Kadant Balance Sheet (2010-2025) | KAI

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 47.21M49.49M61.80M54.96M43.91M46.85M46.95M42.62M42.03M53.34M54.55M58.40M64.32M73.00M50.03M57.02M37.51M41.12M45.38M42.84M47.36M56.14M65.53M104.52M54.21M63.23M71.49M71.54M85.84M90.62M75.42M72.21M60.18M57.38M45.83M56.48M57.05M48.65M66.79M60.01M57.50M53.55M65.68M65.98M73.44M82.60M91.19M86.19M76.54M72.94M76.37M81.18M66.72M76.79M103.83M81.44M73.81M88.41M94.66M91.68M95.32M124.49M
Cash & Current Investments 47.21M49.49M61.80M54.96M43.91M46.85M46.95M42.62M42.03M53.34M54.55M58.40M64.32M73.00M50.03M57.02M37.51M41.12M45.38M42.84M47.36M56.14M65.53M104.52M54.21M63.23M71.49M71.54M85.84M90.62M75.42M72.21M60.18M57.38M45.83M56.48M57.05M48.65M66.79M60.01M57.50M53.55M65.68M65.98M73.44M82.60M91.19M86.19M76.54M72.94M76.37M81.18M66.72M76.79M103.83M81.44M73.81M88.41M94.66M91.68M95.32M124.49M
Receivables - Net 49.90M54.47M55.52M59.49M59.95M57.13M60.51M59.36M57.90M63.02M61.31M70.27M69.26M67.23M67.71M58.51M61.02M58.12M56.90M64.32M62.03M65.90M65.68M65.96M71.93M68.99M94.66M89.62M91.53M88.22M96.33M92.62M104.12M106.20M102.13M95.74M91.14M89.39M94.14M91.54M104.38M106.79M120.50M117.21M125.92M124.70M128.25M130.30M131.27M135.63M140.07M133.93M149.59M149.69M154.97M142.46M145.91M152.57M158.78M
Receivables - Other 0.88M3.24M8.52M10.66M6.94M2.80M3.38M1.09M3.61M3.68M1.62M3.34M4.80M5.44M3.24M4.07M7.74M6.58M2.32M5.78M4.90M3.07M4.26M6.42M6.26M2.37M2.38M2.18M8.31M15.74M17.00M13.73M13.57M13.16M12.19M10.44M9.10M7.58M6.20M6.48M7.92M8.63M8.98M11.86M16.06M14.90M12.39M11.99M12.11M8.37M10.67M15.14M14.53M18.41M12.22M11.11M9.87M
Receivables 50.77M54.47M55.52M62.74M68.46M67.80M67.45M62.16M61.28M64.11M64.92M73.95M70.88M70.58M72.51M63.94M64.26M62.18M64.64M70.90M64.35M71.67M70.58M69.03M76.19M75.42M100.92M92.00M93.90M90.41M104.64M108.36M121.12M119.93M115.70M108.90M103.33M99.84M103.24M99.12M110.58M113.27M128.41M125.83M134.90M136.56M144.32M145.19M143.66M147.62M152.19M142.29M160.26M164.83M169.50M160.87M158.13M163.68M168.65M
Raw Materials 20.22M19.48M19.91M19.56M20.17M20.25M20.42M20.84M21.04M22.37M
Work In Process 9.38M10.00M7.95M8.37M9.17M17.66M13.66M21.05M20.98M16.59M
Finished Goods 20.93M19.69M15.70M14.14M13.01M16.15M16.85M20.92M19.94M21.13M
Inventory 41.63M60.95M58.54M50.53M51.93M49.17M43.56M42.08M42.35M54.05M50.92M62.80M61.96M60.09M57.71M55.22M60.64M64.21M67.53M56.76M58.68M63.46M58.65M54.95M59.84M63.39M90.45M84.93M95.84M96.26M91.74M86.37M103.03M109.79M108.38M102.72M102.72M109.66M108.72M106.81M112.59M114.32M135.48M134.36M143.58M156.43M156.57M163.67M179.20M176.38M164.35M152.68M171.96M173.51M169.25M146.09M153.54M168.59M179.71M
Current Deferred Tax Assets 10.36M9.54M
