Kadant Income Statement (2010-2025) | KAI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jul2010	Oct2010	Jan2011	Apr2011	Jul2011	Oct2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Jan2015	Apr2015	Jul2015	Oct2015	Jan2016	Apr2016	Jul2016	Oct2016	Dec2016	Apr2017	Jul2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Dec2022	Apr2023	Jul2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	69.14M	66.52M		71.68M	82.46M	84.36M	96.97M	84.11M	82.98M	86.60M	78.06M	76.20M	82.17M	91.31M	94.81M	93.37M	104.83M	98.72M	105.21M	92.25M	98.33M	91.93M	107.60M	96.54M	111.83M	105.52M	100.24M	102.86M	110.24M	152.79M	149.14M	149.19M	154.91M	165.75M	163.94M	171.32M	177.16M	173.50M	182.66M	159.13M	152.86M	154.61M	168.43M	172.46M	195.81M	199.79M	1.24M	226.48M	221.65M	224.51M	232.10M	229.76M	245.05M	244.18M		248.97M	274.76M	271.61M		239.21M	255.27M	271.57M
Cost of Revenue	37.97M	37.21M		37.59M	44.75M	48.35M	59.56M	45.74M	46.68M	49.01M	44.52M	40.18M	42.23M	51.19M	53.20M	51.19M	59.75M	54.61M		47.91M	52.60M	48.26M	44.44M	52.56M	61.57M	57.44M	54.02M	53.84M	57.39M	88.14M	84.52M	83.11M	86.75M	92.65M	92.99M	100.80M	102.79M	99.26M	108.03M	90.80M	86.41M	86.29M		96.75M	110.49M	116.10M	185.70M	128.27M	125.61M	129.15M	132.15M	127.71M	138.50M	138.46M		138.01M	152.88M	150.18M		128.88M	138.22M	148.91M
Gross Profit	31.17M	29.30M		34.09M	37.71M	36.01M	37.40M	38.37M	36.30M	37.60M	33.54M	36.03M	39.94M	40.12M	41.62M	42.18M	45.08M	44.11M		44.34M	45.73M	43.67M	63.16M	43.98M	50.26M	48.08M	46.22M	49.02M	52.85M	64.66M	64.62M	66.08M	68.16M	73.09M	70.94M	70.52M	74.37M	74.25M	74.63M	68.32M	66.45M	68.32M		75.72M	85.32M	83.69M		98.21M	96.04M	95.36M	99.95M	102.05M	106.55M	105.73M		110.96M	121.89M	121.44M		110.33M	117.04M	122.66M
Operating items
Research & Development	1.21M	1.33M		1.31M	1.40M	1.41M	1.59M	1.53M	1.39M	1.51M	1.51M	1.70M	1.85M	1.56M	1.60M	1.75M	1.39M	1.55M		1.66M	1.80M	1.79M	1.98M	1.70M	1.95M	1.99M	1.74M	2.15M	2.22M	2.63M	2.56M	2.87M	2.73M	2.45M	2.50M	2.62M	2.76M	2.60M	2.90M	3.08M	2.80M	2.66M		2.86M	3.04M	2.65M	2.87M	3.08M	3.25M	3.25M	3.15M	3.37M	3.41M	3.32M		3.73M	3.48M	3.41M		3.52M	3.72M	3.92M
Selling, General & Administrative	22.68M	22.46M		24.47M	25.82M	26.08M	26.29M	26.14M	25.49M	26.17M	25.30M	26.95M	29.45M	28.61M	32.58M	32.48M	31.59M	31.87M		32.22M	31.07M	29.20M	26.87M	32.50M	36.07M	33.53M	32.74M	34.62M	38.97M	42.35M	43.82M	45.78M	45.13M	42.89M	43.62M	49.32M	48.47M	47.10M	47.64M	45.59M	45.07M	43.85M		49.43M	49.27M	52.32M	74.27M	59.17M	55.32M	53.15M	56.77M	58.56M	59.99M	57.89M		70.31M	70.00M	69.04M		71.22M	73.94M	75.84M
Restructuring Costs	-0.02M	-0.75M				-2.28M	-0.80M	0.31M																							0.20M	0.77M	0.57M	0.38M					2.53M		0.46M	0.47M	2.05M										0.07M	0.97M
