JKHY Growth Metrics (2009-2025) | JKHY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -3.51%4.68%4.72%4.28%7.55%8.16%7.24%8.27%3.27%0.78%0.81%-3.13%0.50%0.35%2.45%6.85%9.29%5.76%5.42%5.22%-1.16%1.05%0.54%-0.92%5.15%3.70%11.58%12.95%6.50%13.18%2.85%5.12%7.47%9.49%10.94%11.31%11.15%4.90%4.54%-0.80%-3.80%-2.32%-0.26%2.74%5.11%13.05%13.04%14.77%12.96%6.04%6.81%6.25%5.43%7.11%5.73%5.83%4.09%4.07%5.09%
Assets Growth (3y) (Quarter) 2.33%4.50%4.22%3.03%3.73%3.03%3.46%3.87%4.29%2.27%2.88%2.88%2.78%2.36%2.79%3.66%4.34%3.49%5.75%5.60%3.44%5.85%4.89%5.56%6.37%8.72%8.38%9.74%8.35%9.14%6.05%5.09%4.74%3.91%4.97%4.29%3.97%5.02%5.63%5.36%4.53%5.40%6.39%7.80%7.77%8.69%8.48%8.87%7.42%5.73%5.88%
Assets Growth (5y) (Quarter) 3.31%3.90%4.10%4.22%3.81%3.17%3.26%3.16%3.34%2.31%4.08%4.04%3.98%4.71%4.50%5.75%5.39%6.55%6.18%6.62%5.74%6.38%6.00%5.37%5.17%5.66%5.83%6.14%5.17%7.50%6.11%6.48%6.41%6.10%6.91%6.70%6.00%5.64%5.89%5.63%4.62%5.47%6.00%
Assets (QoQ) (Quarter) -9.30%-1.26%-0.92%8.74%-1.60%-1.23%-1.34%12.15%-1.04%-2.07%-0.39%6.97%-3.42%-2.04%-4.28%10.98%-3.56%0.01%-0.17%13.52%-6.68%-0.31%-0.37%6.63%-4.59%-0.82%-1.81%13.16%-5.90%6.72%-0.61%6.70%0.00%-3.02%1.58%9.08%1.88%-1.73%1.92%8.93%-3.85%-2.07%-3.29%5.64%-2.36%0.00%-0.38%8.07%5.00%-0.01%1.14%6.37%-1.43%0.72%0.60%5.56%0.14%-0.57%0.70%3.82%0.12%0.41%
Capital Expenditures Growth (1y) (Quarter) 287.45%-82.61%-63.96%-28.90%6.28%-33.52%202.95%21.71%-36.22%237.02%63.75%-14.09%107.18%-35.95%19.28%32.06%-75.45%328.31%-104.21%131.89%27.41%-18.77%4,628.44%-253.24%84.30%23.82%-162.32%219.12%-57.45%-92.33%346.02%-67.32%-52.90%1,938.87%-58.66%-213.81%1,651.23%-43.94%7.48%207.68%-84.27%-100.76%-94.67%308.71%703.28%-5,970.54%-1,035.31%-99.38%-78.49%170.89%828.71%5,391.50%436.20%-499.57%14.66%-260.04%1.86%66.79%-120.95%350.79%-78.99%53.31%
Capital Expenditures Growth (3y) (Quarter) 48.44%-26.97%21.37%-9.41%11.99%12.79%80.87%11.36%-31.29%109.88%-27.70%38.05%-13.47%30.62%31.49%-88.45%-16.78%62.72%-47.17%61.76%-0.03%-57.44%314.90%-15.82%-28.25%24.62%-14.10%23.77%51.97%-4.30%45.70%-26.29%9.06%-27.79%-71.29%71.10%180.72%-31.22%-36.36%26.57%-35.23%-31.05%53.70%11.91%110.03%-456.07%327.54%-36.60%5.52%2.02%-20.51%504.05%4.70%-37.85%
Capital Expenditures Growth (5y) (Quarter) 21.49%1.33%-15.88%17.89%-15.17%37.93%62.34%-47.18%-5.30%56.20%-33.99%36.87%-12.66%-26.70%28.36%12.81%-35.06%46.44%3.85%-29.02%52.48%-2.49%101.05%-6.07%0.34%-14.96%-48.48%31.62%34.70%-19.19%11.44%-60.02%17.52%30.23%10.04%11.42%91.14%-22.28%34.94%-19.28%8.22%-19.48%-23.49%41.26%14.67%-92.83%
Capital Expenditures (QoQ) (Quarter) 684.03%-66.00%69.62%-44.35%-45.83%-29.51%234.62%-16.82%-66.12%221.25%34.43%-56.41%79.03%56.09%-29.47%5.12%-44.66%190.69%-21.91%-80.46%865.70%-102.86%4,402.73%-89.26%515.72%59.22%-245.60%112.91%313.66%-180.13%378.33%-95.39%-25.46%2,471.36%-63.03%-93.35%3,126.32%-47.86%-201.78%202.28%3.29%-0.04%1.97%-85.06%-105.00%799.11%7,723.95%-70.64%-137.80%-7.71%105.22%911.37%24.58%1,007.31%-60.64%-1.25%-192.84%417.75%-154.94%162.85%-130.27%-100.44%757.72%-94.73%-167.25%
Cash & Equivalents Growth (1y) (Quarter) 6.15%-56.71%87.91%52.00%-49.71%131.05%103.11%65.07%149.21%107.01%102.57%102.79%-18.69%-18.73%-19.37%-71.30%-44.98%-78.33%-68.28%1.06%110.74%114.42%11.74%2.27%-52.59%0.04%16.44%-20.53%63.23%23.10%-10.08%33.75%-72.60%10.41%-54.68%-38.33%197.80%-15.84%177.23%209.38%127.86%102.03%103.77%-35.98%-76.10%-77.34%-80.29%-43.24%-4.32%-27.75%-11.53%-33.28%-74.91%-1.57%3.67%2.64%212.70%37.32%-3.95%46.29%166.31%-16.14%9.99%
Cash & Equivalents Growth (3y) (Quarter) 9.98%27.46%97.74%72.00%0.63%57.23%49.15%-1.33%3.69%-28.56%-19.68%-16.22%-1.94%-27.72%-34.13%-33.31%-18.08%-22.53%-25.54%-6.35%17.70%38.22%5.37%2.82%-40.37%10.78%-22.00%-13.13%10.02%4.58%4.15%36.65%22.96%23.36%36.80%6.90%17.49%-27.24%3.64%3.98%-19.53%-30.85%-29.17%-37.64%-61.43%-45.59%-43.46%-27.02%-9.11%-0.79%-4.14%0.06%27.85%4.27%3.08%
Cash & Equivalents Growth (5y) (Quarter) -9.86%-18.27%14.61%8.09%3.39%12.56%3.30%-0.14%2.18%-4.79%-7.58%-13.72%-6.11%-14.20%-21.44%-20.61%-24.47%-8.77%-29.99%-7.49%5.88%19.66%8.01%15.71%7.54%18.25%21.80%5.36%-6.22%-12.14%-14.62%-1.50%-15.72%-21.02%-14.90%-14.29%-17.19%-22.82%0.42%-5.09%-16.38%-14.88%-18.76%-18.30%-13.73%-28.60%-28.19%
Cash & Equivalents (QoQ) (Quarter) -8.65%-76.91%43.44%250.81%-62.74%0.22%16.03%16.07%71.18%-11.89%-5.70%75.24%42.19%-13.78%-5.60%-29.74%42.13%-14.46%-66.40%34.71%-44.01%25.20%7.03%180.90%-43.04%-34.75%-2.04%30.20%20.21%-24.05%-33.14%167.42%-9.35%-44.52%-0.55%-45.23%265.37%-77.23%35.33%164.50%3.26%-25.00%51.03%94.81%-8.45%-24.35%-52.55%-27.27%-13.22%-34.19%36.67%22.59%-34.47%-19.42%3.06%-53.89%157.02%-15.12%2.04%40.47%12.87%-40.63%55.42%155.71%-64.46%-22.14%
Cash from Investing Activities Growth (1y) (Quarter) 6.46%92.26%5.26%95.21%-16.42%-21.00%-5.10%-73.08%1.82%-75.44%-39.51%-16.02%-18.45%-36.91%-118.73%17.65%-95.73%38.09%39.37%-65.93%-13.25%-117.17%-30.85%94.45%34.31%15.16%16.51%-1,509.76%-26.28%-328.61%-8.73%-38.55%-29.73%64.58%-4.43%19.26%-44.32%12.93%27.02%-4.45%58.65%-2.77%-55.67%18.86%-48.94%-6.32%-0.86%-42.12%-437.33%5.50%-23.64%-5.44%79.76%-17.12%1.51%-39.82%-16.25%-1.04%-5.55%26.19%-67.70%6.16%
Cash from Investing Activities Growth (3y) (Quarter) -2.25%45.23%-11.58%54.17%-10.63%-42.71%-47.47%-18.25%-31.55%-14.14%-22.76%-16.60%-37.96%-22.55%-20.17%57.68%-13.34%-4.48%12.83%-14.00%2.06%-99.14%-5.91%-7.35%-2.48%-8.80%1.76%-162.12%-33.22%-9.75%6.07%-5.33%8.18%31.82%-5.86%11.88%3.85%1.65%-4.64%-6.40%-49.02%-1.07%-24.75%-6.73%-17.45%-5.57%-7.09%-27.96%-8.14%-3.80%-8.73%-2.86%26.65%-3.56%
Cash from Investing Activities Growth (5y) (Quarter) -19.91%32.58%-13.00%33.35%-24.58%-31.33%-20.53%31.37%-11.11%-22.33%-15.11%-7.20%-16.85%-46.26%-9.51%-11.07%-18.99%-11.61%5.54%-10.64%-11.96%-19.49%1.97%-0.85%8.48%-2.88%-1.50%-72.47%-7.80%-7.63%-5.41%-6.15%-44.02%20.46%-8.15%-0.50%0.67%-1.04%-6.89%-12.17%4.88%-4.09%-15.08%-4.64%-25.86%-2.22%
Cash from Investing Activities (QoQ) (Quarter) -751.67%88.60%-1,831.24%95.01%29.52%-39.50%2.29%-21.19%26.75%-21.18%-60.90%31.26%-30.89%3.64%-33.81%29.81%-51.29%-53.94%49.62%-66.82%52.15%-50.76%-37.89%-13.86%8.25%9.16%94.15%-1,248.31%-18.50%10.60%-12.70%-5.77%-302.19%77.32%-43.61%0.96%-9.81%33.13%-11.03%-77.02%33.75%43.96%-58.92%29.92%-64.67%15.11%17.17%-28.64%-17.55%19.47%-16.71%-386.35%79.33%-5.37%0.47%6.63%-19.61%11.40%-41.30%22.37%-3.96%7.45%1.19%-76.38%41.83%
Cash from Operations Growth (1y) (Quarter) 14.78%2.62%83.59%-1.49%4.11%70.06%-25.82%17.25%29.81%-2.69%52.86%6.97%-4.08%94.16%-9.43%14.97%-4.65%0.37%84.55%6.15%36.14%-39.35%8.10%-16.86%5.17%48.98%-41.76%-0.37%4.01%25.22%65.61%11.87%5.78%18.66%-28.71%11.56%-16.14%102.96%48.68%18.37%-6.97%-13.54%17.73%-16.35%-6.93%14.21%43.85%3.79%28.42%-40.66%-84.31%-14.12%14.84%51.32%497.86%32.81%-25.61%9.95%10.54%41.12%3.16%70.29%
Cash from Operations Growth (3y) (Quarter) 15.76%19.30%27.69%7.30%9.03%47.56%0.89%12.98%5.89%23.78%36.71%9.29%7.58%5.73%21.80%0.49%10.94%-3.20%5.13%-4.20%14.20%4.20%1.40%-2.51%4.98%30.32%-11.73%7.53%-2.65%44.47%20.63%13.89%-6.20%27.69%7.66%3.37%-10.12%26.08%36.04%0.91%3.60%-16.32%-35.72%-9.32%11.14%0.84%10.49%5.78%3.14%-0.43%1.20%17.19%-4.12%41.50%
