Kadant Growth Metrics (2010-2025) | KAI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.42%-4.76%0.12%0.15%-0.20%10.75%10.06%23.18%23.15%8.91%4.91%-6.43%-8.49%-1.82%1.09%0.42%12.40%15.62%14.48%13.28%6.82%7.08%62.70%61.70%57.99%43.97%-5.83%-4.64%24.08%30.30%26.13%29.44%-5.13%-5.23%-2.32%-1.26%2.93%12.48%23.99%22.06%22.29%9.18%-2.32%1.56%2.17%3.33%4.27%2.24%20.55%25.37%29.05%21.66%1.85%1.96%2.88%
Assets Growth (3y) 9.50%4.73%4.95%4.90%4.00%5.80%5.29%5.00%8.20%7.33%6.68%2.11%3.19%6.72%23.48%22.53%23.79%21.25%20.60%20.43%27.94%26.18%24.56%25.90%22.97%21.14%5.08%6.82%6.61%11.57%15.17%15.98%6.09%5.19%5.76%6.97%8.75%8.26%8.09%8.22%14.63%12.25%9.54%8.10%7.85%9.72%11.45%
Assets Growth (5y) 4.29%5.45%5.99%5.60%6.19%7.95%16.80%16.22%16.41%13.77%13.22%10.42%16.59%17.92%17.47%17.82%17.43%17.09%16.66%17.42%15.38%16.45%18.54%19.19%18.54%16.90%7.04%8.60%8.65%9.40%9.24%10.13%8.02%8.56%9.74%8.77%9.57%10.16%10.89%
Assets (QoQ) -1.85%-0.96%1.00%-2.99%3.18%-0.93%0.64%7.65%2.53%10.89%0.62%-4.80%-1.23%-1.09%-1.60%2.14%1.70%-1.75%10.14%5.06%0.69%-2.77%3.85%5.32%53.00%-3.37%1.47%-4.03%0.08%-2.16%32.03%0.79%-3.13%0.41%-3.23%0.69%-0.15%1.50%0.87%10.03%10.07%-0.08%1.06%-1.77%-1.53%3.89%1.68%-0.66%-0.63%1.87%19.88%3.31%2.29%-3.96%0.36%3.42%3.21%
Capital Expenditures Growth (1y) -79.18%-55.40%7.00%356.59%139.11%134.32%-22.81%-54.24%-35.22%7.99%125.60%58.91%-16.79%-56.91%-15.54%30.06%-4.67%228.63%41.34%186.65%284.85%199.13%195.39%-50.67%-56.30%-57.91%-60.97%-19.69%-0.56%23.89%-53.87%-12.95%-15.90%126.02%84.96%26.96%237.40%89.20%63.33%55.82%26.34%38.77%40.32%28.12%74.39%-38.83%-64.71%-79.30%
Capital Expenditures Growth (3y) -31.42%4.11%67.66%35.02%28.17%-5.16%-23.66%-4.56%5.33%1.75%47.28%23.79%45.84%61.80%52.21%22.52%17.04%60.54%17.68%4.33%18.70%15.97%-18.98%-29.87%-24.02%-25.90%8.95%25.25%9.78%52.08%44.96%47.78%18.50%112.79%69.34%40.54%76.10%66.05%10.18%-17.03%-20.58%
Capital Expenditures Growth (5y) -15.42%4.08%-2.74%46.18%24.06%51.00%25.63%34.32%29.41%10.57%12.12%32.10%16.94%4.21%17.17%-8.69%5.16%33.94%11.18%12.83%27.00%10.74%32.31%3.83%7.00%-2.80%11.64%27.70%23.67%41.60%49.11%7.39%34.22%11.88%
Capital Expenditures (QoQ) -46.11%69.45%-89.91%125.97%15.44%306.54%-56.94%18.34%13.13%33.93%-74.48%67.53%88.59%18.01%-1.25%64.71%-77.55%131.30%52.06%20.73%-22.61%-0.52%208.41%62.09%-39.85%-1.77%-48.50%43.59%-42.06%-8.90%5.97%77.78%-27.82%-66.08%100.00%-8.85%63.67%118.16%-60.99%142.22%-8.22%88.33%-62.78%96.40%0.81%79.32%37.22%3.44%-19.51%
Cash & Equivalents Growth (1y) -6.98%-5.33%-24.04%-22.45%-4.28%13.85%16.19%37.02%53.03%36.86%-8.29%-2.36%-41.68%-43.67%-9.30%-24.87%26.26%36.53%44.41%143.97%14.46%12.63%9.09%-31.55%58.34%43.31%5.51%0.94%-29.90%-36.68%-39.24%-21.79%-5.20%-15.22%45.73%6.26%0.79%10.08%-1.65%9.95%27.72%54.24%38.83%30.63%4.23%-11.70%-16.25%-5.81%-12.82%5.29%35.96%0.32%10.61%15.12%-8.83%12.57%29.15%40.82%
Cash & Equivalents Growth (3y) 10.86%13.84%-6.80%1.23%-5.12%-4.26%-1.13%0.17%4.06%1.72%6.30%21.41%-5.54%-4.67%12.63%7.85%31.78%30.13%18.46%19.01%8.31%0.73%-11.24%-18.55%1.72%-8.37%-2.24%-5.69%-12.50%-16.08%-4.51%-2.96%6.86%12.91%25.77%15.13%10.29%14.45%4.57%10.60%5.09%12.77%16.49%7.27%0.17%2.29%1.25%2.08%7.59%19.51%
Cash & Equivalents Growth (5y) 0.07%2.56%1.18%13.72%4.30%6.18%8.77%10.91%15.35%11.18%6.69%4.34%-1.32%-4.70%-1.74%-0.19%8.75%3.42%8.04%6.97%3.96%-0.94%0.05%-8.79%6.26%5.49%4.99%3.80%-2.27%-4.25%0.25%2.37%2.09%6.00%17.77%7.59%5.29%12.69%7.23%8.84%10.64%18.38%
Cash & Equivalents (QoQ) 4.83%24.89%-11.07%-20.11%6.69%0.21%-9.21%-1.39%26.90%2.28%7.06%10.14%13.49%-31.46%13.98%-34.22%9.63%10.35%-5.59%10.56%18.54%16.72%59.49%-48.13%16.65%13.05%0.07%19.99%5.57%-16.77%-4.26%-16.66%-4.64%-20.13%23.23%1.01%-14.72%37.28%-10.14%-4.19%-6.86%22.65%0.46%11.30%12.48%10.39%-5.48%-11.20%-4.71%4.71%6.30%-17.81%15.09%35.21%-21.57%-9.38%19.78%7.07%-3.15%3.97%30.60%
Cash from Investing Activities Growth (1y) -155.67%18.80%-462.35%-2,588.25%-304.81%-2,213.43%-154.60%86.23%-4.41%50.25%-143.77%-602.51%36.01%96.98%-11,317.62%-310.11%-171.20%-193.50%98.74%58.88%-3,358.19%28.88%19.24%-23.39%98.49%-130.17%15.44%11.98%45.11%89.02%-246.01%-27.74%-232.73%-5,211.46%-3,474.61%-1,474.63%98.38%98.97%93.89%
Cash from Investing Activities Growth (3y) -63.28%-92.41%29.84%-45.62%-67.68%-1.19%65.51%8.10%-1.11%-383.90%-61.73%-118.79%-291.52%60.20%-5.25%-27.66%-12.25%-68.74%79.48%22.86%-236.72%80.61%-23.95%-41.30%-50.34%-18.68%-1.87%-123.08%-365.51%-43.76%22.25%-47.35%
Cash from Investing Activities Growth (5y) -34.09%5.07%-61.87%-30.79%-243.60%-31.24%-39.90%16.01%-8.39%41.38%-135.73%-16.62%-2.96%-17.15%4.44%-130.01%7.33%-31.79%50.81%-11.51%2.70%-11.59%-49.95%-6.02%-144.27%-171.61%-7.50%17.21%-60.57%
Cash from Investing Activities (QoQ) -464.59%94.06%-155.29%-0.69%-431.81%58.86%-1,120.40%84.84%-2,939.23%95.47%33.98%-14.93%-772.44%-1,763.21%96.67%-20.35%14.37%12.07%-12,499.94%95.68%43.37%4.84%45.72%-40.59%-4,662.45%98.04%38.36%-114.79%41.79%-198.65%77.36%99.09%-411.46%8.69%-158.70%71.36%-88.83%-137.82%-27.08%-4.76%19.08%-521.36%
Cash from Operations Growth (1y) 6.50%-13.78%270.23%28.46%-4.38%-26.26%-11.14%-18.92%20.46%-136.43%344.16%62.54%-69.50%73.06%-55.24%101.89%328.76%19.68%144.23%-68.22%36.86%-20.25%51.23%276.11%-37.54%-2.53%-5.00%209.48%24.49%-67.98%55.11%19.58%327.00%-38.07%126.43%-2.76%0.02%-20.46%-54.29%
Cash from Operations Growth (3y) 7.05%18.01%-7.69%-7.54%7.28%7.14%20.14%-35.26%38.12%-22.97%73.17%1.41%21.41%18.20%18.25%34.13%54.19%-2.38%51.96%38.31%119.14%34.01%-5.97%-1.02%-3.60%81.47%0.66%63.34%6.14%-1.33%29.14%23.81%
