|
Cash & Equivalents
|
0.20B | 0.16B | 0.23B | 0.15B | 0.22B | 0.25B | 0.34B | 0.44B | 0.31B | 0.54B | 0.31B | 0.17B | 0.21B | 0.19B | 0.77B | 0.00B | 3.14B | 3.55B | 4.41B | 3.91B | 3.59B | 4.19B | 4.25B | 4.28B | 3.52B | 3.49B | 3.56B | 3.64B | 2.60B | 3.03B | 3.28B | 3.81B | 4.26B | 4.66B | 5.02B | 5.28B | 5.14B | 4.74B | 4.90B | 5.26B | 5.52B | 5.39B | 6.01B | 7.68B | 6.71B | 6.88B | 8.43B | 9.06B | 8.65B | 8.44B | 9.48B | 10.76B | 8.50B | 8.52B | 9.48B | 9.70B | 7.51B | 8.00B | 8.82B | 8.53B | 7.62B | 10.84B | 10.57B | 12.15B | 11.18B | 11.26B | 11.46B |
|
Short-term Investments
|
| 0.38B | 0.28B | 0.08B | 0.10B | 0.11B | 0.11B | 0.26B | 0.23B | 0.62B | 0.81B | 0.15B | 0.13B | 0.19B | 0.39B | 1.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.20B | 0.54B | 0.51B | 0.24B | 0.32B | 0.36B | 0.45B | 0.71B | 0.55B | 1.16B | 1.12B | 0.32B | 0.33B | 0.38B | 1.16B | 1.67B | 3.14B | 3.55B | 4.41B | 3.91B | 3.59B | 4.19B | 4.25B | 4.28B | 3.52B | 3.49B | 3.56B | 3.64B | 2.60B | 3.03B | 3.28B | 3.81B | 4.26B | 4.66B | 5.02B | 5.28B | 5.14B | 4.74B | 4.90B | 5.26B | 5.52B | 5.39B | 6.01B | 7.68B | 6.71B | 6.88B | 8.43B | 9.06B | 8.65B | 8.44B | 9.48B | 10.76B | 8.50B | 8.52B | 9.48B | 9.70B | 7.51B | 8.00B | 8.82B | 8.53B | 7.62B | 10.84B | 10.57B | 12.15B | 11.18B | 11.26B | 11.46B |
|
Receivables - Net
|
| 0.09B | 0.20B | 0.16B | 0.23B | 0.28B | 0.10B | 0.15B | 0.12B | 0.19B | 0.17B | 0.34B | 0.33B | 0.41B | 0.32B | 1.08B | 16.41B | 15.27B | 13.70B | 16.70B | 18.44B | 17.94B | 19.24B | | 20.97B | 20.55B | 20.49B | 18.29B | 15.14B | 16.59B | 15.60B | 14.99B | 14.61B | 15.25B | 15.51B | 16.08B | 17.35B | 18.32B | 17.71B | 17.46B | 17.93B | 17.18B | 17.20B | 5.74B | 7.23B | 6.54B | 5.03B | 6.61B | 7.87B | 8.13B | 7.07B | -7.84B | 8.28B | 9.32B | 6.70B | 3.87B | | | | 4.28B | | | | 5.46B | | | |
|
Receivables - Other
|
| | | 0.11B | | | | 0.08B | | | | | | | | | | | | 3.82B | 0.02B | 0.01B | 0.03B | 3.93B | 4.35B | 4.69B | 4.29B | 0.01B | 4.18B | | | | | | | 0.47B | | 0.24B | 0.26B | 0.25B | 0.25B | 0.29B | 0.28B | 0.26B | 0.28B | 0.23B | 0.32B | 0.33B | 0.37B | 0.34B | 0.02B | 0.30B | 0.02B | 0.02B | 0.03B | 0.21B | 0.17B | 0.19B | 0.19B | 0.25B | 0.24B | 0.24B | 0.26B | 0.28B | 0.30B | 0.29B | 0.32B |
|
Receivables
|
| 0.09B | 0.20B | 0.27B | 0.23B | 0.28B | 0.10B | 0.23B | 0.12B | 0.19B | 0.17B | 0.34B | 0.33B | 0.41B | 0.32B | 1.08B | 16.41B | 15.27B | 13.70B | 20.52B | 18.46B | 17.96B | 19.27B | | 25.33B | 25.24B | 24.78B | 18.30B | 19.32B | 16.59B | 15.60B | 14.99B | 14.61B | 15.25B | 15.51B | 16.55B | 17.35B | 18.56B | 17.97B | 17.71B | 18.17B | 17.47B | 17.47B | 6.01B | 7.51B | 6.77B | 5.35B | 6.94B | 8.24B | 8.48B | 7.09B | -7.54B | 8.30B | 9.33B | 6.73B | 4.07B | | | | 4.53B | | | | 5.74B | | | |
