031.0031.0022.00
Return on Invested Capital Growth (5y) 4.009.007.005.003.000.000.00-2.00-8.00-8.00-15.00-19.00-17.00-19.00-13.00-9.00-13.00-16.00-27.00-32.00-27.00-25.00-17.00-10.00-7.001.008.0013.0049.0045.0053.0046.0023.0027.0022.00
Return on Invested Capital (QoQ) -3.000.002.002.000.000.000.00-1.001.000.00-2.00-1.00-1.001.002.001.002.00-1.000.00-1.000.001.002.000.00-1.00-2.00-6.00-2.00-6.00-5.000.00-3.005.005.00-2.00-3.00-9.00-6.005.001.009.007.004.009.006.002.0030.00-5.001.00-11.00-23.001.00-1.00
Return on Sales Growth (1y) -3.00-4.000.003.002.003.003.00-2.002.000.000.000.00-1.001.00-1.00-3.00-1.00-2.001.003.000.002.00-1.000.000.000.001.000.000.00-1.00-2.00-7.00-2.00-9.00-6.000.00-3.005.006.00-4.00-2.00-7.00-3.007.002.008.005.003.006.006.004.0018.000.001.00-3.00-13.000.00-3.00
Return on Sales Growth (3y) 2.00-1.002.002.004.005.002.00-4.001.000.000.000.00-1.001.00-1.00-1.00-1.000.001.003.000.001.00-3.00-6.00-2.00-10.00-7.00-6.00-5.00-5.00-2.00-11.00-7.00-12.00-3.003.00-3.005.007.005.007.006.005.0027.008.0014.005.007.006.004.00
Return on Sales Growth (5y) 0.00-1.002.002.003.005.001.00-2.001.002.000.000.00-1.001.00-2.00-7.00-3.00-9.00-7.00-3.00-5.00-3.00-2.00-11.00-7.00-12.00-4.00-4.00-5.00-4.00-1.00-1.001.002.005.0023.003.0012.008.0010.006.004.00
Return on Sales (QoQ) 1.00-3.001.00-1.00-1.001.005.00-2.000.000.000.002.00-2.000.001.000.000.00-2.00-1.003.00-1.000.000.001.001.00-3.002.001.001.00-2.001.000.000.00-4.00-3.005.00-7.000.002.001.001.001.00-8.004.00-5.005.003.00-1.001.002.000.003.001.000.0014.00-15.002.00-4.004.00-2.00-1.00
Revenue Growth (1y) 5.89%1.32%-4.40%7.56%1.38%20.12%27.24%9.70%19.94%-16.31%-5.23%-14.94%-4.59%15.94%6.69%11.94%1.82%2.57%16.78%12.58%19.91%17.05%-6.29%1.43%-9.12%14.15%25.74%28.71%24.41%-10.11%-15.23%-21.93%-6.68%6.56%5.72%-1.41%-7.41%-1.82%-2.59%12.99%8.43%0.08%21.88%28.44%26.92%39.80%49.68%8.59%-0.57%-7.57%-23.09%5.03%-2.90%-5.30%43.59%36.06%46.93%46.75%
Revenue Growth (3y) 8.79%0.61%4.85%0.12%5.07%5.24%8.76%1.46%5.23%-0.16%5.69%2.34%5.22%11.66%5.30%8.53%3.53%11.08%11.23%13.70%10.68%6.30%-0.04%0.64%1.81%3.02%4.06%-0.31%2.44%-2.03%-4.43%-4.55%-2.15%1.54%7.87%12.68%8.41%11.16%21.13%16.37%11.02%8.95%11.95%13.57%7.01%6.96%18.24%15.77%12.36%8.71%
Revenue Growth (5y) 4.58%3.91%7.51%4.81%7.21%6.95%7.08%3.59%4.89%5.87%6.83%6.95%5.66%7.39%4.47%5.13%5.20%5.59%4.28%2.50%3.22%4.67%0.57%2.57%1.16%1.45%5.99%7.53%8.15%5.64%9.75%3.94%3.41%6.23%7.64%10.29%4.23%3.76%14.44%17.63%14.32%12.44%