Cash from Operations Growth (5y) 4.61%1.97%19.24%22.37%-12.04%20.89%0.66%20.65%6.10%2.16%9.75%20.25%11.04%36.45%28.18%46.52%69.82%-4.52%29.06%1.38%38.57%-4.54%44.32%18.25%17.62%32.12%29.92%12.93%14.14%
Cash from Operations (QoQ) 18.98%-127.80%310.51%52.96%-3.68%-45.11%58.86%13.85%-25.72%-33.86%44.96%69.14%-44.85%148.12%13.43%4.73%-89.65%1,307.78%-70.66%372.32%-78.02%292.95%-40.12%-38.54%-5.36%128.96%13.56%52.84%-84.28%257.25%10.68%-78.36%-20.91%32.45%41.23%4.84%-39.03%372.96%122.93%103.11%77.28%16.72%
Dividends Paid - Common Growth (1y) 19.63%17.49%17.37%11.22%10.68%-14.49%11.97%11.64%11.48%11.45%5.63%5.67%5.71%5.61%5.33%6.06%6.10%7.40%7.12%6.56%6.52%5.12%4.89%5.03%4.73%4.77%4.52%-8.55%11.98%11.94%11.97%10.72%10.69%10.72%6.55%6.55%6.54%
Dividends Paid - Common Growth (3y) 13.77%14.06%14.19%14.37%11.29%12.13%12.24%9.39%0.22%7.60%7.76%7.73%8.13%6.02%6.10%6.11%5.85%5.84%5.88%10.72%5.65%5.40%5.35%4.94%7.23%7.15%7.12%9.10%9.09%9.02%9.72%9.70%9.72%
Dividends Paid - Common Growth (5y) 41.08%11.74%11.85%11.90%11.98%8.93%9.58%9.66%8.11%7.00%6.94%6.94%9.82%5.58%5.59%5.57%5.56%6.82%6.81%6.79%7.90%7.73%7.71%7.78%7.73%7.71%
Dividends Paid - Common (QoQ) -0.43%-0.14%-0.29%20.66%-2.21%-0.24%-15.10%0.34%0.19%0.19%11.16%0.04%0.04%0.17%5.35%0.08%0.08%0.08%5.07%0.78%0.12%1.31%4.80%0.25%0.07%0.03%0.21%14.44%-8.70%0.07%-0.03%0.13%11.79%0.03%0.00%0.00%0.03%0.00%0.02%
EBITDA Margin Growth (1y) 215.00340.0076.00-137.00-136.00-78.00-268.00-109.00-59.00-61.00-151.00123.00-57.00308.00138.00351.00-79.00-191.00-189.00-716.00145.00-37.0097.0038.00-74.00216.00364.00305.00-33.0032.00-237.00-334.00151.00-121.00-35.00123.00500.0058.001,113.005.00294.00-463205.00-726.0067.0051.00-263.004.0020.004.00-219.00-234.00
EBITDA Margin Growth (3y) -31.00144.00-343.00-123.00-253.00-111.00151.00235.001,026.0078.0070.00105.00371.00375.00-90.00259.00-7.00-12.00272.00-373.0039.00211.00225.008.0044.00128.0092.00241.00412.00-214.00463,369.001,387.00384.00317.00498.00511.00572.00403.00125.0076.00366.00-984.00-148.00-163.00
EBITDA Margin Growth (5y) 230.00438.00-114.00-176.00-90.00232.00-44.00-77.00143.00348.00150.00249.00566.00713.00268.00158.00387.00111.00-100.000.00313.00591.00248.00463,711.001,280.00633.00444.00469.00629.00484.00132.00399.00455.00388.00252.00357.00189.00
EBITDA Margin (QoQ) -115.00112.0010.00-341.00295.00-101.0010.00-283.00106.0058.0060.00-285.0015.00332.00-120.00162.0094.00508.00-842.0049.0096.00-19.0019.00-133.00230.00-78.00-93.00157.00378.00-137.00-430.00222.00109.00-235.0055.00-50.00194.00327.00-248.00463,445.00-462412.00-781.0042.00-54.0068.0012.0025.00278.0042.0055.0027.00
EBIT Growth (1y) 43.55%72.63%25.06%-10.18%-8.25%-26.22%-29.05%-10.52%-0.02%12.92%3.38%42.86%2.41%36.08%5.04%24.92%-2.68%-3.16%-0.95%-42.18%21.37%-4.77%56.63%53.62%36.03%69.25%39.14%37.60%11.47%17.26%-10.31%-13.18%5.81%-21.70%-13.11%19.19%82.16%34.65%138.93%13.50%35.36%-32.37%-28.33%14.97%11.98%-7.94%12.36%12.50%-3.63%-18.64%-13.01%
EBIT Growth (3y) 4.88%16.56%-2.84%4.72%-2.06%-0.06%10.33%8.55%44.55%11.04%13.27%8.22%15.64%17.14%-1.05%24.68%17.13%16.00%29.24%6.92%22.55%23.64%25.03%22.43%17.07%15.83%2.74%12.02%18.71%1.62%32.39%44.44%17.42%16.56%21.81%26.85%33.46%26.85%16.38%13.61%19.47%-14.01%1.67%3.10%
EBIT Growth (5y) 11.60%15.17%3.97%3.16%3.06%5.20%3.35%4.37%14.69%21.82%17.72%18.56%22.53%26.73%19.50%13.97%19.32%13.64%7.46%10.97%18.34%21.94%17.99%37.44%35.51%26.30%14.60%16.64%19.21%16.90%9.73%14.73%15.90%14.81%12.61%16.79%14.84%
EBIT Margin Growth (1y) 215.00340.0076.00-137.00-136.00-78.00-268.00-109.00-59.00-61.00-151.00123.00-57.00308.00138.00351.00-79.00-191.00-189.00-716.00145.00-37.0097.0038.00-74.00216.00364.00305.00-33.0032.00-237.00-334.00151.00-121.00-35.00123.00500.0058.001,113.005.00294.00-463205.00-726.0067.0051.00-263.004.0020.004.00-219.00-234.00
EBIT Margin Growth (3y) -31.00144.00-343.00-123.00-253.00-111.00151.00235.001,026.0078.0070.00105.00371.00375.00-90.00259.00-7.00-12.00272.00-373.0039.00211.00225.008.0044.00128.0092.00241.00412.00-214.00463,369.001,387.00384.00317.00498.00511.00572.00403.00125.0076.00366.00-984.00-148.00-163.00
EBIT Margin Growth (5y) 230.00438.00-114.00-176.00-90.00232.00-44.00-77.00143.00348.00150.00249.00566.00713.00268.00158.00387.00111.00-100.000.00313.00591.00248.00463,711.001,280.00633.00444.00469.00629.00484.00132.00399.00455.00388.00252.00357.00189.00
EBIT Margin (QoQ) -115.00112.0010.00-341.00295.00-101.0010.00-283.00106.0058.0060.00-285.0015.00332.00-120.00162.0094.00508.00-842.0049.0096.00-19.0019.00-133.00230.00-78.00-93.00157.00378.00-137.00-430.00222.00109.00-235.0055.00-50.00194.00327.00-248.00463,445.00-462412.00-781.0042.00-54.0068.0012.0025.00278.0042.0055.0027.00
EBIT (QoQ) -14.28%26.17%3.08%-15.64%13.99%-9.38%5.30%-32.17%9.62%14.28%17.65%-23.39%0.36%57.93%-15.66%21.91%0.30%60.17%-50.31%21.31%2.59%-6.50%4.31%-4.82%68.73%-8.30%-7.63%18.43%38.71%-9.32%-25.17%24.59%6.10%-12.22%-8.81%-7.80%17.74%40.91%-12.97%100.50%-2.82%-33.06%3.78%0.18%2.98%7.39%1.08%31.07%1.21%10.65%8.23%
EBT Growth (1y) 47.32%77.82%26.07%-9.82%-8.57%-26.74%-28.80%-10.30%0.72%14.26%3.02%42.37%1.58%35.24%4.95%25.17%-3.08%-3.89%-1.49%-48.01%19.47%-6.83%48.42%58.11%25.99%59.26%39.15%30.72%1.07%9.95%-15.70%-39.78%14.55%-17.07%-8.15%29.87%97.43%39.40%145.20%13.71%36.36%-37.17%-30.64%13.11%11.86%-13.63%5.93%4.80%-1.75%-16.31%-9.08%
EBT Growth (3y) 6.02%17.87%-2.57%4.82%-2.20%-0.27%10.25%8.59%44.64%10.53%12.82%7.79%11.25%16.12%-2.05%22.32%13.41%12.56%26.71%2.43%15.01%17.72%20.30%7.57%13.41%13.24%2.52%14.56%21.65%2.58%40.02%53.94%23.02%20.41%42.01%30.23%36.43%28.59%13.67%10.86%16.92%-16.20%0.09%2.15%
