|
Assets Growth (1y)
|
| | | | | | 38.27% | | | | -0.93% | -2.58% | -6.41% | 6.39% | 0.93% | 426.89% | 436.76% | 421.05% | 411.99% | 7.98% | 11.32% | 15.78% | 9.92% | 2.33% | 2.23% | -4.20% | -11.94% | -17.56% | -14.30% | -8.73% | -2.72% | 6.60% | 7.40% | 3.39% | 4.65% | 6.57% | 2.12% | 2.69% | | | | 4.94% | 5.76% | 3.63% | 5.10% | 7.40% | 9.83% | 15.30% | 12.10% | 5.63% | 5.57% | -1.32% | -4.84% | -9.00% | -13.33% | -6.07% | 1.48% | 13.41% | 17.10% | 17.23% | 12.90% | 11.15% | 15.24% | 6.80% | 9.55% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 12.43% | 9.70% | 11.40% | | | | 72.35% | 76.98% | 77.50% | 85.84% | 78.42% | 79.90% | 82.80% | 79.46% | 70.49% | -3.06% | -0.83% | 0.41% | -1.99% | -3.48% | -2.01% | -3.31% | -3.58% | -2.16% | -2.04% | -1.04% | | | | | | | | | | | | 5.98% | 7.04% | 5.64% | 3.88% | 1.07% | 0.16% | 2.24% | 2.68% | 2.92% | 2.33% | 2.81% | 2.92% | 4.68% | 5.36% | 5.55% | 7.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.39% | 51.43% | 50.73% | | | | 37.72% | 36.14% | 37.42% | 41.20% | 37.22% | 38.61% | 41.25% | 40.39% | 38.22% | 0.69% | 1.36% | 1.45% | | | | | | | | | | | | | | | | | | | | 4.20% | 4.47% | 5.36% | 5.13% | 5.41% | 6.28% | 6.00% | 6.01% |
|
Assets (QoQ)
|
| 9.38% | 2.13% | | | | | -1.35% | -0.35% | -10.63% | 12.76% | -2.99% | -4.27% | 1.59% | 6.97% | 406.46% | -2.47% | -1.38% | 5.11% | 6.82% | 0.54% | 2.57% | -0.22% | -0.55% | 0.45% | -3.89% | -8.28% | -6.90% | 4.42% | 2.36% | -2.24% | 2.02% | 5.21% | -1.47% | -1.04% | 3.88% | 0.82% | -0.92% | 3.88% | -0.89% | 1.52% | 0.40% | 4.69% | -2.89% | 2.96% | 2.60% | 7.06% | 1.95% | 0.10% | -3.33% | 7.00% | -4.70% | -3.47% | -7.55% | 1.91% | 3.28% | 4.29% | 3.32% | 5.23% | 3.39% | 0.44% | 1.72% | 9.10% | -4.18% | 3.02% |
|
Capital Expenditures Growth (1y)
|
| | | 5.40% | -15.38% | 13.17% | 579.64% | -31.71% | 177.24% | 27.91% | -68.24% | 317.23% | -15.26% | 90.55% | 161.97% | 11.85% | 135.54% | 91.14% | 280.59% | 261.25% | 174.31% | 766.29% | 69.47% | -16.30% | -18.39% | -75.42% | -35.95% | 44.41% | -7.95% | 27.92% | -24.00% | -48.21% | -76.01% | -72.15% | -48.10% | -9.89% | 1,096.74% | 56.17% | | | | 57.30% | 32.40% | 5.79% | -58.30% | -55.13% | -60.25% | -45.55% | 130.40% | 62.42% | 13.97% | 75.67% | -20.26% | 86.08% | -8.97% | -56.13% | -36.49% | -185.64% | 282.64% | 93.98% | 19.34% | 188.46% | -48.49% | -10.18% | 62.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 44.28% | 25.74% | 40.24% | 78.16% | 47.16% | 76.87% | 67.01% | 46.84% | 156.42% | 76.25% | 215.99% | 156.61% | 50.10% | 74.05% | 59.67% | 60.46% | 63.45% | 27.25% | 39.66% | -6.21% | -14.46% | -43.51% | -55.59% | -36.78% | -12.33% | 38.26% | -17.75% | | | | | | | | | | | | 4.66% | -15.66% | 0.40% | -8.50% | 10.69% | -25.56% | -25.13% | 5.28% | -66.17% | 58.34% | 14.34% | -15.45% | 12.13% | 21.52% | -8.57% | 7.20% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.74% | 66.63% | 114.75% | 105.30% | 57.32% | 65.42% | 58.24% | 28.01% | 82.74% | 32.69% | 58.24% | 52.42% | 20.39% | 3.09% | 7.72% | 10.26% | 15.30% | 42.70% | 3.45% | | | | | | | | | | | | | | | | | | | | -30.79% | 15.88% | -2.95% | -10.30% | 0.54% | -4.06% | -6.07% | 17.74% |
|
Capital Expenditures (QoQ)
|
15.86% | -7.21% | -46.37% | 82.81% | -6.98% | 24.09% | 222.07% | -81.63% | 277.63% | -42.75% | -20.03% | 141.33% | -23.31% | 28.74% | 9.95% | 3.04% | 61.50% | 4.47% | 118.92% | -2.20% | 22.63% | 229.92% | -57.17% | -51.70% | 19.57% | -0.61% | 11.59% | 8.90% | -23.78% | 38.12% | -33.71% | -25.79% | -64.69% | 60.31% | 23.56% | 28.84% | 368.93% | -79.08% | 6.45% | 22.57% | 9.20% | 10.40% | -10.40% | -2.06% | -56.96% | 18.80% | -20.62% | 34.15% | 82.12% | -16.25% | -44.30% | 106.78% | -17.33% | 95.44% | -72.75% | -0.36% | 19.69% | -363.55% | 221.74% | -49.49% | -26.37% | 95.35% | -29.10% | -11.92% | 33.22% |
|
Cash & Equivalents Growth (1y)
|
| | | 6.99% | 58.96% | 44.07% | 186.35% | 43.36% | 117.17% | -8.62% | -61.82% | -34.61% | -65.37% | 152.11% | -99.93% | 1,429.74% | 1,803.76% | 471.15% | 3,457,948.67% | 14.33% | 17.81% | -3.68% | 9.45% | -1.84% | -16.62% | -16.21% | -14.92% | -26.12% | -13.18% | -7.88% | 4.64% | 63.65% | 53.81% | 53.00% | 38.55% | 20.73% | 1.70% | -2.41% | | | | 46.02% | 21.63% | 27.63% | 40.18% | 17.92% | 28.88% | 22.65% | 12.51% | 18.77% | -1.71% | 0.95% | -0.04% | -9.78% | -11.67% | -6.08% | -6.97% | -12.13% | 1.43% | 35.44% | 19.92% | 42.54% | 46.75% | 3.86% | 8.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 0.10% | 6.13% | 49.16% | -90.98% | 142.95% | 142.81% | 136.08% | 106.88% | 125.31% | 98.03% | 140.26% | 193.89% | 157.97% | 165.44% | 66.43% | 3,081.42% | -6.05% | -5.17% | -9.41% | -0.86% | 5.88% | 3.65% | 5.70% | 7.25% | 13.44% | 10.74% | 11.21% | | | | | | | | | | | | 26.93% | 15.50% | 16.48% | 16.39% | 8.11% | 3.82% | 5.16% | 1.52% | -1.99% | -4.15% | 8.69% | 3.70% | 4.16% | 9.55% | 9.73% | 6.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.34% | 93.05% | 78.77% | 94.38% | 74.32% | 69.67% | 60.41% | 52.49% | 52.67% | 41.25% | 60.67% | 86.56% | 83.42% | 90.33% | 45.39% | 758.69% | 10.38% | 5.94% | 2.11% | | | | | | | | | | | | | | | | | | | | 10.15% | 6.66% | 14.98% | 11.96% | 9.62% | 10.74% | 10.34% | 6.34% |
|
Cash & Equivalents (QoQ)
|
-23.71% | 48.98% | -33.75% | 42.08% | 13.36% | 35.02% | 31.67% | -28.87% | 71.72% | -43.19% | -44.99% | 21.84% | -9.07% | 313.65% | -99.99% | 2,779,033.63% | 13.16% | 24.10% | -11.39% | -8.11% | 16.60% | 1.46% | 0.68% | -17.59% | -0.95% | 1.96% | 2.23% | -28.43% | 16.39% | 8.18% | 16.12% | 11.92% | 9.40% | 7.61% | 5.15% | -2.48% | -7.84% | 3.26% | 4.91% | -2.24% | 11.45% | 27.74% | -12.61% | 2.58% | 22.41% | 7.46% | -4.49% | -2.38% | 12.29% | 13.44% | -20.96% | 0.26% | 11.20% | 2.38% | -22.62% | 6.61% | 10.15% | -3.30% | -10.68% | 42.36% | -2.47% | 14.94% | -8.04% | 0.75% | 1.76% |
|
Cash from Investing Activities Growth (1y)
|
| | | 243.42% | 41.89% | -246.81% | -170.62% | -241.25% | 1,841.57% | 44.61% | 407.31% | 400.61% | -119.90% | 566.96% | -288.02% | 476.42% | 2,169.82% | 51.42% | -358.64% | -81.76% | -75.41% | -135.11% | 98.77% | -52.79% | -10.41% | 338.07% | -204.86% | -291.27% | -76.89% | -114.81% | 50.14% | 124.47% | 181.15% | -212.23% | 68.09% | -304.78% | -743.69% | 48.51% | | | | 131.14% | -104.59% | -189.20% | 74.92% | -96.24% | 34.41% | 15.46% | -411.70% | -774.26% | -227.18% | -31.74% | 228.92% | 104.92% | 65.89% | 36.11% | -184.17% | 3,136.02% | -302.54% | 142.89% | 407.98% | -143.69% | 60.23% | -385.28% | -112.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 144.31% | -26.28% | 56.01% | -150.06% | 190.34% | 319.30% | 80.86% | -198.14% | 72.81% | 0.42% | -35.40% | -28.18% | -20.82% | 87.20% | 8.17% | 44.40% | -29.36% | -62.93% | -28.54% | 73.46% | -39.55% | -16.50% | -3.26% | 21.43% | -43.55% | -83.54% | -30.81% | | | | | | | | | | | | -37.27% | -28.03% | -44.12% | 54.04% | -76.81% | 9.88% | 10.72% | -77.08% | 120.57% | -65.00% | 33.16% | 74.81% | 11.41% | 18.27% | 7.87% | -32.59% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.64% | 65.05% | -32.07% | 2.49% | 16.09% | 77.86% | 39.45% | 0.14% | -23.34% | -26.83% | 2.63% | -16.66% | -25.32% | 37.77% | -20.92% | 51.32% | -15.80% | -23.91% | -17.07% | | | | | | | | | | | | | | | | | | | | -1.37% | -16.38% | -22.91% | 44.45% | -16.83% | -3.22% | 2.73% | -16.92% |
|
Cash from Investing Activities (QoQ)
|
-141.93% | 815.47% | -154.53% | 309.95% | -107.09% | -1,707.44% | -0.51% | -9.59% | 187.48% | -157.48% | 657.70% | 7.20% | -105.79% | 1,449.13% | -324.56% | 428.64% | -79.21% | -1.30% | -780.19% | 113.07% | -71.98% | -240.90% | 76.19% | 602.11% | -46.82% | 274.42% | -130.49% | -215.03% | 106.43% | -339.96% | -2.65% | 254.58% | -26.16% | -366.48% | 89.51% | -892.12% | -132.10% | 78.68% | 311.37% | -88.10% | -177.86% | 706.30% | -108.16% | -131.41% | 78.10% | 190.93% | -242.34% | -198.31% | -32.53% | -19.82% | 30.93% | -20.11% | 229.69% | -95.43% | -579.00% | -124.99% | -70.85% | 275.75% | -159.58% | 123.97% | 1,126.73% | -124.93% | 45.76% | -71.99% | 45.07% |
|
Cash from Operations Growth (1y)
|