Cash from Operations Growth (5y) (Quarter) 7.25%27.04%28.32%8.56%10.97%14.36%15.43%4.94%11.19%11.37%9.98%1.58%6.37%17.13%11.75%2.49%8.48%6.15%6.53%1.87%5.73%22.20%2.02%4.12%-2.03%31.18%3.78%4.25%-4.39%24.39%24.35%5.10%-0.27%7.13%-22.39%-0.31%1.38%12.47%18.75%3.23%-1.02%-0.51%11.91%6.92%1.05%13.94%
Cash from Operations (QoQ) (Quarter) -84.47%56.63%694.16%-40.60%-86.11%180.23%326.11%-37.22%-77.32%22.24%573.53%-30.49%-83.00%92.03%371.33%-37.68%-65.58%-10.42%498.33%-48.31%-63.77%64.71%244.14%-33.71%-83.86%193.56%164.68%-16.15%-77.13%14.77%352.73%-12.45%-72.47%51.79%205.83%-17.23%-69.12%-8.79%378.55%-37.78%-25.27%-33.19%280.99%-51.09%-30.55%-9.03%170.72%-45.59%-14.78%14.59%95.33%-32.67%-60.62%-69.71%969.41%-9.96%-48.11%19.67%137.57%-49.57%-23.31%20.30%203.31%-63.13%26.60%
Dividends Paid - Common Growth (1y) (Quarter) 213.69%-62.04%12.68%11.81%11.74%11.64%10.37%9.89%9.22%8.90%11.90%72.64%72.07%72.61%66.48%7.44%5.79%4.84%8.58%9.45%11.96%10.34%9.11%9.17%8.20%9.88%9.04%8.99%9.37%10.20%18.81%18.81%138.53%7.98%7.64%-46.18%6.86%7.02%6.64%6.41%3.87%3.30%3.72%2.93%4.14%4.91%4.92%6.19%6.20%6.16%6.03%5.91%5.75%5.79%5.92%5.89%5.49%5.23%5.09%4.35%
Dividends Paid - Common Growth (3y) (Quarter) 50.19%-22.72%11.64%28.49%28.06%28.03%27.16%26.79%25.75%25.37%26.47%26.62%26.79%25.92%25.41%8.68%8.62%8.32%8.91%9.20%9.83%10.14%12.23%12.23%42.41%11.84%11.70%12.08%12.25%11.09%11.02%11.14%10.95%6.22%5.97%-16.15%4.95%5.07%5.09%5.17%4.73%4.78%4.89%5.00%5.36%5.62%5.62%6.00%5.81%5.72%5.68%5.38%
Dividends Paid - Common Growth (5y) (Quarter) 35.25%-3.54%20.26%20.06%19.99%19.41%19.49%19.48%19.22%19.03%19.20%19.29%19.25%19.31%20.64%10.70%27.28%10.63%10.74%11.27%11.39%10.28%10.24%10.19%10.59%9.20%9.03%9.26%9.15%8.20%8.20%8.36%8.35%5.80%5.79%-7.89%5.36%5.43%5.44%5.46%5.09%5.07%5.13%5.05%
Dividends Paid - Common (QoQ) (Quarter) 400.38%-62.53%0.87%0.15%0.30%11.21%0.10%0.08%0.21%9.94%-0.33%-0.53%-0.09%12.98%53.77%-0.86%0.22%8.96%-0.77%-2.38%-0.68%12.85%0.02%-0.13%-2.12%11.60%0.07%-1.01%-0.60%10.74%0.03%-0.67%0.15%19.40%0.02%-45.95%-0.29%-0.01%-0.13%7.33%-0.15%-0.36%-0.35%4.77%-0.70%0.04%-1.10%6.00%0.04%0.04%0.10%6.01%0.00%-0.07%-0.01%5.84%0.04%0.05%-0.04%5.44%-0.22%-0.08%-0.74%
EBITDA Margin Growth (1y) (Quarter) -25705.0034,590.006.00485.0080.00-34468.00-200.00-355.0047.00-629.00-13.0048,280.0025.00651.0041,621.00-47944.0086.0054,604.0019,240.0048.0063,163.00-54774.00-60555.00497.00-62998.00-5.0011.00-596.0037.00-168.00-83.00-332.00-57.00-90.00-415.00-228.0069.00-48.00131.00-148.00-96.00-19.00-39.00268.00135.00327.00231.0011.00-78.00-419.00-202.00173.00-337.0055.00-50.00-79.00195.00-37.00290.00286.00338.00426.00
EBITDA Margin Growth (3y) (Quarter) -25578.00-506.00-206.0048,411.00152.00-34445.0041,409.00-18.00158.0054,627.0060,849.00384.0063,274.00481.00306.00-47399.00251.00-175.00-41305.00-52.00201.00-54948.00-60628.00-432.00-63018.00-264.00-488.00-1157.0049.00-306.00-367.00-708.00-84.00-157.00-322.00-107.00108.00261.00324.00132.00-39.00-111.00-10.00452.00-280.00-37.00-21.00105.00-220.00-401.0038.00380.00196.00445.00
EBITDA Margin Growth (5y) (Quarter) -25467.0054,749.0060,655.00515.0063,401.00-34615.0093.00526.00322.00-152.00304.00285.00312.00308.00233.00-48328.00231.00-434.00-41803.00-612.00213.00-55085.00-60912.00-807.00-63045.00-330.00-395.00-1036.0088.002.00-175.00-428.00-27.00-249.00-294.0077.00-307.00-103.0072.00225.00-181.00-92.00230.00659.00252.00353.00
EBITDA Margin (QoQ) (Quarter) -25380.00-174.00-234.0084.0034,915.00-34758.00244.00-321.00367.00-490.0089.0080.00-308.00126.0048,382.00-48175.00318.0041,096.00-41183.00-145.0054,836.005,732.00-60375.0062,970.00-63101.00-50.00677.00-525.00-107.00-34.0070.00108.00-313.0051.00-179.00384.00-346.00-274.009.00680.00-463.00-95.00-270.00732.00-386.00-114.0036.00599.00-193.00-211.00-183.00509.00-534.006.00192.00-1.00-142.00-99.00162.00273.00-374.00228.00159.00325.00-285.00
EBIT Growth (1y) (Quarter) 25.84%16.10%15.68%17.76%9.52%10.55%11.87%5.35%-1.37%-14.67%6.26%33.84%16.88%43.13%7.51%1.27%7.50%7.30%19.62%7.82%12.44%6.43%3.40%30.36%13.51%4.50%11.15%-15.07%6.17%-4.31%2.23%-14.15%6.35%4.03%-15.73%-6.51%14.50%6.24%20.27%-3.30%-0.51%-0.08%-0.80%25.39%13.61%34.21%22.35%7.76%5.34%-14.55%-2.87%19.68%-5.70%10.79%3.42%1.15%14.00%3.39%23.77%23.94%21.67%29.39%
EBIT Growth (3y) (Quarter) 10.77%3.08%11.20%18.41%8.08%10.52%8.52%12.61%7.41%9.43%10.97%13.48%12.21%17.80%9.97%12.49%11.12%6.07%11.19%6.08%10.66%2.10%5.52%-1.68%8.62%1.33%-1.44%-11.99%8.94%1.88%1.19%-8.10%6.61%3.36%0.18%4.27%8.98%12.52%13.44%9.33%5.99%4.64%5.64%17.38%4.11%8.31%7.12%9.27%4.23%-0.71%7.53%14.48%9.36%14.02%
EBIT Growth (5y) (Quarter) 11.30%10.96%12.08%12.64%8.82%9.05%9.59%14.95%9.60%7.83%9.45%10.10%11.23%10.33%8.60%0.75%9.15%3.51%3.44%-0.85%10.53%3.30%3.56%-2.99%7.86%2.00%2.70%-3.74%7.88%7.24%4.69%0.96%7.71%4.84%3.63%7.89%5.15%6.17%7.96%9.61%5.06%5.59%8.58%15.18%9.38%11.19%
EBIT Margin Growth (1y) (Quarter) -25705.0034,590.006.00485.0080.00-34468.00-200.00-355.0047.00-629.00-13.0048,280.0025.00651.0041,621.00-47944.0086.0054,604.0019,240.0048.0063,163.00-54774.00-60555.00497.00-62998.00-5.0011.00-596.0037.00-168.00-83.00-332.00-57.00-90.00-415.00-228.0069.00-48.00131.00-148.00-96.00-19.00-39.00268.00135.00327.00231.0011.00-78.00-419.00-202.00173.00-337.0055.00-50.00-79.00195.00-37.00290.00286.00338.00426.00
EBIT Margin Growth (3y) (Quarter) -25578.00-506.00-206.0048,411.00152.00-34445.0041,409.00-18.00158.0054,627.0060,849.00384.0063,274.00481.00306.00-47399.00251.00-175.00-41305.00-52.00201.00-54948.00-60628.00-432.00-63018.00-264.00-488.00-1157.0049.00-306.00-367.00-708.00-84.00-157.00-322.00-107.00108.00261.00324.00132.00-39.00-111.00-10.00452.00-280.00-37.00-21.00105.00-220.00-401.0038.00380.00196.00445.00
EBIT Margin Growth (5y) (Quarter) -25467.0054,749.0060,655.00515.0063,401.00-34615.0093.00526.00322.00-152.00304.00285.00312.00308.00233.00-48328.00231.00-434.00-41803.00-612.00213.00-55085.00-60912.00-807.00-63045.00-330.00-395.00-1036.0088.002.00-175.00-428.00-27.00-249.00-294.0077.00-307.00-103.0072.00225.00-181.00-92.00230.00659.00252.00353.00
EBIT Margin (QoQ) (Quarter) -25380.00-174.00-234.0084.0034,915.00-34758.00244.00-321.00367.00-490.0089.0080.00-308.00126.0048,382.00-48175.00318.0041,096.00-41183.00-145.0054,836.005,732.00-60375.0062,970.00-63101.00-50.00677.00-525.00-107.00-34.0070.00108.00-313.0051.00-179.00384.00-346.00-274.009.00680.00-463.00-95.00-270.00732.00-386.00-114.0036.00599.00-193.00-211.00-183.00509.00-534.006.00192.00-1.00-142.00-99.00162.00273.00-374.00228.00159.00325.00-285.00
EBIT (QoQ) (Quarter) 12.94%-7.82%12.91%7.06%4.20%-8.16%14.94%-0.44%5.18%-7.06%8.24%-6.78%-9.01%15.74%36.34%-18.60%11.43%-13.07%28.43%-13.59%11.22%-3.09%15.76%-9.89%5.28%-5.85%45.94%-21.53%-3.07%0.14%11.51%-1.91%-12.64%6.98%-6.35%21.51%-14.55%-13.34%3.89%48.82%-20.72%-1.88%-16.47%53.11%-20.37%-2.59%5.58%38.73%-5.94%-11.20%-7.01%35.61%-23.70%0.94%14.58%6.85%-10.35%-5.77%12.07%20.42%-18.69%12.79%12.22%18.22%-13.54%
EBT Growth (1y) (Quarter) 19.13%11.24%12.35%16.64%13.17%13.16%12.82%7.84%-1.10%-14.55%7.28%30.75%19.03%45.88%8.84%4.22%7.43%7.09%18.96%7.84%12.62%6.61%3.70%30.31%13.62%4.59%11.46%-15.08%6.16%-4.29%1.82%-14.44%6.55%4.28%-15.24%-6.12%14.68%6.33%20.42%-3.18%-0.84%-0.35%-1.12%24.79%13.46%33.83%21.95%7.43%4.46%-15.98%-4.32%20.58%-4.34%14.27%7.59%5.19%17.67%5.95%24.30%22.68%21.38%28.90%