|
Raw Materials
|
| | | | | | | 0.01B | | | | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | 0.01B | | | | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | 0.04B | | | | 0.23B | 0.24B | 0.24B | 0.25B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | 0.06B | | | | 0.35B | 0.36B | 0.34B | 0.35B | 0.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | 0.14B | 0.04B | 0.08B | 0.08B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.12B | 0.11B | 0.09B | 0.12B | 0.13B | 0.09B | 0.07B | 0.11B | 0.13B | 0.13B | 0.06B | 0.06B | 0.08B | 0.19B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| 0.75B | 0.82B | 0.55B | 0.66B | 0.76B | 0.68B | 0.99B | 0.77B | 1.49B | 1.42B | 1.25B | 1.13B | 1.29B | 2.14B | 2.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.52B | 0.51B | 0.66B | 0.70B | 0.69B | 0.60B | 0.59B | 0.57B | 0.60B | 0.60B | 0.88B | 1.04B | 1.01B | 0.86B | 0.86B | 0.93B | 0.93B | 0.94B | 0.89B | 0.92B | 0.94B | 0.71B | 0.73B | 0.72B | 0.72B | 0.72B | 0.72B | 0.72B | 0.70B | 0.72B | 0.71B | 0.72B | 0.73B | 0.73B | 0.75B | 0.75B | 0.35B | 0.35B | | | | | 0.39B | 0.93B | 0.92B | 0.92B | 0.90B | 0.90B | 0.90B | 0.91B | 0.91B | 0.91B | 0.89B | 0.91B | 0.91B | 0.90B | 0.91B | 0.93B | 1.07B | 1.10B | 1.21B | 1.23B | 1.19B | 1.22B | 1.24B | 1.25B |
|
Long-Term Investments
|
| 1.64B | 1.87B | 2.76B | | | | 3.83B | 3.98B | 3.52B | 2.26B | 2.23B | 1.76B | 1.54B | 1.45B | 0.81B | 1.24B | 0.99B | 1.08B | 1.26B | 1.49B | 1.30B | 1.51B | 0.23B | 1.76B | 1.68B | 1.70B | 1.76B | 1.84B | 1.74B | 2.11B | 2.13B | 2.12B | 2.24B | 2.35B | 2.07B | 2.23B | 2.52B | 2.45B | 2.42B | 2.38B | 2.42B | 2.35B | 1.65B | 1.56B | 1.56B | 1.54B | 1.69B | 1.69B | 1.73B | 1.74B | 1.59B | 1.80B | 1.80B | 1.75B | 1.43B | 1.37B | 1.41B | 1.38B | 1.24B | 1.27B | 1.31B | 1.35B | 1.39B | 1.38B | 1.44B | 1.46B |
|
Goodwill
|
| | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 1.74B | 1.72B | 1.75B | 1.75B | 1.75B | 1.75B | 1.75B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.73B | 1.74B | 1.73B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.71B | 1.70B | 1.70B | 1.71B | 1.70B | 1.73B | 1.74B | 1.74B | 1.74B | 1.74B | 1.75B | 1.75B | 1.75B | 1.75B | 1.75B | 1.75B | 1.74B | 1.73B | 1.74B | 1.74B | 1.74B | 1.74B | 1.85B | 1.82B | 1.82B | 1.83B | 1.83B | 1.82B | 1.84B | 1.84B |
|
Intangibles
|
| | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.43B | 0.42B | 0.41B | 0.42B | 0.83B | 1.09B | 1.06B | 1.04B | 1.02B | 1.02B | 1.00B | 1.00B | 0.98B | 0.96B | | | | | | | 0.80B | | | | 0.74B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 0.01B | | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.88B | 0.87B | 0.85B | 0.86B | 0.85B | 2.83B | 2.78B | 2.79B | 2.77B | 2.77B | 2.75B | 2.75B | 2.72B | 2.70B | 2.68B | 2.67B | 2.65B | 2.62B | 2.62B | 2.59B | 2.51B | 2.50B | 2.49B | 2.47B | 2.46B | 2.45B | 1.90B | 1.89B | 1.89B | 1.89B | 1.88B | 1.92B | 1.92B | 1.92B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.90B | 1.89B | 1.89B | 1.87B | 1.74B | 1.74B | 1.74B | 1.74B | 1.85B | 1.82B | 1.82B | 1.83B | 1.83B | 1.82B | 1.84B | 1.84B |
|
Long-Term Deferred Tax
|
| 0.01B | | | | | | 1.18B | 1.19B | 1.26B | 1.69B | 1.58B | 1.41B | 1.55B | 1.49B | 1.40B | 1.82B | 1.84B | 1.79B | 0.52B | 1.77B | 1.74B | 1.69B | 0.40B | 1.51B | 1.53B | 1.62B | 0.32B | 1.65B | 1.58B | 1.51B | 1.74B | 1.36B | 1.32B | 1.26B | 0.21B | 0.78B | 0.54B | 0.47B | 0.51B | 0.50B | 0.47B | 0.51B | 0.46B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.53B | 0.53B | 0.08B | | | 0.06B | 0.45B | 0.46B | 0.43B | 0.43B | 0.41B | 0.40B | 0.40B | 0.25B | 1.03B | 1.58B | 1.67B | 1.69B | 1.06B | 1.72B | 1.83B | 2.18B | 0.02B | 1.71B | 1.70B | 1.68B | 1.47B | 1.87B | 1.84B | 1.70B | 1.64B | 1.84B | 1.81B | 1.73B | 1.66B | 1.81B | 1.53B | 1.51B | 1.86B | 2.00B | 1.99B | 2.40B | 2.45B | 2.65B | 2.51B | 2.38B | 2.19B | 2.31B | 2.38B | 2.44B | 3.36B | 2.51B | 2.53B | 2.41B | 3.60B | 3.60B | 3.63B | 3.55B | 2.65B | 3.22B | 3.21B | 3.26B | 3.07B | 3.29B | 3.24B | 3.30B |
|
Non-Current Assets
|
| 5.31B | 5.80B | 6.21B | -0.66B | -0.76B | -0.68B | 8.36B | 8.46B | 7.70B | 6.80B | 8.01B | 7.86B | 7.32B | 6.60B | 6.83B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
| 6.05B | 6.62B | 6.76B | | | | 9.35B | 9.22B | 9.19B | 8.22B | 9.26B | 8.99B | 8.60B | 8.74B | 9.35B | 47.35B | 46.18B | 45.54B | 47.87B | 51.13B | 51.41B | 52.73B | 52.61B | 52.32B | 52.56B | 50.51B | 46.33B | 43.13B | 45.04B | 46.11B | 45.07B | 45.98B | 48.38B | 47.67B | 47.17B | 49.00B | 49.40B | 48.95B | 47.13B | 48.96B | 48.52B | 49.26B | 49.46B | 51.78B | 50.28B | 51.77B | 53.12B | 56.87B | 57.98B | 58.04B | 56.11B | 60.04B | 57.21B | 55.23B | 51.06B | 52.03B | 53.74B | 56.04B | 57.91B | 60.93B | 63.00B | 63.28B | 64.36B | 70.22B | 67.29B | 69.32B |
|
Accounts Payables
|
| 0.18B | 0.18B | 0.14B | 0.20B | 0.22B | 0.15B | 0.18B | 0.13B | 0.14B | 0.14B | 0.37B | 0.32B | 0.35B | 0.41B | 0.00B | 1.79B | 2.00B | 1.07B | 1.38B | 1.57B | 1.48B | 1.93B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95B | | | | 2.63B | 2.92B | 3.56B | 3.13B | 3.74B | 3.95B | 4.34B | 4.42B | 3.69B | 4.22B | 3.81B | 3.68B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | 0.10B | | 0.05B | 0.01B | 0.01B | 0.01B | 0.09B | 0.01B | 0.41B | 0.36B | 0.01B | 0.31B | 0.31B | 0.40B | 0.43B | 0.53B | 0.42B | 0.44B | 0.42B | 0.44B | 0.47B | 0.51B | 0.38B | 0.39B | 0.53B | 0.51B | 0.52B | 0.55B | 0.62B | 0.66B | 0.81B | 0.76B | 0.88B | 0.48B | 0.31B | 0.22B | 0.47B | 0.35B | 0.56B | 0.53B | 0.48B | 0.85B | 0.92B | 0.99B | 1.25B | 1.63B | 1.73B | 0.44B | 1.17B | 1.32B | 1.23B |