| | | -9.42% | 301.14% | 274.72% | 3,342.73% | 75.33% | 36.75% | -79.69% | -250.43% | -140.15% | 437.37% | 850.76% | 165.95% | -281.84% | 476.74% | 145.68% | -386.05% | -534.66% | -112.73% | -130.96% | 125.34% | -66.98% | 143.07% | 437.73% | 51.03% | 46.58% | 2,578.98% | -30.48% | -33.59% | 62.90% | -9.02% | 64.51% | -198.10% | -18.38% | -134.75% | 51.28% | | | | -13.78% | -17.11% | 264.39% | 506.70% | 76.53% | -62.94% | -52.33% | -6.87% | 100.08% | 18.81% | 137.86% | 31.10% | -73.55% | -49.75% | -65.90% | -134.87% | -111.03% | 30.86% | -81.41% | -37.22% | 4,016.58% | -111.92% | -1,361.16% | 127.49% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 13.45% | 208.91% | 75.16% | 224.50% | -31.28% | 248.65% | 68.03% | -69.13% | -287.53% | -81.15% | -109.78% | 35.32% | -243.32% | -31.87% | 36.96% | 3.06% | -78.23% | 13.67% | -10.09% | 31.12% | 30.83% | 132.07% | 80.31% | -43.96% | 38.32% | -118.77% | 20.05% | | | | | | | | | | | | 44.94% | -15.71% | 56.92% | 94.94% | -2.24% | -25.59% | -27.15% | -34.36% | -27.21% | 5.62% | -46.77% | -37.99% | 4.56% | -29.95% | -40.94% | -49.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -73.48% | -88.25% | -20.74% | 90.85% | -88.78% | 18.37% | 37.76% | 1.66% | -120.32% | 114.60% | 76.19% | 19.91% | -51.64% | 50.44% | 24.05% | -22.09% | -19.98% | -19.77% | 12.59% | | | | | | | | | | | | | | | | | | | | -15.87% | -9.91% | 16.20% | -40.85% | 32.19% | -23.76% | -23.79% | -30.63% |
|
Cash from Operations (QoQ)
|
105.45% | -1,750.24% | 79.95% | -506.25% | 119.99% | 618.79% | 272.18% | -104.61% | 210.82% | 6.76% | -2,856.66% | 92.64% | 347.98% | 88.88% | 91.22% | -142.63% | 474.55% | -19.54% | -322.64% | 5.41% | 92.49% | -95.72% | 282.21% | -723.35% | 101.94% | 1,434.65% | -18.52% | -320.49% | 197.17% | -60.18% | -22.17% | -223.17% | 338.32% | -28.00% | -146.41% | -48.65% | 30.04% | 413.45% | -259.60% | 16.27% | 128.80% | 124.02% | -316.79% | 217.53% | 6.29% | -34.82% | -300.10% | 134.38% | 107.67% | 40.03% | -181.20% | 200.73% | 14.46% | -71.74% | -559.66% | 122.94% | -217.05% | 91.06% | -2,781.08% | 106.17% | -963.75% | 355.15% | -255.89% | 63.29% | 118.83% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | 54.40% | -483.26% | 0.18% | -91.76% | 2,015.93% | 110.71% | 0.67% | -0.48% | -0.38% | -10.43% | -1.19% | -0.52% | -1.70% | -2.08% | -0.86% | -0.81% | 59.65% | 77.50% | 60.68% | 52.30% | 17.12% | | | | -5.81% | 14.20% | 11.86% | 4.46% | -24.00% | 15.53% | 24.14% | 58.10% | 66.79% | 36.74% | 39.40% | 10.91% | 37.00% | -4.92% | -7.01% | -4.60% | 2.41% | 1.66% | -0.02% | 16.66% | 16.57% | 32.65% | 34.91% | 14.67% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 219.27% | -28.36% | -0.12% | -56.63% | 174.66% | 27.93% | -0.46% | -0.60% | 16.06% | 15.90% | 16.32% | 14.54% | 22.50% | | | | | | | | | | | | 6.09% | 21.73% | 24.63% | 22.35% | 20.20% | 14.52% | 17.19% | 18.71% | 32.77% | 9.74% | 9.03% | 7.27% | 17.82% | 8.64% | 7.84% | 8.47% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.60% | -8.57% | 9.68% | -34.21% | 107.80% | | | | | | | | | | | | | | | | | | | | 10.87% | 11.76% | 12.47% | 15.31% | 15.70% | 15.16% | 16.77% | 17.48% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | 7,865.25% | -59.20% | 1,120.58% | -99.61% | -19,872.15% | 110.67% | 0.36% | -0.03% | 0.08% | 0.25% | -0.78% | 0.08% | -10.02% | 10.59% | -0.10% | -1.12% | -10.36% | 11.97% | -0.05% | 59.15% | -0.34% | 1.37% | -5.27% | 22.39% | -4.02% | -3.11% | 3.01% | -1.67% | 16.37% | -5.09% | -3.81% | -28.46% | 76.90% | 1.98% | 22.51% | -24.53% | 45.02% | 3.97% | -2.54% | -6.77% | 0.64% | 1.69% | -0.01% | 0.08% | -0.10% | 0.01% | 16.67% | 0.00% | 13.68% | 1.71% | -0.83% |
|
EBITDA Margin Growth (1y)
|
| | | | 7,646.00 | -922.00 | 5,201.00 | 3,426.00 | 5,544.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 4,315.00 | 3,020.00 | -546.00 | 858.00 | -1484.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -876.00 | -4132.00 | -7969.00 | -4050.00 | -8979.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 |
|
EBITDA Margin (QoQ)
|
| 3,756.00 | 2,387.00 | -421.00 | 1,924.00 | -4812.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 |
|
EBIT Growth (1y)
|
| | | | 158.71% | -83.04% | 10,635.96% | 1,236.95% | 985.27% | 128.49% | -284.37% | 348.12% | -155.41% | 926.08% | 81.06% | -62.05% | 115.80% | -98.53% | -59.86% | -1,437.24% | -4,409.89% | -76,084.78% | -1,101.11% | 23.94% | -6.18% | -16.79% | 17.11% | -43.22% | 18.80% | 33.94% | 145.31% | 59.69% | 113.00% | 111.47% | 152.99% | 90.39% | -139.42% | -0.19% | | | | 187.38% | 1,122.20% | 186.05% | 468.71% | 532.30% | 103.08% | 146.17% | 18.18% | 42.05% | -44.59% | -48.31% | -20.64% | -18.65% | 26.38% | 113.65% | 89.40% | 76.50% | 53.05% | 66.92% | 18.88% | 31.99% | -1.00% | -9.36% | 2.69% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -52.27% | 94.44% | -240.52% | 177.35% | -1.70% | 26.89% | -36.77% | -191.39% | -79.39% | -388.24% | -53.77% | -80.28% | -93.35% | -146.73% | -151.53% | -154.92% | -239.58% | -737.91% | 86.73% | 24.00% | 28.30% | 27.82% | 43.42% | 61.87% | 65.35% | 27.56% | | | | | | | | | | | | 114.35% | 138.12% | 53.83% | 76.07% | 94.05% | 12.45% | 39.57% | 21.11% | 26.82% | 2.34% | 22.62% | 21.35% | 23.75% | 24.18% | 47.86% | 32.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88.88% | -126.53% | -272.97% | -187.57% | -114.56% | -107.06% | -49.85% | -92.99% | -39.34% | -146.09% | 27.47% | -33.42% | 22.54% | -0.27% | 82.49% | -20.72% | -31.31% | 131.94% | | | | | | | | | | | | | | | | | | | | 67.71% | 89.21% | 66.98% | 57.80% | 76.28% | 16.59% | 32.69% | 16.74% |
|
EBIT Margin Growth (1y)
|
| | | | 7,646.00 | -922.00 | 5,201.00 | 3,426.00 | 5,544.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 4,315.00 | 3,020.00 | -546.00 | 858.00 | -1484.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -876.00 | -4132.00 | -7969.00 | -4050.00 | -8979.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 |
|
EBIT Margin (QoQ)
|
| 3,756.00 | 2,387.00 | -421.00 | 1,924.00 | -4812.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 |
|
EBIT (QoQ)
|
| 60.65% | 109.11% | -339.55% | 783.92% | -222.67% | 634.19% | -74.63% | 552.83% | -96.78% | -3,556.79% | 161.66% | -180.73% | 159.63% | -163.80% | 223.56% | -66.40% | -94.46% | -7,051.89% | -933.62% | -8.30% | 2.36% | -9.89% | 34.55% | -51.19% | -7.41% | 22.01% | -13.09% | 14.28% | 12.62% | 153.48% | -200.60% | 127.64% | -22.89% | 1,079.66% | -103.82% | -13.45% | 295.25% | 39.42% | 280.10% | -278.99% | 144.75% | 608.68% | -49.60% | 130.71% | -23.27% | 127.62% | -38.91% | 10.75% | -7.77% | -11.22% | -43.00% | 70.03% | -5.45% | 37.93% | -3.64% | 50.73% | -11.89% | 19.61% | 5.09% | 7.35% | -2.18% | -10.28% | -3.79% | 21.62% |
|
EBT Growth (1y)
|
| | | | 114.23% | -41.72% | 1,094.19% | 231.35% | 2,905.23% | 88.01% | -313.00% | 547.93% | 54.33% | 1,914.63% | 225.87% | 8.05% | -88.95% | -71.03% | -213.17% | -55.61% | 40.70% | 108.28% | 98.61% | 273.72% | -124.88% | -350.87% | 444.30% | -154.85% | 575.27% | 184.31% | 1,719.42% | 263.55% | -66.83% | -89.78% | -75.40% | -92.83% | -18.90% | 967.37% | | | | 548.33% | 357.55% | -55.18% | 798.48% | 51.38% | 259.56% | 505.23% | 40.89% | 3.48% | -51.64% | -66.54% | -48.02% | -46.51% | -59.72% | -89.24% | -69.83% | -55.21% | 39.38% | 1,171.02% | 177.46% | 249.25% | -31.39% | -40.77% | 31.31% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 104.89% | 71.93% | 206.00% | 123.71% | 72.42% | 38.04% | -71.38% | 45.93% | -37.86% | 134.82% | 72.97% | 21.47% | -26.80% | -52.03% | -62.20% | -42.77% | 18.50% | 63.93% | 42.08% | 49.67% | -26.80% | -39.98% | 159.18% | -59.93% | 48.56% | 42.93% | | | | | | | | | | | | 108.19% | 99.63% | -3.18% | 92.34% | -5.72% | -11.20% | -39.82% | -39.55% | -37.18% | -35.25% | -22.94% | -24.23% | -5.76% | -27.24% | -6.78% | 3.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.79% | 31.01% | 16.01% | 76.76% | -30.57% | -26.91% | -32.06% | -52.95% | -22.27% | 90.60% | 26.48% | 9.96% | -42.84% | -33.46% | -24.72% | -36.08% | -14.85% | 36.89% | | | | | | | | | | | | | | | | | | | | 29.79% | 34.89% | 4.42% | 44.41% | 5.56% | -7.71% | 10.41% | -4.25% |
|
EBT Margin Growth (1y)
|
| | | | 9,012.00 | -415.00 | 6,337.00 | 3,491.00 | 6,247.00 | 4,304.00 | -27998.00 | -805.00 | -2394.00 | 1,436.00 | 25,890.00 | 339.00 | -4105.00 | -672.00 | -5698.00 | -1007.00 | 100.00 | 169.00 | 2,908.00 | 1,310.00 | -517.00 | -1646.00 | 209.00 | -3442.00 | 635.00 | 2,187.00 | 2,562.00 | 3,308.00 | -116.00 | -702.00 | -2100.00 | -1288.00 | -3.00 | 2,138.00 | | | | 2,746.00 | 738.00 | -1069.00 | 2,947.00 | -211.00 | 1,668.00 | 1,700.00 | 455.00 | -9.00 | -950.00 | -1254.00 | -1065.00 | -805.00 | -1164.00 | -935.00 | -1202.00 | -635.00 | -24.00 | 797.00 | 527.00 | 626.00 | -252.00 | -364.00 | 168.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 12,865.00 | 5,325.00 | 4,229.00 | 3,025.00 | -252.00 | 5,068.00 | -7806.00 | -1473.00 | -6398.00 | 934.00 | 23,100.00 | 642.00 | -4522.00 | -2148.00 | -2581.00 | -3139.00 | 218.00 | 710.00 | 5,679.00 | 1,176.00 | 2.00 | -162.00 | 671.00 | -1422.00 | 515.00 | 3,622.00 | | | | | | | | | | | | 2,526.00 | 1,456.00 | -622.00 | 2,337.00 | -1025.00 | -446.00 | -488.00 | -1812.00 | -1448.00 | -2138.00 | -1392.00 | -1740.00 | -813.00 | -1440.00 | -502.00 | -507.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8,860.00 | 4,823.00 | 1,438.00 | 3,328.00 | -669.00 | 3,591.00 | -4689.00 | -3604.00 | -6281.00 | 1,474.00 | 25,871.00 | 509.00 | -4003.00 | -664.00 | -2119.00 | -1119.00 | 98.00 | 2,145.00 | | | | | | | | | | | | | | | | | | | | 1,086.00 | 268.00 | -760.00 | 1,662.00 | -1033.00 | -722.00 | -56.00 | -1117.00 |
