|
EBITDA Margin Growth (1y)
|
| | | | 12,375.00 | -922.00 | 5,201.00 | 3,426.00 | 4,421.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 | -269.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 7,922.00 | 3,020.00 | -546.00 | 858.00 | -2607.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 | 980.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,730.00 | -4132.00 | -7969.00 | -4050.00 | -10101.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 | 1,397.00 |
|
EBITDA Margin (QoQ)
|
| 7,363.00 | 2,387.00 | -421.00 | 3,046.00 | -5934.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 | -383.00 |
|
EBIT Margin Growth (1y)
|
| | | | 12,375.00 | -922.00 | 5,201.00 | 3,426.00 | 4,421.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 | -269.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 7,922.00 | 3,020.00 | -546.00 | 858.00 | -2607.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 | 980.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,730.00 | -4132.00 | -7969.00 | -4050.00 | -10101.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 | 1,397.00 |
|
EBIT Margin (QoQ)
|
| 7,363.00 | 2,387.00 | -421.00 | 3,046.00 | -5934.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 | -383.00 |
|
EBT Margin Growth (1y)
|
| | | | 13,667.00 | -415.00 | 6,337.00 | 3,491.00 | 5,124.00 | 4,304.00 | -27998.00 | -805.00 | -8409.00 | 1,436.00 | 25,890.00 | 339.00 | 1,911.00 | -672.00 | -5698.00 | -1007.00 | 100.00 | 169.00 | 2,908.00 | 1,310.00 | -517.00 | -1646.00 | 209.00 | -3442.00 | 635.00 | 2,187.00 | 2,562.00 | 3,308.00 | -116.00 | -702.00 | -2100.00 | -1288.00 | -3.00 | 2,138.00 | | | | 2,746.00 | 738.00 | -1069.00 | 2,947.00 | -211.00 | 1,668.00 | 1,700.00 | 455.00 | -9.00 | -950.00 | -1254.00 | -1065.00 | -805.00 | -1164.00 | -935.00 | -1202.00 | -635.00 | -24.00 | 797.00 | 527.00 | 626.00 | -252.00 | -364.00 | 168.00 | -211.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 10,382.00 | 5,325.00 | 4,229.00 | 3,025.00 | -1374.00 | 5,068.00 | -7806.00 | -1473.00 | -6398.00 | 934.00 | 23,100.00 | 642.00 | 1,494.00 | -2148.00 | -2581.00 | -3139.00 | 218.00 | 710.00 | 5,679.00 | 1,176.00 | 2.00 | -162.00 | 671.00 | -1422.00 | 515.00 | 3,622.00 | | | | | | | | | | | | 2,526.00 | 1,456.00 | -622.00 | 2,337.00 | -1025.00 | -446.00 | -488.00 | -1812.00 | -1448.00 | -2138.00 | -1392.00 | -1740.00 | -813.00 | -1440.00 | -502.00 | -507.00 | -219.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12,393.00 | 4,823.00 | 1,438.00 | 3,328.00 | -1791.00 | 3,591.00 | -4689.00 | -3604.00 | -6281.00 | 1,474.00 | 25,871.00 | 509.00 | 2,013.00 | -664.00 | -2119.00 | -1119.00 | 98.00 | 2,145.00 | | | | | | | | | | | | | | | | | | | | 1,086.00 | 268.00 | -760.00 | 1,662.00 | -1033.00 | -722.00 | -56.00 | -1117.00 | -1033.00 |
|
EBT Margin (QoQ)
|