EBT Growth (3y) (Quarter) 10.06%2.46%10.79%18.04%10.03%12.15%9.63%13.69%8.14%10.11%11.58%13.69%12.93%18.53%10.32%13.56%11.19%6.09%11.20%6.07%10.75%2.19%5.58%-1.81%8.72%1.44%-1.29%-11.98%9.06%2.00%1.29%-8.04%6.61%3.38%0.31%4.29%8.86%12.35%13.24%9.08%5.53%3.87%4.88%17.36%4.27%8.71%7.88%10.87%5.55%0.57%8.57%15.88%10.96%15.99%
EBT Growth (5y) (Quarter) 11.26%10.94%11.98%13.07%10.02%10.00%10.20%15.61%10.11%8.28%9.93%10.21%11.68%10.76%8.79%1.25%9.23%3.57%3.48%-0.85%10.67%3.42%3.73%-2.96%7.88%2.03%2.75%-3.80%7.85%7.19%4.62%0.84%7.50%4.44%3.33%8.00%5.21%6.36%8.37%10.49%5.75%6.29%9.06%15.84%10.12%11.90%
EBT Margin Growth (1y) (Quarter) -25795.0032,939.00-62.00450.00149.00-32868.00-175.00-291.0052.00-612.008.0046,711.0068.00689.0041,533.00-46364.0084.0054,387.0018,841.0048.0063,083.00-54557.00-60050.00494.00-62912.00-3.0018.00-595.0037.00-168.00-93.00-339.00-52.00-85.00-401.00-218.0073.00-46.00134.00-145.00-105.00-25.00-45.00257.00131.00320.00222.005.00-100.00-453.00-232.00189.00-300.00121.0033.0010.00277.0017.00306.00271.00343.00431.00
EBT Margin Growth (3y) (Quarter) -25594.00-541.00-229.0046,870.00269.00-32791.0041,367.0057.00204.0054,464.0060,383.00396.0063,235.00519.00325.00-45822.00255.00-173.00-41191.00-53.00207.00-54728.00-60125.00-440.00-62928.00-255.00-476.00-1152.0058.00-298.00-360.00-701.00-84.00-155.00-312.00-105.0099.00249.00311.00117.00-74.00-158.00-55.00451.00-269.00-12.0023.00204.00-123.00-316.00107.00470.00320.00569.00
EBT Margin Growth (5y) (Quarter) -25442.0054,534.0060,146.00554.0063,436.00-32962.00158.00599.00375.00-96.00351.00295.00359.00348.00250.00-46755.00240.00-426.00-41684.00-609.00228.00-54859.00-60392.00-802.00-62959.00-326.00-388.00-1039.0084.00-3.00-183.00-439.00-53.00-289.00-322.0088.00-301.00-83.00112.00316.00-97.00-21.00284.00732.00350.00436.00
EBT Margin (QoQ) (Quarter) -25355.00-177.00-272.009.0033,378.00-33178.00240.00-291.00361.00-484.00124.0052.00-303.00136.0046,827.00-46592.00318.0040,980.00-41071.00-144.0054,621.005,435.00-59863.0062,891.00-63019.00-58.00680.00-515.00-110.00-37.0068.00116.00-315.0038.00-179.00403.00-347.00-278.005.00694.00-466.00-98.00-274.00734.00-386.00-119.0029.00607.00-197.00-217.00-189.00503.00-550.005.00232.0014.00-129.00-83.00209.00280.00-389.00206.00174.00353.00-301.00
EBT (QoQ) (Quarter) 12.74%-7.92%10.86%3.52%5.28%-7.00%15.09%0.44%5.27%-7.28%10.01%-7.89%-9.05%16.41%34.07%-16.15%11.47%-13.15%28.37%-13.56%11.12%-3.52%16.37%-9.73%5.19%-6.15%46.23%-21.29%-3.17%0.01%11.41%-1.60%-12.71%6.40%-6.38%22.54%-14.57%-13.52%3.69%49.69%-20.79%-2.05%-16.63%53.30%-20.39%-2.81%5.22%39.37%-6.10%-11.44%-7.31%35.52%-24.47%0.86%16.81%7.50%-9.78%-5.04%14.21%20.26%-18.76%11.40%12.71%18.99%-13.73%
Enterprise Value Growth (1y) (Quarter) -6.15%56.71%-87.91%-52.00%49.71%-131.05%-103.11%-65.07%-149.21%-107.01%-102.57%-102.79%18.69%18.73%19.37%71.30%44.98%78.33%68.28%-1.06%-110.74%-114.42%-11.74%-2.27%52.59%-0.04%-16.44%20.53%-63.23%-23.10%10.08%-33.75%72.60%-10.41%54.68%38.33%-197.80%15.84%-177.23%-209.38%-127.86%-102.03%-103.77%35.98%76.10%77.34%80.29%43.24%4.32%27.75%11.53%33.28%74.91%1.57%-3.67%-2.64%-212.70%-37.32%3.95%-46.29%-166.31%16.14%-9.99%
Enterprise Value Growth (3y) (Quarter) -9.98%-27.46%-97.74%-72.00%-0.63%-57.23%-49.15%1.33%-3.69%28.56%19.68%16.22%1.94%27.72%34.13%33.31%18.08%22.53%25.54%6.35%-17.70%-38.22%-5.37%-2.82%40.37%-10.78%22.00%13.13%-10.02%-4.58%-4.15%-36.65%-22.96%-23.36%-36.80%-6.90%-17.49%27.24%-3.64%-3.98%19.53%30.85%29.17%37.64%61.43%45.59%43.46%27.02%9.11%0.79%4.14%-0.06%-27.85%-4.27%-3.08%
Enterprise Value Growth (5y) (Quarter) 9.86%18.27%-14.61%-8.09%-3.39%-12.56%-3.30%0.14%-2.18%4.79%7.58%13.72%6.11%14.20%21.44%20.61%24.47%8.77%29.99%7.49%-5.88%-19.66%-8.01%-15.71%-7.54%-18.25%-21.80%-5.36%6.22%12.14%14.62%1.50%15.72%21.02%14.90%14.29%17.19%22.82%-0.42%5.09%16.38%14.88%18.76%18.30%13.73%28.60%28.19%
Enterprise Value (QoQ) (Quarter) 8.65%76.91%-43.44%-250.81%62.74%-0.22%-16.03%-16.07%-71.18%11.89%5.70%-75.24%-42.19%13.78%5.60%29.74%-42.13%14.46%66.40%-34.71%44.01%-25.20%-7.03%-180.90%43.04%34.75%2.04%-30.20%-20.21%24.05%33.14%-167.42%9.35%44.52%0.55%45.23%-265.37%77.23%-35.33%-164.50%-3.26%25.00%-51.03%-94.81%8.45%24.35%52.55%27.27%13.22%34.19%-36.67%-22.59%34.47%19.42%-3.06%53.89%-157.02%15.12%-2.04%-40.47%-12.87%40.63%-55.42%-155.71%64.46%22.14%
EPS (Basic) Growth (1y) (Quarter) 19.35%16.67%2.70%20.00%13.51%7.14%10.53%19.05%0.00%-6.67%16.67%24.00%21.43%35.71%2.04%1.61%9.80%15.79%26.00%19.05%14.29%13.64%7.94%42.67%23.44%1.33%13.24%-22.43%10.13%175.00%15.58%6.02%24.14%-57.89%-13.48%-10.23%7.41%6.82%24.68%1.27%2.59%0.00%-1.04%28.75%15.97%38.30%22.11%7.77%5.80%-14.62%-3.45%20.72%-4.11%13.51%7.14%3.73%16.43%6.35%27.50%25.90%21.47%29.10%
EPS (Basic) Growth (3y) (Quarter) 10.65%5.27%9.82%21.00%11.29%10.72%9.58%14.47%10.06%13.62%14.47%14.47%15.07%21.32%11.54%19.95%15.71%10.06%15.48%9.63%15.82%46.85%12.21%5.47%19.06%5.47%4.23%-9.62%13.66%7.34%7.63%-1.22%11.01%-23.38%2.20%5.39%8.51%13.89%14.64%12.00%7.97%5.70%5.27%18.76%5.57%10.26%8.10%10.51%5.71%1.02%9.67%16.39%10.69%15.94%
EPS (Basic) Growth (5y) (Quarter) 12.56%12.89%11.23%16.47%11.58%12.30%12.34%20.57%13.47%11.05%12.89%10.67%15.68%37.84%12.68%7.26%16.19%9.07%9.02%4.63%15.68%7.33%8.79%1.30%13.21%4.62%6.92%-0.76%11.80%11.33%8.54%5.99%10.91%-11.89%4.70%8.77%5.33%7.44%9.28%11.96%7.04%7.35%9.77%16.95%10.72%12.98%
EPS (Basic) (QoQ) (Quarter) 16.13%2.78%-5.41%5.71%13.51%-9.52%10.53%0.00%7.14%-6.67%19.05%-16.00%0.00%16.67%26.53%-17.74%11.76%-12.28%26.00%-11.11%17.86%-4.55%19.05%-14.67%17.19%-9.33%57.35%-26.17%-3.80%1.32%7.79%4.82%140.23%-57.42%-1.12%22.73%-18.52%-12.50%2.60%46.84%-18.97%2.13%-16.67%48.75%-21.01%1.06%8.42%33.98%-5.80%-10.77%-4.31%31.53%-23.97%0.90%19.64%4.48%-10.00%-4.76%15.83%17.27%-17.79%14.18%14.38%13.14%-12.63%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 19.35%20.00%2.70%20.00%13.51%4.76%10.53%19.05%0.00%-6.82%16.67%24.00%19.05%36.59%2.04%0.00%12.00%17.86%26.00%20.97%14.29%12.12%7.94%41.33%23.44%1.35%13.24%-21.70%8.86%177.33%15.58%4.82%25.58%-57.69%-13.48%-9.20%7.41%6.82%24.68%1.27%2.59%0.00%-1.04%30.00%15.97%38.30%22.11%5.77%5.80%-15.38%-3.45%21.82%-4.79%14.55%6.25%2.99%17.27%6.35%27.73%26.81%20.86%28.36%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 10.65%5.42%9.82%21.00%10.56%10.06%9.58%13.86%10.06%14.47%14.47%14.47%15.07%21.75%11.54%19.57%16.47%10.23%15.48%10.21%15.37%46.61%12.21%5.07%19.06%5.95%4.23%-9.33%13.66%7.82%7.63%-1.22%11.43%-23.26%2.20%6.13%8.51%13.89%14.64%11.67%7.97%5.38%5.27%18.76%5.31%10.26%7.80%9.89%5.71%1.02%9.43%16.74%10.50%16.07%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 12.56%13.53%11.23%16.47%11.58%11.99%12.34%20.34%13.47%11.26%12.89%10.67%15.41%38.37%12.68%7.01%16.65%9.46%9.02%4.97%15.68%7.33%8.79%1.30%13.21%4.90%6.92%-0.38%11.80%11.63%8.54%5.79%11.17%-11.96%4.70%9.02%5.18%7.44%9.10%11.80%7.04%7.35%9.63%16.95%10.61%12.84%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 12.90%5.71%-5.41%5.71%13.51%-9.52%10.53%0.00%4.76%-4.55%19.05%-16.00%-2.38%19.51%26.53%-19.35%12.00%-10.71%24.00%-9.68%17.86%-4.55%19.05%-14.67%15.63%-8.11%55.88%-25.47%-5.06%2.67%7.79%3.61%141.86%-57.21%-2.25%24.14%-18.52%-12.50%2.60%46.84%-18.97%2.13%-16.67%48.75%-21.01%1.06%9.47%32.69%-5.80%-10.77%-5.17%32.73%-24.66%1.82%19.64%3.73%-9.35%-5.56%15.97%18.12%-17.79%13.43%15.13%12.57%-12.69%