|
EBT Margin (QoQ)
|
| 4,017.00 | 2,947.00 | -1.00 | 2,050.00 | -5410.00 | 9,698.00 | -2847.00 | 4,805.00 | -7352.00 | -22604.00 | 24,345.00 | 3,217.00 | -3523.00 | 1,850.00 | -1205.00 | -1227.00 | -89.00 | -3177.00 | 3,486.00 | -120.00 | -20.00 | -438.00 | 1,888.00 | -1947.00 | -1149.00 | 1,418.00 | -1763.00 | 2,129.00 | 403.00 | 1,793.00 | -1017.00 | -1295.00 | -183.00 | 395.00 | -205.00 | -10.00 | 1,958.00 | 1,238.00 | 1,070.00 | -2354.00 | 2,791.00 | -769.00 | -736.00 | 1,661.00 | -366.00 | 1,109.00 | -704.00 | 416.00 | -831.00 | 168.00 | -1008.00 | 605.00 | -570.00 | -190.00 | -779.00 | 338.00 | -3.00 | 420.00 | 42.00 | 68.00 | 96.00 | -458.00 | -70.00 | 600.00 |
|
EBT (QoQ)
|
| 44.69% | 55.00% | -34.61% | 142.48% | -650.69% | 415.70% | -82.22% | 871.96% | -102.20% | -5,510.14% | 154.10% | 131.51% | -74.17% | 289.13% | -53.56% | -76.32% | -32.31% | -1,620.12% | 118.22% | -24.94% | 0.20% | -110.12% | 5,012.21% | -105.00% | -910.18% | 113.88% | -882.52% | 143.31% | 79.20% | 199.59% | -29.66% | -91.22% | -44.77% | 620.96% | -79.50% | -0.66% | 626.89% | 195.08% | 272.04% | -132.17% | 494.02% | -2.97% | -63.56% | 401.34% | -14.61% | 130.48% | -38.66% | 16.70% | -37.28% | 7.70% | -57.55% | 81.28% | -35.45% | -18.91% | -88.66% | 408.24% | -4.15% | 152.30% | 3.41% | 10.95% | 20.65% | -50.44% | -10.72% | 145.97% |
|
Enterprise Value Growth (1y)
|
| | | 71.20% | -15.13% | 4.66% | 15.16% | 50.32% | 46.35% | -16.45% | -14.40% | -27.02% | -29.45% | 4.58% | -6.66% | -39.73% | 26.51% | 23.34% | 30.32% | 60.47% | -10.84% | -16.63% | -37.46% | -20.81% | -2.34% | -15.18% | -31.58% | -28.13% | -37.67% | -2.88% | 71.81% | 57.11% | 44.96% | 12.33% | -6.64% | -38.32% | -38.67% | -45.07% | | | | -176.09% | -344.13% | -374.93% | -317.96% | -132.11% | -32.75% | 83.73% | 91.60% | 53.30% | 111.57% | -15.47% | -524.77% | 37.30% | 613.39% | -34.55% | 55.57% | 125.78% | 21.98% | -22.38% | 309.47% | 1,621.94% | 89.63% | -28.77% | 9.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 23.38% | -4.31% | -2.94% | -2.74% | -12.88% | 9.31% | 2.53% | 1.36% | -10.96% | -7.33% | 2.45% | -8.72% | -8.51% | 3.27% | -4.46% | -17.69% | -2.98% | -18.43% | -11.77% | -9.75% | -3.66% | -4.09% | -2.55% | 3.15% | -11.36% | -17.86% | -15.69% | | | | | | | | | | | | -41.36% | -27.88% | -36.02% | -29.93% | 12.08% | 45.75% | 36.78% | 38.45% | 27.56% | 44.34% | -23.89% | 98.44% | 68.49% | 154.59% | -28.47% | 44.48% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.68% | -0.23% | -1.22% | -5.59% | -3.42% | 2.61% | -5.29% | -14.93% | -16.67% | -13.50% | -2.40% | -2.21% | -2.86% | -0.10% | -0.99% | -2.21% | -2.41% | -13.56% | -15.78% | | | | | | | | | | | | | | | | | | | | -33.17% | 26.69% | -23.30% | 32.22% | 38.07% | 35.31% | 16.82% | 20.43% |
|
Enterprise Value (QoQ)
|
72.83% | -12.32% | 9.60% | 3.08% | -14.32% | 8.13% | 20.59% | 34.55% | -16.58% | -38.27% | 23.55% | 14.72% | -19.36% | -8.49% | 10.27% | -25.92% | 69.26% | -10.78% | 16.50% | -8.78% | -5.96% | -16.58% | -12.61% | 15.51% | 15.96% | -27.55% | -29.50% | 21.33% | 0.58% | 12.89% | 24.72% | 10.95% | -7.21% | -12.51% | 3.65% | -26.70% | -7.73% | -21.64% | -77.53% | 158.89% | -183.98% | -55.75% | 27.91% | -191.56% | -27.67% | 13.51% | 58.77% | 64.28% | 34.07% | -380.86% | 110.22% | -456.38% | -256.74% | 51.74% | 216.28% | -167.22% | -17.80% | 128.00% | 450.16% | -167.44% | 301.63% | 130.18% | -39.41% | -145.79% | 270.89% |
|
EPS (Basic) Growth (1y)
|
| | | 242.11% | -159.41% | -15.71% | 2,147.06% | -95.06% | 175.25% | -201.69% | -92.96% | 4,950.00% | -206.58% | 139.17% | 283.67% | -44.06% | 119.75% | -89.36% | -97.34% | -76.11% | 12.50% | 180.00% | -160.00% | 270.37% | -77.78% | -435.71% | 600.00% | -160.00% | 275.00% | 187.23% | 146.67% | 226.67% | 6.67% | -34.15% | -300.00% | -55.26% | 1,181.25% | 107.41% | | | | 1,150.00% | 164.29% | -92.63% | 575.00% | 77.78% | 486.49% | 731.25% | 42.59% | 10.71% | -41.94% | -65.41% | -48.05% | -52.42% | -55.56% | -89.13% | -72.50% | -50.85% | 21.43% | 1,220.00% | 254.55% | 231.03% | -11.76% | -37.88% | 33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 76.99% | -35.29% | -30.50% | 96.00% | 11.74% | 29.23% | -65.14% | -80.70% | 88.99% | -38.13% | 28.40% | -27.26% | -20.89% | 27.02% | -44.22% | -56.95% | -36.28% | -2.13% | 101.65% | 94.87% | 41.19% | -3.85% | 24.47% | -191.10% | -30.20% | 271.45% | 47.23% | | | | | | | | | | | | 183.01% | 108.01% | -40.37% | 71.00% | -2.16% | 14.81% | -32.14% | -41.16% | -36.26% | -32.08% | -20.83% | -20.29% | -8.18% | -21.91% | -3.76% | 9.14% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.86% | -36.18% | -36.90% | 38.46% | 4.30% | 15.32% | -19.12% | -53.58% | -76.23% | -27.71% | 18.55% | -5.46% | -17.76% | 17.05% | -10.49% | -19.07% | -21.35% | 66.54% | 62.12% | | | | | | | | | | | | | | | | | | | | 46.87% | 37.18% | -21.18% | 37.28% | 8.79% | 10.15% | 20.71% | -0.75% |
|
EPS (Basic) (QoQ)
|
398.25% | -17.65% | -124.29% | 338.24% | -224.69% | 216.83% | 489.83% | -99.43% | 1,800.00% | -257.89% | 140.83% | 312.24% | -140.10% | 158.02% | 300.00% | -39.89% | -85.84% | -68.75% | 0.00% | 440.00% | -33.33% | -22.22% | -121.43% | 3,433.33% | -96.00% | -1,275.00% | 131.91% | -500.00% | 125.00% | 173.33% | -9.76% | 105.41% | -78.95% | 68.75% | -374.07% | 145.95% | 502.94% | -72.68% | 333.33% | 1,450.00% | -92.63% | 293.75% | -41.27% | -56.76% | 575.00% | 3.70% | 93.75% | -38.71% | 15.79% | -19.48% | 1.61% | -63.49% | 73.91% | -26.25% | -5.08% | -91.07% | 340.00% | 31.82% | 134.48% | -2.94% | 18.18% | 23.08% | -37.50% | -31.67% | 153.66% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 240.35% | -160.48% | -15.22% | 2,111.76% | -95.00% | 174.26% | -202.56% | -92.98% | 4,850.00% | -208.00% | 138.33% | 285.42% | -43.94% | 119.75% | -89.13% | -97.30% | -75.68% | 12.50% | 180.00% | -160.00% | 266.67% | -77.78% | -435.71% | 600.00% | -160.61% | 275.00% | 187.23% | 146.67% | 225.00% | 6.67% | -34.15% | -300.00% | -54.67% | 1,168.75% | 103.70% | | | | 1,133.33% | 164.29% | -92.52% | 613.33% | 79.03% | 475.68% | 712.50% | 40.19% | 8.11% | -42.25% | -65.38% | -48.00% | -51.67% | -56.10% | -88.89% | -71.79% | -51.72% | 22.22% | 1,180.00% | 240.91% | 232.14% | -13.64% | -37.50% | 34.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 76.24% | -35.45% | -30.66% | 95.23% | 11.53% | 29.23% | -65.04% | -80.59% | 88.99% | -37.86% | 28.40% | -27.29% | -20.63% | 27.02% | -44.57% | -56.72% | -36.45% | -2.13% | 101.65% | 94.87% | 40.57% | -3.85% | 24.47% | -191.10% | -29.97% | 270.24% | 46.90% | | | | | | | | | | | | 180.20% | 106.34% | -40.53% | 73.25% | -2.20% | 13.43% | -32.14% | -40.98% | -36.82% | -32.33% | -21.04% | -20.63% | -8.15% | -22.62% | -3.85% | 9.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.86% | -35.95% | -36.72% | 38.46% | 4.35% | 15.32% | -19.15% | -53.42% | -76.23% | -27.52% | 18.55% | -5.07% | -17.65% | 17.05% | -10.11% | -19.14% | -21.07% | 66.22% | 61.54% | | | | | | | | | | | | | | | | | | | | 46.14% | 36.36% | -21.45% | 37.97% | 8.45% | 9.03% | 20.11% | -1.15% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
392.98% | -17.37% | -124.64% | 335.29% | -226.25% | 215.84% | 484.62% | -99.42% | 1,775.00% | -260.00% | 140.00% | 312.50% | -140.91% | 156.79% | 302.17% | -40.00% | -85.59% | -68.75% | 0.00% | 440.00% | -33.33% | -22.22% | -121.43% | 3,400.00% | -95.96% | -1,275.00% | 131.91% | -500.00% | 125.00% | 173.33% | -9.76% | 102.70% | -78.67% | 68.75% | -374.07% | 145.95% | 497.06% | -72.91% | 333.33% | 1,428.57% | -92.99% | 313.33% | -40.32% | -56.76% | 568.75% | 3.74% | 91.89% | -38.97% | 15.38% | -20.00% | 2.50% | -63.41% | 73.33% | -25.64% | -6.90% | -90.74% | 340.00% | 27.27% | 135.71% | -3.03% | 17.19% | 24.00% | -38.71% | -29.82% | 152.50% |
|
FCF Margin Growth (1y)
|