| 7,550.00 | 2,947.00 | -1.00 | 3,172.00 | -6532.00 | 9,698.00 | -2847.00 | 4,805.00 | -7352.00 | -22604.00 | 24,345.00 | -2799.00 | 2,493.00 | 1,850.00 | -1205.00 | -1227.00 | -89.00 | -3177.00 | 3,486.00 | -120.00 | -20.00 | -438.00 | 1,888.00 | -1947.00 | -1149.00 | 1,418.00 | -1763.00 | 2,129.00 | 403.00 | 1,793.00 | -1017.00 | -1295.00 | -183.00 | 395.00 | -205.00 | -10.00 | 1,958.00 | 1,238.00 | 1,070.00 | -2354.00 | 2,791.00 | -769.00 | -736.00 | 1,661.00 | -366.00 | 1,109.00 | -704.00 | 416.00 | -831.00 | 168.00 | -1008.00 | 605.00 | -570.00 | -190.00 | -779.00 | 338.00 | -3.00 | 420.00 | 42.00 | 68.00 | 96.00 | -458.00 | -70.00 | 600.00 | -282.00 |
|
Enterprise Value Growth (1y)
|
| | | -49.76% | 32.62% | 11.05% | -209.44% | -76.27% | -230.82% | -153.23% | 88.17% | 81.85% | 88.41% | 16.71% | -1,630.10% | -2,878.38% | -2,395.13% | -354.07% | -156.21% | -14.91% | -18.17% | 4.51% | -11.62% | -0.06% | 15.89% | 15.79% | 15.72% | 28.61% | 15.68% | 13.28% | -0.62% | -63.46% | -56.06% | -58.27% | -40.12% | -21.07% | -8.53% | -5.46% | | | | -46.06% | -21.47% | -27.54% | -40.26% | -17.88% | -29.11% | -22.77% | -12.51% | -18.94% | 2.02% | -0.55% | 0.35% | 10.15% | 11.72% | 6.15% | 7.00% | 12.51% | -1.02% | -35.65% | -20.03% | -43.29% | -47.60% | -3.89% | -8.49% | -15.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 21.75% | 36.31% | -23.33% | -85.01% | -112.00% | -112.27% | -112.36% | -73.73% | -83.82% | -50.61% | -53.42% | -267.11% | -224.74% | -191.62% | -53.99% | -34.08% | 6.37% | 5.72% | 11.32% | 1.81% | -5.30% | -3.44% | -4.94% | -5.92% | -12.21% | -12.61% | -13.12% | | | | | | | | | | | | -26.99% | -15.40% | -16.33% | -16.29% | -8.00% | -3.75% | -5.03% | -1.40% | 2.22% | 4.40% | -8.58% | -3.61% | -4.05% | -9.59% | -9.77% | -6.59% | -13.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.96% | -50.09% | -52.08% | -78.48% | -61.41% | -56.89% | -50.42% | -37.60% | -34.72% | -19.37% | -21.40% | -111.14% | -109.09% | -100.79% | -38.04% | -27.72% | -10.19% | -7.26% | -3.08% | | | | | | | | | | | | | | | | | | | | -9.99% | -6.50% | -14.92% | -11.91% | -9.57% | -10.74% | -10.30% | -6.31% | -9.15% |
|
Enterprise Value (QoQ)
|
-153.17% | 4.71% | 54.24% | -35.65% | -13.91% | -25.79% | -59.21% | 22.73% | -113.79% | 3.72% | 92.56% | -18.55% | -36.51% | -592.05% | -54.48% | -104.09% | -14.36% | -25.94% | 12.84% | 8.47% | -17.60% | -1.77% | -1.88% | 17.94% | 1.15% | -1.89% | -1.97% | 30.49% | -16.76% | -4.79% | -18.32% | -12.91% | -11.48% | -6.27% | -4.76% | 2.44% | 0.08% | -3.26% | -4.87% | 2.25% | -11.43% | -27.88% | 12.79% | -2.63% | -22.54% | -7.48% | 4.48% | 2.41% | -12.30% | -13.63% | 21.32% | -0.15% | -11.29% | -2.45% | 22.70% | -6.48% | -10.28% | 3.62% | 10.74% | -42.99% | 2.42% | -15.05% | 8.05% | -0.64% | -1.90% | -22.64% |
|
FCF Margin Growth (1y)
|