Prepaid Assets 9.88M14.35M12.55M11.70M12.10M11.13M14.80M16.29M19.87M19.25M20.97M8.83M19.28M19.89M19.03M9.18M19.92M22.57M21.16M10.53M15.52M11.42M11.16M9.80M13.04M14.38M20.91M12.25M14.43M15.40M13.03M11.91M13.02M17.32M17.25M17.69M19.56M17.20M15.38M17.25M19.87M19.76M28.48M29.53M24.82M22.98M25.00M26.82M41.74M41.45M40.53M38.76M39.91M41.81M41.06M39.42M41.25M45.24M44.70M
Current Assets 163.61M176.18M175.03M174.29M177.21M171.85M180.85M175.59M182.41M202.40M210.47M206.29M209.44M188.36M191.09M183.67M188.15M197.65M210.29M205.12M244.59M201.48M205.87M207.35M222.15M241.16M303.67M266.02M277.92M263.22M267.47M252.76M294.34M305.18M291.30M297.58M287.68M287.65M283.54M289.82M309.75M405.50M376.03M383.88M392.28M393.99M400.99M415.41M450.11M435.64M436.12M440.18M454.75M455.33M469.55M442.33M446.73M474.69M519.96M
Non-Current Assets
Property, Plant & Equipment (Net) 36.91M39.34M39.11M40.09M39.21M38.05M37.87M39.17M37.71M41.48M42.10M44.88M44.27M43.88M43.45M44.97M43.45M43.69M42.69M42.29M42.12M48.94M49.30M47.70M48.63M49.98M70.37M79.72M80.67M79.89M79.46M80.16M87.73M86.59M84.05M86.03M83.75M82.24M82.43M84.64M82.20M81.76M110.09M107.99M105.85M105.92M105.44M118.86M120.27M125.88M128.74M140.50M170.83M174.18M174.56M170.33M170.55M174.72M177.38M
Goodwill 183.50M109.82M107.56M191.47M107.64M104.91M107.22M107.95M106.15M108.38M110.34M131.91M134.81M134.10M129.88M127.88M121.46M122.80M121.01M119.05M121.68M157.47M157.72M151.46M153.81M158.83M264.84M268.00M269.51M261.49M262.08M258.17M343.77M340.19M334.49M336.03M331.00M337.99M343.00M351.75M348.50M350.27M25.77M396.89M394.41M384.11M372.97M385.45M387.89M388.80M384.32M392.08M459.92M478.04M493.11M479.17M484.50M497.82M497.09M
Intangibles 50.47M50.47M47.85M79.69M43.74M46.95M43.26M42.14M39.93M38.03M38.15M58.58M56.71M52.73M51.82M51.66M135.23M133.04M129.63M122.24M119.25M113.35M184.60M186.39M179.68M173.90M166.69M167.31M164.36M160.97M155.53M151.58M205.33M199.34M192.43M183.32M173.71M175.65M171.40M167.33M161.03M159.29M273.83M289.69M292.21M279.49M274.78M272.97M270.77M
Goodwill & Intangibles 183.50M109.82M107.56M241.94M107.64M104.91M107.22M158.42M106.15M108.38M110.34M47.85M45.69M213.79M173.62M174.84M164.71M164.95M160.94M157.08M159.83M216.06M214.43M204.19M205.63M210.49M400.07M401.04M399.15M383.73M381.33M371.52M528.36M526.58M514.17M509.93M497.69M505.31M507.36M512.72M504.04M501.85M231.10M596.23M586.84M567.43M546.67M561.10M559.29M556.13M545.35M551.37M733.75M767.73M785.32M758.66M759.28M770.80M767.86M
Other Non-Current Assets 38.27M43.36M40.17M9.00M37.91M36.33M36.36M10.14M34.98M36.64M35.82M11.23M10.69M10.89M10.15M10.27M10.82M9.55M8.96M11.00M11.08M14.31M14.52M2.08M1.54M2.14M0.77M1.42M1.53M0.97M0.68M0.29M0.70M1.09M1.32M1.49M2.06M3.45M2.65M0.96M0.73M84.71M1.06M2.98M2.78M1.49M2.18M3.35M4.32M3.47M2.26M2.62M1.18M1.37M1.33M59.02M58.88M64.30M67.03M