EBT Growth (5y) 12.23%15.80%3.92%3.04%2.90%2.88%2.81%3.72%13.36%19.99%15.24%16.33%20.93%23.27%14.80%10.47%16.51%11.05%5.39%9.51%17.74%21.72%17.39%41.51%35.95%26.66%15.42%17.66%20.66%18.28%10.49%16.92%17.41%15.40%13.39%17.62%15.17%
EBT Margin Growth (1y) 238.00363.0085.00-130.00-138.00-84.00-262.00-105.00-51.00-50.00-153.00118.00-65.00298.00135.00348.00-82.00-196.00-193.00-821.00124.00-59.0029.0065.00-151.00135.00338.00208.00-119.00-44.00-299.00-602.00205.00-43.0038.00214.00573.00100.001,124.007.00293.00-474239.00-766.0038.0047.00-336.00-93.00-99.0030.00-157.00-146.00
EBT Margin Growth (3y) 3.00174.00-330.00-118.00-254.00-117.00147.00233.001,011.0063.0056.0090.00241.00340.00-120.00184.00-108.00-120.00174.00-547.00-146.0032.0069.00-328.00-66.0048.0077.00300.00486.00-160.00474,525.001,543.00538.00431.00888.00573.00619.00441.0023.00-47.00241.00-1072.00-212.00-198.00
EBT Margin Growth (5y) 255.00457.00-114.00-179.00-99.00107.00-74.00-108.0069.00255.0037.00132.00458.00514.0070.00-30.00224.00-23.00-207.00-86.00273.00563.00207.00474,799.001,273.00629.00471.00494.00658.00532.00180.00442.00483.00380.00267.00369.00195.00
EBT Margin (QoQ) -109.00113.0015.00-335.00292.00-102.007.00-281.00114.0054.0062.00-280.0011.00325.00-121.00162.0093.00498.00-834.0047.0096.00-130.00111.00-136.00184.00-94.00-105.00150.00387.00-224.00-433.00225.00133.00-527.00374.00-22.00214.00337.00-260.00474,462.00-473415.00-780.0026.00-71.0059.0023.0036.00267.0029.0080.0040.00
EBT (QoQ) -14.20%26.44%3.57%-15.53%13.98%-9.56%5.00%-32.32%10.78%13.94%17.90%-23.22%-0.12%57.46%-15.88%22.19%0.33%59.92%-50.56%21.17%2.84%-15.60%13.59%-5.50%63.81%-10.08%-9.49%19.46%43.13%-15.53%-30.02%29.95%9.74%-39.66%33.11%-5.92%21.54%43.02%-14.19%114.85%-7.02%-33.67%2.91%-1.01%2.65%8.17%1.77%32.67%0.68%13.00%9.38%
Enterprise Value Growth (1y) 9.44%7.72%24.10%24.65%4.42%-13.95%-16.09%-37.70%-53.83%-37.64%7.64%1.87%42.19%44.24%9.97%25.47%-26.97%-37.31%-45.20%-146.95%-14.03%-12.23%-8.79%32.31%-59.31%-45.07%-5.84%-1.11%30.29%37.38%40.16%22.35%5.53%16.34%-47.88%-6.89%-1.21%-11.71%1.94%-9.82%-28.08%-55.22%-39.56%-31.20%-4.17%11.86%16.60%6.01%13.36%-4.26%-35.69%12.47%2.23%-3.79%17.41%-16.87%-33.13%-45.87%
Enterprise Value Growth (3y) -10.01%-13.12%6.64%-0.60%5.28%4.37%1.17%-0.24%-4.13%-1.76%-6.48%-21.78%5.76%4.93%-12.46%-7.60%-32.13%-30.76%-18.69%-19.12%-8.19%-0.65%11.68%19.00%-1.61%8.74%2.16%5.68%12.65%16.35%4.62%3.04%-6.99%-13.20%-26.49%-15.48%-10.53%-15.19%-4.51%-10.64%-4.95%-12.57%-16.46%-2.58%4.09%1.56%2.23%1.30%-4.09%-16.43%
Enterprise Value Growth (5y) 0.46%-2.07%-1.24%-13.39%-4.24%-6.15%-8.80%-10.98%-15.45%-11.40%-6.81%-4.33%1.45%4.84%2.07%0.44%-8.72%-3.21%-8.15%-7.00%-3.90%0.96%0.02%9.01%-6.34%-5.68%-5.09%-3.87%2.32%4.35%-0.20%-2.36%-2.02%-5.92%-18.03%-4.85%-2.72%-10.59%-5.05%-6.74%-8.51%-16.65%
Enterprise Value (QoQ) -4.83%-21.94%8.92%22.22%-6.83%-0.29%9.57%1.34%-27.36%-2.17%-7.26%-10.21%-13.96%31.44%-13.97%35.08%-9.92%-10.70%5.65%-10.61%-18.86%-17.06%-60.46%48.93%-16.98%-13.48%0.16%-20.19%-6.53%17.21%4.61%17.13%4.31%20.89%-23.78%-0.82%15.26%-39.83%10.53%4.53%6.46%-22.75%-0.20%-11.33%-13.36%-10.36%5.81%11.60%4.09%-4.43%-6.15%18.51%-15.42%-35.91%31.53%8.98%-22.53%-8.15%3.11%-3.69%-34.25%
EPS (Basic) Growth (1y) -100.10%-126.22%-1,505.35%-100.00%9,269.57%80.57%-6.25%36.54%5.17%27.50%40.00%8.45%31.15%464.01%1.59%-1.30%5.00%42,764.28%28.13%-2.63%44.05%-90.14%19.51%50.00%39.67%2,292.72%0.00%31.53%-15.38%-52.78%12.24%-30.82%-9.79%78.29%30.00%95.05%38.56%178.83%147.55%13.71%32.04%-43.02%-32.20%13.39%11.86%-12.08%4.72%1.89%-2.84%-16.54%-12.64%
EPS (Basic) Growth (3y) 7.38%17.23%1,013.88%1,105.43%103.79%-25.99%396.44%35.95%10.06%13.48%13.14%942.57%22.14%1.39%25.65%438.13%15.87%12.97%28.31%903.71%15.26%24.31%19.40%3.66%10.29%10.93%2.16%172.09%13.42%21.07%1.89%32.90%53.44%15.34%18.17%41.49%29.70%35.99%26.96%13.85%10.53%14.60%-16.65%-0.30%-0.14%
EPS (Basic) Growth (5y) 12.89%17.32%355.68%351.43%61.24%-62.47%175.48%88.30%15.34%16.38%23.85%384.53%16.84%15.51%18.58%344.74%11.79%5.58%10.03%285.49%17.44%20.98%16.30%40.82%33.98%24.80%14.29%100.00%19.62%18.01%9.33%16.58%12.75%13.47%13.26%17.06%12.74%
EPS (Basic) (QoQ) -14.29%-24.45%-23,157.80%101,122.76%-100.01%14,961.84%8.33%11.54%-100.11%71,797.86%57.78%-14.08%-100.07%138,548.80%22.22%3.90%-99.79%38,538.22%18.75%10.53%-15.48%15.49%-9.76%63.51%-94.21%1,300.00%13.27%52.25%-0.89%-41.49%48.98%-2.05%-44.70%39.09%-8.18%27.72%9.30%1.42%37.76%-9.27%119.96%-9.96%-36.72%5.36%-5.08%7.14%5.83%3.94%26.07%1.13%8.29%5.86%
EPS (Weighted Average and Diluted) Growth (1y) -100.17%-125.92%189,322.00%139,842.40%892.94%-100.00%-22.95%-8.93%-22.97%80.66%-4.26%37.25%5.26%27.74%37.78%8.57%30.00%463.76%0.00%-1.32%5.13%42,427.00%29.03%-4.00%42.68%-89.86%20.00%50.00%40.17%2,226.82%0.00%31.48%-14.02%-52.39%13.54%-29.58%-9.22%80.53%31.19%96.00%38.59%178.99%146.85%14.29%32.48%-42.91%-32.01%13.39%11.91%-12.50%4.72%1.90%-2.86%-16.54%-12.31%
EPS (Weighted Average and Diluted) Growth (3y) 28.56%16.55%1,018.13%1,104.79%103.51%-25.99%0.54%10.72%1.77%35.87%9.67%13.72%12.89%938.44%21.14%0.94%24.93%441.68%15.69%12.43%28.11%901.29%15.69%23.71%19.80%3.97%10.86%11.57%3.04%171.44%14.21%21.98%2.65%33.85%54.35%16.41%18.56%42.20%30.10%36.44%27.13%13.67%10.72%14.75%-16.71%-0.30%0.00%
EPS (Weighted Average and Diluted) Growth (5y) 25.93%16.72%353.83%351.37%60.91%-62.60%5.57%5.15%9.60%88.70%15.35%16.19%23.54%383.44%16.36%15.20%18.64%344.78%11.95%5.64%10.41%286.53%18.19%21.18%16.69%41.44%34.57%25.48%14.97%99.82%20.11%18.65%9.91%16.95%13.38%13.71%13.36%17.29%12.92%