|
Payables
|
| 0.18B | 0.18B | 0.14B | 0.20B | 0.22B | 0.15B | 0.18B | 0.13B | 0.14B | 0.14B | 0.37B | 0.32B | 0.35B | 0.41B | 0.00B | 1.89B | 2.00B | 1.12B | 1.39B | 1.58B | 1.49B | 2.02B | 0.01B | 0.41B | 0.36B | 0.01B | 0.31B | 0.31B | 0.40B | 0.43B | 0.53B | 0.42B | 0.44B | 0.42B | 0.44B | 0.47B | 0.51B | 0.38B | 0.39B | 0.53B | 0.51B | 0.52B | 0.55B | 0.62B | 0.66B | 0.81B | 0.76B | 0.88B | 0.48B | 0.31B | 4.17B | 0.47B | 0.35B | 0.56B | 3.16B | 3.39B | 4.40B | 4.05B | 4.73B | 5.20B | 5.96B | 6.15B | 4.13B | 5.39B | 5.12B | 4.91B |
|
Accumulated Expenses
|
| | | | | | | 0.04B | | | | 0.04B | | | | 0.02B | | | | | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 0.28B | 0.31B | 0.11B | 0.32B | 0.38B | 0.13B | 0.14B | 0.03B | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.45B | 0.44B | 0.10B | | 0.05B | 0.01B | 0.01B | 0.01B | 0.09B | 0.01B | 0.41B | 0.36B | 0.01B | 0.31B | 0.31B | 0.40B | 0.43B | 0.53B | 0.42B | 0.44B | 0.42B | 0.44B | 0.47B | 0.51B | 0.38B | 0.39B | 0.53B | 0.51B | 0.52B | 0.55B | 0.62B | 0.66B | 0.81B | 0.76B | 0.88B | 0.48B | 0.31B | 0.22B | 0.47B | 0.35B | 0.56B | 0.53B | 0.48B | 0.85B | 0.92B | 0.99B | 1.25B | 1.63B | 1.72B | 0.44B | 1.17B | 1.32B | 1.23B |
|
Current Deferred Revenue
|
| 0.10B | 0.07B | 0.08B | 0.08B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.57B | 0.57B | 0.62B | 0.64B | 0.73B | 0.82B | 0.75B | 0.72B | 0.83B | 0.66B | 0.88B | 0.80B | 0.79B | 1.30B | 1.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 1.67B | 1.67B | 1.66B | 1.66B | 1.63B | 1.61B | 1.55B | 1.51B | 1.47B | 1.47B | 1.87B | 1.43B | 1.37B | 0.91B | 0.39B | 8.41B | 9.61B | 10.86B | 10.78B | 10.78B | 11.67B | 10.53B | 10.67B | 11.32B | 11.13B | 10.84B | 9.97B | 8.25B | 8.44B | 8.13B | 6.79B | 7.32B | 8.62B | 8.47B | 8.66B | 8.25B | 8.77B | 9.86B | 8.64B | 9.31B | 8.86B | 8.24B | 7.50B | 8.41B | 8.63B | 7.26B | 8.32B | 7.21B | 7.08B | 7.57B | 8.45B | 8.93B | 8.16B | 7.56B | 7.45B | 8.93B | 9.51B | 10.47B | 10.92B | 11.60B | 11.04B | 9.60B | 12.34B | 13.66B | 12.16B | 12.09B |
|
Pension
|
| | | | | | | 0.06B | | | | 0.06B | | | | 0.08B | | | | 0.06B | | | | 0.11B | | | | 0.08B | | | | 0.07B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | 1.09B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | | | | | | | | | | |
|
Minority Interest
|
| 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.24B | 0.23B | 0.25B | 0.24B | 0.24B | 0.22B | 0.21B | 0.20B | 0.24B | 0.23B | 0.24B | 0.23B | 0.18B | 0.17B | 0.17B | 0.18B | 0.19B | 0.21B | 0.23B | 0.35B | 0.34B | 0.34B | 0.29B | 0.37B | 0.41B | 0.40B | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B | 0.06B |
|
Liabilities from Discontinued Operations
|
| | | 0.14B | | | 0.10B | | | | | 0.01B | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.15B | 0.26B | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 0.19B | | | | 0.16B | | | | 0.17B | | | | | | | | 0.28B | | | | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.60B | 0.60B | 0.58B | 0.58B | 0.57B | 0.56B | 0.55B | 0.54B | 0.52B | 0.54B | 0.53B | 0.52B | 0.52B | 0.53B | 0.54B | 0.53B | 0.63B | 0.64B | 0.64B | 0.62B | 0.62B | 0.60B |
|
Other Non-Current Liabilities
|
| 0.11B | 0.12B | 0.10B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.06B | 0.10B | 0.10B | 0.10B | 0.10B | 0.14B | | | | 0.00B | | | 0.01B | 0.01B | 0.01B | | | | | | | 0.02B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| 2.24B | 2.24B | 2.29B | 2.30B | 2.35B | 2.43B | 2.30B | 2.23B | 2.30B | 2.13B | 2.75B | 2.23B | 2.17B | 2.22B | 2.20B | | | | 37.33B | | | 41.91B | 7.84B | 41.30B | | | | | | | 34.28B | | | | 36.44B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 2.35B | 2.35B | 2.39B | 2.41B | 2.45B | 2.52B | 2.39B | 2.32B | 2.39B | 2.19B | 2.85B | 2.32B | 2.26B | 2.31B | 2.34B | 36.61B | 35.81B | 35.08B | 37.33B | 40.58B | 40.68B | 41.92B | 7.85B | 41.31B | 41.53B | 39.78B | 35.55B | 32.55B | 34.42B | 35.40B | 34.31B | 34.92B | 37.26B | 36.51B | 36.48B | 38.17B | 38.70B | 38.16B | 36.91B | 38.86B | 38.50B | 39.06B | 39.71B | 42.24B | 40.77B | 42.18B | 43.53B | 46.93B | 47.72B | 47.47B | 45.38B | 49.35B | 46.70B | 44.73B | 40.63B | 42.22B | 43.97B | 46.28B | 48.10B | 51.07B | 53.05B | 53.16B | 54.13B | 59.95B | 56.90B | 58.82B |
|
Total Debt
|
| 1.95B | 1.98B | 1.77B | 1.98B | 2.01B | 1.74B | 1.69B | 1.54B | 1.47B | 1.47B | 1.90B | 1.46B | 1.41B | 1.36B | 0.83B | 8.51B | 9.61B | 10.91B | 10.79B | 10.79B | 11.68B | 10.62B | 10.68B | 11.74B | 11.49B | 10.85B | 10.28B | 8.56B | 8.84B | 8.56B | 7.32B | 7.74B | 9.06B | 8.89B | 9.10B | 8.72B | 9.28B | 10.25B | 9.03B | 9.84B | 9.37B | 8.76B | 8.05B | 9.03B | 9.29B | 8.06B | 9.08B | 8.09B | 7.56B | 7.88B | 8.67B | 9.40B | 8.52B | 8.13B | 7.98B | 9.41B | 10.36B | 11.40B | 11.91B | 12.85B | 12.66B | 11.32B | 12.78B | 14.84B | 13.47B | 13.32B |
|
Common Equity
|