Other Operating Expenses	37.97M	37.21M		37.59M	44.75M	48.35M	60.77M	45.74M	46.68M	49.01M	44.52M	40.18M	42.44M	51.24M	53.04M	51.52M	59.82M	55.14M		48.00M	52.82M	48.26M	44.02M	52.24M	61.57M	57.44M	54.02M	53.84M	57.39M	88.14M	84.52M	83.11M	86.75M	92.65M	92.99M	100.80M	102.79M	99.26M	108.03M	90.80M	86.41M	86.29M					185.24M	20.01M		-0.07M	-1.08M		-0.07M	-0.97M		138.01M	152.88M	150.18M		128.88M	138.22M	149.19M
Operating Expenses	61.83M	60.26M		63.37M	71.97M	73.55M	87.85M	73.72M	73.57M	76.69M	71.33M	68.83M	73.74M	81.40M	87.22M	85.75M	92.80M	88.57M		81.88M	85.68M	79.25M	72.88M	86.44M	99.58M	92.96M	88.50M	90.61M	98.58M	133.12M	131.10M	132.53M	135.18M	138.37M	139.11M	152.74M	154.02M	148.95M	161.11M	139.47M	134.74M	133.28M	2.05M	149.04M	162.80M	171.06M	262.38M	170.51M	184.18M	185.62M	193.15M	189.64M	201.97M	200.64M		212.05M	226.36M	222.63M		203.62M	215.89M	228.95M
Operating Income	7.30M	6.26M		8.31M	10.48M	10.80M	9.12M	10.39M	9.41M	9.91M	6.72M	7.37M	8.43M	9.91M	7.59M	7.62M	12.04M	10.15M		10.37M	12.64M	12.68M	20.31M	10.09M	12.24M	12.56M	11.74M	12.25M	11.66M	19.67M	18.04M	16.66M	19.73M	27.38M	24.82M	18.57M	23.14M	24.55M	21.55M	19.66M	18.12M	21.34M		23.43M	33.01M	28.73M	57.60M	55.97M	37.47M	38.89M	38.95M	40.11M	43.08M	43.54M		36.93M	48.40M	48.99M		35.59M	39.38M	42.62M
EBIT	7.30M	6.26M		8.31M	10.48M	10.80M	9.12M	10.39M	9.41M	9.91M	6.72M	7.37M	8.43M	9.91M	7.59M	7.62M	12.04M	10.15M		10.37M	12.64M	12.68M	20.31M	10.09M	12.24M	12.56M	11.74M	12.25M	11.66M	19.67M	18.04M	16.66M	19.73M	27.38M	24.82M	18.57M	23.14M	24.55M	21.55M	19.66M	18.12M	21.34M		23.43M	33.01M	28.73M	57.60M	55.97M	37.47M	38.89M	38.95M	40.11M	43.08M	43.54M		36.93M	48.40M	48.99M		35.59M	39.38M	42.62M
Non-operating items
Interest & Investment Income	0.03M	0.05M		0.10M	0.12M	0.12M	0.16M	0.09M	0.07M	0.06M	0.09M	0.11M	0.14M	0.15M	0.22M	0.22M	0.08M	0.04M		0.05M	0.04M	0.05M	-0.15M	0.06M	0.07M	0.05M	0.09M	0.10M	0.10M	0.09M	0.15M	0.18M	0.12M	0.03M	0.04M	0.06M	0.06M	0.04M	0.06M	0.05M	0.04M	0.05M		0.07M	0.06M	0.06M	0.13M	0.10M	0.28M	0.27M	0.25M	0.30M	0.32M	0.44M		0.61M	0.37M	0.41M		0.52M	0.44M	0.37M
Net income details
EBT	7.00M	6.00M		8.15M	10.30M	10.67M	9.02M	10.28M	9.29M	9.76M	6.60M	7.32M	8.34M	9.83M	7.55M	7.54M	11.87M	9.98M		10.19M	12.46M	12.50M	19.98M	9.88M	11.97M	12.31M	10.39M	11.80M	11.15M	18.27M	16.43M	14.87M	17.76M	25.42M	21.48M	15.03M	19.53M	21.43M	12.93M	17.21M	16.20M	19.68M		22.36M	31.98M	27.44M	58.96M	54.82M	36.36M	37.42M	37.04M	38.02M	41.13M	41.85M		32.84M	43.57M	43.86M		32.27M	36.46M	39.88M
Tax Provisions	1.72M	1.43M		2.27M	2.93M	0.77M	-1.69M	3.14M	2.71M	2.06M	-3.05M	1.97M	2.49M	3.33M	1.53M	2.35M	3.87M	3.25M		3.27M	3.91M	3.78M	5.29M	2.89M	3.53M	3.08M	2.58M	2.73M	2.96M	4.86M	15.52M	3.86M	5.27M	6.44M	2.91M	3.96M	3.13M	5.22M	4.05M	4.56M	4.47M	4.71M		5.56M	8.95M	6.74M	13.43M	13.38M	9.95M	9.75M	10.83M	9.76M	11.18M	10.82M		7.85M	11.99M	11.96M		7.83M	9.82M	11.77M
