|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.71M | 39.49M | 39.03M | 40.63M | 49.72M | 50.12M | 54.56M | 60.82M | 53.99M | 49.84M | 50.44M | 46.78M | 56.70M | 48.39M | 47.76M | 67.17M | 77.15M | 71.10M | 70.10M | 69.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.64M | 33.82M | 35.43M | 35.01M | 40.39M | 43.93M | 45.86M | 50.49M | 43.62M | 37.92M | 36.97M | 34.75M | 42.06M | 35.91M | 33.81M | 48.79M | 53.11M | 50.17M | 50.38M | 50.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 5.67M | 3.60M | 5.62M | 9.33M | 6.20M | 8.70M | 10.33M | 10.36M | 11.91M | 13.47M | 12.03M | 14.64M | 12.49M | 13.95M | 18.38M | 24.04M | 20.93M | 19.72M | 18.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 6.76M | 6.49M | 6.49M | 7.09M | 6.59M | 7.95M | 8.03M | 7.66M | 8.11M | 8.36M | 8.22M | 9.08M | 9.91M | 9.52M | 16.13M | 15.54M | 16.12M | 15.61M | 15.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 6.76M | 6.49M | 6.49M | 7.09M | 6.59M | 7.95M | 8.03M | 7.66M | 8.11M | 8.36M | 8.22M | 9.08M | 9.91M | 9.52M | 16.13M | 15.54M | 16.12M | 15.61M | 15.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -1.09M | -2.89M | -0.87M | 2.24M | -0.40M | 0.76M | 2.30M | 2.70M | 3.81M | 5.11M | 3.81M | 5.56M | 2.58M | 4.43M | 2.25M | 8.50M | 4.81M | 4.11M | 2.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -1.09M | -2.89M | -0.87M | 2.24M | -0.40M | 0.76M | 2.30M | 2.70M | 3.81M | 5.11M | 3.81M | 5.56M | 2.58M | 4.43M | 2.25M | 8.50M | 4.81M | 4.11M | 2.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.06M | -2.89M | -0.89M | 2.35M | -0.34M | 0.46M | 2.06M | 2.32M | 3.41M | 4.84M | 3.52M | 1.35M | 2.43M | 3.93M | 1.27M | 7.15M | 3.92M | 3.45M | 1.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 0.25M | 0.20M | 0.40M | 2.67M | 0.38M | 0.57M | 0.96M | 1.23M | 0.90M | 2.02M | 0.98M | -9.83M | 0.19M | 0.92M | -0.11M | 2.20M | 0.76M | 0.92M | 0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -1.34M | -3.10M | -1.29M | -0.33M | -0.75M | -0.24M | 1.10M | 0.47M | 2.47M | 2.73M | 2.52M | 11.33M | 2.19M | 3.01M | 1.35M | 4.95M | 3.09M | 2.44M | 0.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.13M | 0.38M | 0.09M | 0.04M | 0.10M | 0.01M | 0.15M | 0.04M | 0.01M | 0.03M | 0.10M | 0.07M | 0.09M | 0.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -1.31M | -3.08M | -1.29M | -0.33M | -0.72M | -0.11M | 1.10M | 1.09M | 2.52M | 2.83M | 2.53M | 11.18M | 2.24M | 3.02M | 1.38M | 4.95M | 3.16M | 2.54M | 1.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -1.31M | -3.08M | -1.29M | -0.33M | -0.72M | -0.11M | 1.10M | 1.09M | 2.52M | 2.83M | 2.53M | 11.18M | 2.24M | 3.02M | 1.38M | 4.95M | 3.16M | 2.54M | 1.08M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -1.31M | -3.08M | -1.29M | -0.33M | -0.72M | -0.11M | 1.10M | 1.09M | 2.52M | 2.83M | 2.53M | 11.18M | 2.24M | 3.02M | 1.38M | 4.95M | 3.16M | 2.54M | 1.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -1.31M | -3.08M | -1.29M | -0.33M | -0.72M | -0.11M | 1.10M | 1.09M | 2.52M | 2.83M | 2.53M | 11.18M | 2.24M | 3.02M | 1.38M | 4.95M | 3.16M | 2.54M | 1.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08 | -0.48 | -1.11 | -0.47 | -0.13 | -0.27 | -0.09 | 0.26 | 0.35 | 0.87 | 0.94 | 0.87 | 3.83 | 0.77 | 1.05 | 0.47 | 1.69 | 1.08 | 0.85 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08 | -0.48 | -1.11 | -0.47 | -0.13 | -0.27 | -0.09 | 0.25 | 0.34 | 0.86 | 0.93 | 0.85 | 3.74 | 0.74 | 1.01 | 0.45 | 1.63 | 1.04 | 0.82 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.78M | 2.79M | 2.79M | 2.79M | 2.81M | 2.83M | 2.82M | 2.82M | 2.86M | 2.88M | 2.89M | 2.88M | 2.85M | 2.86M | 2.86M | 2.86M | 2.85M | 2.87M | 2.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.78M | 2.78M | 2.79M | 2.79M | 2.81M | 2.83M | 2.82M | 2.90M | 2.88M | 2.93M | 2.96M | 2.94M | 2.97M | 2.97M | 2.98M | 2.98M | 2.96M | 2.99M | 2.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -1.09M | -2.89M | -0.87M | 2.24M | -0.40M | 0.76M | 2.30M | 2.70M | 3.81M | 5.11M | 3.81M | 5.56M | 2.58M | 4.43M | 2.25M | 8.50M | 4.81M | 4.11M | 2.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.11M | 0.13M | 0.16M | 0.24M | 0.38M | 0.37M | 0.44M | 0.54M | 0.43M | 0.37M | 0.41M | 0.59M | 0.47M | 0.44M | 1.14M | -1.12M | 1.06M | 1.06M | 1.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -208.32% | -23.77% | -6.75% | -44.98% | 113.99% | -111.47% | 125.00% | 46.70% | 52.89% | 26.29% | 41.59% | 27.94% | -729.92% | 7.90% | 23.30% | -8.47% | 30.80% | 19.41% | 26.50% | 32.92% |