2.66B | 3.70B | 4.27B | 4.37B | 4.58B | 3.98B | 4.79B | 6.96B | 6.91B | 6.81B | 6.03B | 6.18B | 6.43B | 6.10B | 6.19B | 6.77B | 10.40B | 10.03B | 10.13B | 10.17B | 10.19B | 10.36B | 10.45B | 10.37B | 10.72B | 10.72B | 10.43B | 10.47B | 10.25B | 10.26B | 10.24B | 10.30B | 10.59B | 10.68B | 10.64B | 10.14B | 10.29B | 10.57B | 10.65B | 10.08B | 9.96B | 9.88B | 10.05B | 9.60B | 9.39B | 9.36B | 9.44B | 9.44B | 9.78B | 10.10B | 10.40B | 10.58B | 10.55B | 10.37B | 10.36B | 10.30B | 9.81B | 9.77B | 9.77B | 9.80B | 9.87B | 9.95B | 10.12B | 10.22B | 10.27B | 10.38B | 10.50B |
|
Shareholder's Equity
|
2.66B | 3.70B | 4.27B | 4.37B | 4.58B | 3.98B | 4.79B | 6.96B | 6.91B | 6.81B | 6.03B | 6.18B | 6.43B | 6.10B | 6.19B | 6.77B | 10.40B | 10.03B | 10.13B | 10.17B | 10.19B | 10.36B | 10.45B | 10.37B | 10.72B | 10.72B | 10.43B | 10.47B | 10.25B | 10.26B | 10.24B | 10.30B | 10.59B | 10.68B | 10.64B | 10.14B | 10.29B | 10.57B | 10.65B | 10.08B | 9.96B | 9.88B | 10.05B | 9.60B | 9.39B | 9.36B | 9.44B | 9.44B | 9.78B | 10.10B | 10.40B | 10.58B | 10.55B | 10.37B | 10.36B | 10.30B | 9.81B | 9.77B | 9.77B | 9.80B | 9.87B | 9.95B | 10.12B | 10.22B | 10.27B | 10.38B | 10.50B |
|
Liabilities and Shareholders Equity
|
| 6.05B | 6.62B | 6.76B | | | | 9.35B | 9.22B | 9.19B | 8.22B | 9.26B | 8.99B | 8.60B | 8.74B | 9.35B | 47.35B | 46.18B | 45.54B | 47.87B | 51.13B | 51.41B | 52.73B | 52.61B | 52.32B | 52.56B | 50.51B | 46.33B | 43.13B | 45.04B | 46.11B | 45.07B | 45.98B | 48.38B | 47.67B | 47.17B | 49.00B | 49.40B | 48.95B | 47.13B | 48.96B | 48.52B | 49.26B | 49.46B | 51.78B | 50.28B | 51.77B | 53.12B | 56.87B | 57.98B | 58.04B | 56.11B | 60.04B | 57.21B | 55.23B | 51.06B | 52.03B | 53.74B | 56.04B | 57.91B | 60.93B | 63.00B | 63.28B | 64.36B | 70.22B | 67.29B | 69.32B |
|
Retained Earnings
|
| 1.32B | 1.70B | 0.99B | 1.80B | 1.56B | 1.85B | 1.69B | 3.49B | 3.68B | 3.39B | 0.91B | 3.94B | 3.74B | 3.85B | 0.71B | 4.32B | 4.35B | 4.33B | 0.54B | 4.39B | 4.43B | 4.46B | 0.45B | 4.78B | 4.78B | 4.58B | 4.61B | 4.37B | 4.40B | 4.53B | 4.65B | 4.90B | 4.94B | 5.00B | 4.70B | 4.83B | 5.52B | 5.67B | 5.61B | 5.61B | 6.25B | 6.26B | 5.93B | 6.00B | 6.00B | 6.26B | 6.53B | 7.04B | 7.34B | 7.68B | 7.94B | 8.19B | 8.23B | 8.35B | 8.42B | 7.93B | 7.87B | 7.85B | 7.85B | 7.94B | 8.02B | 8.12B | 8.27B | 8.31B | 8.31B | 8.46B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Treasury Shares
|
| 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | 0.01B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.01B | 0.06B | 0.08B | 0.09B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.04B | 0.05B | 0.06B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.08B | 0.08B | 0.09B | 0.00B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B |