| | | 3,964.00 | 551.00 | 9,761.00 | 6,968.00 | 2,148.00 | -248.00 | -4595.00 | -28621.00 | 658.00 | 494.00 | 260.00 | 23,760.00 | -575.00 | 1,623.00 | 971.00 | -5312.00 | -2971.00 | -2752.00 | -3319.00 | 4,554.00 | -1851.00 | 449.00 | 3,373.00 | 796.00 | 592.00 | 3,299.00 | -878.00 | -561.00 | 3,766.00 | 4,021.00 | 4,109.00 | -1821.00 | -3735.00 | -12463.00 | 2,275.00 | | | | -2340.00 | 4,233.00 | 13,870.00 | 4,655.00 | 640.00 | 163.00 | -5175.00 | -1429.00 | 3,620.00 | -871.00 | 5,081.00 | 2,672.00 | -5796.00 | -3862.00 | -4931.00 | -9925.00 | -1498.00 | 5,051.00 | -2260.00 | -180.00 | 5,571.00 | -5673.00 | -4212.00 | 3,153.00 | 720.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,770.00 | 797.00 | 5,426.00 | 2,106.00 | 2,230.00 | 1,868.00 | -3364.00 | -10173.00 | -2888.00 | -635.00 | -2088.00 | 23,002.00 | -5397.00 | -680.00 | 1,025.00 | 38.00 | -4230.00 | 996.00 | -824.00 | 4,789.00 | 2,507.00 | 7,768.00 | 6,604.00 | -1586.00 | 623.00 | -5144.00 | 5,506.00 | | | | | | | | | | | | 1,920.00 | 3,525.00 | 13,776.00 | 5,899.00 | -1535.00 | -4571.00 | -5025.00 | -8681.00 | -3674.00 | 318.00 | -2109.00 | -7433.00 | -1723.00 | -4484.00 | -11403.00 | -6952.00 | 4,793.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,223.00 | -332.00 | 3,078.00 | 1,348.00 | -2591.00 | -435.00 | -3311.00 | -4824.00 | -4147.00 | 3,112.00 | 406.00 | 23,237.00 | -1039.00 | 6,639.00 | 4,256.00 | -2344.00 | -4199.00 | -7447.00 | 5,559.00 | | | | | | | | | | | | | | | | | | | | -5373.00 | 4,714.00 | 6,586.00 | -4206.00 | 2,538.00 | -5193.00 | -11497.00 | -5708.00 | 2,617.00 |
|
FCF Margin (QoQ)
|
6,731.00 | -4332.00 | 3,794.00 | -2229.00 | 3,318.00 | 4,878.00 | 1,000.00 | -7049.00 | 922.00 | 531.00 | -23026.00 | 22,230.00 | 758.00 | 297.00 | 474.00 | -2105.00 | 2,956.00 | -355.00 | -5809.00 | 236.00 | 3,175.00 | -922.00 | 2,064.00 | -6168.00 | 5,475.00 | 2,002.00 | -512.00 | -6372.00 | 8,182.00 | -2175.00 | -196.00 | -2045.00 | 8,437.00 | -2087.00 | -6126.00 | -3959.00 | -292.00 | 12,651.00 | -15572.00 | 3,548.00 | 7,958.00 | 1,726.00 | -8999.00 | 13,185.00 | -1258.00 | -2288.00 | -9476.00 | 7,847.00 | 2,489.00 | 2,761.00 | -13968.00 | 13,800.00 | 80.00 | -5707.00 | -12034.00 | 12,731.00 | -4914.00 | 2,719.00 | -5485.00 | 5,420.00 | -2834.00 | 8,470.00 | -16729.00 | 6,881.00 | 4,531.00 | 6,037.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | -38.53% | 18.59% | 83.41% | -128.00% | -2,217.76% | -14.76% | 37.61% | -305.67% | 203.43% | -60.70% | -74.52% | 105.01% | 64.98% | 52.94% | -158.11% | 2.70% | -25.54% | -224.69% | -39.76% | -352.51% | -22.46% | | | | 18.70% | 3.19% | 178.23% | -88.13% | -62.33% | 25.59% | 162.62% | 75.70% | -17.30% | -67.34% | -42.41% | -17.30% | 553.05% | 35.95% | 176.59% | -349.05% | 777.59% | -38.46% | 1,253.79% | 14.33% | -97.48% | 33.85% | -103.82% | 742.32% | -1.46% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 137.89% | -26.49% | 43.47% | -61.55% | 230.61% | -19.98% | -41.12% | 30.23% | 48.44% | -40.09% | -84.65% | 49.36% | -1.61% | | | | | | | | | | | | -28.22% | -6.42% | 47.10% | -44.34% | 26.71% | 7.27% | 61.13% | -77.78% | 261.90% | -14.06% | 178.35% | -55.56% | 12.99% | 16.29% | -50.83% | 139.30% | -39.85% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.27% | -22.49% | 8.20% | -16.52% | 83.60% | | | | | | | | | | | | | | | | | | | | 84.18% | -1.34% | 115.34% | -18.82% | -14.78% | 6.09% | -33.02% | 81.89% | 3.29% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | 3,894.13% | -180.41% | 488.78% | -99.51% | 7,606.25% | -111.25% | -555.99% | 62.76% | 410.17% | -108.24% | -4,165.15% | 109.49% | 17.85% | -136.58% | 222.35% | 212.83% | 9.25% | -161.72% | 148.69% | 126.80% | -282.96% | 30.82% | 12.04% | 169.64% | -151.80% | -12.81% | 676.42% | -64.76% | -142.24% | 191.16% | -12.55% | 11.86% | -183.44% | 421.75% | -41.49% | -47.35% | -268.83% | 210.73% | -15.99% | 315.80% | -116.56% | 578.20% | -175.64% | 1,565.20% | -102.61% | 4,775.60% | -104.79% | 143.05% | -168.67% | -170.17% | 904.31% | -93.40% |
|
Gross Margin Growth (1y)
|
| | | | 4,786.00 | 2,918.00 | -5297.00 | 1,271.00 | 1,962.00 | 63.00 | -973.00 | -5841.00 | -10633.00 | -5822.00 | -4984.00 | -1282.00 | 3,775.00 | 1,108.00 | 263.00 | 1,355.00 | 25.00 | 848.00 | -1021.00 | 576.00 | -63.00 | -1523.00 | 491.00 | -2143.00 | 455.00 | 1,877.00 | 753.00 | 3,202.00 | 6,138.00 | 5,662.00 | 6,089.00 | 4,062.00 | -367.00 | -88.00 | | | | -168.00 | 380.00 | 144.00 | 548.00 | 230.00 | 75.00 | -78.00 | -255.00 | 139.00 | -147.00 | -153.00 | 34.00 | -92.00 | 488.00 | 803.00 | 666.00 | 387.00 | -124.00 | -135.00 | -136.00 | -221.00 | -32.00 | -23.00 | 26.00 | 95.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -3885.00 | -2840.00 | -11254.00 | -5853.00 | -4896.00 | -4651.00 | -5694.00 | -5768.00 | -6834.00 | -3866.00 | -5742.00 | 650.00 | 3,736.00 | 432.00 | -266.00 | -211.00 | 416.00 | 1,201.00 | 224.00 | 1,635.00 | 6,530.00 | 6,015.00 | 7,333.00 | 5,121.00 | 6,226.00 | 7,450.00 | | | | | | | | | | | | 201.00 | 308.00 | -87.00 | 327.00 | 277.00 | 416.00 | 572.00 | 445.00 | 434.00 | 218.00 | 515.00 | 564.00 | 74.00 | 332.00 | 645.00 | 555.00 | 261.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -85.00 | -885.00 | -12012.00 | -3921.00 | -4935.00 | -5326.00 | -6223.00 | -7334.00 | -6442.00 | -3513.00 | -4498.00 | 1,709.00 | 10,329.00 | 7,971.00 | 6,575.00 | 7,052.00 | 6,187.00 | 6,775.00 | | | | | | | | | | | | | | | | | | | | 496.00 | 672.00 | 581.00 | 857.00 | 443.00 | 260.00 | 414.00 | 334.00 | 308.00 |
|
Gross Margin (QoQ)
|
| 1,293.00 | 10,220.00 | -6555.00 | -171.00 | -575.00 | 2,005.00 | 12.00 | 520.00 | -2475.00 | 969.00 | -4856.00 | -4272.00 | 2,337.00 | 1,806.00 | -1154.00 | 785.00 | -330.00 | 961.00 | -61.00 | -545.00 | 493.00 | -907.00 | 1,536.00 | -1185.00 | -967.00 | 1,108.00 | -1098.00 | 1,412.00 | 455.00 | -16.00 | 1,350.00 | 4,349.00 | -21.00 | 411.00 | -676.00 | -80.00 | 258.00 | -193.00 | 78.00 | -271.00 | 219.00 | 354.00 | -158.00 | 134.00 | -99.00 | 199.00 | -311.00 | -44.00 | 295.00 | -87.00 | -317.00 | 143.00 | 169.00 | 493.00 | -2.00 | 6.00 | -110.00 | -18.00 | -13.00 | 5.00 | -195.00 | 171.00 | -4.00 | 54.00 | -126.