|
Gross Margin
|
40.16% | 41.25% | 41.30% | 41.16% | 41.66% | 42.09% | 42.66% | 42.89% | 44.09% | 41.99% | 40.55% | 40.58% | 39.52% | 41.91% | 41.33% | 41.35% | 42.71% |
|
EBT Margin
|
21.10% | 21.61% | 21.46% | 22.31% | 22.13% | 24.51% | 25.19% | 26.61% | 24.56% | 24.22% | 22.36% | 22.45% | 22.62% | 24.31% | 22.84% | 22.48% | 24.67% |
|
EBIT Margin
|
21.18% | 21.79% | 22.37% | 22.76% | 22.64% | 24.57% | 25.30% | 26.70% | 24.61% | 24.31% | 22.37% | 22.43% | 22.68% | 24.43% | 23.14% | 22.09% | 23.94% |
|
Operating Margin
|
21.18% | 21.79% | 22.37% | 22.76% | 22.64% | 24.57% | 25.30% | 26.70% | 24.61% | 24.31% | 22.37% | 22.43% | 22.68% | 24.43% | 23.14% | 22.09% | 23.94% |
|
Net Margin
|
13.83% | 14.09% | 14.22% | 14.94% | 15.13% | 15.92% | 16.81% | 18.37% | 16.54% | 24.82% | 17.51% | 17.48% | 17.71% | 18.68% | 17.65% | 17.23% | 19.19% |
|
FCF Margin
|
23.47% | 19.63% | 21.52% | 21.92% | 23.28% | 23.82% | 23.64% | 19.93% | 19.28% | 21.45% | 20.61% | 23.17% | 18.98% | 18.34% | 10.37% | 18.09% | 19.75% |
|
Assets Average
|
| | 1.53B | 1.56B | 1.65B | 1.68B | 1.76B | 1.83B | 1.86B | 1.97B | 2.11B | 2.31B | 2.38B | 2.40B | 2.61B | 2.85B | 2.98B |
|
Equity Average
|
| 0.68B | 0.75B | 0.84B | 0.96B | 1.07B | 1.20B | 1.35B | 1.54B | 1.78B | 1.99B | 2.15B | 2.32B | 2.52B | 2.12B | 1.73B | 1.99B |
|
Invested Capital
|
0.64B | 0.83B | 0.93B | 1.03B | 1.03B | 1.14B | 1.32B | 1.43B | 1.70B | 1.91B | 2.07B | 2.24B | 2.51B | 2.75B | 1.88B | 1.90B | 2.13B |
|
Asset Utilization Ratio
|
| | 0.63 | 0.65 | 0.67 | 0.70 | 0.71 | 0.74 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 | 0.81 | 0.79 | 0.78 | 0.80 |
|
Interest Coverage Ratio
|
116.35 | 112.64 | 24.22 | 40.33 | 39.57 | 260.90 | 199.41 | 252.91 | 343.09 | 186.20 | 375.04 | 553.24 | 348.53 | 199.09 | 31.89 | 29.87 | 54.49 |
|
Debt to Equity
|
| 0.52 | 0.20 | 0.15 | 0.02 | 0.01 | 0.04 | 0.00 | 0.03 | | | 0.00 | 0.04 | 0.04 | 0.17 | 0.08 | |
|
Debt Ratio
|
| 0.24 | 0.10 | 0.08 | 0.01 | 0.01 | 0.03 | 0.00 | 0.03 | | | 0.00 | 0.04 | 0.05 | 0.10 | 0.05 | |
|
Equity Ratio
|
| 0.46 | 0.52 | 0.55 | 0.61 | 0.67 | 0.69 | 0.79 | 0.87 | 0.94 | 0.95 | 0.92 | 1.03 | 1.07 | 0.58 | 0.63 | 0.70 |
|
Times Interest Earned
|
116.35 | 112.64 | 24.22 | 40.33 | 39.57 | 260.90 | 199.41 | 252.91 | 343.09 | 186.20 | 375.04 | 553.24 | 348.53 | 199.09 | 31.89 | 29.87 | 54.49 |
|
FCF Payout Ratio
|
0.15 | 0.19 | 0.17 | 0.17 | 0.19 | 0.25 | 0.26 | 0.31 | 0.34 | 0.33 | 0.37 | 0.32 | 0.40 | 0.39 | 0.68 | 0.39 | 0.35 |
|
Enterprise Value
|
1.62B | 1.97B | 2.53B | 2.86B | 3.93B | 4.95B | 5.09B | 6.81B | 7.95B | 10.04B | 10.25B | 13.89B | 12.79B | 13.07B | 12.18B | 12.06B | 13.02B |
|
Market Capitalization
|
1.74B | 2.09B | 2.59B | 3.01B | 4.06B | 5.03B | 5.24B | 6.88B | 8.07B | 10.08B | 10.34B | 14.10B | 12.84B | 13.12B | 12.19B | 12.10B | 13.12B |
|
Return on Sales
|
0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.17% | 0.25% | 0.18% | 0.17% | 0.18% | 0.19% | 0.18% | 0.17% | 0.19% |
|
Return on Capital Employed
|
| | 0.19% | 0.20% | 0.21% | 0.23% | 0.24% | 0.26% | 0.25% | 0.23% | 0.21% | 0.21% | 0.21% | 0.26% | 0.23% | 0.22% | 0.23% |
|
Return on Invested Capital
|
| 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.15% | | 0.14% | 0.14% | 0.13% | 0.14% | 0.16% | 0.20% | 0.22% |
|
Return on Assets
|
| | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.12% | 0.19% | 0.13% | 0.13% | 0.13% | 0.15% | 0.14% | 0.13% | 0.15% |
|
Return on Equity
|
| 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.15% | 0.20% | 0.14% | 0.14% | 0.13% | 0.14% | 0.17% | 0.22% | 0.23% |