| | | 3,964.00 | 551.00 | 9,761.00 | 6,968.00 | 2,148.00 | -248.00 | -4595.00 | -28621.00 | 658.00 | 494.00 | 260.00 | 23,760.00 | -575.00 | 1,623.00 | 971.00 | -5312.00 | -2971.00 | -2752.00 | -3319.00 | 4,554.00 | -1851.00 | 449.00 | 3,373.00 | 796.00 | 592.00 | 3,299.00 | -878.00 | -561.00 | 3,766.00 | 4,021.00 | 4,109.00 | -1821.00 | -3735.00 | -12463.00 | 2,275.00 | | | | -2340.00 | 4,233.00 | 13,870.00 | 4,655.00 | 640.00 | 163.00 | -5175.00 | -1429.00 | 3,620.00 | -871.00 | 5,081.00 | 2,672.00 | -5796.00 | -3862.00 | -4931.00 | -9925.00 | -1498.00 | 5,051.00 | -2260.00 | -180.00 | 5,571.00 | -5673.00 | -4212.00 | 3,153.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,770.00 | 797.00 | 5,426.00 | 2,106.00 | 2,230.00 | 1,868.00 | -3364.00 | -10173.00 | -2888.00 | -635.00 | -2088.00 | 23,002.00 | -5397.00 | -680.00 | 1,025.00 | 38.00 | -4230.00 | 996.00 | -824.00 | 4,789.00 | 2,507.00 | 7,768.00 | 6,604.00 | -1586.00 | 623.00 | -5144.00 | 5,506.00 | | | | | | | | | | | | 1,920.00 | 3,525.00 | 13,776.00 | 5,899.00 | -1535.00 | -4571.00 | -5025.00 | -8681.00 | -3674.00 | 318.00 | -2109.00 | -7433.00 | -1723.00 | -4484.00 | -11403.00 | -6952.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,223.00 | -332.00 | 3,078.00 | 1,348.00 | -2591.00 | -435.00 | -3311.00 | -4824.00 | -4147.00 | 3,112.00 | 406.00 | 23,237.00 | -1039.00 | 6,639.00 | 4,256.00 | -2344.00 | -4199.00 | -7447.00 | 5,559.00 | | | | | | | | | | | | | | | | | | | | -5373.00 | 4,714.00 | 6,586.00 | -4206.00 | 2,538.00 | -5193.00 | -11497.00 | -5708.00 |
|
FCF Margin (QoQ)
|
6,731.00 | -4332.00 | 3,794.00 | -2229.00 | 3,318.00 | 4,878.00 | 1,000.00 | -7049.00 | 922.00 | 531.00 | -23026.00 | 22,230.00 | 758.00 | 297.00 | 474.00 | -2105.00 | 2,956.00 | -355.00 | -5809.00 | 236.00 | 3,175.00 | -922.00 | 2,064.00 | -6168.00 | 5,475.00 | 2,002.00 | -512.00 | -6372.00 | 8,182.00 | -2175.00 | -196.00 | -2045.00 | 8,437.00 | -2087.00 | -6126.00 | -3959.00 | -292.00 | 12,651.00 | -15572.00 | 3,548.00 | 7,958.00 | 1,726.00 | -8999.00 | 13,185.00 | -1258.00 | -2288.00 | -9476.00 | 7,847.00 | 2,489.00 | 2,761.00 | -13968.00 | 13,800.00 | 80.00 | -5707.00 | -12034.00 | 12,731.00 | -4914.00 | 2,719.00 | -5485.00 | 5,420.00 | -2834.00 | 8,470.00 | -16729.00 | 6,881.00 | 4,531.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | -38.53% | 18.59% | 83.41% | -128.00% | -2,217.76% | -14.76% | 37.61% | -305.67% | 203.43% | -60.70% | -74.52% | 105.01% | 64.98% | 52.94% | -158.11% | 2.70% | -25.54% | -224.69% | -39.76% | -352.51% | -22.46% | | | | 18.70% | 3.19% | 178.23% | -88.13% | -62.33% | 25.59% | 162.62% | 75.70% | -17.30% | -67.34% | -42.41% | -17.30% | 553.05% | 35.95% | 176.59% | -349.05% | 777.59% | -38.46% | 1,253.79% | 14.33% | -97.48% | 33.85% | -103.82% | 742.32% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 137.89% | -26.49% | 43.47% | -61.55% | 230.61% | -19.98% | -41.12% | 30.23% | 48.44% | -40.09% | -84.65% | 49.36% | -1.61% | | | | | | | | | | | | -28.22% | -6.42% | 47.10% | -44.34% | 26.71% | 7.27% | 61.13% | -77.78% | 261.90% | -14.06% | 178.35% | -55.56% | 12.99% | 16.29% | -50.83% | 139.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.27% | -22.49% | 8.20% | -16.52% | 83.60% | | | | | | | | | | | | | | | | | | | | 84.18% | -1.34% | 115.34% | -18.82% | -14.78% | 6.09% | -33.02% | 81.89% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | 3,894.13% | -180.41% | 488.78% | -99.51% | 7,606.25% | -111.25% | -555.99% | 62.76% | 410.17% | -108.24% | -4,165.15% | 109.49% | 17.85% | -136.58% | 222.35% | 212.83% | 9.25% | -161.72% | 148.69% | 126.80% | -282.96% | 30.82% | 12.04% | 169.64% | -151.80% | -12.81% | 676.42% | -64.76% | -142.24% | 191.16% | -12.55% | 11.86% | -183.44% | 421.75% | -41.49% | -47.35% | -268.83% | 210.73% | -15.99% | 315.80% | -116.56% | 578.20% | -175.64% | 1,565.20% | -102.61% | 4,775.60% | -104.79% | 143.05% | -168.67% | -170.17% | 904.31% |
|
Free Cash Flow Growth (1y)
|
| | | -9.07% | 333.31% | 245.68% | 2,437.41% | 71.71% | -65.39% | -88.12% | -262.66% | -175.62% | 3,073.19% | 1,492.32% | 161.65% | -199.98% | 529.80% | 151.18% | -423.17% | -503.75% | -129.42% | -199.91% | 112.56% | -61.35% | 75.47% | 196.32% | 127.94% | 43.39% | 2,087.11% | -40.42% | -35.98% | 61.59% | -3.42% | 114.41% | -242.35% | -14.97% | -160.31% | 51.05% | | | | -20.65% | -17.96% | 242.99% | 780.13% | 101.74% | -55.27% | -52.73% | -10.02% | 101.68% | 18.28% | 142.06% | 34.11% | -79.02% | -48.44% | -66.38% | -138.31% | -88.33% | 26.58% | -92.61% | -36.18% | 4,531.39% | -100.52% | -3,629.25% | 117.85% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 5.25% | 202.30% | 68.16% | 194.11% | -32.74% | 310.50% | 68.11% | -73.70% | -268.20% | -293.22% | -247.50% | 31.04% | -208.01% | -34.89% | 34.21% | -2.55% | -76.68% | 12.77% | -16.92% | 29.73% | 29.47% | 88.60% | 47.83% | -59.76% | 37.00% | -126.21% | 24.50% | | | | | | | | | | | | 47.80% | -14.39% | 53.77% | 119.82% | -5.14% | -23.50% | -27.27% | -35.03% | -63.31% | 3.79% | -60.83% | -39.24% | 4.28% | -29.77% | -42.21% | -54.67% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.79% | -116.43% | -47.22% | 63.03% | -86.87% | -47.55% | 35.53% | -1.48% | -114.68% | 210.07% | 87.11% | 18.79% | -44.75% | 54.22% | 25.30% | -23.25% | -19.49% | -23.18% | 13.18% | | | | | | | | | | | | | | | | | | | | -39.80% | -10.28% | 15.33% | -49.79% | 35.77% | -22.63% | -24.59% | -35.41% |
|
Free Cash Flow (QoQ)
|
95.04% | -1,743.61% | 76.56% | -408.52% | 110.62% | 1,051.14% | 276.11% | -106.15% | 112.99% | 295.05% | -5,250.57% | 89.57% | 249.54% | 98.24% | 99.42% | -150.74% | 413.95% | -20.94% | -356.57% | 5.20% | 84.70% | -168.49% | 132.27% | -1,317.35% | 97.67% | 1,154.16% | -23.64% | -402.35% | 181.65% | -68.39% | -17.95% | -281.40% | 305.30% | -29.83% | -154.47% | -46.52% | -7.70% | 275.74% | -285.30% | 14.11% | 117.87% | 179.00% | -375.47% | 204.11% | 9.99% | -36.05% | -312.01% | 131.70% | 109.39% | 43.34% | -185.90% | 193.89% | 16.01% | -77.58% | -707.81% | 121.26% | -232.18% | 106.83% | -3,924.04% | 102.14% | -2,537.47% | 332.30% | -265.56% | 62.35% | 112.33% |
|
Gross Margin Growth (1y)
|
| | | | 5,324.00 | 2,918.00 | -5297.00 | 1,271.00 | 1,962.00 | 63.00 | -973.00 | -5841.00 | -10633.00 | -5822.00 | -4984.00 | -1282.00 | 3,775.00 | 1,108.00 | 263.00 | 1,355.00 | 25.00 | 848.00 | -1021.00 | 576.00 | -63.00 | -1523.00 | 491.00 | -2143.00 | 455.00 | 1,877.00 | 753.00 | 3,202.00 | 6,138.00 | 5,662.00 | 6,089.00 | 4,062.00 | -367.00 | -88.00 | | | | -168.00 | 380.00 | 144.00 | 548.00 | 230.00 | 75.00 | -78.00 | -255.00 | 139.00 | -147.00 | -153.00 | 34.00 | -92.00 | 488.00 | 803.00 | 666.00 | 387.00 | -124.00 | -135.00 | -136.00 | -221.00 | -32.00 | -23.00 | 26.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -3347.00 | -2840.00 | -11254.00 | -5853.00 | -4896.00 | -4651.00 | -5694.00 | -5768.00 | -6834.00 | -3866.00 | -5742.00 | 650.00 | 3,736.00 | 432.00 | -266.00 | -211.00 | 416.00 | 1,201.00 | 224.00 | 1,635.00 | 6,530.00 | 6,015.00 | 7,333.00 | 5,121.00 | 6,226.00 | 7,450.00 | | | | | | | | | | | | 201.00 | 308.00 | -87.00 | 327.00 | 277.00 | 416.00 | 572.00 | 445.00 | 434.00 | 218.00 | 515.00 | 564.00 | 74.00 | 332.00 | 645.00 | 555.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 452.00 | -885.00 | -12012.00 | -3921.00 | -4935.00 | -5326.00 | -6223.00 | -7334.00 | -6442.00 | -3513.00 | -4498.00 | 1,709.00 | 10,329.00 | 7,971.00 | 6,575.00 | 7,052.00 | 6,187.00 | 6,775.00 | | | | | | | | | | | | | | | | | | | | 496.00 | 672.00 | 581.00 | 857.00 | 443.00 | 260.00 | 414.00 | 334.00 |
|
Gross Margin (QoQ)
|
| 1,830.00 | 10,220.00 | -6555.00 | -171.00 | -575.00 | 2,005.00 | 12.00 | 520.00 | -2475.00 | 969.00 | -4856.00 | -4272.00 | 2,337.00 | 1,806.00 | -1154.00 | 785.00 | -330.00 | 961.00 | -61.00 | -545.00 | 493.00 | -907.00 | 1,536.00 | -1185.00 | -967.00 | 1,108.00 | -1098.00 | 1,412.00 | 455.00 | -16.00 | 1,350.00 | 4,349.00 | -21.00 | 411.00 | -676.00 | -80.00 | 258.00 | -193.00 | 78.00 | -271.00 | 219.00 | 354.00 | -158.00 | 134.00 | -99.00 | 199.00 | -311.00 | -44.00 | 295.00 | -87.00 | -317.00 | 143.00 | 169.00 | 493.00 | -2.00 | 6.00 | -110.00 | -18.00 | -13.00 | 5.00 | -195.00 | 171.00 | -4.00 | 54.00 |
|
Gross Profit Growth (1y)
|