Non-Current Assets 36.91M192.53M186.84M40.09M184.76M179.30M181.45M39.17M178.84M186.49M188.26M44.88M235.45M235.18M227.22M230.07M218.98M218.19M212.59M210.38M213.03M279.31M278.25M263.34M266.68M273.65M483.99M495.07M494.36M477.97M474.29M472.99M663.90M660.61M644.26M641.81M621.37M627.64M630.35M637.75M625.91M623.98M757.10M748.33M751.99M730.01M705.86M734.47M719.04M725.78M717.98M735.48M954.68M1,000.70M1,019.79M988.02M988.71M1,009.82M1,012.27M
Assets 336.77M368.70M361.88M358.40M361.97M351.15M362.30M358.95M361.26M388.89M398.73M442.17M444.90M423.54M418.31M413.75M407.13M415.83M422.89M415.50M457.62M480.78M484.12M470.69M488.83M514.81M787.66M761.09M772.28M741.19M741.76M725.75M958.24M965.79M935.56M939.39M909.05M915.29M913.89M927.57M935.66M1,029.48M1,133.13M1,132.21M1,144.27M1,124.00M1,106.85M1,149.88M1,169.14M1,161.42M1,154.10M1,175.66M1,409.43M1,456.03M1,489.34M1,430.35M1,435.44M1,484.51M1,532.23M
Liabilities
Current Liabilities
Accounts Payables 23.76M27.01M23.66M28.62M28.77M25.64M22.84M23.12M22.88M26.05M26.17M28.39M26.17M29.25M27.87M27.23M26.48M28.45M27.20M24.42M23.80M30.83M25.18M23.93M25.22M28.88M35.14M35.46M37.03M35.07M34.76M35.72M43.57M41.97M40.39M45.85M41.20M39.92M32.59M32.26M38.99M44.09M53.48M59.25M67.76M55.92M53.49M58.06M57.94M48.91M44.29M42.10M55.59M54.41M50.54M51.06M49.30M52.54M50.62M
Notes Payables 19.27M28.05M24.53M18.63M19.93M21.33M13.91M14.81M17.88M23.48M22.37M28.17M25.98M21.19M23.18M18.45M20.03M22.41M31.17M20.12M19.09M24.34M22.06M21.17M25.34M29.07M27.94M30.10M40.03M26.99M
Payables 43.02M55.06M48.18M47.25M48.70M46.98M36.75M37.94M40.76M49.53M48.54M56.56M52.15M50.44M51.05M45.69M46.51M50.86M58.37M44.54M42.88M55.17M47.24M45.10M50.55M57.95M63.08M65.56M77.06M35.07M34.76M62.71M43.57M41.97M40.39M45.85M41.20M39.92M32.59M32.26M38.99M44.09M53.48M59.25M67.76M55.92M53.49M58.06M57.94M48.91M44.29M42.10M55.59M54.41M50.54M51.06M49.30M52.54M50.62M
Accumulated Expenses 15.74M13.93M15.96M17.69M13.15M13.14M15.87M16.36M13.58M14.34M16.38M19.12M17.96M16.39M18.42M19.94M13.74M15.73M17.56M19.58M14.49M16.96M19.63M20.51M17.23M19.01M25.45M29.62M23.40M25.50M28.68M30.90M25.84M28.02M30.74M31.97M22.04M25.39M27.95M31.17M25.52M28.91M34.68M37.20M30.69M31.69M35.91M35.67M30.34M32.00M37.23M41.85M35.63M38.25M43.25M43.81M34.84M37.80M45.54M
Other Accumulated Expenses 17.94M21.38M28.66M18.15M22.94M19.90M26.27M11.62M12.46M16.84M16.77M23.29M26.34M23.43M25.12M18.69M22.93M20.22M20.55M21.92M19.59M20.16M21.34M21.39M22.18M27.70M29.07M29.04M25.27M26.49M29.71M28.18M33.55M33.23M31.68M30.21M30.06M33.86M35.44M31.84M33.43M37.10M39.86M48.53M42.20M43.06M44.69M43.58M43.81M46.22M51.35M44.25M51.34M46.68M52.42M39.12M36.91M40.54M44.17M
Short term Debt 5.50M0.50M0.50M0.50M5.50M5.50M0.50M0.62M0.50M2.02M0.62M0.62M0.65M0.62M0.62M0.61M0.62M5.50M5.38M5.25M5.12M3.11M0.64M0.66M0.70M0.71M0.70M0.71M0.67M1.69M1.67M2.63M2.80M2.75M2.85M2.69M20.39M1.54M1.47M1.42M1.35M5.57M5.36M4.89M4.54M1.55M3.82M3.35M3.46M3.12M3.21M3.24M3.23M3.26M3.38M3.38M3.26M3.39M
Current Taxes 2.24M5.33M2.09M2.50M3.29M2.74M