Revenue (QoQ) 3.09%-11.93%19.43%-2.34%-1.36%-16.90%34.37%-7.96%16.87%-11.98%15.86%0.63%-18.45%-0.33%3.99%12.87%-0.90%-8.28%9.11%2.66%-0.17%4.42%5.18%9.35%-2.55%-16.40%13.86%-2.02%22.40%-7.91%16.54%-5.29%-11.56%-13.16%7.34%13.20%0.98%-13.84%0.09%6.32%7.08%-14.52%16.10%2.03%-1.17%4.10%22.35%0.82%8.86%11.47%-11.24%-7.68%1.20%-7.25%21.22%-14.65%-1.30%40.62%14.86%-7.83%-1.42%
Share-based Compensation Growth (1y) -7.81%15.79%3.39%-11.86%-1.69%-24.24%-24.59%-19.23%-18.97%-2.00%8.70%9.52%0.00%4.08%4.00%6.52%10.64%147.06%88.46%61.22%161.54%10.32%20.41%-348.10%-45.59%-70.50%6.78%105.10%51.35%251.22%2.38%2,390.00%92.86%4.17%5.43%-8.84%-20.37%30.67%143.38%-17.62%6.40%22.96%-27.19%94.12%73.77%54.77%57.68%1.93%63.84%50.40%
Share-based Compensation Growth (3y) -9.78%-4.92%-5.37%-7.96%-7.30%-8.24%-5.18%-1.96%-3.57%36.08%28.67%23.44%42.50%41.56%33.14%-84.31%16.34%-7.02%34.31%-41.12%29.14%4.55%9.59%46.62%16.67%2.57%4.85%46.72%32.46%68.46%37.98%165.43%17.78%18.73%23.16%13.39%13.76%35.48%40.85%17.69%44.69%41.98%
Share-based Compensation Growth (5y) -4.07%17.19%10.68%6.01%18.18%16.06%14.11%-41.98%4.99%-3.89%22.33%-24.95%18.97%24.06%20.87%40.18%35.67%24.08%21.20%35.88%27.03%9.24%27.56%18.81%6.12%11.64%15.35%30.96%33.86%55.52%24.70%105.89%36.00%31.26%
Share-based Compensation (QoQ) -10.94%3.51%0.00%0.00%11.86%-7.58%-14.75%11.54%-13.79%-8.00%-8.70%11.90%4.26%2.04%-8.00%2.17%8.51%1.96%-5.77%6.12%142.31%-22.22%-19.39%72.15%2.21%-15.11%-266.10%137.76%-44.59%207.32%-92.06%1,020.00%28.57%-10.42%93.02%-13.25%-30.56%-9.33%66.91%-24.23%13.95%68.88%-43.50%-2.14%31.69%0.00%50.62%-12.40%17.30%1.88%-2.63%40.81%7.68%
Shareholder's Equity Growth (1y) -6.29%-2.97%7.34%-2.99%7.21%13.76%14.34%13.62%2.70%1.50%1.05%1.66%9.65%10.75%11.73%10.67%13.11%11.42%11.21%13.20%11.41%9.53%9.43%7.42%-1.01%-0.95%-9.28%-13.25%-18.87%-20.35%-15.38%-10.91%7.19%5.65%-2.01%-5.44%-12.79%-12.78%-6.15%0.44%6.37%15.23%24.01%24.78%46.05%38.19%36.66%37.01%17.85%22.93%20.88%
Shareholder's Equity Growth (3y) 2.55%2.31%3.90%4.33%5.73%3.85%6.48%8.55%8.89%8.53%8.40%7.79%7.88%8.39%11.38%10.56%10.79%10.40%7.65%6.52%3.36%1.79%-3.64%-4.75%-5.64%-6.02%-4.87%-5.89%-9.05%-9.93%-8.80%-9.80%-8.02%-5.42%-0.19%2.02%4.48%5.82%10.65%11.57%16.73%19.74%22.34%25.09%27.00%
Shareholder's Equity Growth (5y) 3.96%3.78%4.84%5.02%7.95%6.69%8.75%9.31%9.46%9.22%7.03%6.32%4.51%3.48%2.10%1.29%0.86%0.79%1.64%0.34%-1.75%-2.34%-3.51%-4.46%-5.03%-4.64%-4.40%-3.48%-2.63%-1.74%3.34%3.17%5.69%7.66%11.35%12.52%13.50%
Shareholder's Equity (QoQ) 4.62%-2.34%-0.94%-7.41%8.32%-2.10%1.79%0.91%6.61%3.88%2.31%0.28%-3.64%2.67%1.85%0.88%3.94%3.71%2.75%-0.08%6.24%2.15%2.56%1.71%4.55%0.43%2.47%-0.16%-3.65%0.49%-6.15%-4.54%-9.89%-1.35%-0.29%0.51%8.43%-2.76%-7.53%-3.01%0.00%-2.76%-0.49%3.80%5.91%5.34%7.09%4.44%23.97%-0.33%5.90%4.71%6.64%3.96%4.14%