| | | | 586.39% | 119.20% | 92.34% | 12.82% | 212.87% | 8.42% | -60.08% | 291.83% | -123.54% | 109.76% | 313.72% | -48.34% | 558.77% | 108.75% | 13.92% | 113.48% | 7.54% | 59.05% | -35.19% | 26.65% | -2.66% | -57.20% | 11.64% | -70.93% | 7.59% | 130.24% | 38.36% | 321.54% | 23.00% | 4.43% | 184.52% | -47.42% | -21.43% | 3.39% | | | | 34.68% | 112.71% | 26.98% | 126.05% | 72.43% | 61.01% | 55.96% | 14.13% | 5.51% | -30.33% | -27.51% | -14.10% | -7.46% | -2.13% | 12.47% | 19.35% | 13.33% | 41.55% | 50.34% | 25.44% | 41.59% | -3.42% | -1.11% | 12.32% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -91.80% | 70.83% | 47.00% | 31.69% | 50.06% | 68.07% | 23.45% | 62.88% | 5.12% | 90.97% | 45.09% | 11.78% | 89.48% | 12.43% | -6.24% | -7.71% | 4.04% | 16.16% | 0.04% | 15.78% | 8.81% | 0.96% | 63.80% | -13.63% | 1.31% | 35.47% | | | | | | | | | | | | 34.82% | 33.63% | 12.81% | 30.38% | 18.97% | 3.16% | 8.34% | 5.38% | 3.43% | -1.17% | 7.02% | 8.75% | 14.09% | 10.19% | 18.69% | 18.92% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 90.28% | 75.29% | 18.58% | 43.92% | 28.75% | 26.44% | 6.36% | 9.73% | 4.00% | 47.00% | 36.38% | 11.35% | 52.89% | 27.86% | 26.54% | 11.74% | 1.71% | 11.10% | | | | | | | | | | | | | | | | | | | | 20.78% | 27.01% | 19.41% | 27.11% | 21.99% | 8.46% | 13.58% | 10.52% |
|
Gross Profit (QoQ)
|
| 86.24% | 359.94% | -26.56% | 9.11% | -40.52% | 303.58% | -56.92% | 202.57% | -79.39% | 48.58% | 322.88% | -118.18% | 283.65% | 193.05% | -47.19% | 61.43% | -16.44% | 59.93% | -1.05% | -18.68% | 23.59% | -34.84% | 93.38% | -37.50% | -45.66% | 69.97% | -49.64% | 131.30% | 16.29% | 2.15% | 53.43% | -32.51% | -1.27% | 178.31% | -71.65% | 0.86% | 29.92% | 0.59% | 34.11% | -24.50% | 32.24% | 58.87% | -19.94% | 34.40% | 0.87% | 48.35% | -22.45% | -1.65% | -6.74% | -2.04% | -19.32% | 16.55% | 0.47% | 3.60% | -7.29% | 23.68% | -4.60% | 29.39% | -1.53% | 3.20% | 7.67% | -11.73% | 0.82% | 17.21% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 162.25% | -83.73% | 11,469.40% | 1,335.60% | 1,127.69% | 132.47% | -296.25% | 350.17% | -172.27% | 1,237.51% | 75.56% | -48.65% | 115.90% | -98.20% | -186.95% | -1,097.64% | -3,236.29% | -44,492.07% | -322.47% | 30.83% | 2.49% | -12.35% | -27.12% | -101.64% | -13.49% | 12.38% | 124.56% | 67.15% | 111.54% | 110.35% | 319.83% | 87.76% | -141.53% | -11.35% | | | | 173.67% | 1,191.63% | 212.79% | 505.57% | -88.63% | 114.92% | 161.19% | 30.25% | 57.35% | -94.87% | -96.01% | -95.19% | 91.77% | -44.07% | -10.03% | -28.93% | -15.40% | -6.51% | 19.11% | 11.94% | 13.82% | -8.44% | -9.37% | 8.87% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -76.77% | 115.29% | -285.95% | 212.65% | 12.15% | 27.61% | -50.02% | -192.64% | -77.62% | -377.22% | -43.62% | -76.98% | -69.41% | -122.14% | -148.85% | -151.53% | -232.34% | -660.02% | 49.16% | 22.91% | 28.62% | 28.10% | 49.04% | 56.72% | 62.11% | 27.66% | | | | | | | | | | | | 28.70% | 47.42% | -31.18% | 31.11% | -30.00% | -60.49% | -54.57% | -64.57% | 36.67% | -70.07% | -65.03% | -66.31% | 22.69% | -21.77% | -0.97% | -4.68% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -94.08% | -129.48% | -267.98% | -187.69% | -114.25% | -107.98% | -56.51% | -102.63% | -43.04% | -154.62% | 23.94% | -34.16% | 21.40% | -4.06% | 78.04% | -20.68% | -29.65% | 109.25% | | | | | | | | | | | | | | | | | | | | 17.23% | 21.33% | -18.97% | 17.10% | -19.88% | -44.47% | -36.75% | -44.17% |
|
Interest Coverage Ratio (QoQ)
|
| 58.26% | 109.10% | -339.71% | 783.94% | -223.21% | 672.77% | -74.40% | 579.56% | -96.74% | -3,562.08% | 158.72% | -209.10% | 160.30% | -163.26% | 223.38% | -66.22% | -93.18% | -10,202.78% | -328.95% | -6.19% | 3.53% | 3.85% | 29.77% | -49.71% | -11.14% | -8.79% | -11.40% | 15.74% | 14.19% | 130.49% | -249.00% | 129.59% | -22.98% | 1,136.23% | -104.34% | -0.45% | 264.39% | 61.48% | 279.16% | -275.02% | 161.00% | 470.72% | -48.66% | 126.94% | -98.29% | 10,692.45% | -37.61% | 13.16% | -97.94% | 251.87% | -51.47% | 36.32% | -17.61% | 2.62% | -21.94% | 7.69% | -1.92% | 13.40% | -0.55% | 1.21% | -0.28% | -8.78% | -1.56% | 21.57% |
|
Net Cash Flow Growth (1y)
|
| | | 297.62% | 160.29% | 13.66% | 235.20% | -296.45% | 669.67% | -367.80% | -229.67% | 128.88% | -108.27% | 351.47% | -355.11% | 8,037.61% | 2,340.53% | 46.14% | -581.12% | -110.72% | 42.66% | -92.56% | 100.98% | -133.95% | -105.41% | 7.45% | 97.20% | -36.35% | 1,410.79% | 279.65% | 557.99% | 130.15% | 50.96% | 94.76% | -121.37% | -31.18% | -343.86% | -19.93% | | | | 732.17% | -608.22% | 196.70% | 146.94% | -84.93% | 64.27% | -60.15% | -60.41% | 555.87% | -424.13% | -0.50% | 33.97% | -89.23% | 11.12% | 218.07% | -37.94% | 27.77% | 49.36% | 737.13% | -90.41% | 445.29% | 35.60% | -106.64% | 412.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 46.14% | 27.32% | 97.08% | -99.82% | 258.76% | 142.53% | 114.30% | -248.14% | -36.08% | 38.28% | 31.49% | 32.07% | -181.94% | -20.05% | -51.11% | 28.70% | -32.80% | 0.41% | -32.79% | 28.61% | 43.61% | 2.32% | 99.54% | -68.37% | 31.67% | -264.07% | 80.91% | | | | | | | | | | | | 101.87% | -125.83% | 33.58% | 9.41% | -52.60% | -18.51% | 8.04% | -30.96% | -3.35% | -33.12% | 198.11% | -56.96% | -9.12% | 33.82% | -55.62% | -32.68% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.80% | 70.17% | -3.60% | 20.42% | -68.50% | -25.41% | -4.68% | -4.94% | -51.72% | 13.41% | 25.52% | 42.80% | 53.02% | 105.04% | -2.88% | 28.65% | -41.09% | -41.77% | -13.89% | | | | | | | | | | | | | | | | | | | | 2.52% | -44.43% | 64.95% | -39.97% | -5.79% | 11.50% | -21.99% | -30.53% |
|
Net Cash Flow (QoQ)
|
-47.85% | 257.64% | -202.66% | 182.59% | -54.89% | 197.18% | 22.12% | -220.01% | 276.72% | -203.40% | 40.87% | 126.73% | -150.61% | 3,243.34% | -207.01% | 577.98% | -86.06% | 105.02% | -598.77% | 92.48% | 285.42% | -89.31% | -34.37% | -1,897.66% | 95.71% | 312.27% | 20.45% | -1,343.01% | 141.24% | -38.52% | 108.76% | -43.05% | 106.53% | -20.68% | -122.91% | 283.36% | -831.84% | 126.04% | 17.98% | -227.62% | 334.90% | 135.30% | -172.05% | 124.28% | 499.85% | -85.64% | -270.81% | 127.08% | 495.86% | 137.93% | -236.50% | 105.14% | 702.29% | -80.86% | -1,226.07% | 118.40% | 56.54% | -60.60% | -546.32% | 404.14% | -98.21% | 2,139.69% | -152.71% | 68.63% | 238.42% |
|
Net Income Growth (1y)
|
| | | -9.53% | 4,961.17% | 38.67% | 380.52% | 116.39% | -69.04% | -95.76% | -78.27% | -363.84% | -336.84% | -373.73% | -225.54% | -351.51% | -33.03% | -326.96% | -266.06% | 5.45% | 56.59% | 138.91% | 69.09% | 4,302.82% | -248.42% | -83.08% | 158.19% | -163.74% | 577.98% | 13,454.31% | 19,639.26% | 277.03% | -37.44% | -31.34% | -90.72% | -87.47% | 1,357.76% | 50.68% | | | | 1,103.61% | 282.54% | -92.52% | 1,431.81% | 23.01% | 229.79% | 649.70% | 42.73% | 14.20% | -44.71% | -68.99% | -54.95% | -48.24% | -60.57% | -92.57% | -72.47% | -49.98% | -106.10% | -99.54% | -88.21% | -92.69% | 1,834.69% | 228,387.50% | 3,711.16% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 22.05% | -229.09% | -29.28% | 8.53% | -24.98% | -43.83% | -35.63% | -44.20% | -136.71% | -49.89% | 65.67% | -50.67% | 466.09% | -26.25% | 31.64% | 38.53% | -193.67% | 109.76% | 121.87% | 234.74% | 266.98% | 131.57% | 150.63% | 133.06% | -47.90% | 257.23% | 419.54% | | | | | | | | | | | | 152.50% | 91.07% | -44.19% | 119.41% | -10.08% | -10.41% | -44.31% | -43.86% | -33.38% | -26.27% | -95.27% | -75.55% | -73.35% | -25.27% | -7.86% | 7.36% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.12% | -83.10% | -23.20% | 2.84% | 139.97% | -28.29% | -49.58% | -29.06% | -213.68% | 86.85% | 153.30% | 177.04% | 189.81% | 51.63% | 94.94% | 69.67% | 50.10% | 132.49% | 62.21% | | | | | | | | | | | | | | | | | | | | 41.39% | -16.74% | -85.71% | 17.90% | -51.59% | -5.31% | 12.70% | -4.47% |
|
Net Income (QoQ)
|
95.33% | 14,061.65% | -126.17% | 35.87% | 307.46% | 298.26% | -47.06% | -96.25% | 291.91% | -45.48% | 171.48% | -145.49% | -251.80% | 36.99% | -24.51% | -63.59% | -3.65% | -102.22% | -6.75% | 57.75% | 52.41% | 281.25% | -184.81% | 5,844.54% | -103.95% | 108.80% | 191.77% | -6,391.96% | 129.59% | 149.54% | 324.91% | -43.57% | -89.55% | 173.90% | -42.57% | -23.78% | 1,115.93% | -71.69% | 343.37% | 1,329.92% | -103.40% | 947.04% | -7.24% | -72.05% | 506.45% | -21.76% | 148.69% | -36.46% | 15.46% | -37.40% | 20.40% | -64.37% | 67.74% | -28.07% | -8.27% | -93.28% | 521.22% | 30.70% | -111.19% | 100.51% | 15,807.50% | -18.98% | 2,555.36% | -33.23% | 165.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -9.53% | 4,961.17% | 38.67% | 203.62% | 116.39% | -69.04% | -95.76% | -78.27% | -363.84% | -336.84% | -373.73% | -225.54% | -367.75% | -46.85% | -349.16% | -283.70% | -1.67% | 51.26% | 132.10% | -86.57% | 3,862.35% | -1,522.42% | -1,004.06% | -50.13% | -206.46% | -27.19% | 95.66% | 1,024.28% | 157.33% | -34.36% | -2,569.09% | -88.06% | -90.02% | 521.07% | 322.56% | | | | 607.11% | 152.19% | -93.30% | 527.95% | 57.14% | 415.38% | 684.96% | 33.85% | 5.74% | -43.78% | -67.66% | -52.03% | -56.84% | -59.19% | -89.13% | -73.69% | -53.20% | 11.99% | 1,075.76% | 225.03% | 214.68% | -14.60% | -39.61% | 34.02% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 22.05% | -229.09% | -29.28% | 34.37% | -26.46% | -45.44% | -36.10% | -44.97% | -144.12% | -54.60% | 58.02% | -122.31% | 465.59% | -126.45% | -135.33% | -120.68% | -244.05% | -115.86% | 49.87% | 203.25% | 192.25% | -202.67% | -131.92% | 54.06% | -60.66% | 109.51% | 66.05% | | | | | | | | | | | | 118.46% | 94.05% | -44.61% | 59.16% | -10.49% | 5.74% | -34.90% | -44.72% | -40.22% | -36.43% | -25.51% | -25.70% | -14.02% | -26.92% | -8.26% | 4.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.63% | -91.14% | -25.35% | -15.14% | 139.84% | -60.09% | -28.56% | -37.59% | -247.21% | -105.87% | -28.83% | 162.53% | 156.58% | -81.77% | -72.10% | 69.18% | 34.05% | 125.96% | 56.81% | | | | | | | | | | | | | | | | | | | | 29.93% | 27.27% | -26.31% | 28.09% | 1.10% | 2.49% | 14.40% | -5.95% |