Profit After Tax	5.28M	4.57M		5.79M	7.31M	9.80M	11.83M	7.11M	6.55M	8.46M	9.60M	5.31M	5.77M	6.46M	5.93M	5.06M	7.87M	6.65M	9.11M	6.90M	8.47M	8.65M	10.38M	6.88M	8.31M	9.16M	7.73M	8.95M	8.10M	13.29M	0.76M	10.86M	12.35M	18.78M	18.42M	10.90M	16.30M	16.11M	8.75M	12.66M	11.72M	14.98M	16.21M	16.80M	23.03M	20.70M	45.52M	41.44M	26.41M	27.67M	26.21M	28.26M	29.95M	31.04M		24.98M	31.57M	31.90M		24.44M	26.64M	28.11M
Income from Non-Controlling Interests	0.05M	0.07M		0.08M	0.07M	0.10M	0.03M	0.02M	0.04M	0.09M	0.05M	0.04M	0.07M	0.04M	0.08M	0.13M	0.13M	0.09M		0.09M	0.07M	0.07M	-0.05M	0.12M	0.13M	0.07M	0.07M	0.12M	0.10M	0.12M	0.15M	0.15M	0.14M	0.20M	0.15M	0.17M	0.10M	0.10M	0.14M	0.12M	0.12M	0.13M		0.23M	0.16M	0.24M	0.47M	0.25M	0.24M	0.18M	0.13M	0.18M	0.21M	0.17M		0.30M	0.28M	0.31M		0.37M	0.48M	0.39M
Income from Continuing Operations	5.28M	4.57M		5.88M	7.38M	9.90M	10.70M	7.14M	6.59M	7.70M	9.65M	5.35M	5.84M	6.50M	6.02M	5.18M	8.00M	6.74M		6.92M	8.54M	8.71M	14.69M	6.99M	8.44M	9.23M	7.81M	9.07M	8.20M	13.41M	0.91M	11.01M	12.49M	18.98M	18.57M	11.06M	16.40M	16.21M	8.88M	12.66M	11.72M	14.98M		16.80M	23.03M	20.70M	45.52M	41.44M	26.41M	27.67M	26.21M	28.26M	29.95M	31.04M		24.98M	31.57M	31.90M		24.44M	26.64M	28.11M
Consolidated Net Income	-0.01M	-0.01M		-0.00M	-0.01M	-1.16M	1.16M	-0.06M	-0.00M	0.84M	-0.04M	-0.03M	-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.00M	-0.01M	0.07M	-0.01M	-0.00M	0.02M			0.00M		9.07M	8.20M			11.01M	12.49M	18.98M	18.57M	11.06M	16.40M	16.21M	8.88M	12.66M	11.72M	14.98M		16.80M	23.03M	20.70M	45.52M	41.44M	26.41M	27.67M	26.21M	28.26M	29.95M	31.04M		24.98M	31.57M	31.90M		24.44M	26.64M	28.11M
Income towards Parent Company	-0.01M	-0.01M		-0.00M	-0.01M	-1.16M	1.16M	-0.06M	-0.00M	0.84M	-0.04M	-0.03M	-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.00M	-0.01M	0.07M	-0.01M	-0.00M	0.02M			0.00M		9.07M	8.20M			11.01M	12.49M	18.98M	18.57M	11.06M	16.40M	16.21M	8.88M	12.66M	11.72M	14.98M		16.80M	23.03M	20.70M	45.52M	41.44M	26.41M	27.67M	26.21M	28.26M	29.95M	31.04M		24.98M	31.57M	31.90M		24.44M	26.64M	28.11M
Net Income towards Common Stockholders	-0.01M	-0.01M		-0.00M	-0.01M	-1.16M	1.16M	-0.06M	-0.00M	0.84M	-0.04M	-0.03M	-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.00M	-0.01M	0.07M	-0.01M	-0.00M	0.02M			0.00M		9.07M	8.20M			11.01M	12.49M	18.98M	18.57M	11.06M	16.40M	16.21M	8.88M	12.66M	11.72M	14.98M		16.80M	23.03M	20.70M	45.52M	41.44M	26.41M	27.67M	26.21M	28.26M	29.95M	31.04M		24.98M	31.57M	31.90M		24.44M	26.64M	28.11M
Additional items
EPS (Basic)	0.42	0.36		0.00	0.00	-0.09	95.35	-0.01			0.00	0.48	0.52	0.58	0.00	0.45	0.71	0.61	0.00	0.63	0.77	0.80	0.00	0.64	0.76	0.84	0.71	0.82	0.74	1.21	0.07	0.98	1.11	1.69	1.67	0.98	1.46	1.43	0.79	1.10	1.01	1.29	1.41	1.43	1.97	1.79	3.93	3.54	2.24	2.36	2.24	2.40	2.54	2.64		2.11	2.66	2.69		2.05	2.22	2.35
EPS (Weighted Average and Diluted)	0.24	0.36		0.00	0.00	-0.09	94.28	0.61	0.56	0.74	0.00	0.47	0.51	0.57	0.00	0.45	0.70	0.60	0.00	0.62	0.76	0.78	0.00	0.62	0.75	0.82	0.69	0.80	0.72	1.17	0.07	0.96	1.08	1.64	1.63	0.96	1.42	1.41	0.78	1.09	1.00	1.28	1.40	1.43	1.96	1.77	3.91	3.53	2.24	2.35	2.23	2.40	2.54	2.63		2.10	2.66	2.68		2.04	2.22	2.35
Shares Outstanding (Weighted Average)	12.43M	12.39M	0.01M	12.27M	12.32M	12.25M	0.01M	11.65M			11.46M			11.16M	11.15M	11.13M	11.09M	11.03M	10.99M	10.89M	10.95M	10.90M	10.87M	10.79M	10.87M	10.90M	10.87M	10.95M	11.00M	11.00M	10.99M	11.04M	11.09M	11.10M	11.09M	11.13M	11.19M	11.27M	11.23M	11.43M	11.48M	11.50M	11.48M	11.55M	11.58M	11.58M	11.58M	11.63M	11.66M	11.66M	11.65M	11.68M	11.70M	11.71M	11.70M	11.72M	11.74M	11.74M	11.74M	11.76M	11.78M	11.78M
Shares Outstanding (Diluted Average)	12.55M	12.51M	0.01M	12.41M	12.48M	12.39M	0.01M	11.73M			11.59M			11.37M	11.34M	11.31M	11.28M	11.23M	11.21M	11.09M	11.17M	11.12M	11.09M	11.02M	11.15M	11.19M	11.15M	11.21M	11.30M	11.34M	11.31M	11.34M	11.40M	11.42M	11.40M	11.38M	11.45M	11.47M	11.46M	11.51M	11.55M	11.59M	11.56M	11.61M	11.65M	11.67M	11.65M	11.65M	11.69M	11.70M	11.69M	11.69M	11.72M	11.74M	11.73M	11.74M	11.77M	11.78M	11.77M	11.78M	11.79M	11.80M
EBITDA	7.30M	6.26M		8.31M	10.48M	10.80M	9.12M	10.39M	9.41M	9.91M	6.72M	7.37M	8.43M	9.91M	7.59M	7.62M	12.04M	10.15M		10.37M	12.64M	12.68M	20.31M	10.09M	12.24M	12.56M	11.74M	12.25M	11.66M	19.67M	18.04M	16.66M	19.73M	27.38M	24.82M	18.57M	23.14M	24.55M	21.55M	19.66M	18.12M	21.34M		23.43M	33.01M	28.73M	57.60M	55.97M	37.47M	38.89M	38.95M	40.11M	43.08M	43.54M		36.93M	48.40M	48.99M		35.59M	39.38M	42.62M
Interest Expenses	0.34M	0.31M		0.26M	0.30M	0.25M	0.26M	0.21M	0.20M	0.22M	0.21M	0.17M	0.23M	0.24M	0.27M	0.31M	0.25M	0.21M		0.23M	0.23M	0.24M	0.18M	0.27M	0.34M	0.30M	0.38M	0.20M	0.39M	1.28M	1.52M	1.73M	1.85M	1.74M	1.71M	3.50M	3.57M	3.07M	2.61M	2.46M	1.93M	1.67M		1.11M	1.07M	1.32M	-1.24M	1.23M	1.37M	1.72M	2.16M	2.37M	2.25M	2.11M		4.67M	5.20M	5.52M		3.82M	3.34M	3.09M
Tax Rate	24.55%	23.84%		27.89%	28.40%	7.25%	-18.74%	30.54%	29.11%	21.06%	-46.12%	26.89%	29.89%	33.85%	20.28%	31.21%	32.61%	32.52%		32.06%	31.43%	30.27%	26.49%	29.23%	29.50%	25.03%	24.86%	23.17%	26.50%	26.60%	94.47%	25.97%	29.68%	25.34%	13.54%	26.37%	16.02%	24.35%	31.30%	26.48%	27.62%	23.90%		24.87%	27.99%	24.57%	22.78%	24.40%	27.37%	26.05%	29.24%	25.68%	27.19%	25.84%		23.92%	27.53%	27.28%		24.26%	26.94%	29.50%

Research Tools

Kadant Income Statement (2010-2025) | KAI

Create an account

Sign In

Reset Password