Jack Henry & Associates Inc Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 745.59M836.59M966.90M1,017.67M1,107.52M1,173.17M1,256.19M1,354.65M1,388.29M1,470.80M1,552.69M1,697.07M1,758.22M1,942.88M2,077.70M2,215.54M2,375.29M
Cost of Revenue 446.19M491.47M567.56M598.84M646.13M679.37M720.34M773.65M805.86M853.14M923.03M1,008.46M1,063.40M1,128.61M1,219.06M1,299.48M1,360.75M
Gross Profit 299.40M345.12M399.33M418.82M461.39M493.80M535.85M581.00M612.08M617.66M629.66M688.60M694.83M814.27M858.64M916.07M1,014.54M
Operating items
Research & Development 42.90M50.82M63.40M60.88M63.20M66.75M71.50M81.23M84.75M90.34M96.38M109.99M109.05M121.36M142.68M148.26M162.77M
Selling, General & Administrative 43.68M51.17M51.56M50.12M66.62M53.31M64.36M157.59M159.24M171.71M186.00M197.99M187.06M218.30M235.27M278.42M283.06M
Other Operating Expenses 54.93M60.88M68.06M76.24M80.81M85.44M6.87M19.49M3.27M1.89M923.03M1,008.46M1,063.40M1,128.61M1,219.06M1,299.48M1,360.75M
Operating Expenses 141.51M162.87M183.02M187.23M210.64M205.50M217.99M992.99M1,046.57M1,113.29M1,205.41M1,316.44M1,359.51M1,468.27M1,597.01M1,726.15M1,806.57M
Operating Income 157.89M182.25M216.32M231.59M250.76M288.30M317.87M361.66M341.72M357.50M347.29M380.63M398.72M474.62M480.69M489.39M568.72M
EBIT 157.89M182.25M216.32M231.59M250.76M288.30M317.87M361.66M341.72M357.50M347.29M380.63M398.72M474.62M480.69M489.39M568.72M
Non-operating items
Interest & Investment Income 0.16M0.12M1.18M0.64M0.38M0.17M0.31M0.25M0.57M0.88M1.14M0.15M0.03M8.96M
Net income details
EBT 157.31M180.80M207.51M227.03M245.06M287.57M316.44M360.54M340.97M356.16M347.24M381.08M397.73M472.27M474.57M498.02M586.04M
Tax Provisions 54.21M62.93M70.04M74.98M77.45M100.86M105.22M111.67M111.41M-8.88M75.35M84.41M86.26M109.35M107.93M116.20M130.29M
Profit After Tax 103.10M117.87M137.47M152.04M167.61M186.72M211.22M248.87M229.56M365.03M271.88M296.67M311.47M362.92M366.65M381.82M455.75M
Income from Continuing Operations 103.10M117.87M137.47M152.04M167.61M186.72M211.22M248.87M229.56M365.03M271.88M296.67M311.47M362.92M366.65M381.82M455.75M
Consolidated Net Income 103.10M117.87M137.47M152.04M167.61M186.72M211.22M248.87M229.56M365.03M271.88M296.67M311.47M362.92M366.65M381.82M455.75M
Income towards Parent Company 103.10M117.87M137.47M152.04M167.61M186.72M211.22M248.87M229.56M365.03M271.88M296.67M311.47M362.92M366.65M381.82M455.75M
Net Income towards Common Stockholders 103.10M117.87M137.47M152.04M167.61M186.72M211.22M248.87M229.56M365.03M271.88M296.67M311.47M362.92M366.65M381.82M455.75M
Additional items
EPS (Basic) 1.231.391.601.761.952.202.603.132.954.733.523.864.124.955.035.246.25
EPS (Weighted Average and Diluted) 1.221.381.591.741.942.192.593.122.934.703.523.864.124.945.025.236.24
Shares Outstanding (Weighted Average) 83.79M85.91M86.33M87.31M86.11M84.55M80.99M78.88M77.65M77.29M77.20M76.62M74.01M72.86M72.88M72.90M72.82M
Shares Outstanding (Diluted Average) 84.83M85.38M86.69M87.29M86.62M85.40M81.60M79.73M78.25M77.58M77.35M76.93M75.66M73.49M73.10M73.03M73.05M
Interest Expenses 1.36M1.62M8.93M5.74M6.34M1.10M1.59M1.43M1.00M1.92M0.93M0.69M1.14M2.38M15.07M16.38M10.44M
Tax Rate 34.46%34.80%33.75%33.03%31.60%35.07%33.25%30.97%32.67%21.70%22.15%21.69%23.15%22.74%23.33%22.23%