|
Net Income towards Common Stockholders (QoQ)
|
95.33% | 14,061.65% | -170.85% | 76.31% | 307.46% | 298.26% | -47.06% | -96.25% | 291.91% | -45.48% | 171.48% | -145.49% | -251.80% | 36.99% | -24.51% | -69.48% | -10.45% | -92.71% | -6.37% | 55.09% | 47.05% | 226.91% | -718.28% | 1,005.62% | -122.83% | 29.28% | -2.67% | -542.22% | 72.72% | 97.59% | 21,962.63% | -60.17% | -163.93% | 52.06% | 197.79% | -66.71% | 2,598.25% | -74.66% | 216.21% | 1,396.87% | -92.77% | 303.37% | -42.21% | -60.25% | 577.68% | 0.94% | 89.55% | -39.46% | 15.56% | -20.26% | 0.78% | -65.18% | 71.43% | -28.25% | -4.73% | -90.72% | 314.84% | 27.66% | 127.98% | -2.61% | 14.68% | 23.59% | -38.13% | -31.13% | 154.48% |
|
Net Margin Growth (1y)
|
| | | 242.00 | 361.00 | 141.00 | 1,417.00 | 218.00 | -303.00 | -2061.00 | -185.00 | -39.00 | -86.00 | -106.00 | -196.00 | -35.00 | 2.00 | -61.00 | -55.00 | 9.00 | 22.00 | 104.00 | -78.00 | 1,206.00 | -282.00 | -277.00 | -95.00 | -3145.00 | -113.00 | 245.00 | 2,332.00 | 2,713.00 | -895.00 | -624.00 | -1851.00 | -486.00 | 8,041.00 | 1,984.00 | | | | 2,246.00 | 127.00 | -5763.00 | 1,102.00 | -117.00 | 1,487.00 | 1,302.00 | 236.00 | 28.00 | -442.00 | -913.00 | -837.00 | -903.00 | -961.00 | -639.00 | -815.00 | -442.00 | -164.00 | 504.00 | 392.00 | 391.00 | -70.00 | -226.00 | 126.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | -28.00 | -2026.00 | 1,036.00 | 144.00 | -387.00 | -2228.00 | -436.00 | -65.00 | -61.00 | -62.00 | -329.00 | 1,180.00 | -257.00 | -234.00 | -227.00 | -1930.00 | -373.00 | 72.00 | 2,159.00 | 774.00 | -1289.00 | -656.00 | 386.00 | -919.00 | 7,033.00 | 1,606.00 | | | | | | | | | | | | 2,157.00 | 1,171.00 | -5375.00 | 501.00 | -992.00 | 83.00 | -251.00 | -1416.00 | -1318.00 | -1568.00 | -1048.00 | -1260.00 | -955.00 | -1195.00 | -361.00 | -297.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 394.00 | -3.00 | -1983.00 | 904.00 | 1,359.00 | -647.00 | -2401.00 | -609.00 | -2004.00 | -456.00 | -94.00 | 1,908.00 | 747.00 | -1265.00 | -612.00 | 253.00 | 296.00 | 6,773.00 | 1,433.00 | | | | | | | | | | | | | | | | | | | | 811.00 | 45.00 | -5510.00 | 78.00 | -1043.00 | -151.00 | 27.00 | -897.00 |
|
Net Margin (QoQ)
|
413.00 | 2,020.00 | -3062.00 | 871.00 | 532.00 | 1,799.00 | -1785.00 | -329.00 | 12.00 | 42.00 | 91.00 | -183.00 | -35.00 | 22.00 | 0.00 | -22.00 | 2.00 | -42.00 | 6.00 | 42.00 | 15.00 | 41.00 | -176.00 | 1,326.00 | -1473.00 | 45.00 | 7.00 | -1725.00 | 1,560.00 | 403.00 | 2,094.00 | -1344.00 | -2048.00 | 674.00 | 866.00 | 22.00 | 6,479.00 | -5382.00 | 1,019.00 | 5,548.00 | -5523.00 | 1,202.00 | -1100.00 | -342.00 | 1,341.00 | -16.00 | 503.00 | -527.00 | 276.00 | -224.00 | 33.00 | -998.00 | 353.00 | -291.00 | -25.00 | -675.00 | 177.00 | 81.00 | 253.00 | -7.00 | 65.00 | 81.00 | -208.00 | -164.00 | 417.00 |
|
Operating Income Growth (1y)
|
| | | | 158.71% | -83.04% | 10,635.96% | 1,236.95% | 985.27% | 128.49% | -284.37% | 348.12% | -155.41% | 926.08% | 81.06% | -62.05% | 115.80% | -98.53% | -59.86% | -1,437.24% | -4,409.89% | -76,084.78% | -1,101.11% | 23.94% | -6.18% | -16.79% | 17.11% | -43.22% | 18.80% | 33.94% | 145.31% | 59.69% | 113.00% | 111.47% | 152.99% | 90.39% | -139.42% | -0.19% | | | | 187.38% | 1,122.20% | 186.05% | 468.71% | 532.30% | 103.08% | 146.17% | 18.18% | 42.05% | -44.59% | -48.31% | -20.64% | -18.65% | 26.38% | 113.65% | 89.40% | 76.50% | 53.05% | 66.92% | 18.88% | 31.99% | -1.00% | -9.36% | 2.69% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -52.27% | 94.44% | -240.52% | 177.35% | -1.70% | 26.89% | -36.77% | -191.39% | -79.39% | -388.24% | -53.77% | -80.28% | -93.35% | -146.73% | -151.53% | -154.92% | -239.58% | -737.91% | 86.73% | 24.00% | 28.30% | 27.82% | 43.42% | 61.87% | 65.35% | 27.56% | | | | | | | | | | | | 114.35% | 138.12% | 53.83% | 76.07% | 94.05% | 12.45% | 39.57% | 21.11% | 26.82% | 2.34% | 22.62% | 21.35% | 23.75% | 24.18% | 47.86% | 32.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88.88% | -126.53% | -272.97% | -187.57% | -114.56% | -107.06% | -49.85% | -92.99% | -39.34% | -146.09% | 27.47% | -33.42% | 22.54% | -0.27% | 82.49% | -20.72% | -31.31% | 131.94% | | | | | | | | | | | | | | | | | | | | 67.71% | 89.21% | 66.98% | 57.80% | 76.28% | 16.59% | 32.69% | 16.74% |
|
Operating Income (QoQ)
|
| 60.65% | 109.11% | -339.55% | 783.92% | -222.67% | 634.19% | -74.63% | 552.83% | -96.78% | -3,556.79% | 161.66% | -180.73% | 159.63% | -163.80% | 223.56% | -66.40% | -94.46% | -7,051.89% | -933.62% | -8.30% | 2.36% | -9.89% | 34.55% | -51.19% | -7.41% | 22.01% | -13.09% | 14.28% | 12.62% | 153.48% | -200.60% | 127.64% | -22.89% | 1,079.66% | -103.82% | -13.45% | 295.25% | 39.42% | 280.10% | -278.99% | 144.75% | 608.68% | -49.60% | 130.71% | -23.27% | 127.62% | -38.91% | 10.75% | -7.77% | -11.22% | -43.00% | 70.03% | -5.45% | 37.93% | -3.64% | 50.73% | -11.89% | 19.61% | 5.09% | 7.35% | -2.18% | -10.28% | -3.79% | 21.62% |
|
Operating Margin Growth (1y)
|
| | | | 7,646.00 | -922.00 | 5,201.00 | 3,426.00 | 5,544.00 | 3,994.00 | -27447.00 | -1850.00 | -8874.00 | -52.00 | 21,700.00 | -718.00 | 1,846.00 | -775.00 | -205.00 | -6735.00 | -7038.00 | -6377.00 | -7219.00 | 1,827.00 | -456.00 | -3073.00 | 839.00 | -5457.00 | 892.00 | 3,927.00 | 9,853.00 | 7,199.00 | 8,403.00 | 7,049.00 | 3,918.00 | 1,726.00 | -2920.00 | -67.00 | | | | 1,505.00 | 3,255.00 | 946.00 | 4,614.00 | 1,616.00 | 736.00 | 950.00 | 23.00 | 806.00 | -748.00 | -785.00 | -215.00 | -389.00 | 966.00 | 1,966.00 | 1,913.00 | 1,625.00 | 249.00 | 363.00 | -303.00 | -376.00 | 85.00 | -357.00 | -362.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 4,315.00 | 3,020.00 | -546.00 | 858.00 | -1484.00 | 3,167.00 | -5952.00 | -9303.00 | -14066.00 | -7204.00 | 14,276.00 | -5626.00 | -5648.00 | -10225.00 | -6584.00 | -10365.00 | -6603.00 | -5524.00 | 3,474.00 | 3,569.00 | 8,838.00 | 7,903.00 | 14,611.00 | 3,468.00 | 6,375.00 | 10,909.00 | | | | | | | | | | | | 3,927.00 | 3,243.00 | 1,110.00 | 4,423.00 | 2,033.00 | 954.00 | 2,130.00 | 1,722.00 | 2,042.00 | 467.00 | 1,544.00 | 1,396.00 | 860.00 | 1,300.00 | 1,971.00 | 1,249.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -876.00 | -4132.00 | -7969.00 | -4050.00 | -8979.00 | -6283.00 | -12331.00 | -12933.00 | -13630.00 | -6351.00 | 24,968.00 | -3885.00 | 3,646.00 | 751.00 | 7,187.00 | -1440.00 | -1120.00 | 1,458.00 | | | | | | | | | | | | | | | | | | | | 5,163.00 | 4,458.00 | 3,439.00 | 6,033.00 | 3,282.00 | 1,288.00 | 2,136.00 | 1,057.00 |
|
Operating Margin (QoQ)
|
| 3,756.00 | 2,387.00 | -421.00 | 1,924.00 | -4812.00 | 8,510.00 | -2196.00 | 4,041.00 | -6361.00 | -22931.00 | 23,401.00 | -2983.00 | 2,461.00 | -1179.00 | 983.00 | -419.00 | -160.00 | -609.00 | -5547.00 | -722.00 | 501.00 | -1450.00 | 3,498.00 | -3005.00 | -2116.00 | 2,462.00 | -2798.00 | 3,344.00 | 919.00 | 8,388.00 | -5452.00 | 4,548.00 | -435.00 | 5,258.00 | -7645.00 | -98.00 | 2,418.00 | 377.00 | 1,276.00 | -2424.00 | 2,276.00 | 2,127.00 | -1033.00 | 1,245.00 | -723.00 | 1,247.00 | -819.00 | 318.00 | 60.00 | -306.00 | -856.00 | 888.00 | -114.00 | 1,049.00 | 143.00 | 836.00 | -402.00 | -328.00 | 257.00 | 170.00 | -476.00 | 133.00 | -185.00 | 165.00 |
|
Profit After Tax Growth (1y)
|