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 163.26% | -83.73% | 11,469.40% | 1,335.60% | 631.46% | 132.47% | -296.25% | 350.17% | -172.27% | 1,237.51% | 75.56% | -48.65% | 115.90% | -98.20% | -186.95% | -1,097.64% | -3,236.29% | -44,492.07% | -322.47% | 30.83% | 2.49% | -12.35% | -27.12% | -101.64% | -13.49% | 12.38% | 124.56% | 67.15% | 111.54% | 110.35% | 319.83% | 87.76% | -141.53% | -11.35% | | | | 173.67% | 1,191.63% | 212.79% | 505.57% | -88.63% | 114.92% | 161.19% | 30.25% | 57.35% | -94.87% | -96.01% | -95.19% | 91.77% | -44.07% | -10.03% | -28.93% | -15.40% | -6.51% | 19.11% | 11.94% | 13.82% | -8.44% | -9.37% | 8.87% | -2.16% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -49.54% | 115.29% | -285.95% | 212.65% | -5.63% | 27.61% | -50.02% | -192.64% | -77.62% | -377.22% | -43.62% | -76.98% | -69.41% | -122.14% | -148.85% | -151.53% | -232.34% | -660.02% | 49.16% | 22.91% | 28.62% | 28.10% | 49.04% | 56.72% | 62.11% | 27.66% | | | | | | | | | | | | 28.70% | 47.42% | -31.18% | 31.11% | -30.00% | -60.49% | -54.57% | -64.57% | 36.67% | -70.07% | -65.03% | -66.31% | 22.69% | -21.77% | -0.97% | -4.68% | -1.97% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -75.55% | -129.48% | -267.98% | -187.69% | -94.31% | -107.98% | -56.51% | -102.63% | -43.04% | -154.62% | 23.94% | -34.16% | 21.40% | -4.06% | 78.04% | -20.68% | -29.65% | 109.25% | | | | | | | | | | | | | | | | | | | | 17.23% | 21.33% | -18.97% | 17.10% | -19.88% | -44.47% | -36.75% | -44.17% | 23.24% |
|
Interest Coverage Ratio (QoQ)
|
| 74.73% | 109.10% | -339.71% | 1,247.93% | -173.41% | 672.77% | -74.40% | 579.56% | -96.74% | -3,562.08% | 158.72% | -209.10% | 160.30% | -163.26% | 223.38% | -66.22% | -93.18% | -10,202.78% | -328.95% | -6.19% | 3.53% | 3.85% | 29.77% | -49.71% | -11.14% | -8.79% | -11.40% | 15.74% | 14.19% | 130.49% | -249.00% | 129.59% | -22.98% | 1,136.23% | -104.34% | -0.45% | 264.39% | 61.48% | 279.16% | -275.02% | 161.00% | 470.72% | -48.66% | 126.94% | -98.29% | 10,692.45% | -37.61% | 13.16% | -97.94% | 251.87% | -51.47% | 36.32% | -17.61% | 2.62% | -21.94% | 7.69% | -1.92% | 13.40% | -0.55% | 1.21% | -0.28% | -8.78% | -1.56% | 21.57% | -10.38% |
|
Net Margin Growth (1y)
|
| | | 242.00 | 361.00 | 141.00 | 1,417.00 | 218.00 | -303.00 | -2061.00 | -185.00 | -39.00 | -86.00 | -106.00 | -196.00 | -35.00 | 2.00 | -61.00 | -55.00 | 9.00 | 22.00 | 104.00 | -78.00 | 31.00 | -230.00 | -277.00 | -95.00 | -785.00 | -434.00 | -413.00 | 2,332.00 | 1,528.00 | -538.00 | 35.00 | -1851.00 | -486.00 | 7,953.00 | 400.00 | | | | 2,006.00 | 127.00 | -5763.00 | 1,102.00 | -117.00 | 1,487.00 | 1,302.00 | 236.00 | 28.00 | -442.00 | -913.00 | -837.00 | -903.00 | -961.00 | -639.00 | -815.00 | -442.00 | -164.00 | 504.00 | 392.00 | 391.00 | -70.00 | -226.00 | 126.00 | -77.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | -28.00 | -2026.00 | 1,036.00 | 144.00 | -387.00 | -2228.00 | -436.00 | -65.00 | -61.00 | -62.00 | -329.00 | 4.00 | -205.00 | -234.00 | -227.00 | -746.00 | -642.00 | -586.00 | 2,159.00 | 774.00 | -1201.00 | -656.00 | 386.00 | 257.00 | 6,981.00 | 22.00 | | | | | | | | | | | | 1,918.00 | 1,171.00 | -5375.00 | 501.00 | -992.00 | 83.00 | -251.00 | -1416.00 | -1318.00 | -1568.00 | -1048.00 | -1260.00 | -955.00 | -1195.00 | -361.00 | -297.00 | -128.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 394.00 | -3.00 | -1983.00 | 904.00 | 183.00 | -594.00 | -2401.00 | -609.00 | -820.00 | -725.00 | -753.00 | 1,908.00 | 747.00 | -1177.00 | -612.00 | 253.00 | 296.00 | 6,773.00 | -151.00 | | | | | | | | | | | | | | | | | | | | 572.00 | 45.00 | -5510.00 | 78.00 | -1043.00 | -151.00 | 27.00 | -897.00 | -1004.00 |