EPS (Weighted Average and Diluted) (QoQ) 50.00%-24.31%-23,187.98%101,127.65%-99.35%-8.20%32.14%-100.43%14,822.43%8.51%11.76%-100.11%73,000.00%55.56%-14.29%-100.07%139,104.00%22.58%2.63%-99.79%38,112.67%20.97%9.33%-15.85%15.94%-10.00%62.50%-94.02%1,271.43%12.50%51.85%-0.68%-41.06%47.92%-0.70%-45.00%40.55%-8.26%28.00%9.38%2.14%37.06%-9.49%120.18%-9.62%-36.54%4.91%-5.11%7.62%5.83%3.54%26.67%0.75%8.82%5.86%
FCF Margin Growth (1y) 1,310.00156.0021.001,280.00210.00-237.00-513.00-155.00-408.00158.00-983.00-918.00-1522.00894.001,262.001,451.00688.00-521.00878.00-1188.00227.00142.00-490.00758.00-1219.00312.00-339.00492.001,537.00-231.00217.00101.00757.00-1487.00-1629.00-53.00640.00994.00-826016.00487.0024.003,166.00-745.00884.00-754.00129.00-13.00-1616.00
FCF Margin Growth (3y) 1,111.0077.00141.00-1116.00-1601.00-566.00-244.00-64.0087.00634.00-610.001,222.00-1259.00515.001,650.001,021.00-305.00-67.0049.0062.00544.00223.00-612.001,351.00838.00-1609.00-1036.00826,605.00473.00-630.00-534.00-947.001,191.00-823.002,532.00-311.001,548.003,407.00-129.00896.00797.00
FCF Margin Growth (5y) 1,455.006.00143.00514.001,024.00-1338.00349.00-623.00324.00-343.00-358.00-157.00393.00-9.00596.001,528.001,614.00459.00-1221.00-1466.00825,613.00927.00-1459.00716.00-630.001,272.00-945.003,124.00215.00278.001,879.00575.0048.00162.00
FCF Margin (QoQ) 1,630.00-33.00-1776.001,488.00477.00-168.00-517.00419.0030.00-444.00-160.00165.00597.00231.00-8.00867.00-196.00599.00181.00103.00-1404.001,998.00-1885.001,518.00-1489.001,365.00-637.00-459.0042.00715.00194.00586.00-1726.001,163.0078.00-1081.00-64.00827,182.00-826091.00-388.00290.00173.00412.00-851.003,432.00778.001,795.00636.00192.00
FCF Payout Ratio Growth (1y) 22.56%40.83%-3.98%-281.22%177.03%-53.27%-14,438.27%-36.62%814.18%-35.54%101.99%-0.30%-87.72%283.02%-71.78%19.72%-35.34%-79.77%137.06%4.09%11.30%-78.25%-1,176.32%-803.47%-15.65%118.20%119.02%304.67%-27.76%-3.19%-78.72%116.62%-61.75%22.70%-7.13%15.70%112.68%
FCF Payout Ratio Growth (3y) 19.61%4.86%6.32%-8.17%-486.91%-19.64%125.34%61.39%4.88%-6.89%-8.88%-10.14%-20.65%26.27%7.50%-55.46%-47.40%-148.86%-91.86%-55.41%-24.23%26.81%14.19%21.04%-49.01%23.79%-34.22%9.69%27.39%27.03%13.27%-24.61%-17.81%
FCF Payout Ratio Growth (5y) 38.62%37.38%-6.14%6.17%13.84%2.42%-9.14%-1.91%28.28%-16.08%-59.97%-50.34%-26.20%14.90%19.47%-34.76%6.56%-38.40%18.77%-27.17%-7.41%-5.46%-17.22%-23.23%-3.44%-5.77%
FCF Payout Ratio (QoQ) -40.41%-12.37%51.61%54.81%-31.52%-40.25%30.42%-59.84%-8.65%-2.32%-40,116.40%100.18%1,217.53%-93.11%1,138.38%-91.13%62.21%114.92%-8.77%-62.36%-12.40%-32.74%968.90%-83.47%-6.33%-917.82%38.78%103.76%347.60%76.49%-36.04%-19.91%-20.10%136.53%-85.94%-58.24%-54.90%-47.97%-17.10%
Free Cash Flow Growth (1y) 387.50%15.08%-18.14%233.13%20.45%-11.83%-27.21%-2.40%-16.57%22.24%-161.37%-117.74%-110.49%243.67%969.62%1,065.91%82.99%-100.78%76.14%-87.81%72.90%5,394.87%5.98%761.17%-72.43%273.27%-11.41%64.09%430.79%-54.81%2.38%-4.30%383.29%-109.75%-114.93%24.16%675.52%649.58%-77.40%55.01%15.62%426.23%-48.88%189.41%-9.77%14.73%-7.91%-49.90%
Free Cash Flow Growth (3y) 69.72%7.44%7.27%-29.63%-28.32%-8.40%-4.88%8.77%7.40%24.55%-26.14%39.54%-50.19%37.40%163.20%129.85%-4.45%15.57%18.26%19.89%36.27%350.30%-1.31%138.25%101.26%-27.82%-30.73%148.31%39.44%-16.88%-7.74%-13.30%110.31%-13.44%62.84%-0.54%177.02%204.01%-3.13%45.52%33.49%
Free Cash Flow Growth (5y) 45.21%4.68%2.86%61.07%22.25%-33.18%19.45%-18.67%19.16%5.40%-1.63%6.36%20.60%11.79%24.59%75.66%78.12%27.51%-16.71%-17.57%48.82%251.67%-11.62%61.82%-0.94%73.43%-10.07%46.64%16.53%13.95%30.11%40.40%11.56%14.31%
Free Cash Flow (QoQ) 488.93%11.98%-135.74%284.68%55.68%-20.34%-41.87%67.09%13.95%-34.23%-22.06%42.81%66.97%58.72%1.25%641.43%-34.91%149.88%9.68%2.57%-100.28%56,458.97%-92.41%1,354.34%-91.49%1,028.09%-38.30%-53.43%15.17%167.73%14.29%50.63%-90.20%506.60%6.83%-112.23%-63.67%3,140.56%-79.60%-43.30%56.30%25.02%39.91%-57.71%611.36%139.44%121.79%92.19%20.66%
Gross Margin Growth (1y) 65.00-136.00-194.00-199.0072.00439.00166.00487.0052.0093.00-210.00-561.0075.00288.00350.00282.00-251.00-156.00-194.00-1259.00210.00300.00-325.00-278.00-336.00-394.00178.00-5.00-313.00-202.00-131.00-242.00178.00149.00139.0097.0010.00-230.00-54.00-24.0058.00105.0015.0083.0015.0088.00141.00156.00149.0046.00
Gross Margin Growth (3y) 353.00-12.00-239.00-273.00200.00244.00276.00409.001,574.00-172.00-366.00163.00222.00248.00494.00-237.00-377.00-250.00-340.00-1543.00-439.00-297.00-277.00-526.00-472.00-447.00187.00-39.00-43.00-221.00220.00135.00-32.00221.00148.001.00-89.0067.0079.00282.00276.00252.00269.00
Gross Margin Growth (5y) 142.00345.00-201.00-78.00288.00754.00204.00420.00-110.0037.00-298.00-461.0016.00-62.00-402.00-102.00-189.00-513.00-304.00-332.00-165.00-137.00-367.00-429.00-461.0016.00-27.0012.00-52.00-80.00341.00238.00192.00319.00238.0098.00
Gross Margin (QoQ) -103.00-183.00-304.00-411.00705.00-188.00-33.00-45.00431.00133.00-467.00-4.00128.00-217.00168.00-156.00100.001,120.00-1315.00-61.0062.0055.00154.0029.00-563.00102.0096.00-29.0010.00-82.00-212.0082.0081.00-194.00208.0053.0072.00-33.00-168.00-4.00-86.0059.00135.00-93.00-18.00-21.0035.00-27.00-68.00
Gross Profit Growth (1y) 20.98%22.90%12.55%-3.73%4.40%-10.34%-6.11%10.03%6.72%24.10%17.08%12.87%9.95%5.11%1.43%-1.01%-0.81%9.92%10.10%-26.82%11.46%5.16%34.48%39.81%34.81%28.97%13.05%9.78%6.71%9.11%1.58%5.19%-3.11%-10.65%-7.99%10.82%28.40%22.51%29.71%12.56%13.94%3.90%10.95%10.88%8.74%14.39%14.86%-0.57%-3.97%1.01%