Current Deferred Revenue 4.44M3.92M4.79M4.01M3.76M4.40M1.27M10.78M7.32M5.75M54.52M48.96M34.77M38.95M41.24M39.34M37.22M35.66M30.73M31.85M39.27M48.29M52.03M67.03M77.00M77.45M82.41M80.95M82.41M96.35M87.78M83.03M79.40M78.86M61.83M58.32M46.06M48.50M57.72M60.26M
Total Current Liabilities 84.60M93.26M96.95M95.79M93.90M88.36M80.85M75.29M76.50M91.03M90.56M99.80M97.31M91.10M95.43M87.17M83.90M92.42M101.95M96.63M84.18M97.89M91.50M88.91M90.62M105.36M129.08M132.23M132.19M140.78M142.58M128.99M142.16M145.72M143.69M146.17M129.90M148.39M127.86M134.69M146.59M161.18M198.66M221.50M217.58M212.97M213.00M213.46M225.85M213.22M213.56M214.41M222.05M201.98M205.23M191.56M180.62M199.79M212.51M
Non-Current Liabilities
Capital Leases 4.31M4.36M4.56M4.64M4.63M4.69M4.36M4.28M4.14M3.64M3.63M3.70M3.62M
Non-Current Debt 11.75M6.50M11.38M25.25M24.00M26.00M67.05M61.21M63.52M65.77M69.89M65.07M278.09M241.38M240.23M206.23M191.93M174.15M358.29M343.99M314.07M298.17M292.69M262.76M259.05M232.00M221.07M272.37M308.92M264.16M242.96M223.77M208.11M197.34M178.56M153.41M126.12M107.67M306.77M342.04M323.17M285.15M273.50M245.67M254.62M
Pension 5.20M5.72M5.35M
Minority Interest 1.46M1.16M1.18M1.15M1.21M1.17M1.30M1.38M1.37M1.47M1.37M0.93M1.06M1.18M1.18M1.17M1.13M1.23M1.30M1.34M1.51M1.60M1.69M1.65M1.81M2.03M1.34M1.51M1.71M1.75M1.48M1.60M1.74M1.85M1.88M1.38M1.50M1.64M1.30M1.55M1.72M1.89M1.50M1.68M1.88M2.01M1.46M1.72M1.94M2.15M2.27M2.54M12.08M10.68M11.05M11.00M10.62M11.27M11.66M
Liabilities from Discontinued Operations 2.40M2.40M3.65M3.63M3.61M2.85M1.46M0.38M0.30M0.23M0.22M0.21M0.21M0.21M0.21M0.21M0.10M0.10M0.10M
Non-Current Deferred Tax Liability 10.20M8.79M17.46M18.96M21.00M11.68M18.38M17.76M27.38M15.53M15.01M31.07M39.60M29.12M26.48M25.17M33.42M26.60M26.59M23.69M42.74M43.75M36.84M57.60M39.34M36.92M34.93M60.47M39.67M38.69M37.80M62.36M40.97M41.25M41.40M41.85M42.64M45.25M46.03M
Other Non-Current Liabilities 27.62M30.04M26.50M17.02M27.54M27.33M27.60M18.65M28.44M29.48M29.70M16.48M33.25M33.81M32.26M16.91M34.84M34.74M34.06M15.93M17.11M22.09M22.11M17.10M17.50M18.04M18.53M25.89M25.51M26.00M23.65M25.07M49.19M48.93M47.23M48.23M62.19M63.79M64.73M42.31M63.70M64.80M45.32M46.00M44.65M44.18M41.31M44.76M40.77M43.08M42.70M40.95M44.86M52.38M56.76M53.65M52.10M56.51M57.56M
Total Non-Current Liabilities 17.25M17.00M16.88M11.75M6.62M94.86M92.22M6.25M6.12M14.00M13.88M38.01M42.29M27.57M22.38M25.25M30.12M23.00M125.95M26.00M162.91M177.48M172.77M169.31M176.04M185.44M438.24M402.70M401.54M373.50M359.68M326.10M527.05M516.30M481.46M464.08M422.59M411.15M386.91M388.36M367.66M433.55M544.42M520.60M499.88M473.66M456.04M449.55M444.07M405.32M377.49M358.47M569.80M585.26M569.79M518.57M496.76M490.71M513.16M