Tax Rate Growth (1y) -1008.00610.009,684.003,332.001,387.00-419.00-10654.00-151.00-174.00134.001,339.00-1551.00-158.00-5.00-1446.005,550.00552.00348.00358.00-3905.00-56.00-468.00612.00-618.00-300.00165.003,543.00-378.00-1280.00-1361.00-537.00-1613.00455.00-128977.00-4159.00-1727.00-2899.00132,214.009,768.00-21402.00-2019.00-6117.00-15821.0032,230.00-8770.0013,175.009,168.00-6110.0013,776.00-8341.00-1876.00-78280.00-1839.00-1829.00-3641.0076,072.001,151.00320.00
Tax Rate Growth (3y) 205.00325.00368.001,629.001,054.00-290.00-10762.003,847.00219.00478.00251.0093.00337.00-124.00-476.001,026.00196.0046.004,513.00-4902.00-1636.00-1664.003,617.00-2609.00-1125.00-130173.00-1154.00-3718.00-3724.001,877.005,072.00-24741.00-4464.00-2880.00-10213.009,101.00-13688.00139,272.003,115.004,718.002,987.00-1283.00-8529.00-52160.003,167.003,006.003,651.00-8319.0013,088.00-9850.00
Tax Rate Growth (5y) 598.00669.00-719.003,274.001,550.00-409.00-9791.00-676.00-137.00175.004,406.00-904.00-1243.00-1320.002,530.00-965.00-629.00-130292.00-184.00-8241.00-4080.001,574.009,226.00-25738.00-6044.00-4076.00-7207.007,111.00-14514.008,935.00-1582.001,379.00542.001,954.00-2921.00-75289.00-1751.00129,102.00-2402.002,510.002,299.00-2792.00
Tax Rate (QoQ) 75.00-383.00-1183.00484.001,693.008,690.00-7536.00-1461.00-113.00-1545.002,968.00-1484.00195.00-340.0078.00-91.00349.00-1781.007,073.00-5089.00146.00-1771.002,810.00-1240.00-266.00-692.001,579.00-921.00199.002,686.00-2342.00-1823.00118.003,510.00-3417.00244.00-129314.00128,327.00-984.00-928.005,800.005,881.00-32155.0018,455.001,701.00-3823.0015,897.00-22546.0023,647.00-7830.00619.00-2660.001,530.00-1365.00-75786.0073,782.001,540.00-3177.003,927.00-1139.00709.00
Total Debt Growth (1y) -96.96%-25.03%0.00%-93.00%1,743.50%-7.47%0.00%0.00%-5.42%0.00%0.00%0.00%-5.74%0.00%0.00%0.00%9.07%162.47%177.20%177.20%-32.19%5.61%1.46%1.46%-42.58%-16.71%238.04%44.69%344.68%4.47%-2.03%-2.09%-2.16%-3.78%-2.30%-2.38%5.43%-3.22%4.88%4.77%
Total Debt Growth (3y) -17.59%-63.52%-61.41%-59.63%159.30%-59.84%154.25%-2.56%0.00%0.00%-0.93%37.94%40.47%40.47%-11.33%40.47%41.15%41.15%-24.83%32.17%9.59%41.09%179.14%210.90%88.72%64.72%-0.92%0.13%0.05%
Total Debt Growth (5y) -12.98%-45.39%-43.52%-41.98%78.11%-29.84%64.80%20.73%22.97%22.97%-17.65%18.22%6.24%15.74%53.31%92.50%90.22%90.04%67.15%89.63%88.87%88.66%85.33%95.78%44.31%
Total Debt (QoQ) 31.63%-15.52%-12.63%-96.88%3,150.50%127.50%-7.47%0.00%775.77%-88.58%0.00%0.00%728.27%-87.93%0.00%0.00%680.76%-87.19%0.00%0.00%751.54%-69.18%5.61%0.00%108.31%-52.00%1.46%0.00%17.91%-30.37%-3.80%-0.49%-0.50%9.67%-9.78%-0.55%-0.57%7.85%-8.39%-0.63%7.39%-1.01%-0.72%-0.73%