| | | 244.65% | -159.90% | -15.57% | 2,110.72% | -94.65% | 175.65% | -202.11% | -92.95% | 4,571.90% | -205.87% | 141.57% | 281.88% | -36.84% | 134.43% | -75.46% | -98.12% | -67.47% | 3.35% | 94.35% | -264.11% | 277.56% | -76.63% | -412.28% | 496.03% | -158.54% | 330.40% | 196.86% | 198.78% | 231.88% | 4.89% | -22.38% | -263.51% | -57.63% | 879.62% | 40.85% | | | | 1,059.90% | 138.27% | -93.52% | 517.16% | 57.51% | 420.04% | 711.39% | 33.81% | 8.31% | -43.70% | -66.93% | -51.97% | -57.75% | -60.57% | -92.57% | -72.47% | -50.02% | 27.03% | 1,681.29% | 235.59% | 215.78% | -16.70% | -40.92% | 33.95% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 77.76% | -35.35% | -28.97% | 94.96% | 16.45% | 31.54% | -52.95% | -82.85% | 112.52% | -27.78% | 30.02% | -28.41% | -8.12% | 27.71% | -51.68% | -50.42% | -39.57% | 1.31% | 80.48% | 168.78% | 42.84% | 1.81% | 32.91% | -168.46% | -31.10% | 253.63% | 45.16% | | | | | | | | | | | | 163.89% | 91.07% | -44.19% | 58.30% | -10.34% | 4.90% | -41.58% | -43.86% | -38.85% | -34.42% | -24.07% | -23.72% | -12.64% | -25.27% | -7.87% | 7.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.36% | -29.78% | -29.76% | 30.13% | 14.16% | 15.63% | -21.36% | -49.52% | -87.56% | -17.64% | 21.06% | 6.82% | -9.75% | 18.89% | 2.29% | -21.02% | -16.68% | 60.60% | 45.08% | | | | | | | | | | | | | | | | | | | | 40.41% | 28.43% | -25.46% | 29.66% | 2.61% | 4.09% | 15.98% | -4.47% |
|
Profit After Tax (QoQ)
|
402.96% | -17.11% | -124.74% | 332.87% | -225.45% | 216.83% | 489.12% | -99.38% | 1,673.19% | -257.70% | 140.65% | 310.99% | -140.18% | 161.92% | 273.45% | -32.02% | -78.09% | -55.87% | -71.46% | 1,078.93% | -30.40% | -17.01% | -124.10% | 2,812.35% | -95.69% | -1,208.81% | 130.56% | -500.90% | 131.68% | 149.54% | -5.73% | 76.95% | -74.80% | 84.67% | -298.59% | 145.85% | 482.64% | -73.45% | 330.79% | 1,329.92% | -92.65% | 295.88% | -42.71% | -61.13% | 600.06% | 1.04% | 89.14% | -39.35% | 15.45% | -18.22% | -1.68% | -64.37% | 67.67% | -28.07% | -8.24% | -93.29% | 521.22% | 30.56% | 133.25% | -5.84% | 17.04% | 22.85% | -38.47% | -33.21% | 165.34% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 32.45% | 17.36% | -10.72% | -18.61% | -12.07% | -1.06% | 50.52% | 82.84% | 67.69% | 43.87% | -3.03% | -10.57% | -8.17% | 9.34% | 3.32% | -1.12% | 0.69% | -24.23% | -18.00% | -21.73% | -22.80% | 1.07% | -0.62% | -0.15% | -2.85% | -0.24% | -1.75% | -0.36% | 3.65% | 1.75% | 5.80% | 5.04% | -51.46% | -52.33% | | | | | | | | 133.02% | -3.48% | -1.60% | -0.15% | 1.56% | 1.48% | -1.32% | -0.19% | -0.48% | -0.60% | 1.81% | 1.87% | 17.51% | 22.06% | 32.99% | 32.17% | 12.11% | 10.30% | 2.39% | 2.11% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 25.00% | 18.65% | 9.23% | 10.00% | 10.63% | 15.89% | 14.68% | 17.37% | 15.74% | 6.03% | -6.34% | -11.54% | -10.63% | -5.75% | -5.57% | -8.23% | -8.93% | -8.58% | -7.14% | -8.00% | -8.05% | 0.86% | 1.09% | 1.48% | -21.23% | -21.49% | | | | | | | | | | | | | | | | 33.05% | -0.89% | -0.38% | 0.51% | 5.90% | 7.18% | 10.14% | 10.35% | 9.45% | 10.20% | 11.50% | 11.19% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.55% | 6.71% | 2.00% | 0.59% | 1.03% | 3.57% | 4.21% | 4.79% | 3.07% | 3.74% | -4.31% | -7.19% | -6.39% | -3.20% | -2.63% | -4.16% | -17.60% | -18.01% | | | | | | | | | | | | | | | | | | | | | | | | 25.42% | 5.56% | 6.13% | 6.50% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -1.21% | 28.36% | 6.57% | -1.98% | -12.47% | -2.35% | -2.85% | 5.89% | -1.51% | 48.56% | 18.01% | -2.88% | -15.50% | 0.13% | 8.83% | -0.28% | 0.61% | -5.37% | 4.15% | 1.55% | -24.29% | 2.40% | -0.58% | 0.16% | -0.89% | 0.69% | -0.11% | -2.54% | 1.77% | -0.83% | 1.30% | 1.39% | -0.10% | 3.12% | 0.57% | -53.15% | -1.88% | | | | | 141.19% | -1.18% | -0.20% | -2.04% | -0.10% | 0.75% | 1.28% | -0.36% | -0.18% | -2.03% | 2.44% | -0.65% | -0.31% | 0.35% | 2.50% | 14.60% | 3.55% | 9.33% | 1.87% | -2.79% | 1.88% | 1.49% | 1.59% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 3.00 | 3.00 | 0.00 | -3.00 | -1.00 | -1.00 | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | 0.00 | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | | | | | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | -1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -1.00 | -16.00 | -16.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 3.00 | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | 2.00 | | | | | | 6.00 | 1.00 | -11.00 | 3.00 | -10.00 | 2.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | 5.00 | 3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | -6.00 | -5.00 | -3.00 | 4.00 | 16.00 | 15.00 | 12.00 | -1.00 | -11.00 | -5.00 | -4.00 | | | | 1.00 | 2.00 | -5.00 | 1.00 | -1.00 | 2.00 | 11.00 | 8.00 | 8.00 | 1.00 | -4.00 | -7.00 | -8.00 | -8.00 | -6.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | 0.00 | 1.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 5.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 4.00 | 4.00 | -2.00 | -1.00 | 1.00 | 8.00 | 14.00 | 14.00 | 13.00 | 6.00 | -1.00 | 5.00 | 6.00 | | | | | | | | | | | | 8.00 | 5.00 | 2.00 | 2.00 | -1.00 | -5.00 | 1.00 | -4.00 | -6.00 | -11.00 | -14.00 | -15.00 | -16.00 | -12.00 | -9.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | -2.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | -3.00 | -3.00 | 0.00 | 7.00 | 13.00 | 13.00 | 13.00 | 7.00 | 3.00 | 9.00 | 9.00 | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -8.00 | -6.00 | -9.00 | -9.00 | -2.00 | -3.00 |
|
Return on Equity (QoQ)
|
3.00 | 4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -6.00 | 1.00 | 2.00 | 7.00 | 6.00 | 0.00 | -1.00 | -6.00 | -4.00 | 6.00 | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | -6.00 | 3.00 | 0.00 | 4.00 | 3.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | -2.00 | | | -1.00 | -8.00 | -19.00 | -28.00 | -28.00 | -20.00 | -6.00 | 4.00 | 2.00 | -3.00 | -9.00 | 6.00 | | 15.00 | 28.00 | 19.00 | | | | | | | | | | | | | | 7.00 | 4.00 | 4.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 1.00 | 3.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | | | | | | | | -29.00 | | | -28.00 | -31.00 | -34.00 | -17.00 | | -7.00 | 12.00 | 29.00 | 30.00 | | | | | | | | | | | | | | | 11.00 | 9.00 | | | | | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -27.00 | | | | | | | | -17.00 | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 13.00 | | | | | 9.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | -2.00 | 2.00 | -1.00 | 0.00 | -9.00 | -9.00 | -10.00 | -1.00 | 0.00 | 5.00 | 0.00 | -3.00 | -5.00 | -2.00 | 16.00 | | | 10.00 | 7.00 | 0.00 | | | | 0.00 | | | | | | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 50.00 | 100.00 | 178.00 | 2.00 | 3.00 | 1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 3.00 | 3.00 | -6.00 | -5.00 | -3.00 | 4.00 | 15.00 | 16.00 | 16.00 | 0.00 | -8.00 | 1.00 | -1.00 | | | | 0.00 | -2.00 | -15.00 | -7.00 | -11.00 | -6.00 | 10.00 | 6.00 | 7.00 | 2.00 | -2.00 | -6.00 | -8.00 | -9.00 | -8.00 | -8.00 | -7.00 | -7.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 48.00 | 97.00 | 173.00 | -3.00 | -3.00 | -3.00 | -4.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | 3.00 | 3.00 | 3.00 | 4.00 | -2.00 | -1.00 | 1.00 | 8.00 | 13.00 | 15.00 | 17.00 | 8.00 | 2.00 | 12.00 | 13.00 | | | | | | | | | | | | -4.00 | -6.00 | -8.00 | -6.00 | -12.00 | -13.00 | -1.00 | -8.00 | -8.00 | -14.00 | -16.00 | -18.00 | -19.00 | -16.00 | -13.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.00 | 96.00 | 173.00 | -3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -8.00 | -5.00 | -1.00 | 7.00 | 13.00 | 15.00 | 17.00 | 8.00 | 5.00 | 15.00 | 17.00 | | | | | | | | | | | | | | | | | | | | -19.00 | -22.00 | -21.00 | -18.00 | -23.00 | -20.00 | -6.00 | -8.00 |
|
Return on Sales (QoQ)
|
-49.00 | -77.00 | 176.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -6.00 | 1.00 | 2.00 | 7.00 | 5.00 | 2.00 | 2.00 | -9.00 | -3.00 | 10.00 | 1.00 | 0.00 | 0.00 | -4.00 | 4.00 | -1.00 | -14.00 | 4.00 | -1.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 151.78% | 112.66% | 29.58% | 203.76% | -2.83% | 149.42% | 7.47% | -55.33% | 982.37% | 137.93% | 994.65% | 960.95% | -15.75% | 55.89% | 15.80% | 5.24% | 28.08% | 6.60% | 18.62% | -7.96% | 8.23% | -0.44% | -21.23% | -7.15% | -36.73% | -7.54% | 13.11% | 10.00% | 52.86% | -57.56% | -58.80% | 7.06% | -70.93% | -18.22% | 4.38% | | | | 37.13% | 104.27% | 25.04% | 113.07% | 68.23% | 59.76% | 57.26% | 17.26% | 3.99% | -29.25% | -26.31% | -14.41% | -6.57% | -6.91% | 3.43% | 11.40% | 8.90% | 43.32% | 52.39% | 27.18% | 44.83% | -3.10% | -0.87% | 12.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 198.06% | 132.82% | 147.96% | 143.26% | 106.93% | 109.93% | 138.83% | 70.85% | 126.88% | 58.13% | 146.82% | 117.41% | 5.31% | 18.27% | 2.66% | -3.47% | -4.28% | -0.63% | 1.86% | -2.04% | 1.54% | -26.90% | -28.40% | 3.02% | -34.49% | -31.54% | -21.36% | | | | | | | | | | | | 33.87% | 32.17% | 13.16% | 28.83% | 17.80% | 1.71% | 6.23% | 3.79% | 1.90% | -1.91% | 5.12% | 6.64% | 13.79% | 8.94% | 16.04% | 16.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.52% | 83.79% | 83.74% | 69.39% | 65.14% | 57.91% | 66.33% | 33.64% | 51.56% | 29.48% | 68.04% | 60.03% | 2.47% | -8.28% | -12.80% | 1.16% | -17.18% | -19.38% | -14.59% | | | | | | | | | | | | | | | | | | | | 19.54% | 25.23% | 17.96% | 24.82% | 20.85% | 7.88% | 12.61% | 9.76% |
