|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,950.51M | 2,140.59M | 1,003.32M | 1,692.84M | 1,596.45M | 1,832.10M | 2,608.51M | 1,780.56M | 1,651.18M | 1,182.11M | 1,197.21M | 1,738.20M | 2,516.30M | 2,595.59M | 1,956.60M | 1,593.02M | 1,634.40M | 2,907.67M | 2,068.85M | 2,871.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.85M | 151.51M | 79.95M | 95.67M | 130.45M | 123.44M | 91.28M | 2.17M | 2.36M | 1.62M | 23.29M | 34.67M | 37.46M | 37.40M | 96.75M | 41.57M | 42.96M | 34.43M | 71.97M | 29.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,806.66M | 1,989.08M | 923.36M | 1,597.17M | 1,466.00M | 1,708.66M | 2,517.23M | 1,778.40M | 1,648.82M | 1,180.49M | 1,173.92M | 1,703.53M | 2,478.83M | 2,558.19M | 1,859.85M | 1,551.45M | 1,591.44M | 2,873.24M | 1,996.88M | 2,841.34M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.02M | 44.70M | 36.32M | 113.66M | 113.39M | 43.59M | 122.58M | 122.13M | 137.51M | 68.63M | 136.95M | -126.24M | 139.47M | 146.20M | 157.17M | -107.16M | 75.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.56M | 277.26M | 387.69M | 285.26M | 328.28M | 398.22M | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.28M | 1,080.93M | 885.41M | 881.27M | 772.53M | 746.86M | 1,101.16M | 984.77M | 951.71M | 940.75M | 961.19M | 1,352.30M | 1,330.73M | 1,263.83M | 1,746.93M | 1,272.28M | 1,322.64M | 1,525.54M | 1,890.21M | 1,695.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,452.84M | 1,358.19M | 1,273.10M | 1,300.51M | 1,171.53M | 1,207.99M | 1,243.24M | 1,125.47M | 1,019.69M | 1,091.04M | 1,109.94M | 1,517.96M | 1,428.69M | 1,430.87M | 1,651.74M | 1,441.95M | 1,499.55M | 1,715.62M | 1,815.64M | 1,804.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.82M | 630.89M | -349.74M | 296.66M | 294.47M | 500.67M | 1,273.98M | 652.92M | 629.13M | 89.45M | 63.97M | 185.57M | 1,050.14M | 1,127.32M | 208.11M | 109.50M | 91.89M | 1,157.63M | 181.23M | 1,036.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.82M | 630.89M | -349.74M | 296.66M | 294.47M | 500.67M | 1,273.98M | 652.92M | 629.13M | 89.45M | 63.97M | 185.57M | 1,050.14M | 1,127.32M | 208.11M | 109.50M | 91.89M | 1,157.63M | 181.23M | 1,036.43M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.47M | 76.39M | 149.70M | 99.42M | 53.58M | 50.96M | 57.32M | 52.54M | 83.90M | 41.51M | 43.44M | 58.06M | 86.56M | 70.48M | 60.54M | 62.57M | 121.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.67M | 553.62M | 364.29M | 392.33M | 166.54M | 301.85M | 194.88M | 158.02M | 17.92M | 91.07M | 87.30M | 220.20M | 227.75M | 252.69M | 304.86M | 151.06M | 134.90M | 331.81M | 253.21M | 212.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.82M | 145.70M | 91.93M | 64.40M | 49.68M | 105.90M | 53.95M | 28.70M | 9.23M | 37.10M | 16.83M | 0.90M | 73.10M | 78.00M | 86.09M | 14.20M | 43.50M | 89.30M | 37.57M | 52.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.32M | 407.92M | 333.59M | 327.98M | 116.86M | 195.46M | 818.11M | 129.32M | 8.68M | 53.95M | 70.43M | 164.28M | 154.65M | 174.68M | 218.75M | 136.85M | 91.39M | 242.50M | 215.67M | 159.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.53M | -27.18M | -33.15M | -29.98M | -21.70M | -4.83M | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -18.83M | -25.89M | -58.62M | -67.96M | -67.84M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.07M | 6.59M | -0.57M | -0.32M | -0.34M | -1.16M | -0.26M | -0.20M | | | -7.44M | -4.79M | -6.87M | -8.26M | -6.98M | -7.67M | -10.04M | -3.74M | -15.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.85M | 407.92M | 272.36M | 327.93M | 116.86M | 195.95M | 140.93M | 129.32M | 8.68M | 53.97M | 70.47M | 219.30M | 154.65M | 174.69M | 218.77M | 136.87M | 91.40M | 242.51M | 215.64M | 159.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.85M | 407.92M | 272.36M | 327.93M | 116.86M | 195.95M | 140.93M | | | | | -7.89M | 0.04M | 6.36M | 5.16M | | | | -4.37M | 159.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.12M | 389.09M | 246.48M | 269.31M | 48.90M | 128.10M | 140.93M | | | | | -7.89M | 0.04M | 6.36M | 5.16M | | | | -4.37M | 159.32M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.85M | 1.85M | 2.07M | 2.07M | 2.07M | 2.07M | 2.02M | | 6.30M | 6.30M | 14.19M | 13.74M | 20.79M | 25.61M | 16.04M | 11.05M | 28.56M | 24.16M | 19.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.60M | 407.46M | 324.91M | 327.45M | 114.01M | 195.46M | 140.25M | 133.62M | 12.39M | 51.42M | 65.64M | 149.64M | 145.74M | 167.13M | 206.55M | 127.79M | 88.02M | 223.99M | 190.88M | 155.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.54 | 1.24 | 1.26 | 0.46 | 0.80 | 0.59 | 0.56 | 0.05 | 0.22 | 0.29 | 0.68 | 0.66 | 0.78 | 0.96 | 0.60 | 0.41 | 1.04 | 0.88 | 0.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 1.50 | 1.20 | 1.23 | 0.45 | 0.78 | 0.58 | 0.54 | 0.05 | 0.22 | 0.28 | 0.66 | 0.64 | 0.75 | 0.93 | 0.57 | 0.40 | 1.01 | 0.85 | 0.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.83M | 264.25M | 263.60M | 241.96M | 253.33M | 243.85M | 234.26M | 227.54M | 230.19M | 236.67M | 222.32M | 220.05M | 219.97M | 206.42M | 217.08M | 214.54M | 214.82M | 214.98M | 206.21M | 215.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.57M | | 246.87M | 232.04M | 236.62M | 225.29M | 226.15M | 224.18M | 223.65M | 222.45M | 221.90M | 222.54M | 222.75M | 223.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.82M | 630.89M | -349.74M | 296.66M | 294.47M | 500.67M | 1,273.98M | 652.92M | 629.13M | 89.45M | 63.97M | 185.57M | 1,050.14M | 1,127.32M | 208.11M | 109.50M | 91.89M | 1,157.63M | 181.23M | 1,036.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.52M | 871.81M | 219.97M | 258.38M | 322.26M | 369.82M | 497.07M | 613.57M | 858.81M | 771.53M | 813.74M | 859.85M | 912.04M | 894.64M | 879.85M | 859.87M | 860.24M | 879.97M | 854.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.28% | 26.32% | 25.24% | 16.41% | 29.83% | 35.08% | 27.69% | 18.16% | 51.54% | 40.74% | 19.28% | 0.41% | 32.10% | 30.87% | 28.24% | 9.40% | 32.25% | 26.91% | 14.84% | 24.93% |