FCF Margin Growth (1y) (Quarter) -44544.004,546.00920.00340.00-52.00-2775.00-817.00-206.001,228.00-424.00125.0083,669.00-948.00740.004,554.00-83423.00101.00-669.0041,104.00-653.0096,666.00-476.00-45650.001,543.00-96148.00111.001,220.00-3868.00114.001,085.00-1969.001,861.00-48.00-1182.00587.001,693.00-1537.001,678.00379.00-761.00275.00395.00885.00-3344.00-989.00226.00850.002,567.00993.00-1238.00-4260.00-1716.00-415.001,324.001,317.002,862.00-782.00-415.002,742.00-2765.00491.00776.00
FCF Margin Growth (3y) (Quarter) -43368.001,347.00227.0083,803.00228.00-2459.003,861.0040.00381.00-352.0045,783.00-408.0095,820.00-405.009.00-82534.00620.00-1033.00-3325.00-2979.00632.00720.00-46398.00-464.00-96082.0014.00-162.00-313.00-1471.001,580.00-1003.002,793.00-1309.00891.001,851.00-2412.00-2251.002,299.002,114.00-1538.00280.00-617.00-2524.00-2493.00-411.00312.00-2092.003,713.00-204.00-329.00-200.00-1619.00-707.001,686.00
FCF Margin Growth (5y) (Quarter) -44215.001,419.0045,885.00-274.0096,996.00-3603.00-684.00929.00900.00-717.001,353.00-2733.00-215.00792.00-740.00-84541.00686.00-1131.00-4708.00576.00-953.001,215.00-45433.00468.00-97344.002,087.001,102.00-4419.00-2184.002,202.00732.002,016.00-1305.00-121.00-1559.00-1561.00-1672.002,385.00-828.00-392.00-917.00293.001,535.00-2396.00-702.00674.00
FCF Margin (QoQ) (Quarter) -48469.001,436.004,483.00-1995.00622.00-2190.003,903.00-2387.00-2102.00-232.004,515.00-953.00-3753.00316.0088,060.00-85570.00-2065.004,129.0082.00-2045.00-2835.0045,902.00-41676.0095,274.00-99978.00729.005,517.00-2416.00-3718.001,837.00429.001,566.00-2747.00-1216.004,259.00-343.00-3882.00552.005,366.00-3574.00-667.00-746.004,225.00-2537.00-547.00-256.00-4.00-182.00668.00368.001,713.00-1755.00-1564.00-2653.004,257.00-455.00176.00-2661.005,801.00-4099.00543.00496.00294.00-843.00829.00
FCF Payout Ratio Growth (1y) (Quarter) 223.55%258.49%-76.33%8.51%7.66%-60.37%176.97%-5.87%-22.08%199.68%-20.32%57.69%95.62%-65.55%217.82%-5.24%-1.38%6,935.35%-85.64%18.36%-17.96%-106.40%264.31%-26.06%5.74%-137.90%-70.17%189.26%1.27%109.48%-997.11%-35.00%-1,288.08%163.34%-27.09%106.15%-53.40%18.29%-8.31%-16.52%-52.97%187.67%61.65%-21.39%-37.91%-62.02%-42.64%150.60%-239.42%62.19%18.35%-60.97%-285.37%-53.12%64.13%24.09%119.61%98.52%-29.79%-32.62%
FCF Payout Ratio Growth (3y) (Quarter) 44.81%57.17%-19.47%17.22%17.95%-25.76%91.42%12.04%14.55%317.22%-28.63%20.93%16.54%-52.58%18.46%-6.05%-5.07%-133.42%-46.16%36.29%-4.23%-75.65%-127.35%11.61%-38.90%19.24%11.09%23.08%27.43%38.35%-17.55%19.07%-15.18%28.84%35.37%26.83%-48.56%8.92%-5.27%18.04%-34.02%21.01%3.15%-8.39%-74.74%-33.90%3.67%6.67%1.75%14.71%10.90%-31.15%
FCF Payout Ratio Growth (5y) (Quarter) 31.95%116.55%-24.94%12.56%5.83%-30.90%29.69%4.25%5.45%-67.19%-16.95%30.49%11.13%-18.94%-45.18%9.29%-69.70%-2.38%3.71%10.09%-59.76%23.55%3.70%12.57%16.41%-17.96%36.07%22.55%15.39%-5.01%-9.34%9.38%3.75%34.54%8.85%15.32%-22.26%-0.35%10.55%-4.45%-21.00%10.52%4.81%-8.45%
FCF Payout Ratio (QoQ) (Quarter) -914.22%247.08%-95.04%66.85%1,201.03%-78.03%-77.24%65.54%378.91%53.51%-92.27%37.03%1,741.91%-59.19%-84.69%69.98%224.35%276.56%-95.44%76.91%23,038.06%-99.23%-62.37%22.62%-1,906.07%143.72%-92.36%75.35%-4,163.37%105.48%-25.95%-38.61%280.41%-618.76%105.37%127.66%-93.82%138.50%51.01%109.52%-84.32%84.87%37.48%18.05%-4.12%3.89%-33.14%-6.76%-41.35%56.90%192.09%-151.87%168.23%14.50%-3.67%-612.13%108.30%300.84%-27.17%-19.08%-15.96%41.77%-30.10%
Free Cash Flow Growth (1y) (Quarter) -7.98%123.95%376.05%3.04%3.78%181.70%-60.15%16.74%40.18%-63.66%40.44%9.48%-12.04%401.09%-47.62%13.38%7.27%-98.51%656.31%-7.53%36.47%-1,823.12%-70.05%47.63%2.33%53.81%265.47%-62.32%7.99%1,262.30%-113.24%82.78%7.27%-120.08%270.46%47.63%-34.82%974.83%129.31%-9.53%16.31%27.47%120.85%-64.09%-35.84%30.94%67.73%176.25%82.91%-57.62%-176.17%-34.55%-10.41%171.35%72.56%125.65%-35.46%-14.67%638.03%-47.00%49.67%54.86%
Free Cash Flow Growth (3y) (Quarter) 10.21%30.94%38.63%9.61%8.57%72.46%-33.57%13.16%9.77%-69.95%77.20%4.70%8.80%-48.68%5.87%15.67%14.42%-28.43%102.30%-19.88%14.68%352.25%-28.97%0.55%5.83%-2.53%-6.21%0.55%-8.94%181.95%-19.70%34.65%-6.66%30.82%119.90%-21.72%-21.36%155.10%104.04%-3.54%10.93%-10.90%-68.94%-13.41%1.68%14.62%-32.96%59.79%1.88%-0.63%3.99%-7.84%-4.71%53.06%
Free Cash Flow Growth (5y) (Quarter) 4.78%15.08%60.21%6.66%13.38%-27.10%-7.86%14.62%13.06%-17.25%43.53%-8.58%7.31%47.18%-20.82%1.28%11.66%-17.89%13.32%6.78%1.07%176.79%-10.74%6.31%-2.12%69.57%33.11%-19.87%-10.84%104.85%13.91%19.35%-0.93%4.43%-61.63%-2.81%-4.44%79.80%-30.44%5.80%-4.63%10.37%33.03%-4.93%0.31%14.75%
Free Cash Flow (QoQ) (Quarter) -129.62%125.47%1,932.05%-39.98%-92.29%406.29%339.84%-39.55%-79.08%-28.38%1,188.59%-27.41%-94.58%176.80%904.48%-41.68%-69.10%-71.06%2,074.14%-44.82%-99.57%14,586.23%165.82%-18.56%-105.42%355.28%1,210.23%-43.55%-102.45%2,120.01%35.08%61.80%-73.67%-123.02%1,964.21%-5.04%-104.93%295.43%1,514.54%-58.08%-33.86%-48.77%536.98%-46.11%-27.52%-11.25%3.57%-3.70%47.92%13.69%70.58%-36.24%-65.73%-304.37%246.57%-12.73%3.80%-120.67%1,305.29%-75.04%37.25%30.31%18.74%-29.52%42.01%
Gross Margin Growth (1y) (Quarter) -45452.0064,649.00-215.00578.0073.00-64726.00-502.00-683.00156.00-215.00-75.0078,778.00-138.00-44.0075,720.00-78530.00169.0089,781.0027,978.0068.00108,059.00-90005.00-103311.0019.00-108096.0036.00-189.00-123.001.00-113.002.00-195.0037.00-86.00-352.00-188.00-4.00-63.00172.00-107.00-208.00-156.00-151.00102.00151.00377.00270.00163.0032.00-301.00-140.00165.00-17.00146.00-51.00-68.00-61.0082.00273.00257.00308.00133.00
Gross Margin Growth (3y) (Quarter) -45223.00-292.00-792.0078,673.0091.00-64984.0075,143.00-435.00187.0089,523.00103,623.00317.00108,090.00-267.00387.00-78442.00132.00-187.00-75523.00-36.00-36.00-90081.00-103499.00-299.00-108058.00-163.00-540.00-506.0033.00-263.00-178.00-490.00-175.00-306.00-331.00-194.00-61.00158.00290.00158.00-24.00-80.00-22.00430.00166.00221.0079.00260.00-46.00-74.0082.00354.00230.00361.00
Gross Margin Growth (5y) (Quarter) -45192.0089,446.00102,906.00212.00108,319.00-65208.00-190.00-347.00150.00-446.00123.00213.00-5.00-344.00199.00-78760.00170.00-386.00-75873.00-419.00-4.00-90231.00-103678.00-595.00-108271.00-382.00-519.00-512.00-23.00-42.00-60.00-225.008.00-230.00-202.00134.00-46.002.0099.00255.00-103.00147.00200.00619.00413.00436.00
Gross Margin (QoQ) (Quarter) -44747.00-86.00-576.00-43.0065,354.00-64950.00217.00-548.00556.00-727.0036.00291.00185.00-587.0078,889.00-78625.00279.0075,177.00-75360.0073.0089,891.0013,373.00-103269.00108,064.00-108172.0067.0061.00-51.00-40.00-159.00127.0073.00-154.00-44.00-70.00304.00-277.00-310.0094.00488.00-336.00-74.00-186.00388.00-284.00-70.0068.00437.00-58.00-177.00-39.00306.00-392.00-16.00266.00124.00-229.00-212.00249.00131.00-86.00-21.00233.00182.00-261.00