Total Liabilities 129.47M140.30M140.33M134.77M128.06M122.19M119.83M108.98M111.06M134.51M134.13M171.75M172.84M152.48M150.07M148.29M148.86M150.16M160.01M147.55M180.02M199.57M194.88M186.41M193.54M203.48M456.77M428.59M427.05M399.50M383.32M351.18M576.24M565.23M528.68M512.31M484.78M474.93M451.65M430.67M431.36M498.35M589.74M566.60M544.53M517.84M497.35M494.31M484.84M448.40M420.19M399.43M614.66M637.65M626.55M572.22M548.87M547.22M570.73M
Shareholder's Equity
Total Debt 5.50M0.50M0.50M12.25M5.50M12.00M11.88M0.62M0.50M2.02M0.62M0.62M0.65M0.62M0.62M25.86M0.62M5.50M29.38M31.25M72.17M64.31M63.52M66.41M70.55M65.77M278.80M242.08M240.94M206.90M193.62M175.82M360.92M346.79M316.82M301.02M295.38M283.15M260.59M233.47M222.48M273.73M314.50M269.51M247.86M228.31M209.67M201.16M181.91M156.87M129.24M110.88M310.02M345.27M326.43M288.53M276.88M248.92M258.00M
Common Equity 207.30M228.40M221.54M223.63M233.91M228.96M242.48M249.97M250.19M254.38M264.60M270.42M272.05M271.06M268.25M265.46M258.27M265.68M262.87M267.94M277.60M281.21M289.23M284.28M295.29M311.34M330.89M332.50M345.23M341.69M358.44M374.57M382.00M400.56M406.87M427.08M424.27M440.36M462.25M496.90M504.31M531.13M543.39M565.62M599.74M606.16M609.50M655.57M684.30M713.02M733.92M776.24M794.77M818.39M862.79M858.13M886.57M937.29M961.51M
Shareholder's Equity 207.30M228.40M221.54M223.63M233.91M228.96M242.48M249.97M250.19M254.38M264.60M270.42M272.05M271.06M268.25M265.46M258.27M265.68M262.87M267.94M277.60M281.21M289.23M284.28M295.29M311.34M330.89M332.50M345.23M341.69M358.44M374.57M382.00M400.56M406.87M427.08M424.27M440.36M462.25M496.90M504.31M531.13M543.39M565.62M599.74M606.16M609.50M655.57M684.30M713.02M733.92M776.24M794.77M818.39M862.79M858.13M886.57M937.29M961.51M
Liabilities and Shareholders Equity 336.77M368.70M361.88M358.40M361.97M351.15M362.30M358.95M361.26M388.89M398.73M442.17M444.90M423.54M418.31M413.75M407.13M415.83M422.89M415.50M457.62M480.78M484.12M470.69M488.83M514.81M787.66M761.09M772.28M741.19M741.76M725.75M958.24M965.79M935.56M939.39M909.05M915.29M913.89M927.57M935.66M1,029.48M1,133.13M1,132.21M1,144.27M1,124.00M1,106.85M1,149.88M1,169.14M1,161.42M1,154.10M1,175.66M1,409.43M1,456.03M1,489.34M1,430.35M1,435.44M1,484.51M1,532.23M
Treasury Shares 0.31M2.28M2.70M0.75M0.06M0.38M0.44M0.63M3.42M3.46M3.48M0.17M3.45M0.31M3.74M0.41M3.66M0.09M3.84M0.23M3.77M3.73M3.71M3.69M3.62M3.62M3.62M3.61M3.53M3.53M3.52M3.51M3.45M3.37M3.35M3.21M3.15M3.13M3.11M3.08M3.05M3.04M3.04M3.00M2.96M2.96M2.96M2.95M2.92M2.92M2.92M2.92M2.88M2.88M2.88M2.88M2.85M2.85M2.85M
Retained Earnings 165.13M178.23M186.87M198.71M205.76M212.30M220.76M-3.31M-6.04M-6.24M-1.46M0.71M0.12M0.64M-6.71M-17.15M-29.45M281.89M288.70M297.26M302.07M308.31M315.39M321.05M327.69M333.48M344.45M342.89M351.36M361.26M377.60M393.58M401.89M415.61M429.13M435.25M445.03M453.87M465.96M479.40M493.07M513.04M530.60M551.85M590.01M613.15M637.60M660.64M685.33M711.66M739.13M763.13M784.06M811.60M839.42M859.69M879.75M901.91M925.62M