|
Revenue (QoQ)
|
32.05% | 5.47% | 34.42% | 34.49% | 11.53% | -35.73% | 215.09% | -56.98% | 186.30% | -72.31% | 30.96% | 942.45% | -37.06% | 27.40% | 26.93% | -17.22% | 16.45% | -5.36% | 15.35% | 0.74% | -3.08% | 5.32% | -10.50% | 18.46% | -10.84% | -16.67% | 5.50% | -19.27% | 30.28% | 1.94% | 2.59% | 12.19% | -63.83% | -1.04% | 166.60% | -69.54% | 1.76% | 26.31% | 2.71% | 32.98% | -22.23% | 29.10% | 52.99% | -18.60% | 32.52% | 1.93% | 45.29% | -19.87% | -1.19% | -9.61% | -1.14% | -16.54% | 14.76% | -1.32% | -1.51% | -7.27% | 23.60% | -3.54% | 29.62% | -1.40% | 3.15% | 9.85% | -13.27% | 0.87% | 16.57% |
|
Share-based Compensation Growth (1y)
|
| | | -26.47% | -75.11% | -75.32% | -69.42% | -49.16% | 1,827.69% | 534.30% | 415.27% | 280.08% | -74.69% | -22.43% | -15.70% | -53.01% | 800.00% | 717.65% | 624.77% | 1,988.96% | -19.61% | -11.15% | -17.28% | -14.17% | -18.29% | -23.08% | -89.94% | -78.86% | -54.73% | -53.16% | 285.41% | 43.99% | 14.29% | 24.72% | 95.13% | 24.52% | 23.08% | 15.32% | | | | 25.01% | -15.80% | -18.32% | -27.05% | -18.53% | 107.88% | -5.61% | -21.35% | -33.50% | -52.87% | 31.22% | 42.30% | 57.89% | 40.84% | -20.83% | 13.02% | -9.81% | 47.28% | 36.84% | 18.82% | 53.48% | 76.29% | 26.72% | 4.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 12.42% | 6.69% | 6.69% | 9.92% | -3.16% | 252.77% | 242.65% | 215.76% | 234.15% | 22.34% | 77.95% | 71.61% | 103.49% | 80.82% | 77.46% | -15.51% | 55.92% | -33.25% | -31.59% | -31.55% | -36.07% | -24.95% | -23.40% | -8.88% | -27.63% | -13.97% | -12.34% | | | | | | | | | | | | -12.18% | -6.21% | 0.39% | -6.54% | -5.07% | 11.33% | -0.65% | 8.15% | -1.80% | -0.75% | 12.44% | 24.09% | 29.77% | 54.06% | 11.14% | 11.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.40% | 54.44% | 54.56% | 51.43% | 74.72% | 95.88% | 94.02% | 21.24% | 46.60% | -7.50% | 15.22% | 14.40% | 20.73% | 25.06% | 26.70% | 35.31% | 46.71% | -16.00% | -14.37% | | | | | | | | | | | | | | | | | | | | -0.72% | 11.34% | 1.85% | 1.86% | 3.44% | 29.07% | 11.20% | 9.45% |
|
Share-based Compensation (QoQ)
|
2.23% | 0.00% | 0.21% | -28.23% | -65.39% | -0.86% | 24.17% | 19.35% | 1,212.11% | -67.38% | 0.87% | -11.97% | -12.64% | 0.00% | 9.62% | -50.93% | 1,573.05% | -9.15% | -2.83% | 41.44% | -35.61% | 0.41% | -9.53% | 46.76% | -38.71% | -5.47% | -88.17% | 208.41% | 31.26% | -2.20% | -2.65% | 15.22% | 4.18% | 6.73% | 52.31% | -26.47% | 2.97% | 0.00% | 15.26% | 10.89% | -6.87% | 5.02% | -22.36% | 7.57% | -16.82% | 17.28% | 98.10% | -51.16% | -30.69% | -0.84% | 40.41% | 35.98% | -24.84% | 10.02% | 25.25% | -23.56% | 7.30% | -12.20% | 104.52% | -28.98% | -6.83% | 13.40% | 134.92% | -48.95% | -23.16% |
|
Shareholder's Equity Growth (1y)
|
| | | 71.86% | 7.58% | 12.25% | 59.18% | 50.85% | 70.78% | 25.87% | -11.27% | -6.92% | -10.44% | 2.73% | 9.54% | 61.71% | 64.61% | 63.53% | 50.32% | -1.99% | 3.30% | 3.17% | 1.94% | 5.19% | 3.48% | -0.22% | 0.92% | -4.40% | -4.29% | -1.81% | -1.55% | 3.34% | 4.05% | 3.95% | -1.60% | -2.87% | -1.06% | 0.05% | | | | -4.74% | -5.73% | -5.23% | -6.00% | -1.70% | 4.18% | 7.84% | 10.13% | 12.09% | 7.88% | 2.70% | -0.39% | -2.69% | -6.99% | -5.81% | -5.75% | -4.79% | 0.57% | 1.91% | 3.59% | 4.31% | 4.06% | 4.32% | 3.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 34.13% | 18.06% | 13.22% | 15.66% | 31.43% | 36.04% | 28.35% | 13.47% | 13.84% | 15.05% | 20.12% | 18.84% | 18.58% | 20.73% | 18.96% | 15.64% | -0.48% | 0.76% | 0.36% | 0.43% | 1.29% | 1.01% | 0.61% | -0.75% | -1.36% | -0.49% | 0.70% | | | | | | | | | | | | 1.63% | 1.95% | 1.63% | 1.03% | 2.35% | 1.49% | 1.42% | 1.12% | 1.27% | 0.30% | -0.48% | -0.92% | -1.13% | -0.89% | 0.05% | 0.45% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.77% | 22.85% | 19.62% | 18.84% | 18.54% | 21.90% | 16.83% | 8.49% | 8.21% | 8.57% | 11.17% | 10.77% | 10.50% | 11.87% | 11.43% | 8.42% | -0.21% | 1.04% | 1.00% | | | | | | | | | | | | | | | | | | | | -0.56% | -0.18% | 0.15% | 0.13% | 1.27% | 1.81% | 2.09% | 2.14% |
|
Shareholder's Equity (QoQ)
|
39.01% | 15.19% | 2.52% | 4.69% | -12.98% | 20.19% | 45.39% | -0.79% | -1.49% | -11.42% | 2.49% | 4.08% | -5.21% | 1.61% | 9.28% | 53.64% | -3.51% | 0.94% | 0.45% | 0.18% | 1.69% | 0.82% | -0.76% | 3.38% | 0.04% | -2.78% | 0.38% | -2.07% | 0.15% | -0.26% | 0.65% | 2.80% | 0.83% | -0.36% | -4.72% | 1.47% | 2.71% | 0.75% | -1.22% | -0.79% | 1.73% | -4.44% | -2.25% | -0.26% | 0.89% | -0.06% | 3.60% | 3.24% | 3.02% | 1.72% | -0.29% | -1.71% | -0.07% | -0.63% | -4.70% | -0.47% | 0.00% | 0.38% | 0.67% | 0.86% | 1.64% | 1.08% | 0.42% | 1.11% | 1.14% |
|
Tax Rate Growth (1y)
|
| | | | 737.00 | | | | 1,016.00 | | | -3652.00 | | | 645.00 | -2667.00 | | 688.00 | -1155.00 | 2,174.00 | 1,275.00 | 353.00 | | 42.00 | 918.00 | -2025.00 | | -1034.00 | -29.00 | -96.00 | | -611.00 | 724.00 | 875.00 | | | -3102.00 | -509.00 | | | | -4613.00 | 1,563.00 | | -3516.00 | 1,562.00 | 660.00 | -1459.00 | -97.00 | -702.00 | -1048.00 | 557.00 | 999.00 | 243.00 | 175.00 | 2,169.00 | 568.00 | -844.00 | 726.00 | -1944.00 | -989.00 | 902.00 | -1602.00 | 15.00 | -396.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | -81.00 | | | -4145.00 | 179.00 | | | -451.00 | | -983.00 | -3099.00 | 1,183.00 | 2,164.00 | -1767.00 | | -1603.00 | 1,613.00 | -1246.00 | | | -2407.00 | 269.00 | | | | | | | | | | | | -3752.00 | 1,175.00 | | -2614.00 | 1,103.00 | -213.00 | 1,267.00 | 1,471.00 | -1303.00 | -147.00 | 782.00 | 579.00 | 301.00 | -701.00 | 241.00 | -816.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,932.00 | | | | 2,112.00 | | | -5136.00 | 1,068.00 | | | -2095.00 | | -204.00 | | | -214.00 | -1402.00 | | | | | | | | | | | | | | | | | | | | -4353.00 | 2,076.00 | | -3035.00 | 1,161.00 | -1089.00 | -662.00 | 86.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | -3856.00 | | | 1,106.00 | | | -416.00 | -2206.00 | 1,366.00 | 1,944.00 | -2259.00 | 1,123.00 | 467.00 | 1,022.00 | | | 1,343.00 | -1920.00 | -2532.00 | 2,075.00 | 2,348.00 | -1988.00 | | | 3,683.00 | -1837.00 | | | | 756.00 | -5809.00 | | | -4459.00 | 367.00 | 1,857.00 | -1282.00 | 620.00 | -535.00 | -262.00 | 81.00 | 15.00 | -882.00 | 1,343.00 | 524.00 | -742.00 | -950.00 | 3,337.00 | -1077.00 | -2154.00 | 620.00 | 667.00 | -123.00 | -263.00 | -1883.00 | 2,284.00 | -533.00 |
|
Total Debt Growth (1y)
|
| | | | 2.80% | -11.76% | -4.55% | -22.30% | -26.60% | -15.54% | 12.57% | -4.89% | -4.19% | -7.82% | -56.28% | 481.37% | 581.41% | 704.10% | 1,196.67% | 26.72% | 21.51% | -2.65% | -1.00% | 8.77% | -1.62% | 2.15% | -3.81% | -27.02% | -23.07% | -21.10% | -28.80% | -9.64% | 2.50% | 3.83% | 24.31% | 12.66% | 2.42% | 15.25% | | | | -10.82% | -8.22% | -0.90% | -7.90% | 12.76% | -10.40% | -18.66% | -2.30% | -4.55% | 16.20% | 12.75% | 3.17% | -7.93% | 0.11% | 21.61% | 40.21% | 49.24% | 36.50% | 22.24% | -0.66% | 7.31% | 15.49% | 6.40% | 17.66% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -10.25% | -11.76% | -22.26% | 62.57% | 68.59% | 84.30% | 85.48% | 91.36% | 99.44% | 93.24% | 77.71% | 100.11% | 101.21% | 99.97% | 131.14% | 0.20% | -2.75% | -7.77% | -12.15% | -10.49% | -8.12% | -5.76% | -5.22% | -9.43% | -6.88% | -1.90% | | | | | | | | | | | | -1.36% | -1.50% | -3.13% | -2.45% | -0.30% | 1.39% | 3.70% | 12.22% | 9.46% | 16.66% | 18.78% | 12.85% | 13.82% | 16.43% | 16.51% | 17.90% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.03% | 40.00% | 43.24% | 42.72% | 41.78% | 44.16% | 43.46% | 40.94% | 43.12% | 42.21% | 30.90% | 39.51% | 45.06% | 45.63% | 61.33% | 0.48% | -0.70% | -1.25% | | | | | | | | | | | | | | | | | | | | 5.69% | 5.48% | 6.20% | 5.27% | 9.68% | 10.44% | 7.72% | 10.56% |
|
Total Debt (QoQ)
|
| 1.26% | -10.32% | 11.85% | 1.22% | -13.09% | -2.99% | -8.95% | -4.38% | 0.01% | 29.29% | -23.07% | -3.68% | -3.78% | -38.68% | 922.97% | 12.90% | 13.54% | -1.12% | -0.03% | 8.26% | -9.04% | 0.57% | 9.84% | -2.09% | -5.55% | -5.30% | -16.67% | 3.22% | -3.13% | -14.54% | 5.75% | 17.09% | -1.88% | 2.32% | -4.16% | 6.44% | 10.42% | 8.94% | -4.74% | -6.57% | -8.03% | 12.12% | 2.87% | -13.17% | 12.61% | -10.91% | -6.62% | 4.29% | 10.01% | 8.46% | -9.40% | -4.57% | -1.82% | 17.93% | 10.06% | 10.03% | 4.50% | 7.86% | -1.44% | -10.59% | 12.89% | 16.09% | -9.20% | -1.12% |