Gross Profit Growth (3y) 8.62%11.04%7.35%6.14%7.00%4.93%8.00%5.12%23.50%6.87%7.96%6.22%3.56%5.13%5.44%13.59%14.23%14.23%18.73%3.95%17.05%13.95%15.59%17.31%11.71%7.93%1.85%4.64%7.77%4.62%11.68%8.90%8.70%10.23%14.31%17.05%15.67%13.59%12.63%13.21%3.95%6.82%8.76%
Gross Profit Growth (5y) 7.97%8.31%5.22%5.92%5.95%4.33%5.02%7.80%11.45%14.02%12.90%11.28%12.75%11.26%10.82%10.53%10.97%9.03%7.76%9.36%11.48%11.16%11.72%14.91%12.69%8.08%9.11%9.08%9.35%7.66%9.49%10.39%10.34%10.06%11.99%12.42%
Gross Profit (QoQ) -5.99%10.60%-4.50%3.87%2.59%-5.40%3.58%-10.80%7.42%10.86%0.45%3.73%1.35%6.88%-2.15%3.14%-4.50%44.65%-30.38%14.29%-4.34%-3.86%6.04%7.82%22.33%-0.05%2.25%3.16%7.23%-2.94%-0.61%5.47%-0.17%0.51%-8.45%-2.74%2.81%12.68%-1.90%-2.21%-0.71%4.82%2.10%4.41%-0.77%9.85%-0.37%6.08%4.80%
Interest Coverage Ratio Growth (1y) 62.75%111.37%53.78%37.02%6.42%-9.63%-10.13%-24.07%-8.39%-10.94%-44.26%32.00%16.55%80.27%13.68%9.77%-16.43%-34.20%-22.38%-72.23%60.04%-17.40%-62.74%-61.82%-83.98%-64.14%2.64%22.57%-44.90%-39.28%-49.16%-43.09%50.78%44.89%59.53%163.81%229.98%70.36%115.11%-11.42%3.82%138.85%-62.68%-30.04%-8.54%-53.27%-51.50%-57.03%17.72%26.76%55.35%
Interest Coverage Ratio Growth (3y) 19.19%27.25%-8.33%11.15%4.35%-3.34%4.45%5.43%51.37%-5.65%-0.42%-0.23%2.64%34.09%-14.83%-31.78%-40.16%-42.02%-33.29%-49.35%-47.92%-43.55%-42.07%-35.66%-48.94%-31.92%-5.93%29.89%42.65%11.38%-73.32%104.53%61.79%41.31%29.84%28.41%26.92%17.39%-27.88%-33.02%-25.83%-41.01%-24.52%-15.16%
Interest Coverage Ratio Growth (5y) 20.50%21.40%3.02%0.54%-0.65%-2.74%3.85%-9.14%-19.45%-18.14%-26.44%-21.80%-17.60%-12.74%-26.61%-33.05%-30.20%-29.19%-29.72%-24.78%-10.89%-2.97%-11.98%-28.48%-5.46%-1.61%8.04%8.83%11.96%12.46%5.58%8.33%7.52%2.09%3.10%4.68%1.55%
Interest Coverage Ratio (QoQ) -6.57%8.45%21.34%-16.30%39.62%-3.37%-5.76%-28.92%38.85%-18.37%13.71%-30.90%-13.09%93.31%0.40%21.91%-3.06%110.33%-66.38%-4.02%14.36%-24.76%93.79%-50.47%-48.41%-22.91%-18.67%10.88%47.65%-7.94%-63.44%22.18%23.64%3.04%-3.13%17.40%36.14%46.85%-29.72%-313.61%197.57%-39.53%-17.62%-20.07%-6.28%13.37%7.70%17.67%-4.57%26.70%16.95%
Net Cash Flow Growth (1y) 135.55%-36.21%198.13%328.24%-33.46%-3,153.03%35.45%-424.68%-37.68%-124.43%2,391.91%-53.36%-104.80%125.58%-107.93%-219.07%-149.73%-168.60%-271.80%27.85%336.29%115.79%-135.29%242.53%-132.14%-274.04%-8.03%133.04%-490.85%-97.45%202.56%-138.27%-72.95%-563.74%-88.35%-2,810.69%81.02%96.35%291.70%
Net Cash Flow Growth (3y) -0.78%31.27%234.78%96.46%-117.53%8.48%37.03%-31.40%38.44%-29.31%-40.02%-33.90%-34.34%26.57%-39.13%6.99%-23.78%-29.83%-111.43%31.05%78.96%-34.17%-87.38%32.71%-59.43%49.25%-84.39%27.74%-174.08%3.35%45.30%141.34%
Net Cash Flow Growth (5y) 14.88%62.02%18.62%55.48%-15.63%-86.95%-23.80%-28.14%-18.90%13.21%9.64%15.67%-27.88%-15.83%-50.39%26.24%-19.62%-20.07%37.69%15.65%24.62%-11.49%17.24%-31.78%-86.48%-19.84%-3.12%15.51%44.89%
Net Cash Flow (QoQ) -73.50%-526.17%126.54%686.03%-92.82%555.61%15.80%22.13%-429.27%129.09%-377.59%123.44%32.49%-226.66%118.80%47.86%-113.63%775.49%-105.82%-2,121.46%71.42%-85.55%68.43%-331.11%193.58%-87.60%-570.41%361.15%-121.10%32.87%-192.01%-110.41%-36.79%134.63%-48.27%318.58%-417.77%103.93%-29.07%43.41%75.21%3,075.22%
Net Income Growth (1y) 0.00%-23,020.00%-1,425.00%40.00%173.01%-103.20%52.46%-300.00%-101.66%81.08%82.76%25.00%71.43%28.57%1,400.00%44.44%0.00%460.00%175.00%21.41%52.37%0.52%31.30%-14.57%-52.15%14.38%-28.53%-7.61%32.71%96.44%38.17%146.73%14.69%33.69%-42.43%-31.81%13.39%12.17%-11.59%5.44%2.77%-2.19%-15.63%-11.86%
Net Income Growth (3y) -33.89%-40.95%-7.72%-21.64%84.87%-26.08%45.27%-18.56%-26.09%35.48%30.34%1,119.90%870.08%453.26%1,257.24%1,580.60%910.41%1,654.88%11.76%12.66%15.12%22.62%2.93%34.84%55.30%17.21%19.51%43.42%30.70%36.70%27.49%14.15%11.10%15.51%-16.14%0.29%0.53%
Net Income Growth (5y) 0.00%4.36%14.90%172.64%386.83%228.34%301.47%323.21%383.95%366.74%348.97%426.75%346.72%187.00%372.15%418.49%485.82%35.52%26.36%20.75%19.11%10.34%17.69%14.00%14.49%14.06%17.84%13.42%
Net Income (QoQ) 0.00%-25.00%-23,020.00%200.00%-105.28%95.08%28,233.33%-104.38%21.62%58.62%-16.67%50.00%28.57%-80.00%55.56%-25.00%1,400.00%-107.69%20.00%550.00%-9.58%13.47%51.94%-2.17%-40.41%48.22%-1.15%-45.20%42.44%-7.38%27.79%37.10%-10.11%119.94%-8.97%-36.27%4.78%-5.28%7.82%5.97%3.65%26.37%1.03%9.01%5.54%
Net Income towards Common Stockholders Growth (1y) 0.00%-23,020.00%-1,425.00%40.00%173.01%-103.20%52.46%-300.00%-101.66%81.08%82.76%25.00%71.43%28.57%1,400.00%44.44%0.00%460.00%175.00%21.41%52.37%0.52%31.30%-14.57%-52.15%14.38%-28.53%-7.61%32.71%96.44%38.17%146.73%14.69%33.69%-42.43%-31.81%13.39%12.17%-11.59%5.44%2.77%-2.19%-15.63%-11.86%
Net Income towards Common Stockholders Growth (3y) -33.89%-40.95%-7.72%-21.64%84.87%-26.08%45.27%-18.56%-26.09%35.48%30.34%1,119.90%870.08%453.26%1,257.24%1,580.60%910.41%1,654.88%11.76%12.66%15.12%22.62%2.93%34.84%55.30%17.21%19.51%43.42%30.70%36.70%27.49%14.15%11.10%15.51%-16.14%0.29%0.53%
Net Income towards Common Stockholders Growth (5y) 0.00%4.36%14.90%172.64%386.83%228.34%301.47%323.21%383.95%366.74%348.97%426.75%346.72%187.00%372.15%418.49%485.82%35.52%26.36%20.75%19.11%10.34%17.69%14.00%14.49%14.06%17.84%13.42%
Net Income towards Common Stockholders (QoQ) 0.00%-25.00%-23,020.00%200.00%-105.28%95.08%28,233.33%-104.38%21.62%58.62%-16.67%50.00%28.57%-80.00%55.56%-25.00%1,400.00%-107.69%20.00%550.00%-9.58%13.47%51.94%-2.17%-40.41%48.22%-1.15%-45.20%42.44%-7.38%27.79%37.10%-10.11%119.94%-8.97%-36.27%4.78%-5.28%7.82%5.97%3.65%26.37%1.03%9.01%5.54%
Net Margin Growth (1y) 0.00-136.00-7.000.00234.00-124.003.00-1.00-99.004.003.001.001.000.008.000.000.002.001.00-144.0063.00-92.00119.00-211.00-646.00149.00-159.0034.00179.00409.0067.00856.0015.00197.00-366288.00-600.0031.0039.00-226.00-73.00-97.0018.00-106.00-139.00
Net Margin Growth (3y) -1.00-1.000.000.00137.00-120.0014.000.00-98.006.002.00882.00744.00731.00807.001,146.001,131.00934.00-86.0023.00236.00370.00-109.00366,285.001,184.00266.00298.00643.00435.00455.00302.0030.00-27.00138.00-808.00-148.00-197.00
Net Margin Growth (5y) 0.000.00137.00889.00744.00742.00808.001,147.001,133.00646.00927.00935.00487.00788.00767.00969.001,036.00948.00448.00492.00416.00126.00358.00223.00240.00226.00277.0066.00
Net Margin (QoQ) 0.000.00-136.00256.00-126.007.0098.00-102.001.002.000.001.000.000.000.000.008.00-8.000.002.00-138.0068.00339.00-12.00-487.00280.009.00-448.00309.00-28.00202.00202.00-140.00366,381.00-365587.00-638.0041.00-103.00101.00-8.0049.00146.0025.0022.00-8.00
Operating Income Growth (1y) 43.55%72.63%25.06%-10.18%-8.25%-26.22%-29.05%-10.52%-0.02%12.92%3.38%42.86%2.41%36.08%5.04%24.92%-2.68%-3.16%-0.95%-42.18%21.37%-4.77%56.63%53.62%36.03%69.25%39.14%37.60%11.47%17.26%-10.31%-13.18%5.81%-21.70%-13.11%19.19%82.16%34.65%138.93%13.50%35.36%-32.37%-28.33%14.97%11.98%-7.94%12.36%12.50%-3.63%-18.64%-13.01%
Operating Income Growth (3y) 4.88%16.56%-2.84%4.72%-2.06%-0.06%10.33%8.55%44.55%11.04%13.27%8.22%15.64%17.14%-1.05%24.68%17.13%16.00%29.24%6.92%22.55%23.64%25.03%22.43%17.07%15.83%2.74%12.02%18.71%1.62%32.39%44.44%17.42%16.56%21.81%26.85%33.46%26.85%16.38%13.61%19.47%-14.01%1.67%3.10%
Operating Income Growth (5y) 11.60%15.17%3.97%3.16%3.06%5.20%3.35%4.37%14.69%21.82%17.72%18.56%22.53%26.73%19.50%13.97%19.32%13.64%7.46%10.97%18.34%21.94%17.99%37.44%35.51%26.30%14.60%16.64%19.21%16.90%9.73%14.73%15.90%14.81%12.61%16.79%14.84%
Operating Income (QoQ) -14.28%26.17%3.08%-15.64%13.99%-9.38%5.30%-32.17%9.62%14.28%17.65%-23.39%0.36%57.93%-15.66%21.91%0.30%60.17%-50.31%21.31%2.59%-6.50%4.31%-4.82%68.73%-8.30%-7.63%18.43%38.71%-9.32%-25.17%24.59%6.10%-12.22%-8.81%-7.80%17.74%40.91%-12.97%100.50%-2.82%-33.06%3.78%0.18%2.98%7.39%1.08%31.07%1.21%10.65%8.23%
Operating Margin Growth (1y) 215.00340.0076.00-137.00-136.00-78.00-268.00-109.00-59.00-61.00-151.00123.00-57.00308.00138.00351.00-79.00-191.00-189.00-716.00145.00-37.0097.0038.00-74.00216.00364.00305.00-33.0032.00-237.00-334.00151.00-121.00-35.00123.00500.0058.001,113.005.00294.00-463205.00-726.0067.0051.00-263.004.0020.004.00-219.00-234.00
Operating Margin Growth (3y) -31.00144.00-343.00-123.00-253.00-111.00151.00235.001,026.0078.0070.00105.00371.00375.00-90.00259.00-7.00-12.00272.00-373.0039.00211.00225.008.0044.00128.0092.00241.00412.00-214.00463,369.001,387.00384.00317.00498.00511.00572.00403.00125.0076.00366.00-984.00-148.00-163.00
Operating Margin Growth (5y) 230.00438.00-114.00-176.00-90.00232.00-44.00-77.00143.00348.00150.00249.00566.00713.00268.00158.00387.00111.00-100.000.00313.00591.00248.00463,711.001,280.00633.00444.00469.00629.00484.00132.00399.00455.00388.00252.00357.00189.00
Operating Margin (QoQ) -115.00112.0010.00-341.00295.00-101.0010.00-283.00106.0058.0060.00-285.0015.00332.00-120.00162.0094.00508.00-842.0049.0096.00-19.0019.00-133.00230.00-78.00-93.00157.00378.00-137.00-430.00222.00109.00-235.0055.00-50.00194.00327.00-248.00463,445.00-462412.00-781.0042.00-54.0068.0012.0025.00278.0042.0055.0027.00
Profit After Tax Growth (1y) 38.48%114.48%22.76%-10.44%-13.70%-18.84%-25.32%-11.82%-23.64%-38.20%-4.80%36.30%2.94%53.43%36.36%7.65%30.01%14.05%-0.30%-1.87%5.90%-25.54%30.18%-2.59%45.08%-90.17%21.30%52.53%41.39%2,323.95%0.39%32.03%-14.21%-52.51%16.11%-28.10%-7.04%85.24%32.71%96.44%38.17%180.88%146.73%14.69%33.69%-42.43%-31.81%13.39%12.17%-11.59%5.44%2.77%-2.19%-15.63%-11.86%
Profit After Tax Growth (3y) 3.03%12.23%-4.43%2.48%-12.13%-8.36%-1.03%8.96%0.73%2.64%8.98%12.92%12.33%9.22%20.96%0.96%25.94%-56.30%16.33%13.40%29.51%21.05%16.60%25.18%20.73%4.20%12.24%13.13%4.08%177.31%15.65%23.08%3.29%35.20%56.08%17.44%19.75%44.16%30.70%36.70%27.49%14.15%11.10%15.51%-16.14%0.29%0.53%
Profit After Tax Growth (5y) 9.92%13.60%3.48%2.60%-1.36%-8.15%4.70%4.34%9.44%-39.79%15.37%16.43%23.79%25.42%16.60%15.69%19.36%-0.80%12.91%6.72%11.62%9.31%19.56%22.61%17.72%42.55%35.87%26.68%15.81%103.01%21.08%19.38%10.57%18.05%14.13%14.63%14.06%17.84%13.42%
Profit After Tax (QoQ) -13.40%26.13%34.14%20.69%-39.87%-7.98%29.25%13.50%-44.67%8.64%11.94%-8.14%-14.78%55.54%-15.46%36.91%-24.26%22.79%2.10%20.10%-33.79%20.87%10.18%-15.55%15.75%-9.55%64.09%-94.28%1,328.68%13.73%52.11%-1.93%-40.83%49.58%-1.16%-45.71%44.66%-7.38%27.79%8.19%3.63%37.10%-10.11%119.94%-8.97%-36.27%4.78%-5.28%7.82%5.97%3.65%26.37%1.03%9.01%5.54%
Property, Plant & Equipment (Net) Growth (1y) 8.63%-3.27%-3.16%-2.31%-3.82%8.99%11.17%14.60%17.38%5.79%3.20%0.18%-1.84%-0.42%-1.75%-5.94%-3.05%12.01%15.48%12.79%15.44%2.13%42.74%67.12%65.89%59.83%12.91%0.54%8.75%8.39%5.78%7.33%-4.54%-5.02%-1.93%-1.62%-1.84%-0.59%33.56%27.58%28.77%29.55%-4.22%10.06%13.63%18.84%22.10%18.21%42.04%38.38%35.59%21.23%-0.17%0.31%1.62%
Property, Plant & Equipment (Net) Growth (3y) 6.74%3.71%3.57%3.90%3.48%4.71%4.07%2.59%3.76%5.67%5.40%2.05%3.18%4.44%17.44%21.03%22.91%22.28%23.01%23.75%27.70%20.95%19.46%21.72%19.86%18.06%5.41%2.02%0.63%0.77%11.48%10.44%6.46%6.95%7.85%11.37%12.82%15.24%16.02%18.40%27.61%28.67%16.61%16.40%17.23%18.16%18.93%
Property, Plant & Equipment (Net) Growth (5y) 2.76%4.46%4.74%3.54%4.40%5.60%13.19%15.27%16.43%14.01%13.54%12.30%14.66%14.56%14.10%13.86%14.02%13.48%14.06%14.89%14.31%10.81%17.43%17.75%16.83%16.21%8.42%8.31%8.32%9.52%10.13%11.88%14.26%15.00%15.74%14.64%15.29%16.27%16.56%