Gross Profit Growth (1y) (Quarter) 30.44%15.42%10.15%9.52%7.62%4.46%8.49%4.15%0.28%6.27%4.90%23.56%12.00%7.77%8.23%1.52%7.93%6.52%12.30%7.56%8.98%8.69%5.38%10.44%8.92%5.60%5.85%1.65%4.73%-0.20%5.77%-5.91%9.57%5.92%-6.92%-0.76%11.47%6.83%18.00%1.46%-1.74%-3.10%-2.83%12.63%11.94%28.25%18.02%11.68%9.23%-4.90%2.70%15.27%7.55%11.96%4.54%3.04%3.70%7.24%16.24%16.70%15.00%11.35%
Gross Profit Growth (3y) (Quarter) 12.07%8.62%7.82%12.12%6.52%6.16%7.20%9.32%6.63%6.85%8.44%10.50%9.62%7.66%8.60%6.44%8.61%6.93%7.80%6.49%7.52%4.63%5.67%1.84%7.72%3.74%1.39%-1.73%8.55%4.14%5.13%-1.79%6.27%3.12%2.20%4.28%7.03%9.91%10.61%8.47%6.31%5.72%5.61%13.18%9.56%10.94%8.21%9.88%6.80%4.52%7.66%11.50%8.65%10.16%
Gross Profit Growth (5y) (Quarter) 11.22%8.02%8.79%9.01%7.29%6.73%7.83%9.19%7.55%6.97%7.30%8.66%8.49%5.63%7.48%2.90%8.01%5.26%4.28%2.43%8.71%5.33%5.32%1.24%6.48%2.93%3.63%1.64%7.07%7.01%5.91%3.57%7.97%5.98%5.28%7.86%7.57%7.17%7.76%8.68%6.03%7.25%7.43%11.76%9.41%10.27%
Gross Profit (QoQ) (Quarter) 19.75%-2.88%9.97%1.99%5.96%-7.32%9.34%0.22%2.86%-3.75%4.96%-3.49%9.00%-4.99%23.64%-12.53%4.89%-4.59%15.97%-7.00%3.51%0.60%11.08%-5.78%3.24%-2.47%16.40%-7.07%0.09%-2.24%11.79%-4.26%-4.61%3.61%-0.57%11.50%-7.79%-8.94%6.01%25.25%-11.63%0.58%-8.86%21.30%-12.86%0.87%5.64%20.56%-0.17%-7.18%-0.03%17.91%-13.08%0.24%12.21%10.01%-9.52%-6.40%10.60%10.71%-6.43%1.45%11.04%9.09%-9.40%
Interest Coverage Ratio Growth (1y) (Quarter) -96.08%-93.32%-87.42%-23.30%117.53%89.87%30.67%41.05%7.09%-2.02%50.45%-31.86%459.77%576.00%324.28%824.08%13.16%-14.98%-53.15%-0.88%35.95%29.95%42.34%-6.30%75.86%56.76%94.31%-2.94%-20.23%-29.57%-61.28%-54.95%36.74%75.72%176.15%71.59%7.89%0.79%63.28%86.53%32.66%33.23%-43.56%-57.26%-46.40%-64.87%-48.65%-33.09%-83.42%-88.79%-85.62%-78.00%-64.59%-2.36%8.86%41.07%69.36%43.74%100.90%129.30%287.96%214.97%
Interest Coverage Ratio Growth (3y) (Quarter) -54.98%-50.11%-37.23%-9.67%135.37%132.55%102.80%107.09%89.30%77.91%44.07%84.11%104.97%95.47%41.43%104.74%39.34%20.09%9.02%-3.40%24.01%12.79%2.31%-25.73%24.25%24.72%27.60%-9.13%5.58%7.65%20.41%12.97%25.08%33.13%36.53%11.01%-8.46%-22.16%-22.07%-18.90%-50.97%-62.56%-65.33%-60.23%-68.43%-66.24%-56.84%-40.78%-53.68%-46.01%-31.99%-10.72%32.51%64.12%
Interest Coverage Ratio Growth (5y) (Quarter) -10.39%-6.52%-13.24%46.51%82.17%69.26%40.94%52.50%74.58%62.90%52.58%41.51%64.59%52.49%16.31%30.28%24.16%16.47%6.74%-6.97%22.98%20.50%37.01%5.57%22.38%21.11%13.87%-9.77%-3.50%-10.21%-12.74%-16.24%-29.52%-37.82%-28.42%-27.42%-46.21%-44.71%-40.58%-30.21%-41.13%-40.65%-38.06%-27.27%-27.04%-29.50%
Interest Coverage Ratio (QoQ) (Quarter) -28.92%-29.13%-82.48%-55.61%21.16%33.57%6.76%25.89%5.76%-8.07%15.25%-4.42%-3.24%41.15%-47.81%685.24%16.85%-11.41%13.68%-3.84%-12.21%-51.18%140.52%31.89%-16.08%-46.53%58.32%147.56%-25.20%-33.72%-20.92%103.44%-33.96%-63.56%-7.98%517.46%-15.13%-42.74%-42.82%288.26%-20.72%-7.24%-34.68%176.13%-20.37%-60.70%-50.53%246.27%-47.81%-42.56%-35.55%-14.21%-64.69%-26.31%-1.43%38.08%-2.65%-17.85%27.74%65.77%-17.37%14.82%45.80%180.47%-32.92%
Net Cash Flow Growth (1y) (Quarter) -669.59%100.13%-30.68%-90.26%157.05%-12,340.95%-172.30%672.61%47.73%-139.90%-98.91%-180.17%-18.82%14.75%-855.82%133.49%-157.49%137.78%103.36%426.74%-106.06%-395.66%-132.44%-82.92%122.26%30.75%-1,790.84%340.55%-175.48%-127.83%98.51%-136.13%877.92%-91.52%3,015.46%324.29%-96.34%72.76%300.36%78.31%-690.79%-96.80%-309.85%-118.42%62.60%68.18%113.75%147.01%-149.47%58.98%-92.61%-259.17%214.31%23.34%-30.93%177.08%-74.37%-269.04%2,508.62%462.86%-1,433.48%54.31%
Net Cash Flow Growth (3y) (Quarter) 103.97%28.13%-44.18%-37.57%38.98%-531.92%-150.64%27.53%-39.07%40.48%38.18%12.24%-43.61%1.62%52.95%32.02%-35.87%8.21%40.94%58.24%29.78%-88.19%-27.88%-31.46%48.99%-44.57%116.98%52.84%-40.12%-5.93%55.22%13.06%-18.89%-0.88%-525.68%9.69%-27.67%44.54%4.93%-46.35%-95.85%36.43%-72.27%-28.82%45.28%53.58%26.14%37.10%39.78%-5.09%10.02%90.43%-57.51%-8.93%
Net Cash Flow Growth (5y) (Quarter) -24.80%16.21%-20.38%1.25%4.12%-208.98%-16.54%13.28%-20.57%-9.61%-31.40%1.24%-16.67%-8.48%50.63%13.67%9.14%-27.54%15.88%26.28%15.98%-34.70%60.56%1.68%22.34%-10.13%-133.23%-25.97%-19.87%5.74%20.13%-34.01%-9.41%33.10%35.03%11.23%-25.44%44.30%-43.23%-28.31%10.06%6.19%-17.41%-9.77%-29.53%29.95%
Net Cash Flow (QoQ) (Quarter) -711.83%113.04%728.16%-187.76%100.13%7,054.29%16.37%413.96%-128.61%57.75%1,343.64%-1.73%-146.45%64.96%-401.21%199.51%-148.78%-292.82%117.56%-270.82%132.06%-65.08%2,654.12%-166.83%54.00%96.17%1,549.69%-12.88%-243.09%-4.63%437.76%-114.93%-331.90%99.32%-8,089.91%421.36%-206.33%110.42%530.06%-94.76%-892.07%253.11%180.62%-117.36%-163.84%-63.27%75.37%64.75%-124.46%170.56%-15.80%-287.06%63.09%112.71%-1,913.56%234.35%-124.75%111.45%1,923.85%-55.32%-456.31%180.97%336.68%-205.85%87.79%
Net Income Growth (1y) (Quarter) 20.92%20.24%4.57%21.98%14.81%6.88%10.81%18.46%-1.41%-6.81%15.94%22.90%20.19%34.70%0.25%-1.35%6.64%11.42%19.03%15.25%11.45%10.14%6.25%39.20%21.18%-0.90%11.43%-23.23%7.43%174.16%15.06%4.86%24.95%-57.77%-14.23%-10.09%6.96%5.89%24.65%0.58%2.07%-0.16%-3.31%25.29%11.95%32.91%18.62%4.64%4.34%-15.57%-3.73%21.57%-4.57%13.85%6.81%3.38%17.22%6.39%27.57%26.25%20.80%27.41%
Net Income Growth (3y) (Quarter) 11.03%6.20%10.34%21.10%10.80%10.29%8.80%12.83%8.11%11.83%11.43%11.80%12.62%18.24%8.23%16.54%12.93%6.74%12.12%7.19%13.21%44.11%10.86%3.87%17.60%4.69%3.22%-10.22%12.81%7.02%7.14%-1.75%10.90%-23.57%1.11%4.25%6.92%12.00%12.65%9.66%6.04%3.86%3.36%16.81%3.69%8.51%6.84%9.56%5.29%0.75%9.47%16.63%10.56%15.56%
Net Income Growth (5y) (Quarter) 11.90%12.44%9.90%15.09%10.09%10.49%10.25%18.17%11.28%8.83%10.37%8.35%13.21%35.04%10.20%4.96%14.09%7.08%6.82%3.03%14.16%6.00%7.81%0.26%12.17%3.94%5.79%-1.82%10.41%10.22%7.12%4.45%9.76%-12.91%3.37%7.59%4.01%6.20%8.01%10.63%5.93%6.30%8.51%15.78%9.56%11.61%
Net Income (QoQ) (Quarter) 14.09%5.53%-5.22%5.96%13.45%-8.22%10.56%-0.27%5.62%-4.85%18.20%-17.00%-0.16%18.38%25.29%-18.83%11.89%-11.90%23.29%-12.26%16.91%-5.88%19.38%-15.15%15.54%-9.21%56.39%-26.14%-5.51%2.09%7.74%3.37%141.13%-57.15%-1.81%23.17%-18.51%-12.98%2.94%46.53%-19.33%2.44%-16.94%48.69%-21.09%-0.80%7.64%32.85%-6.31%-11.46%-5.05%32.48%-24.19%0.96%19.89%3.99%-9.55%-5.29%16.04%17.93%-17.91%13.56%14.85%12.84%-13.42%
Net Income towards Common Stockholders Growth (1y) (Quarter) 20.92%20.24%4.57%21.98%14.81%6.88%10.81%18.46%-1.41%-6.81%15.94%22.90%20.19%34.70%0.25%-1.35%6.64%11.42%19.03%15.25%11.45%10.14%6.25%39.20%21.18%-0.90%11.43%-23.23%7.43%174.16%15.06%4.86%24.95%-57.77%-14.23%-10.09%6.96%5.89%24.65%0.58%2.07%-0.16%-3.31%25.29%11.95%32.91%18.62%4.64%4.34%-15.57%-3.73%21.57%-4.57%13.85%6.81%3.38%17.22%6.39%27.57%26.25%20.80%27.41%
Net Income towards Common Stockholders Growth (3y) (Quarter) 11.03%6.20%10.34%21.10%10.80%10.29%8.80%12.83%8.11%11.83%11.43%11.80%12.62%18.24%8.23%16.54%12.93%6.74%12.12%7.19%13.21%44.11%10.86%3.87%17.60%4.69%3.22%-10.22%12.81%7.02%7.14%-1.75%10.90%-23.57%1.11%4.25%6.92%12.00%12.65%9.66%6.04%3.86%3.36%16.81%3.69%8.51%6.84%9.56%5.29%0.75%9.47%16.63%10.56%15.56%
Net Income towards Common Stockholders Growth (5y) (Quarter) 11.90%12.44%9.90%15.09%10.09%10.49%10.25%18.17%11.28%8.83%10.37%8.35%13.21%35.04%10.20%4.96%14.09%7.08%6.82%3.03%14.16%6.00%7.81%0.26%12.17%3.94%5.79%-1.82%10.41%10.22%7.12%4.45%9.76%-12.91%3.37%7.59%4.01%6.20%8.01%10.63%5.93%6.30%8.51%15.78%9.56%11.61%
Net Income towards Common Stockholders (QoQ) (Quarter) 14.09%5.53%-5.22%5.96%13.45%-8.22%10.56%-0.27%5.62%-4.85%18.20%-17.00%-0.16%18.38%25.29%-18.83%11.89%-11.90%23.29%-12.26%16.91%-5.88%19.38%-15.15%15.54%-9.21%56.39%-26.14%-5.51%2.09%7.74%3.37%141.13%-57.15%-1.81%23.17%-18.51%-12.98%2.94%46.53%-19.33%2.44%-16.94%48.69%-21.09%-0.80%7.64%32.85%-6.31%-11.46%-5.05%32.48%-24.19%0.96%19.89%3.99%-9.55%-5.29%16.04%17.93%-17.91%13.56%14.85%12.84%-13.42%
Net Margin Growth (1y) (Quarter) -16160.0022,732.00-163.00353.00116.00-22652.00-145.00-43.0029.00-278.00121.0031,277.0059.00340.0027,371.00-31235.0043.0037,000.0012,495.00147.0040,271.00-36987.00-39732.00482.00-40066.00-96.0012.00-611.0047.002,827.00150.00108.00278.00-2751.00-289.00-243.00-88.00-42.00162.00-56.00-21.00-16.00-74.00213.0073.00233.00125.00-41.00-79.00-339.00-168.00163.00-234.0087.0014.00-24.00204.0020.00282.00268.00250.00308.00
Net Margin Growth (3y) (Quarter) -16015.00-198.00-186.0031,586.00203.00-22590.0027,348.00-2.00130.0037,062.0039,988.00189.0040,372.00353.00134.00-30605.00248.00-82.00-27225.0019.00252.00-34256.00-39571.00-21.00-39741.00-20.00-128.00-746.00236.0033.0023.00-191.00168.00-2810.00-201.00-86.00-36.00174.00213.00116.00-27.00-122.00-116.00335.00-239.00-19.00-29.0098.00-109.00-232.00128.00407.00220.00414.00
Net Margin Growth (5y) (Quarter) -15913.0037,142.0039,681.00498.0040,517.00-22577.00111.00628.00335.00-20.00267.0061.00353.003,084.00295.00-31108.00572.00-7.00-27365.00-117.00441.00-37049.00-39698.00-320.00-39851.00-79.00-39.00-589.00288.00250.0074.00-19.00162.00-2915.00-243.0035.00-349.00-77.0059.00255.00-57.00-15.00179.00579.00214.00309.00
Net Margin (QoQ) (Quarter) -15885.00109.00-421.0037.0023,007.00-22785.0094.00-200.00239.00-277.00195.00-127.00-68.00122.0031,350.00-31345.00214.0027,153.00-27256.00-68.0037,171.002,648.00-39604.0040,056.00-40087.00-97.00611.00-492.00-117.0010.00-12.00165.002,663.00-2667.00-54.00335.00-366.00-205.00-8.00490.00-320.000.00-226.00525.00-315.00-58.0061.00385.00-155.00-166.00-105.00347.00-415.005.00225.00-49.00-94.00-68.00188.00178.00-278.00194.00175.00160.00-220.00
Operating Income Growth (1y) (Quarter) 25.84%16.10%15.68%17.76%9.52%10.55%11.87%5.35%-1.37%-14.67%6.26%33.84%16.88%43.13%7.51%1.27%7.50%7.30%19.62%7.82%12.44%6.43%3.40%30.36%13.51%4.50%11.15%-15.07%6.17%-4.31%2.23%-14.15%6.35%4.03%-15.73%-6.51%14.50%6.24%20.27%-3.30%-0.51%-0.08%-0.80%25.39%13.61%34.21%22.35%7.76%5.34%-14.55%-2.87%19.68%-5.70%10.79%3.42%1.15%14.00%3.39%23.77%23.94%21.67%29.39%
Operating Income Growth (3y) (Quarter) 10.77%3.08%11.20%18.41%8.08%10.52%8.52%12.61%7.41%9.43%10.97%13.48%12.21%17.80%9.97%12.49%11.12%6.07%11.19%6.08%10.66%2.10%5.52%-1.68%8.62%1.33%-1.44%-11.99%8.94%1.88%1.19%-8.10%6.61%3.36%0.18%4.27%8.98%12.52%13.44%9.33%5.99%4.64%5.64%17.38%4.11%8.31%7.12%9.27%4.23%-0.71%7.53%14.48%9.36%14.02%
Operating Income Growth (5y) (Quarter) 11.30%10.96%12.08%12.64%8.82%9.05%9.59%14.95%9.60%7.83%9.45%10.10%11.23%10.33%8.60%0.75%9.15%3.51%3.44%-0.85%10.53%3.30%3.56%-2.99%7.86%2.00%2.70%-3.74%7.88%7.24%4.69%0.96%7.71%4.84%3.63%7.89%5.15%6.17%7.96%9.61%5.06%5.59%8.58%15.18%9.38%11.19%
Operating Income (QoQ) (Quarter) 12.94%-7.82%12.91%7.06%4.20%-8.16%14.94%-0.44%5.18%-7.06%8.24%-6.78%-9.01%15.74%36.34%-18.60%11.43%-13.07%28.43%-13.59%11.22%-3.09%15.76%-9.89%5.28%-5.85%45.94%-21.53%-3.07%0.14%11.51%-1.91%-12.64%6.98%-6.35%21.51%-14.55%-13.34%3.89%48.82%-20.72%-1.88%-16.47%53.11%-20.37%-2.59%5.58%38.73%-5.94%-11.20%-7.01%35.61%-23.70%0.94%14.58%6.85%-10.35%-5.77%12.07%20.42%-18.69%12.79%12.22%18.22%-13.54%
Operating Margin Growth (1y) (Quarter) -25705.0034,590.006.00485.0080.00-34468.00-200.00-355.0047.00-629.00-13.0048,280.0025.00651.0041,621.00-47944.0086.0054,604.0019,240.0048.0063,163.00-54774.00-60555.00497.00-62998.00-5.0011.00-596.0037.00-168.00-83.00-332.00-57.00-90.00-415.00-228.0069.00-48.00131.00-148.00-96.00-19.00-39.00268.00135.00327.00231.0011.00-78.00-419.00-202.00173.00-337.0055.00-50.00-79.00195.00-37.00290.00286.00338.00426.00
Operating Margin Growth (3y) (Quarter) -25578.00-506.00-206.0048,411.00152.00-34445.0041,409.00-18.00158.0054,627.0060,849.00384.0063,274.00481.00306.00-47399.00251.00-175.00-41305.00-52.00201.00-54948.00-60628.00-432.00-63018.00-264.00-488.00-1157.0049.00-306.00-367.00-708.00-84.00-157.00-322.00-107.00108.00261.00324.00132.00-39.00-111.00-10.00452.00-280.00-37.00-21.00105.00-220.00-401.0038.00380.00196.00445.00
Operating Margin Growth (5y) (Quarter) -25467.0054,749.0060,655.00515.0063,401.00-34615.0093.00526.00322.00-152.00304.00285.00312.00308.00233.00-48328.00231.00-434.00-41803.00-612.00213.00-55085.00-60912.00-807.00-63045.00-330.00-395.00-1036.0088.002.00-175.00-428.00-27.00-249.00-294.0077.00-307.00-103.0072.00225.00-181.00-92.00230.00659.00252.00353.00
Operating Margin (QoQ) (Quarter) -25380.00-174.00-234.0084.0034,915.00-34758.00244.00-321.00367.00-490.0089.0080.00-308.00126.0048,382.00-48175.00318.0041,096.00-41183.00-145.0054,836.005,732.00-60375.0062,970.00-63101.00-50.00677.00-525.00-107.00-34.0070.00108.00-313.0051.00-179.00384.00-346.00-274.009.00680.00-463.00-95.00-270.00732.00-386.00-114.0036.00599.00-193.00-211.00-183.00509.00-534.006.00192.00-1.00-142.00-99.00162.00273.00-374.00228.00159.00325.00-285.00
Profit After Tax Growth (1y) (Quarter) 20.92%20.24%4.57%21.98%14.81%6.88%10.81%18.46%-1.41%-6.81%15.94%22.90%20.19%34.70%0.25%-1.35%6.64%11.42%19.03%15.25%11.45%10.14%6.25%39.20%21.18%-0.90%11.43%-23.23%7.43%174.16%15.06%4.86%24.95%-57.77%-14.23%-10.09%6.96%5.89%24.65%0.58%2.07%-0.16%-3.31%25.29%11.95%32.91%18.62%4.64%4.34%-15.57%-3.73%21.57%-4.57%13.85%6.81%3.38%17.22%6.39%27.57%26.25%20.80%27.41%
Profit After Tax Growth (3y) (Quarter) 11.03%6.20%10.34%21.10%10.80%10.29%8.80%12.83%8.11%11.83%11.43%11.80%12.62%18.24%8.23%16.54%12.93%6.74%12.12%7.19%13.21%44.11%10.86%3.87%17.60%4.69%3.22%-10.22%12.81%7.02%7.14%-1.75%10.90%-23.57%1.11%4.25%6.92%12.00%12.65%9.66%6.04%3.86%3.36%16.81%3.69%8.51%6.84%9.56%5.29%0.75%9.47%16.63%10.56%15.56%
Profit After Tax Growth (5y) (Quarter) 11.90%12.44%9.90%15.09%10.09%10.49%10.25%18.17%11.28%8.83%10.37%8.35%13.21%35.04%10.20%4.96%14.09%7.08%6.82%3.03%14.16%6.00%7.81%0.26%12.17%3.94%5.79%-1.82%10.41%10.22%7.12%4.45%9.76%-12.91%3.37%7.59%4.01%6.20%8.01%10.63%5.93%6.30%8.51%15.78%9.56%11.61%
Profit After Tax (QoQ) (Quarter) 14.09%5.53%-5.22%5.96%13.45%-8.22%10.56%-0.27%5.62%-4.85%18.20%-17.00%-0.16%18.38%25.29%-18.83%11.89%-11.90%23.29%-12.26%16.91%-5.88%19.38%-15.15%15.54%-9.21%56.39%-26.14%-5.51%2.09%7.74%3.37%141.13%-57.15%-1.81%23.17%-18.51%-12.98%2.94%46.53%-19.33%2.44%-16.94%48.69%-21.09%-0.80%7.64%32.85%-6.31%-11.46%-5.05%32.48%-24.19%0.96%19.89%3.99%-9.55%-5.29%16.04%17.93%-17.91%13.56%14.85%12.84%-13.42%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -1.63%1.92%2.68%1.10%2.42%-0.25%2.94%6.67%8.59%5.94%4.40%2.69%-2.94%1.86%-1.18%-2.82%1.60%-1.72%2.24%2.51%0.75%-0.91%-4.24%-4.36%-5.24%-6.62%-5.94%-8.35%0.92%4.62%4.18%7.17%-4.58%-4.18%-1.68%-1.02%0.35%-3.94%-7.47%-10.48%-7.66%-8.55%-6.39%-13.19%-16.15%-13.62%-15.76%-7.22%-2.86%-2.62%0.73%7.98%4.57%4.64%10.81%2.69%2.74%-3.44%-5.37%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 3.04%2.51%3.34%3.46%2.58%2.49%2.03%2.11%2.31%1.98%1.79%0.76%-0.22%-0.27%-1.10%-1.60%-1.01%-3.12%-2.71%-3.50%-1.23%-1.08%-2.10%-2.06%-3.00%-2.17%-1.23%-0.94%-1.13%-1.25%-1.77%-1.71%-4.02%-5.58%-5.21%-8.38%-8.07%-8.79%-9.97%-10.33%-9.06%-8.37%-7.39%-4.55%-5.21%-4.17%-2.03%0.95%1.44%-0.54%1.84%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 1.53%1.52%2.20%1.99%2.02%0.95%0.78%0.86%0.44%-0.38%-1.02%-2.16%-1.02%-0.63%-1.06%-1.32%-1.35%-1.83%-1.16%-0.96%-1.60%-2.28%-3.11%-3.60%-3.30%-3.84%-3.55%-5.45%-5.64%-5.32%-5.66%-5.22%-6.35%-6.67%-6.29%-5.08%-4.62%-5.02%-4.02%-4.38%-4.17%-4.92%-3.59%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.07%-1.27%-0.32%0.02%3.54%-0.54%-1.84%1.33%0.84%2.64%1.71%3.15%-1.62%1.14%0.05%-2.50%3.24%-1.88%-1.61%1.93%-0.13%2.08%-1.35%0.18%-1.78%-1.35%-1.47%-0.73%-3.22%-0.64%-3.99%9.31%0.33%-1.06%-1.24%-2.67%0.75%1.52%-0.58%-1.32%-3.56%-2.21%-3.82%1.79%-4.49%0.10%-10.80%-1.68%-1.61%-2.37%-1.76%2.94%-1.37%0.99%5.31%-0.31%-1.31%6.94%-2.40%-0.26%-7.25%4.80%
Return on Assets Growth (1y) (Quarter) 1.001.001.001.000.000.000.000.001.002.002.001.001.000.000.001.001.001.001.002.002.002.002.000.00-1.004.003.005.005.00-5.00-5.00-6.00-6.00-2.00-1.000.000.000.000.001.001.002.003.002.001.00-2.00-2.00-2.00-1.000.000.000.001.000.001.002.002.003.00
Return on Assets Growth (3y) (Quarter) 2.003.003.002.002.002.002.002.003.003.003.004.004.003.003.002.002.007.006.006.007.001.001.00-1.00-2.00-2.00-2.00-1.00-1.00-6.00-6.00-5.00-5.001.002.002.002.001.000.001.001.001.001.000.000.00-1.00-1.000.001.003.00
Return on Assets Growth (5y) (Quarter) 4.004.004.005.005.005.005.004.004.009.009.008.008.003.002.001.001.001.001.001.000.000.000.000.00-1.000.000.002.001.00-5.00-5.00-5.00-6.00-1.000.000.001.001.001.003.003.004.00
Return on Assets (QoQ) (Quarter) 1.000.000.000.000.000.000.00-1.000.000.000.000.001.000.000.000.001.001.000.000.001.000.001.000.000.001.00-2.000.005.000.000.000.00-4.000.00-1.000.000.001.00-1.000.000.000.001.000.001.001.000.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.001.00
Return on Capital Employed Growth (1y) (Quarter) 3.002.001.001.000.00-1.00-1.000.002.004.005.004.003.003.001.000.000.000.000.003.003.003.003.000.00-1.00-2.00-4.00-4.00-3.00-3.00-2.00-2.00-3.00-2.00-1.00-1.00-1.000.00-1.002.003.004.004.003.001.00-2.00-4.00-4.00-3.00-1.000.000.001.000.001.001.001.003.00
Return on Capital Employed Growth (3y) (Quarter) 4.004.005.005.005.006.004.004.005.006.006.006.006.005.005.003.002.000.000.00-1.00-1.00-2.00-2.00-6.00-7.00-7.00-7.00-7.00-7.00-5.00-3.00-1.000.001.003.005.004.002.000.001.001.001.001.00-1.00-1.00-2.00-2.00-3.000.003.00
Return on Capital Employed Growth (5y) (Quarter) 7.007.006.007.008.008.008.007.007.007.005.002.002.000.00-1.00-4.00-4.00-5.00-3.00-4.00-4.00-5.00-4.00-5.00-5.00-4.00-3.00-2.00-2.00-3.00-3.00-1.00-2.00-1.00-1.001.002.001.002.002.004.005.00
Return on Capital Employed (QoQ) (Quarter) 1.000.003.00-1.000.000.002.00-2.00-1.000.004.00-1.001.001.003.00-2.001.00-1.001.00-1.000.00-1.004.00-1.000.000.001.00-2.00-1.00-2.001.00-1.000.00-1.000.00-1.000.000.001.00-2.000.000.003.00-1.001.000.002.00-3.00-2.00-1.002.00-1.000.000.002.00-1.000.001.002.000.001.00
Return on Equity Growth (1y) (Quarter) -15.00-1.000.000.00-1.00-1.00-1.0014.0015.002.002.002.009.004.005.00-3.00-9.003.003.0022.0022.003.003.00-4.00-5.00-1.00-3.0038.006.00-5.00139.00-156.00-28.0060.00-136.00-225.00-86.00-96.00-14.0058.0039.00-42.00-278.00175.00-277.00-1.00-789.00-8.00310.0036.001,070.006.00541.00397.00
Return on Equity Growth (3y) (Quarter) 0.000.001.0017.0024.005.006.0014.0015.009.009.0021.0022.0010.0010.0015.008.004.002.0039.005.00120.001.0032.00141.00-33.00-22.0093.009.00-41.00-11.00-324.00-75.00-78.00-428.007.00-324.00-138.00-1081.00225.0072.00-7.003.00174.00574.00432.00
Return on Equity Growth (5y) (Quarter) 0.008.009.0036.0037.0011.0011.0032.0032.0011.009.0046.0013.00139.0014.0037.00146.00-15.00-5.0095.008.00-262.00-113.00-4.00-8.00-200.00-69.00-45.00-284.00-83.00-1078.00-156.00-42.00-43.00-147.006.00527.00294.00
Return on Equity (QoQ) (Quarter) -15.00-1.001.000.00-1.000.001.000.00-1.000.0016.001.00-15.000.0017.007.00-20.001.009.001.00-8.000.0028.001.00-27.000.0022.000.00-23.00-2.00-34.00143.00-117.004.00110.00-152.0011.0092.00-86.00-242.00150.0082.00-4.00-170.00131.001.00-240.00283.00-320.00277.00-1029.001,064.00-3.003.006.000.00532.00-141.00
Return on Invested Capital Growth (1y) (Quarter) -13.00-3.00-2.00-1.000.000.000.0013.0017.003.003.005.009.004.004.00-5.00-10.002.001.0019.0023.003.004.00-3.00-7.00-2.00-3.0039.007.00-5.00116.00-139.00-28.0060.00-116.0027,851.00-97.00-98.00-13.00-28393.0047.00-44.00169.00546.00368.001.00846.00-5.00-333.0037.00-1012.006.00470.00330.00
Return on Invested Capital Growth (3y) (Quarter) 3.000.001.0017.0025.007.007.0014.0016.009.008.0020.0022.009.009.0011.006.003.001.0041.007.00107.001.0032.00120.00-29.00-19.0094.007.00-43.00-12.00-682.00-77.00-81.0041.004.00319.00-140.001,003.00-27852.0082.00-6.003.00547.00505.00368.00
Return on Invested Capital Growth (5y) (Quarter) 2.006.006.0032.0039.0012.0012.0030.0032.0011.009.0047.0012.00122.0015.0038.00124.00-13.00-4.0096.007.0027,819.00-124.00-5.00-9.00-571.00-69.00-47.00164.00-85.001,003.00-140.00-42.00-43.00-125.005.00455.00227.00
Return on Invested Capital (QoQ) (Quarter) -12.00-1.000.00-1.00-1.000.001.000.00-1.000.0015.003.00-15.000.0016.007.00-19.000.007.002.00-8.00-1.0026.006.00-27.00-1.0019.002.00-22.00-2.00-34.00126.00-100.004.0087.00-130.0011.0092.00-89.0027,837.00-27937.0091.00-4.00-543.00504.000.00209.00-166.00326.00-367.001,054.00-1017.00-3.003.005.001.00461.00-137.00
Return on Sales Growth (1y) (Quarter) -162.00227.00-2.004.001.00-227.00-1.000.000.00-3.001.00313.001.003.00274.00-312.000.00370.00125.001.00403.00-370.00-397.005.00-401.00-1.000.00-6.000.0028.001.001.003.00-28.00-3.00-2.00-1.000.002.00-1.000.000.00-1.002.001.002.001.000.00-1.00-3.00-2.002.00-2.001.000.000.002.000.003.003.002.003.00
Return on Sales Growth (3y) (Quarter) -160.00-2.00-2.00316.002.00-226.00273.000.001.00371.00400.002.00404.004.001.00-306.002.00-1.00-272.000.003.00-343.00-396.000.00-397.000.00-1.00-7.002.000.000.00-2.002.00-28.00-2.00-1.000.002.002.001.000.00-1.00-1.003.00-2.000.000.001.00-1.00-2.001.004.002.004.00
Return on Sales Growth (5y) (Quarter) -159.00371.00397.005.00405.00-226.001.006.003.000.003.001.004.0031.003.00-311.006.000.00-274.00-1.004.00-370.00-397.00-3.00-399.00-1.000.00-6.003.002.001.000.002.00-29.00-2.000.00-3.00-1.001.003.00-1.000.002.006.002.003.00
Return on Sales (QoQ) (Quarter) -159.001.00-4.000.00230.00-228.001.00-2.002.00-3.002.00-1.00-1.001.00314.00-313.002.00272.00-273.00-1.00372.0026.00-396.00401.00-401.00-1.006.00-5.00-1.000.000.002.0027.00-27.00-1.003.00-4.00-2.000.005.00-3.000.00-2.005.00-3.00-1.001.004.00-2.00-2.00-1.003.00-4.000.002.000.00-1.00-1.002.002.00-3.002.002.002.00-2.00
Revenue Growth (1y) (Quarter) 1,465.17%-91.96%15.37%-3.80%5.76%1,424.69%22.01%21.63%-3.31%11.30%6.87%-93.93%15.67%8.82%-94.62%1,847.39%3.78%-94.91%-16.88%5.88%-95.74%2,295.11%2,510.66%9.97%2,712.42%4.71%10.67%4.58%4.71%2.48%5.73%-1.44%8.65%8.14%1.69%4.03%11.58%8.50%12.89%4.33%3.15%0.77%1.02%9.68%8.02%16.94%10.26%7.19%8.43%2.31%6.33%10.77%7.97%7.99%5.90%4.73%5.18%5.16%8.64%9.91%7.28%7.93%
Revenue Growth (3y) (Quarter) 152.01%10.89%14.58%-58.59%5.75%164.32%-58.76%12.87%5.09%-60.51%-63.72%7.77%-62.89%9.85%5.28%183.04%7.50%8.45%188.51%6.78%7.82%195.11%212.61%4.26%217.47%5.08%5.97%2.35%8.28%6.34%6.67%2.27%7.74%5.74%5.06%5.98%7.53%8.54%7.93%7.04%6.51%6.43%5.80%9.20%8.14%8.92%7.48%7.53%7.18%5.13%6.95%8.43%6.80%7.02%
Revenue Growth (5y) (Quarter) 80.60%-40.36%-41.72%7.93%-44.59%86.39%8.76%10.86%6.80%9.09%6.66%7.56%8.51%7.30%6.43%87.82%7.16%7.17%91.60%4.54%8.73%97.64%103.70%4.23%105.70%4.88%6.30%4.18%7.18%7.22%6.22%4.69%7.93%7.18%6.34%7.17%7.80%7.15%7.20%7.31%6.53%6.49%6.38%8.43%7.37%7.96%
Revenue (QoQ) (Quarter) 1,127.37%-1.11%25.13%3.06%-93.70%1,319.71%4.34%13.30%-9.15%13.61%4.02%-9.94%4.57%9.09%-94.09%1,616.08%-1.62%-94.61%2,039.47%-8.55%-95.18%-11.90%2,625.52%-96.32%2,613.34%-3.97%14.80%-5.98%1.02%1.50%8.48%-5.86%-1.13%4.71%1.12%3.78%-1.60%-1.53%3.46%11.31%-4.31%2.45%-4.39%10.05%-6.52%2.70%3.81%8.39%1.20%-3.17%0.92%9.64%-4.51%0.64%5.13%6.87%-4.49%-1.31%3.96%7.34%-4.51%1.96%5.18%4.77%-3.94%
Share-based Compensation Growth (1y) (Quarter) 45.78%48.60%35.20%52.43%33.33%39.23%51.74%60.62%39.39%34.11%7.48%20.83%10.84%10.27%37.29%11.79%7.60%-3.93%-0.07%-0.65%-4.74%24.88%12.40%-9.49%-39.24%-3.50%1.00%50.26%26.40%2.11%2.97%4.17%17.05%8.98%8.68%0.36%61.10%22.85%33.84%31.92%62.11%23.69%11.00%11.40%31.26%35.67%20.53%-5.36%15.27%8.47%10.18%30.58%2.14%10.44%0.13%-9.55%-6.20%6.01%-0.74%-7.56%-5.79%-4.48%
Share-based Compensation Growth (3y) (Quarter) 39.41%40.52%30.16%43.56%27.24%27.22%30.83%29.46%18.46%12.42%13.82%10.30%4.35%9.78%15.53%0.17%-14.60%5.00%4.29%10.55%-9.89%7.16%5.34%12.31%-3.49%2.40%4.17%16.24%33.58%10.99%14.41%11.31%45.13%18.31%17.31%13.83%50.78%27.27%21.43%11.62%34.86%22.10%13.81%11.25%15.62%17.57%9.97%3.78%3.37%8.29%3.08%2.97%-3.36%3.80%
Share-based Compensation Growth (5y) (Quarter) 26.44%24.06%24.78%26.86%16.12%19.82%20.26%14.30%-0.77%11.35%10.85%12.79%-2.69%5.45%9.91%9.49%-1.62%5.20%4.89%7.15%6.65%10.50%11.20%13.40%18.61%10.29%10.92%18.21%38.37%18.07%14.91%7.77%35.84%19.50%16.48%12.76%32.19%19.82%14.59%10.44%18.64%16.34%7.94%2.85%6.43%10.48%
Share-based Compensation (QoQ) (Quarter) 33.75%6.54%-7.57%10.68%36.33%-3.07%4.22%-3.19%42.36%5.65%10.32%-15.99%36.97%-15.33%24.02%-22.94%36.26%5.42%0.98%-25.82%21.66%9.66%0.40%-28.88%59.49%-1.30%-19.16%-52.25%153.30%3.30%20.27%-59.84%104.63%4.17%21.67%-54.87%90.51%3.88%12.35%-27.55%45.29%13.17%10.74%-10.97%10.85%1.56%11.14%4.91%14.58%-9.78%-12.73%27.77%7.82%-8.35%3.43%-0.06%16.58%-16.91%-6.57%3.65%31.75%-22.20%-12.99%5.64%33.58%
Shareholder's Equity Growth (1y) (Quarter) -99.84%78,341.68%16.98%15.30%15.22%14.55%11.75%10.81%10.32%-99.89%8.74%9.45%3.21%0.39%-15.42%-19.50%-14.17%41,358.59%2.12%-1.04%-0.81%-99.76%1.92%6.46%6.67%0.19%6.71%80.81%28.10%-56.17%-73.81%9.98%367.10%-352.47%6.16%301.36%-99.95%143.33%-13.11%-172.17%50,744.26%405.28%1.00%-12.02%-442.74%-171.07%15.78%189.01%-2.49%-2.49%15.71%91.59%270.66%206.67%14.41%-30.86%-161.92%11.52%
Shareholder's Equity Growth (3y) (Quarter) 12.09%0.73%12.44%11.82%9.47%-89.06%0.92%-0.80%-0.76%-22.06%-2.07%-4.47%-4.22%0.29%-4.16%-5.35%-3.16%0.23%3.56%23.96%10.67%-21.88%-20.41%14.54%-926.25%29.75%-47.29%14.36%1,194.28%-90.00%-34.08%0.48%5.05%76.81%-2.33%-17.64%-41.79%-15.88%0.54%-10.39%-1,113.74%-78.43%10.61%57.54%81.66%-8.07%15.30%47.04%-2.70%47.65%
Shareholder's Equity Growth (5y) (Quarter) -72.38%235.55%4.19%2.18%2.24%-73.47%1.36%0.56%0.67%-74.17%0.43%10.91%3.73%-16.26%-16.68%5.05%-304.74%17.85%-26.66%9.62%39.41%-74.46%-11.22%6.75%-335.68%-11.53%21.22%5.59%-345.50%-30.20%-24.81%3.48%-43.44%-43.22%4.53%36.71%8.27%29.92%6.11%-0.95%-352.13%34.36%
Shareholder's Equity (QoQ) (Quarter) 77,772.14%5.40%3.71%-7.85%16.14%3.88%3.64%-8.38%13.30%3.01%3.18%-99.91%108,211.86%3.68%-2.70%-99.91%91,156.93%-1.33%3.75%-55.62%124.78%-4.38%3.99%-99.89%94,417.88%-0.12%4.19%-99.90%100,560.81%69.24%-26.18%1.13%210.01%-177.85%291.39%-154.66%230.36%47.66%-99.95%48,425.07%161.41%-222.64%132.68%382.23%-47.75%-236.02%0.00%0.00%185.12%4.56%-215.14%0.00%196.10%73.14%2.57%-37.50%3.08%4.64%-191.85%212.56%
Tax Rate Growth (1y) (Quarter) -94.00-513.00504.00-285.00-92.00381.00121.00-641.0021.00-587.00-537.00429.00-63.00542.00568.00359.0048.00-264.00-4.00-437.0067.00-225.00-163.00-464.00-425.00368.001.00697.00-81.00-12393.00-882.00-1480.00-1190.0011,330.00-91.00340.00544.0032.00-272.00-299.00-221.00-14.00178.00-32.00103.0053.00215.00209.008.00-37.00-47.00-64.0018.0028.0056.00136.0029.00-32.00-200.00-226.0036.0089.00
Tax Rate Growth (3y) (Quarter) -166.00-720.0088.00-496.00-134.00335.00152.00148.006.00-309.0027.00351.0052.0053.00401.00-541.00-310.00-121.00-165.00-204.00-439.00-12250.00-1044.00-1247.00-1697.00-695.00-972.00-444.00-728.00-1032.00-1245.00-1440.00-868.0011,347.00-185.009.00426.0070.00120.00-122.00-110.001.00345.00113.00130.0044.00223.00281.0056.00-41.00-192.00-154.0083.0085.00
Tax Rate Growth (5y) (Quarter) -181.00-442.00652.00-574.00-19.00-154.00-15.00-753.00-352.00-166.00-134.00584.00-454.00-11972.00-480.00-1325.00-1582.00-1184.00-1139.00-1345.00-1086.00-889.00-1407.00-1206.00-1374.00-678.00-1066.00-775.00-846.00-993.00-853.00-1263.00-756.0011,363.00-18.00154.00452.0061.00129.00-50.00-62.00-3.00201.0023.00195.00100.00
Tax Rate (QoQ) (Quarter) -75.00-928.001,055.00-146.00-494.0090.00266.0046.00-21.00-170.00-495.00707.00-629.00-120.00471.00215.00-25.00-94.00262.00-96.00-337.00167.00-171.00408.00-629.00229.00-472.00447.00164.00-138.00224.00-331.00-12147.0011,373.00-374.00-41.00373.00-48.0056.00163.00-139.00-352.0029.00240.0067.00-159.00-180.00376.0017.002.00-186.00175.00-29.00-7.00-203.00257.00-19.0020.00-123.00150.00-80.00-148.00-148.00412.00-27.00
Total Debt Growth (1y) (Quarter) -59.33%-36.17%-39.97%-42.36%-14.52%-15.64%-12.05%-5.97%-88.38%-86.44%-92.52%-88.35%-40.27%-38.83%714.33%401.15%476.81%-89.94%27.30%29.40%-99.62%-50.16%-50.11%24,900.00%100.00%110.00%-66.67%57.62%262.76%48,016.83%38,394.67%160,991.28%12.43%14.90%276.60%14.57%66.67%139.13%0.00%-7.27%-33.33%-45.45%-42.86%-41.18%-32.00%-85.71%-86.67%
Total Debt Growth (3y) (Quarter) -65.69%-58.21%-65.94%-60.18%-61.00%-58.80%-18.77%-18.11%-26.31%-79.72%-8.11%-8.92%-76.44%72.87%47.90%76.23%8.26%10.68%-29.58%3.33%-83.92%-88.58%23.98%85.94%89.43%997.55%1,031.77%1,096.15%7.70%14.44%29.11%-14.50%-8.92%-56.62%-58.26%
Total Debt Growth (5y) (Quarter) -32.59%-66.08%-16.35%-16.35%-73.53%-19.40%-18.73%-17.61%-5.01%-4.57%17.76%-6.56%-66.94%-31.33%-72.81%14.83%246.63%36.85%35.10%18.13%22.42%28.99%48.17%25.24%159.79%166.42%
Total Debt (QoQ) (Quarter) -34.92%-0.62%-0.10%-37.05%2.13%-6.54%-4.06%-6.65%0.79%-2.56%2.58%-88.47%17.62%-46.20%59.68%-40.88%20.46%616.14%-1.73%-31.96%-97.90%8,962.60%-0.11%-99.80%0.00%0.00%5.00%-99.62%-18.75%-11.83%134,208.72%-49.99%-35.00%268.95%-6.26%-48.89%113.04%12.24%36.36%-26.67%-10.91%4.08%-1.96%-40.00%-6.67%7.14%13.33%0.00%