|
Net Margin (QoQ)
|
413.00 | 2,020.00 | -3062.00 | 871.00 | 532.00 | 1,799.00 | -1785.00 | -329.00 | 12.00 | 42.00 | 91.00 | -183.00 | -35.00 | 22.00 | 0.00 | -22.00 | 2.00 | -42.00 | 6.00 | 42.00 | 15.00 | 41.00 | -176.00 | 150.00 | -245.00 | -7.00 | 7.00 | -541.00 | 106.00 | 14.00 | 2,752.00 | -1344.00 | -1959.00 | 586.00 | 866.00 | 22.00 | 6,479.00 | -6966.00 | 779.00 | 5,548.00 | -5523.00 | 1,202.00 | -1100.00 | -342.00 | 1,341.00 | -16.00 | 503.00 | -527.00 | 276.00 | -224.00 | 33.00 | -998.00 | 353.00 | -291.00 | -25.00 | -675.00 | 177.00 | 81.00 | 253.00 | -7.00 | 65.00 | 81.00 | -208.00 | -164.00 | 417.00 | -123.00 |
|
Operating Margin Growth (1y)
|
| | | | 12,375.00 | -922.00 | 5,201.00 | 3,426.00 | 4,421.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 | -269.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 7,922.00 | 3,020.00 | -546.00 | 858.00 | -2607.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 | 980.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,730.00 | -4132.00 | -7969.00 | -4050.00 | -10101.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 | 1,397.00 |
|
Operating Margin (QoQ)
|
| 7,363.00 | 2,387.00 | -421.00 | 3,046.00 | -5934.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 | -383.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -2.00 | -1.00 | -1.00 | | | | | -1.00 | | | | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | | -1.00 | -1.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | 0.00 | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | | | | | | | | | | | | 1.00 | 1.00 | | | | 1.00 | 0.00 | -1.00 | | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | | | | | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | -1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -1.00 | -16.00 | -16.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 3.00 | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | 2.00 | | | | | | 5.00 | 1.00 | -11.00 | 3.00 | -10.00 | 2.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | -8.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 11.00 | 11.00 | 13.00 | -1.00 | -8.00 | -3.00 | -5.00 | | | | | -5.00 | | | | 10.00 | 13.00 | 10.00 | 8.00 | 1.00 | -4.00 | -7.00 | -8.00 | -9.00 | -8.00 | -7.00 | | -5.00 | -4.00 | -1.00 | | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -8.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 12.00 | 12.00 | 13.00 | 7.00 | 3.00 | 8.00 | 7.00 | | | | | | | | | | | | 9.00 | 7.00 | | | | 3.00 | 1.00 | -4.00 | | -12.00 | -15.00 | -16.00 | -16.00 | -13.00 | -11.00 | -9.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 7.00 | 11.00 | 12.00 | 13.00 | 7.00 | 3.00 | 9.00 | 8.00 | | | | | | | | | | | | | | | | | | | | | -7.00 | | | | -2.00 | -2.00 | -6.00 | -8.00 |