Property, Plant & Equipment (Net) (QoQ) -0.58%2.52%-2.21%-2.94%-0.48%3.42%-3.72%9.98%1.52%6.60%-1.38%-0.87%-0.97%3.48%-3.37%0.56%-2.29%-0.93%-0.40%16.18%0.74%-3.24%1.94%2.78%40.79%13.29%1.19%-0.97%-0.54%0.88%9.45%-1.31%-2.93%2.36%-2.65%-1.80%0.22%2.69%-2.88%-0.54%34.65%-1.91%-1.98%0.06%-0.45%12.72%1.19%4.66%2.27%9.14%21.59%1.96%0.22%-2.42%0.13%2.45%1.52%
Return on Assets Growth (1y) 1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.003.002.001.000.003.006.005.004.001.00-3.00-1.00-1.00-1.00-1.00-1.000.000.005.007.006.007.001.00-2.00-2.00-3.00-3.00-3.00-4.00-4.00-2.00-1.000.00-1.00
Return on Assets Growth (3y) 0.000.000.000.00-1.000.000.000.000.000.002.003.003.002.002.003.006.008.007.007.007.006.004.002.003.002.002.002.000.001.004.005.006.005.004.004.005.003.002.001.000.00-3.00-5.00-6.00-7.00
Return on Assets Growth (5y) 0.000.002.003.002.002.002.003.006.008.007.007.007.006.006.005.005.004.005.006.006.009.0010.008.0010.009.007.007.004.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.00-1.000.000.001.003.003.00-1.000.000.00-1.000.000.000.00-1.000.001.000.004.002.000.001.00-2.00-1.000.000.00-2.00-1.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.00-2.00-4.00-3.00-3.00-2.00-2.00-1.001.003.003.003.004.001.000.00-5.00-3.00-3.00-4.00-2.00-2.000.003.005.003.00-1.00-2.00-4.00-2.00-1.00-1.00-1.001.002.009.008.009.003.00-2.00-3.00-3.00-1.00-3.00-4.00-2.000.00-1.00
Return on Capital Employed Growth (3y) -2.00-3.00-1.000.005.004.003.003.002.003.001.00-1.00-2.00-2.00-1.00-3.00-3.00-3.00-3.00-1.00-1.00-1.000.000.000.00-2.001.006.008.0010.008.005.006.007.005.002.002.00-5.00-6.00-8.00
Return on Capital Employed Growth (5y) 1.00-3.00-3.00-3.00-3.00-3.00-1.001.003.004.003.001.000.00-1.00-3.00-4.00-5.00-3.00-2.004.007.007.0010.009.006.005.004.002.002.003.002.003.003.00
Return on Capital Employed (QoQ) 1.001.00-1.00-1.00-1.00-1.000.00-1.000.00-1.001.001.002.000.003.00-2.00-1.00-1.00-2.001.000.00-2.00-1.001.002.002.001.00-2.00-1.000.000.000.000.00-1.001.000.004.003.000.002.00-2.00-2.000.001.00-1.000.000.00-1.00
Return on Equity Growth (1y) 1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.003.006.005.005.003.001.007.0011.0010.0010.003.00-4.00-3.00-5.00-5.00-4.00-4.00-1.001.0011.0014.0012.0012.000.00-6.00-6.00-7.00-7.00-5.00-5.00-5.00-2.00-1.00-2.00-2.00
Return on Equity Growth (3y) 1.000.000.000.00-1.000.000.000.000.000.003.006.005.005.006.007.0012.0017.0016.0017.0015.0013.0010.006.005.003.003.004.00-1.002.006.006.008.007.003.005.005.004.002.000.00-1.00-9.00-12.00-13.00-15.00
Return on Equity Growth (5y) 1.000.003.006.005.005.005.007.0012.0017.0016.0017.0015.0013.0013.0011.0011.008.009.0011.0011.0019.0019.0017.0018.0014.0011.009.004.00-5.00-5.00-6.00-5.00-2.00-3.00-2.00-2.00
Return on Equity (QoQ) 1.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.003.000.000.000.001.005.005.00-1.000.00-1.00-3.000.00-1.00-1.00-2.000.002.001.008.003.000.001.00-4.00-3.000.000.00-4.00-1.000.000.000.000.00-1.00-1.00
Return on Invested Capital Growth (1y) 1.00-3.00-3.00-3.00-3.00-4.00-4.00-2.00-1.001.001.001.003.001.001.00-4.00-2.00-1.00-3.00-4.00-4.00-2.000.009.0012.0012.009.00-3.00-8.00-10.00-10.00-1.001.001.007.007.008.002.00-3.00-3.00-3.00-1.00-2.00-3.00-1.000.00-1.00
Return on Invested Capital Growth (3y) -3.00-6.00-4.00-2.001.000.000.001.001.002.000.00-1.00-3.00-3.00-2.001.006.008.007.002.000.00-1.000.002.002.001.00-2.00-2.00-3.000.003.004.005.006.004.002.002.00-5.00-6.00-7.00
Return on Invested Capital Growth (5y) -1.00-5.00-5.00-5.00-5.00-7.00-6.00-4.00-2.007.0010.009.009.000.00-2.00-2.00-4.00-2.00-2.003.006.007.009.0010.007.006.005.00-6.00-8.00-7.001.002.002.00
Return on Invested Capital (QoQ) 2.000.00-1.00-1.00-1.00-1.000.00-1.00-2.000.001.000.001.000.003.00-1.00-1.000.00-2.001.000.00-1.00-3.001.001.002.006.003.001.00-1.00-6.00-2.00-1.000.001.000.003.003.000.001.00-2.00-2.000.000.00-1.000.000.00-1.00
Return on Sales Growth (1y) 0.00-1.000.000.002.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.009.007.004.003.00-1.001.008.008.00-1.001.00-2.00-6.001.00-2.000.001.002.004.001.003,668.009.000.002.00-3663.00-6.000.000.001.00-2.00-1.00-1.00-1.000.00-1.00-1.00
Return on Sales Growth (3y) 0.000.000.000.001.00-1.000.000.00-1.000.000.000.000.000.009.007.004.003.007.008.0011.0011.006.009.009.005.00-1.000.006.003.002.004.00-1.003,663.0012.003.003.006.004.005.003.006.000.000.001.00-3663.00-8.00-1.00-2.00
Return on Sales Growth (5y) 0.000.000.000.001.00-1.009.007.003.003.007.008.0011.0011.006.009.009.005.008.008.0010.006.0010.0012.0010.003,674.009.004.009.008.005.004.001.001.004.002.002.006.002.003.001.00
Return on Sales (QoQ) 0.000.00-1.003.00-1.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.009.00-1.00-4.000.004.001.003.000.00-5.003.000.00-4.003.000.002.00-3.004.002.00-1.003,664.00-3656.00-6.000.00-1.001.000.000.000.00-2.001.000.00-1.00-1.000.000.00
Revenue Growth (1y) 19.27%26.82%17.35%0.64%2.66%-19.50%-9.40%-0.98%5.44%21.47%22.52%27.59%8.11%10.96%-1.20%-6.21%-6.88%2.28%4.65%13.73%14.78%-6.84%6.55%-1.42%44.80%48.78%45.05%40.52%8.48%9.92%14.83%14.36%4.68%11.42%-7.11%-13.72%-10.89%-7.79%8.38%28.10%29.22%-99.26%31.32%13.20%12.37%18,632.85%1.45%10.56%8.76%8.36%12.12%11.23%-3.92%-7.10%-0.02%
Revenue Growth (3y) 5.92%11.14%9.21%8.33%5.38%2.76%3.13%5.82%2.01%11.29%8.20%10.82%4.94%1.87%3.28%1.69%15.67%12.34%17.38%16.36%21.71%15.07%21.07%16.58%18.03%22.14%15.66%11.51%0.39%4.14%4.95%8.12%6.43%-80.38%9.75%7.75%8.97%8.31%13.03%17.04%16.46%13.02%11.95%10.78%1.84%4.82%6.55%
