|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 9.48B | 10.76B | 8.50B | 8.52B | 9.48B | 9.70B | 7.51B | 8.00B | 8.82B | 8.53B | 7.62B | 10.84B | 10.57B | 12.15B | 11.18B | 11.26B | 11.46B | 14.04B | 11.96B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 9.48B | 10.76B | 8.50B | 8.52B | 9.48B | 9.70B | 7.51B | 8.00B | 8.82B | 8.53B | 7.62B | 10.84B | 10.57B | 12.15B | 11.18B | 11.26B | 11.46B | 14.04B | 11.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | 7.07B | | 8.28B | 9.32B | 6.70B | 3.87B | | | | 4.28B | | | | 5.46B | | | | 5.75B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.02B | 0.30B | 0.02B | 0.02B | 0.03B | 0.21B | 0.17B | 0.19B | 0.19B | 0.25B | 0.00B | 0.00B | 0.26B | | | 0.00B | 0.00B | 0.00B | 0.35B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48B | 7.09B | 0.30B | 8.30B | 9.33B | 6.73B | 4.07B | | | | 4.53B | | | | 5.46B | | | | 5.75B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.91B | 0.91B | 0.91B | 0.89B | 0.91B | 0.91B | 0.90B | 0.91B | 0.93B | 1.07B | 1.10B | 1.21B | 1.23B | 1.19B | 1.22B | 1.24B | 1.25B | 1.25B | 1.20B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.74B | 1.59B | 1.80B | 1.80B | 1.75B | 1.43B | 1.37B | 1.41B | 1.38B | 1.24B | 1.27B | 1.31B | 1.35B | 1.39B | 1.38B | 1.44B | 1.46B | 1.50B | 1.56B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.75B | 1.75B | 1.75B | 1.74B | 1.73B | 1.74B | 1.74B | 1.74B | 1.74B | 1.85B | 1.82B | 1.82B | 1.83B | 1.83B | 1.82B | 1.84B | 1.84B | 1.84B | 1.73B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.91B | 1.90B | 1.89B | 1.89B | 1.87B | 1.74B | 1.74B | 1.74B | 1.74B | 1.85B | 1.82B | 1.82B | 1.83B | 1.83B | 1.82B | 1.84B | 1.84B | 1.84B | 1.73B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.44B | 3.36B | 2.51B | 2.53B | 2.41B | | 3.60B | 3.63B | 3.55B | 1.55B | 3.22B | 3.21B | 3.26B | 3.07B | 3.29B | 0.04B | 3.30B | 3.25B | 3.47B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.98B | 58.04B | 56.11B | 60.04B | 57.21B | 55.23B | 51.06B | 52.03B | 53.74B | 56.04B | 57.91B | 60.93B | 63.00B | 63.28B | 64.36B | 70.22B | 67.29B | 69.32B | 76.01B | 74.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95B | | | | 2.57B | 1.76B | 2.01B | 3.13B | 2.55B | 2.17B | 2.83B | 4.42B | 3.51B | 2.30B | 3.81B | 3.68B | 3.84B | 2.53B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.31B | 0.22B | 0.47B | 0.35B | 0.56B | 0.53B | 0.48B | 0.85B | 0.92B | 0.99B | 1.25B | 1.63B | 1.73B | 0.44B | 1.17B | 1.32B | 1.23B | 1.77B | 1.92B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.31B | 4.17B | 0.47B | 0.35B | 0.56B | 3.10B | 2.24B | 2.85B | 4.05B | 3.54B | 3.42B | 4.45B | 6.15B | 3.95B | 3.47B | 5.12B | 4.91B | 5.60B | 4.45B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.31B | 0.22B | 0.47B | 0.35B | 0.56B | 0.53B | 0.48B | 0.85B | 0.92B | 0.99B | 1.25B | 1.63B | 1.72B | 0.44B | 1.17B | 1.32B | 1.23B | 1.77B | 1.92B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.57B | 8.45B | 8.93B | 8.16B | 7.56B | 7.45B | 8.93B | 9.51B | 10.47B | 10.92B | 11.60B | 11.04B | 9.60B | 12.34B | 13.66B | 12.16B | 12.09B | 12.16B | 10.38B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.03B | 0.01B | 0.02B | 0.07B | 0.06B | 0.06B | 0.00B | 0.07B | 0.00B | 0.09B | 0.08B | 0.07B | 0.07B | 0.00B | 0.08B | 0.06B | 0.07B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.15B | 0.26B | | | | | | | 0.26B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.55B | 0.54B | 0.52B | 0.54B | 0.53B | 0.52B | 0.52B | 0.53B | 0.54B | 0.53B | 0.63B | 0.64B | 0.64B | 0.62B | 0.62B | 0.60B | 0.59B | 0.57B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.72B | 47.47B | 45.38B | 49.35B | 46.70B | 44.73B | 40.63B | 42.22B | 43.97B | 46.28B | 48.10B | 51.07B | 53.05B | 53.16B | 54.13B | 59.95B | 56.90B | 58.82B | 65.37B | 63.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56B | 7.88B | 8.67B | 9.40B | 8.52B | 8.13B | 7.98B | 9.41B | 10.36B | 11.40B | 11.91B | 12.85B | 12.66B | 11.32B | 12.78B | 14.84B | 13.47B | 13.32B | 13.92B | 12.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10B | 10.40B | 7.94B | 8.19B | -0.32B | 10.29B | -0.38B | 7.93B | | 9.77B | 9.71B | 0.21B | | 10.05B | 10.16B | -0.41B | 0.21B | 10.44B | 10.64B | 10.66B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10B | 10.40B | -0.37B | 0.06B | 0.07B | 10.36B | 1.97B | -0.42B | | 9.77B | 9.71B | -0.40B | 0.00B | 10.05B | 10.22B | 0.00B | | 10.44B | 10.57B | 10.66B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.98B | 58.04B | 56.11B | 60.04B | 57.21B | 55.23B | 51.06B | 52.03B | 53.74B | 56.04B | 57.91B | 60.93B | 63.00B | 63.28B | 64.36B | 70.22B | 67.29B | 69.32B | 76.01B | 74.38B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34B | -0.36B | 7.94B | -0.33B | 8.23B | 8.35B | -0.38B | 7.93B | 7.87B | 7.85B | 7.85B | -0.40B | 8.02B | -0.37B | -0.42B | 8.31B | -0.34B | 8.46B | -0.38B | -0.32B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.01B | 0.00B | 0.08B | 0.02B | 0.02B | 0.00B | 0.09B | 0.09B | 0.11B | 0.00B | 0.11B | 0.11B | 0.12B | 0.00B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B |