|
Return on Equity (QoQ)
|
-7.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 4.00 | 0.00 | 1.00 | -6.00 | -4.00 | 6.00 | -1.00 | 0.00 | | | | | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | -1.00 | -3.00 | -1.00 | -2.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | 16.00 | 16.00 | 40.00 | 29.00 | 27.00 | 30.00 | -28.00 | -24.00 | -34.00 | -35.00 | 0.00 | -1.00 | 7.00 | 5.00 | -1.00 | -8.00 | -19.00 | -28.00 | -28.00 | -20.00 | -6.00 | 4.00 | 2.00 | -3.00 | -9.00 | 6.00 | | 15.00 | 28.00 | 19.00 | | 7.00 | -2.00 | -2.00 | | | | 0.00 | 5.00 | 1.00 | 11.00 | 7.00 | 4.00 | 7.00 | 4.00 | 4.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 1.00 | 3.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | 9.00 | 12.00 | 12.00 | 3.00 | 0.00 | 0.00 | -29.00 | -34.00 | -46.00 | -58.00 | -29.00 | -29.00 | -17.00 | -19.00 | -27.00 | -31.00 | -34.00 | -17.00 | | -7.00 | 12.00 | 29.00 | 30.00 | 20.00 | 16.00 | 23.00 | | | | | | | | | | | | 11.00 | 9.00 | 7.00 | 13.00 | 7.00 | 3.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.00 | -11.00 | -17.00 | -25.00 | -25.00 | -24.00 | -55.00 | -56.00 | -61.00 | -48.00 | | -17.00 | 1.00 | 6.00 | 0.00 | -8.00 | -9.00 | -1.00 | | | | | | | | | | | | | | | | | | | | 12.00 | 13.00 | 11.00 | 18.00 | 13.00 | 8.00 | 9.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| -1.00 | 5.00 | 8.00 | 4.00 | -1.00 | 28.00 | -3.00 | 3.00 | 3.00 | -30.00 | 0.00 | -7.00 | 2.00 | 6.00 | -2.00 | 1.00 | -1.00 | 0.00 | -9.00 | -9.00 | -10.00 | -1.00 | 0.00 | 5.00 | 0.00 | -3.00 | -5.00 | -2.00 | 16.00 | | | 10.00 | 7.00 | 0.00 | -10.00 | 1.00 | 7.00 | 0.00 | 2.00 | -7.00 | 5.00 | 5.00 | -2.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 4.00 | 1.00 | 8.00 | 2.00 | -3.00 | -21.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.00 | 14.00 | 5.00 | 11.00 | -25.00 | -8.00 | 66.00 | 2.00 | | | | | -7.00 | | | | 11.00 | 14.00 | 4.00 | 1.00 | -5.00 | -10.00 | -10.00 | -6.00 | -11.00 | -3.00 | -9.00 | | -7.00 | -5.00 | -2.00 | | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 0.00 | -20.00 | 4.00 | 1.00 | -4.00 | -22.00 | -4.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 28.00 | 14.00 | 5.00 | 11.00 | 3.00 | 6.00 | 71.00 | 13.00 | | | | | | | | | | | | -4.00 | 0.00 | | | | -4.00 | 1.00 | -15.00 | | -22.00 | -17.00 | -20.00 | -14.00 | -17.00 | -7.00 | -11.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 0.00 | -20.00 | 4.00 | 2.00 | -3.00 | -21.00 | -3.00 | 0.00 | 0.00 | -1.00 | 26.00 | 14.00 | 5.00 | 11.00 | 3.00 | 6.00 | 71.00 | 14.00 | | | | | | | | | | | | | | | | | | | | | -18.00 | | | | -11.00 | -4.00 | -17.00 | -13.00 |
|
Return on Sales (QoQ)
|
4.00 | 20.00 | -24.00 | 2.00 | 5.00 | 18.00 | -18.00 | -3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.00 | -14.00 | -9.00 | 6.00 | -9.00 | 4.00 | 65.00 | -58.00 | -1.00 | | | | | -7.00 | 13.00 | -4.00 | 9.00 | -5.00 | 3.00 | -6.00 | 3.00 | -10.00 | 3.00 | -3.00 | -1.00 | -2.00 | -3.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |