|
Gross Margin
|
45.08% | 44.05% | | 47.56% | 45.73% | 42.69% | 38.57% | 45.62% | 43.74% | 43.41% | 42.96% | 47.28% | 48.61% | 43.94% | 43.89% | 45.18% | 43.00% | 44.68% | | 48.06% | 46.51% | 47.50% | 58.70% | 45.55% | 44.94% | 45.56% | 46.11% | 47.66% | 47.94% | 42.32% | 43.33% | 44.29% | 44.00% | 44.10% | 43.28% | 41.16% | 41.98% | 42.79% | 40.86% | 42.94% | 43.47% | 44.19% | | 43.90% | 43.57% | 41.89% | | 43.36% | 43.33% | 42.47% | 43.06% | 44.41% | 43.48% | 43.30% | | 44.57% | 44.36% | 44.71% | | 46.12% | 45.85% | 45.17% |
|
EBT Margin
|
10.12% | 9.02% | | 11.37% | 12.50% | 12.65% | 9.30% | 12.22% | 11.20% | 11.27% | 8.46% | 9.60% | 10.15% | 10.76% | 7.96% | 8.07% | 11.32% | 10.11% | | 11.05% | 12.67% | 13.59% | 18.57% | 10.23% | 10.70% | 11.67% | 10.37% | 11.47% | 10.12% | 11.96% | 11.02% | 9.97% | 11.47% | 15.34% | 13.10% | 8.77% | 11.02% | 12.35% | 7.08% | 10.82% | 10.60% | 12.73% | | 12.96% | 16.33% | 13.73% | 4,758.35% | 24.20% | 16.40% | 16.67% | 15.96% | 16.55% | 16.78% | 17.14% | | 13.19% | 15.86% | 16.15% | | 13.49% | 14.28% | 14.69% |
|
EBIT Margin
|
10.56% | 9.41% | | 11.59% | 12.71% | 12.81% | 9.40% | 12.35% | 11.35% | 11.45% | 8.62% | 9.67% | 10.25% | 10.85% | 8.01% | 8.16% | 11.48% | 10.28% | | 11.24% | 12.86% | 13.79% | 18.88% | 10.45% | 10.95% | 11.90% | 11.72% | 11.91% | 10.58% | 12.88% | 12.10% | 11.17% | 12.74% | 16.52% | 15.14% | 10.84% | 13.06% | 14.15% | 11.80% | 12.35% | 11.85% | 13.80% | | 13.58% | 16.86% | 14.38% | 4,648.83% | 24.71% | 16.90% | 17.32% | 16.78% | 17.46% | 17.58% | 17.83% | | 14.83% | 17.62% | 18.04% | | 14.88% | 15.43% | 15.69% |
|
EBITDA Margin
|
10.56% | 9.41% | | 11.59% | 12.71% | 12.81% | 9.40% | 12.35% | 11.35% | 11.45% | 8.62% | 9.67% | 10.25% | 10.85% | 8.01% | 8.16% | 11.48% | 10.28% | | 11.24% | 12.86% | 13.79% | 18.88% | 10.45% | 10.95% | 11.90% | 11.72% | 11.91% | 10.58% | 12.88% | 12.10% | 11.17% | 12.74% | 16.52% | 15.14% | 10.84% | 13.06% | 14.15% | 11.80% | 12.35% | 11.85% | 13.80% | | 13.58% | 16.86% | 14.38% | 4,648.83% | 24.71% | 16.90% | 17.32% | 16.78% | 17.46% | 17.58% | 17.83% | | 14.83% | 17.62% | 18.04% | | 14.88% | 15.43% | 15.69% |
|
Operating Margin
|
10.56% | 9.41% | | 11.59% | 12.71% | 12.81% | 9.40% | 12.35% | 11.35% | 11.45% | 8.62% | 9.67% | 10.25% | 10.85% | 8.01% | 8.16% | 11.48% | 10.28% | | 11.24% | 12.86% | 13.79% | 18.88% | 10.45% | 10.95% | 11.90% | 11.72% | 11.91% | 10.58% | 12.88% | 12.10% | 11.17% | 12.74% | 16.52% | 15.14% | 10.84% | 13.06% | 14.15% | 11.80% | 12.35% | 11.85% | 13.80% | | 13.58% | 16.86% | 14.38% | 4,648.83% | 24.71% | 16.90% | 17.32% | 16.78% | 17.46% | 17.58% | 17.83% | | 14.83% | 17.62% | 18.04% | | 14.88% | 15.43% | 15.69% |
|
Net Margin
|
-0.01% | -0.01% | | -0.01% | -0.01% | -1.37% | 1.19% | -0.07% | 0.00% | 0.97% | -0.05% | -0.04% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.07% | -0.01% | 0.00% | 0.02% | | | 0.00% | | 8.82% | 7.44% | | | 7.38% | 8.06% | 11.45% | 11.33% | 6.46% | 9.26% | 9.34% | 4.86% | 7.95% | 7.67% | 9.69% | | 9.74% | 11.76% | 10.36% | 3,674.17% | 18.30% | 11.91% | 12.33% | 11.29% | 12.30% | 12.22% | 12.71% | | 10.04% | 11.49% | 11.74% | | 10.22% | 10.44% | 10.35% |
|
FCF Margin
|
| | | | -3.40% | 12.91% | 12.58% | -5.18% | 9.70% | 14.47% | 12.79% | 7.62% | 11.80% | 12.10% | 7.66% | 6.07% | 7.72% | 13.68% | | -3.77% | -1.46% | -1.54% | 7.13% | 5.17% | 11.16% | 12.97% | 14.01% | -0.04% | 19.94% | 1.09% | 16.28% | 1.38% | 15.04% | 8.67% | 4.08% | 4.50% | 11.65% | 13.59% | 19.45% | 2.19% | 13.82% | 14.60% | | 9.76% | -1.05% | -1.69% | 8,270.14% | 9.23% | 5.35% | 8.25% | 9.98% | 14.10% | 5.59% | 39.91% | | 6.65% | 14.43% | 32.38% | | 7.94% | 14.30% | 16.22% |
|
Inventory Average
|
| | | | | 59.74M | 54.53M | 51.23M | 50.55M | 46.36M | 42.82M | 42.21M | 48.20M | 52.49M | 56.87M | 62.38M | 61.02M | 58.90M | 56.47M | 57.93M | 62.43M | 65.87M | 62.15M | 57.72M | 61.07M | 61.06M | 56.80M | 57.40M | 61.62M | 76.92M | 87.69M | 90.39M | 96.05M | 94.00M | 89.05M | 94.70M | 106.41M | 109.08M | 105.55M | 102.72M | 106.19M | 109.19M | 107.76M | 109.70M | 113.45M | 124.90M | 134.92M | 138.97M | 150.00M | 156.50M | 160.12M | 171.44M | 177.79M | 170.36M | 158.51M | 162.32M | 172.74M | 171.38M | 157.67M | 149.82M | 161.07M | 174.15M |
|
Assets Average
|
| | | | | 365.29M | 360.14M | 360.19M | 356.56M | 356.73M | 360.63M | 360.10M | 375.08M | 393.81M | 420.45M | 443.53M | 434.22M | 420.93M | 416.03M | 410.44M | 411.48M | 419.36M | 419.19M | 436.56M | 469.20M | 482.45M | 477.40M | 479.76M | 501.82M | 651.24M | 774.38M | 766.69M | 756.73M | 741.47M | 733.76M | 841.99M | 962.02M | 950.67M | 937.47M | 924.22M | 912.17M | 914.59M | 920.73M | 931.62M | 982.57M | 1,081.30M | 1,132.67M | 1,138.24M | 1,134.13M | 1,115.43M | 1,128.37M | 1,159.51M | 1,165.28M | 1,157.76M | 1,164.88M | 1,292.55M | 1,432.73M | 1,472.69M | 1,459.84M | 1,432.89M | 1,459.98M | 1,508.37M |
|
Equity Average
|
| | | | | 224.97M | 222.59M | 228.77M | 231.44M | 235.72M | 246.22M | 250.08M | 252.29M | 259.49M | 267.51M | 271.24M | 271.56M | 269.66M | 266.85M | 261.86M | 261.97M | 264.27M | 265.41M | 272.77M | 279.41M | 285.22M | 286.76M | 289.78M | 303.31M | 321.11M | 331.70M | 338.87M | 343.46M | 350.06M | 366.50M | 378.28M | 391.28M | 403.72M | 416.98M | 425.68M | 432.32M | 451.30M | 479.57M | 500.61M | 517.72M | 537.26M | 554.50M | 582.68M | 602.95M | 607.83M | 632.54M | 669.94M | 698.66M | 723.47M | 755.08M | 785.50M | 806.58M | 840.59M | 860.46M | 872.35M | 911.93M | 949.40M |
|
Invested Capital
|
| | 212.80M | | 228.90M | 222.04M | 235.88M | 239.41M | 240.96M | 254.35M | 250.59M | 250.69M | 256.41M | 265.23M | 309.06M | 272.70M | 271.69M | 291.25M | 291.32M | 289.02M | 294.18M | 292.25M | 293.94M | 349.77M | 345.53M | 352.75M | 345.77M | 360.92M | 372.01M | 604.46M | 569.51M | 581.08M | 543.89M | 526.91M | 385.07M | 384.63M | 403.36M | 409.62M | 692.50M | 684.76M | 689.10M | 707.25M | 714.87M | 711.57M | 789.85M | 838.00M | 815.88M | 829.22M | 816.61M | 804.54M | 841.70M | 851.82M | 855.59M | 849.41M | 875.00M | 1,092.65M | 1,151.71M | 1,177.25M | 1,136.51M | 1,153.58M | 1,176.51M | 1,209.58M |
|
Asset Utilization Ratio
|
| | | | | 0.65 | 0.93 | 0.97 | 0.98 | 0.98 | 0.92 | 0.90 | 0.86 | 0.83 | 0.82 | 0.82 | 0.89 | 0.93 | 0.97 | 0.98 | 0.96 | 0.92 | 0.93 | 0.90 | 0.87 | 0.87 | 0.87 | 0.88 | 0.83 | 0.72 | 0.67 | 0.73 | 0.80 | 0.83 | 0.86 | 0.78 | 0.70 | 0.72 | 0.75 | 0.75 | 0.73 | 0.71 | 0.69 | 0.70 | 0.70 | 0.68 | 0.50 | 0.55 | 0.57 | 0.60 | 0.80 | 0.78 | 0.80 | 0.82 | 0.62 | 0.57 | 0.54 | 0.54 | 0.54 | 0.55 | 0.52 | 0.51 |
|
Interest Coverage Ratio
|
21.54 | 20.13 | | 32.33 | 35.06 | 42.54 | 35.61 | 49.71 | 48.04 | 45.27 | 32.18 | 44.68 | 36.47 | 41.47 | 28.66 | 24.91 | 48.14 | 48.34 | | 44.90 | 54.73 | 53.06 | 111.60 | 37.52 | 36.01 | 41.18 | 30.99 | 60.05 | 29.74 | 15.35 | 11.83 | 9.62 | 10.67 | 15.75 | 14.50 | 5.30 | 6.48 | 8.01 | 8.25 | 7.99 | 9.38 | 12.78 | | 21.09 | 30.97 | 21.76 | -46.49 | 45.36 | 27.43 | 22.60 | 18.06 | 16.93 | 19.19 | 20.67 | | 7.91 | 9.31 | 8.88 | | 9.31 | 11.80 | 13.80 |
|
Debt to Equity
|
| | 0.03 | | 0.00 | 0.00 | 0.05 | 0.02 | 0.05 | 0.05 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.02 | 0.11 | 0.12 | 0.26 | 0.23 | 0.22 | 0.23 | 0.24 | 0.21 | 0.84 | 0.73 | 0.70 | 0.61 | 0.54 | 0.47 | 0.94 | 0.87 | 0.78 | 0.70 | 0.70 | 0.64 | 0.56 | 0.47 | 0.44 | 0.52 | 0.58 | 0.48 | 0.41 | 0.38 | 0.34 | 0.31 | 0.27 | 0.22 | 0.18 | 0.14 | 0.39 | 0.42 | 0.38 | 0.34 | 0.31 | 0.27 | 0.27 |
|
Debt Ratio
|
| | 0.02 | | 0.00 | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.01 | 0.07 | 0.08 | 0.16 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.35 | 0.32 | 0.31 | 0.28 | 0.26 | 0.24 | 0.38 | 0.36 | 0.34 | 0.32 | 0.32 | 0.31 | 0.29 | 0.25 | 0.24 | 0.27 | 0.28 | 0.24 | 0.22 | 0.20 | 0.19 | 0.17 | 0.16 | 0.14 | 0.11 | 0.09 | 0.22 | 0.24 | 0.22 | 0.20 | 0.19 | 0.17 | 0.17 |
|
Equity Ratio
|
| | 0.62 | | 0.62 | 0.61 | 0.62 | 0.65 | 0.65 | 0.67 | 0.70 | 0.69 | 0.65 | 0.66 | 0.61 | 0.61 | 0.64 | 0.64 | 0.64 | 0.63 | 0.64 | 0.62 | 0.64 | 0.61 | 0.58 | 0.60 | 0.60 | 0.60 | 0.60 | 0.42 | 0.44 | 0.45 | 0.46 | 0.48 | 0.52 | 0.40 | 0.41 | 0.43 | 0.45 | 0.47 | 0.48 | 0.51 | 0.54 | 0.54 | 0.52 | 0.48 | 0.50 | 0.52 | 0.54 | 0.55 | 0.57 | 0.59 | 0.61 | 0.64 | 0.66 | 0.56 | 0.56 | 0.58 | 0.60 | 0.62 | 0.63 | 0.63 |
|
Times Interest Earned
|
21.54 | 20.13 | | 32.33 | 35.06 | 42.54 | 35.61 | 49.71 | 48.04 | 45.27 | 32.18 | 44.68 | 36.47 | 41.47 | 28.66 | 24.91 | 48.14 | 48.34 | | 44.90 | 54.73 | 53.06 | 111.60 | 37.52 | 36.01 | 41.18 | 30.99 | 60.05 | 29.74 | 15.35 | 11.83 | 9.62 | 10.67 | 15.75 | 14.50 | 5.30 | 6.48 | 8.01 | 8.25 | 7.99 | 9.38 | 12.78 | | 21.09 | 30.97 | 21.76 | -46.49 | 45.36 | 27.43 | 22.60 | 18.06 | 16.93 | 19.19 | 20.67 | | 7.91 | 9.31 | 8.88 | | 9.31 | 11.80 | 13.80 |
|
FCF Payout Ratio
|
| | | | | | -0.05 | | | | | 0.24 | 0.14 | 0.13 | 0.19 | 0.30 | 0.20 | 0.12 | | -0.54 | | | 0.32 | 0.41 | 0.17 | 0.15 | 0.15 | -59.23 | 0.11 | 1.39 | 0.10 | 1.18 | 0.10 | 0.17 | 0.37 | 0.33 | 0.13 | 0.11 | 0.07 | 0.79 | 0.13 | 0.12 | | 0.17 | -1.41 | -0.86 | 0.03 | 0.15 | 0.26 | 0.16 | 0.13 | 0.10 | 0.25 | 0.03 | | 0.23 | 0.09 | 0.04 | | 0.21 | 0.11 | 0.09 |
|
Enterprise Value
|
-47.21M | -49.49M | -60.34M | -54.96M | -42.75M | -45.67M | -45.80M | -41.42M | -40.86M | -52.04M | -53.17M | -57.03M | -62.85M | -71.63M | -49.11M | -55.97M | -36.33M | -39.94M | -44.21M | -41.71M | -46.13M | -54.84M | -64.19M | -103.01M | -52.61M | -61.54M | -69.84M | -69.73M | -83.81M | -89.28M | -73.91M | -70.50M | -58.42M | -55.91M | -44.23M | -54.74M | -55.19M | -46.77M | -65.40M | -58.51M | -55.86M | -52.25M | -64.14M | -64.26M | -71.55M | -81.10M | -89.51M | -84.31M | -74.53M | -71.48M | -74.65M | -79.24M | -64.57M | -74.53M | -101.29M | -69.36M | -63.13M | -77.35M | -83.66M | -81.06M | -84.05M | -112.83M |
|
Return on Sales
|
0.00% | 0.00% | | 0.00% | 0.00% | -0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.07% | 0.04% | 0.03% | 0.07% | 0.08% | 0.11% | 0.11% | 0.06% | 0.09% | 0.09% | 0.05% | 0.08% | 0.08% | 0.10% | 0.06% | 0.10% | 0.12% | 0.10% | 36.74% | 0.18% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | | 0.12% | 0.14% | 0.14% | 0.17% | 0.16% | 0.15% | 0.14% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.12% | 0.14% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | | 0.11% | 0.12% | 0.12% | 0.16% | 0.19% | 0.20% | 0.21% | 0.19% | 0.17% | 0.17% | 0.18% | | 0.15% | 0.14% | 0.14% | | 0.14% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.08% | 0.08% | 0.10% | 0.09% | | 0.09% | 0.11% | 0.11% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.06% | 0.06% | 0.07% | 0.09% | 0.15% | 0.18% | 0.19% | 0.18% | 0.12% | 0.10% | 0.09% | 0.08% | | 0.09% | 0.09% | 0.10% | 0.13% | 0.16% | 0.16% | 0.18% | 0.15% | 0.13% | 0.14% | 0.14% | | 0.12% | 0.11% | 0.11% | | 0.11% | 0.11% | 0.10% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.06% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.09% | 0.11% | 0.12% | 0.13% | 0.11% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.12% | 0.17% | 0.16% | 0.17% | 0.15% | 0.13% | 0.13% | 0.11% | 0.11% | 0.08% | 0.09% | 0.11% | 0.11% | 0.19% | 0.22% | 0.22% | 0.23% | 0.19% | 0.16% | 0.16% | 0.16% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% |