Revenue Growth (5y) 7.30%6.69%6.14%6.28%4.58%0.67%4.11%5.85%12.03%13.83%14.38%13.52%12.66%11.57%12.91%11.06%11.94%11.67%11.52%9.23%10.96%9.38%12.31%11.86%13.62%-58.47%17.10%14.99%8.00%9.25%9.02%9.61%8.06%7.76%9.17%9.38%8.49%10.80%11.93%
Revenue (QoQ) -3.79%15.03%2.31%14.94%-13.25%-1.34%4.36%-9.87%-2.37%7.82%11.14%3.83%-1.53%12.28%-5.83%6.57%-12.31%6.59%-6.51%17.05%-10.28%15.84%-5.64%-5.00%2.61%7.18%38.60%-2.39%0.04%3.83%6.99%-1.09%4.50%3.41%-2.07%5.28%-12.88%-3.94%1.14%8.94%2.39%13.54%2.03%-99.38%18,179.26%-2.13%1.29%3.38%-1.01%6.66%-0.36%10.36%-1.15%6.71%6.39%
Share-based Compensation Growth (1y) 10.20%27.38%19.05%18.16%8.50%-4.78%17.91%9.93%9.85%16.50%13.84%-16.69%-19.19%-2.12%13.20%21.91%26.25%13.05%48.92%12.22%10.59%6.08%-10.81%-4.49%0.54%5.54%-1.93%-2.90%-8.54%50.77%-41.19%-0.97%16.34%255.05%7.91%100.11%9.43%14.16%-42.20%-65.99%
Share-based Compensation Growth (3y) 9.52%12.22%13.92%7.30%1.40%-0.42%0.88%-5.40%-2.45%0.59%2.42%-2.67%4.10%5.49%14.56%9.32%11.97%8.17%9.21%1.34%0.79%26.48%13.32%5.94%7.16%5.77%10.94%12.15%65.08%17.23%6.85%10.41%9.74%
Share-based Compensation Growth (5y) 3.38%4.49%3.52%3.81%3.94%3.57%4.74%2.90%10.73%7.03%3.40%2.17%6.21%2.86%0.63%2.53%23.08%11.78%9.57%5.69%5.64%8.86%4.29%33.07%9.23%22.59%36.74%10.96%10.29%10.86%
Share-based Compensation (QoQ) -5.47%-0.59%6.02%10.61%9.26%-7.09%5.22%1.58%-4.11%15.05%-1.90%1.51%1.69%-11.21%-3.78%-0.31%-5.12%7.56%11.27%7.36%-1.75%-3.68%46.58%-19.11%-3.17%-7.61%23.25%-13.38%1.93%-3.02%14.52%-14.22%-33.55%0.71%-10.37%-1.96%11.90%18.32%173.53%119.42%49.58%11.10%-11.98%
Shareholder's Equity Growth (1y) 7.88%0.25%9.45%11.78%6.96%11.10%9.12%8.18%8.74%6.56%1.38%-1.83%-5.07%-1.99%-2.00%0.94%7.49%5.85%10.03%6.10%6.37%10.71%14.40%16.96%16.91%9.75%8.33%12.65%10.65%17.23%13.51%14.02%11.07%9.94%13.61%16.35%18.86%20.61%17.55%13.83%18.92%14.13%12.17%15.90%14.10%17.63%20.41%18.41%16.14%14.78%17.56%10.55%11.55%14.53%11.44%
Shareholder's Equity Growth (3y) 9.26%5.87%6.58%5.88%3.36%5.08%2.73%2.34%3.53%3.40%3.01%1.68%2.77%4.73%7.25%7.80%10.16%8.75%10.89%11.81%11.23%12.52%12.05%14.53%12.84%12.25%11.79%14.33%13.47%15.84%14.88%14.73%16.23%14.81%14.42%15.36%17.27%17.43%16.66%16.03%16.37%15.50%16.66%14.91%13.92%15.64%16.41%
Shareholder's Equity Growth (5y) 5.27%4.25%5.48%4.92%4.77%6.34%6.41%5.87%6.65%6.08%6.26%6.73%7.02%8.12%8.69%9.98%10.44%10.63%11.95%13.15%12.68%13.56%13.44%14.75%15.22%14.25%13.00%14.54%14.66%15.85%15.41%15.69%15.78%15.36%16.22%14.98%15.88%16.31%15.78%
Shareholder's Equity (QoQ) -3.00%0.94%4.60%-2.12%5.91%3.09%0.09%1.67%4.02%2.20%0.60%-0.36%-1.04%-1.04%-2.71%2.87%-1.05%1.93%3.60%1.30%2.85%-1.71%3.87%5.43%6.28%0.49%3.83%-1.03%4.90%4.50%1.98%4.86%1.58%4.97%-0.66%3.79%4.97%7.50%1.49%5.32%2.31%4.09%6.03%1.07%0.55%7.56%4.38%4.20%2.93%5.77%2.39%2.97%5.43%-0.54%3.31%5.72%2.58%
Tax Rate Growth (1y) 386.00-1659.00265.0070.001,381.00-2739.00-365.0079.001,279.006,640.00432.00271.00-134.0086.00-118.00-225.00-283.00-193.00-524.00-163.00-606.00-300.00157.006,961.00279.00318.00-126.00-8094.0040.00-1366.00-99.001,776.0011.001,161.00-45.00-161.0036.0067.00-47.00-62.00148.00646.00127.00-18.00-21.00-176.0034.00143.0034.00-59.00223.00
Tax Rate Growth (3y) 535.001,001.00332.00421.002,526.00152.00232.00921.007,262.00235.00-40.00-882.00458.00-803.00-611.00-591.00-609.00-175.00-492.00-1296.00-286.00-1348.00-68.00644.00331.00113.00-270.00-109.00-169.00-77.00925.00-197.001,135.00170.00-206.00-81.00-44.00194.00-96.00-46.00271.00-14.00-43.00346.00
Tax Rate Growth (5y) 688.00642.00134.00110.001,778.004,360.00-737.00-261.00554.0014,060.00-92.00-22.00-851.00-674.00-484.00-1659.00-816.00-558.00-380.00-636.00-436.00-151.00-46.00-208.00123.0087.00-55.00-6523.00-29.00-249.0050.00-245.001,151.00293.00-222.00-69.00560.00
Tax Rate (QoQ) -70.0051.00-2115.00-2599.004,928.00-143.00-805.00-6718.007,301.00301.00396.00-1358.001,093.00140.00-9.00-64.00-116.00-377.00274.0027.00-447.00-17.00-169.00332.0011.006,787.00-6851.00371.00-433.00-1181.001,283.00-1035.00833.00695.00-482.00114.00-372.00311.00-342.00-179.00162.00296.00-132.00319.00-356.00151.00-135.00361.00-25.00268.00256.00
Total Debt Growth (1y) 122.73%2,300.00%2,275.00%-94.90%-90.91%-83.13%-94.74%0.00%29.60%-69.14%0.00%4,037.76%-3.55%780.00%4,600.00%20.84%11,447.36%1,069.36%116.23%112.52%-2.25%2.26%338.93%264.52%241.51%214.59%-30.55%-27.37%49.80%67.62%63.64%71.21%-18.16%-18.35%-17.75%-22.44%-24.68%-3.33%20.69%15.44%11.40%-16.59%-33.33%-25.36%-26.61%-31.29%-38.36%-44.88%70.43%120.09%152.58%160.23%-10.69%-27.90%-20.96%
Total Debt Growth (3y) -51.56%7.72%7.72%28.28%-51.56%-22.90%35.24%268.40%424.56%216.69%366.66%373.65%377.50%372.11%664.08%110.75%627.79%235.07%87.49%77.86%71.01%75.35%70.86%65.50%61.17%62.68%-2.23%-1.20%-2.62%9.78%17.55%15.30%-11.77%-13.01%-12.86%-12.57%-14.92%-17.87%-20.84%-21.98%11.69%8.05%1.25%2.30%3.76%2.92%7.16%
Total Debt Growth (5y) 41.55%164.16%163.50%40.22%66.58%40.53%87.99%229.32%244.02%152.27%214.93%208.91%254.13%253.86%247.53%63.38%242.69%119.95%54.74%49.51%25.25%33.60%37.70%32.33%28.57%28.26%-5.54%-3.64%-5.47%-5.39%-7.77%-8.81%-2.99%-0.09%0.60%-0.84%-1.29%-2.54%-0.20%
Total Debt (QoQ) 0.00%2,350.00%-55.10%118.18%-1.04%-94.74%-20.00%305.00%-69.14%0.00%3.68%-3.55%0.00%4,037.76%-97.58%780.00%434.09%6.38%130.95%-10.89%-1.24%4.56%6.23%-6.78%323.92%-13.17%-0.47%-14.13%-6.42%-9.19%105.28%-3.91%-8.64%-4.99%-1.88%-4.14%-7.97%-10.40%-4.71%23.03%14.89%-14.30%-8.04%-7.89%-8.17%-4.06%-9.57%-13.76%-17.62%-14.21%179.61%11.37%-5.46%-11.61%-4.04%-10.10%3.65%