Jefferies Financial Group Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Nov2017 Nov2018 Nov2019 Nov2020 Nov2021 Nov2022 Nov2023 Nov2024
Operating Activities
Net Income 16.62M61.00M-14.25M-33.80M-60.03M-17.89M5.09M215.26M267.32M643.92M962.56M768.43M1,677.38M781.75M262.42M3.67M
Share-based Compensation 11.11M4.26M23.26M14.46M87.23M109.84M74.10M33.60M48.25M49.85M40.04M78.16M43.92M45.36M63.12M
Deferred Taxes 19.61M-1166.42M22.42M484.97M-5.15M135.62M134.02M118.63M236.41M6.39M64.67M96.89M-70.40M10.46M-4.13M
Cash from Discontinued Operations 61.00M9.67M-6.35M10.11M12.57M7.84M164.65M-68.79M
Gains from Sales and Divestitures 1.97M2.52M
Gains from Investment Securities 2.20M2.62M2.25M2.58M2.42M1.64M14.11M-0.98M-0.13M-8.31M-320.61M727.13M601.30M159.36M-264.68M
Asset Writedowns and Impairment 2.62M3.00M3.59M2.46M1.49M59.70M7.35M35.22M29.80M48.16M55.88M
Non-cash Items 4.50M0.87M0.54M6.60M0.01M
Cash from Operations -133.40M431.27M-556.77M645.44M-154.91M-987.16M-761.75M608.85M691.10M-827.84M2,055.44M1,582.29M1,804.85M-1933.63M-140.47M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.22M2.03M1.79M0.92M
Amortization of Deferred Charges 24.43M25.75M
Depreciation & Amortization (CF) 61.95M78.97M68.06M96.51M167.43M185.99M164.07M144.12M-37.75M129.77M136.47M144.25M189.34M113.47M197.85M
Change in Working Capital
Change in Receivables -14.22M11.50M-0.09M23.36M93.69M161.41M145.63M162.75M-30.86M2.28M153.46M28.34M-200.67M103.87M69.28M
Change in Inventory 2.16M-116.20M-120.86M3,223.33M-1380.23M-2687.40M1,451.47M-218.42M1,182.09M1,713.10M
Change in Account Payables -507.72M1,089.42M-3455.08M569.25M512.76M631.85M442.91M2,173.27M-1288.91M1,054.13M113.42M
Change in Accured Expenses -13.78M36.61M-36.26M30.35M-8.89M-3.55M-225.71M361.30M-112.49M-160.78M1,179.14M527.91M-715.43M-318.80M925.01M
Change in Taxes 17.46M-0.47M6.09M-4.94M6.64M-90.90M
Other Working Capital Changes -16.67M-16.97M5.55M19.08M-3.44M107.03M93.97M283.23M124.58M-61.56M-167.89M225.92M230.72M551.93M339.14M
Investing Activities
Capital Expenditures 23.57M44.34M38.59M71.33M166.13M600.84M295.89M318.68M325.67M232.23M176.96M165.60M224.30M1.16M250.58M
Sales of Property, Plant and Equipment 26.16M155.96M26.43M10.73M24.40M52.01M22.82M62.46M14.05M11.30M5.12M
Acquisitions 3.13M11.26M1,019.04M25.23M3,017.96M61.49M9.67M-100.72M215.19M
Divestments 59.38M10.92M130.75M21.00M223.22M5.84M860.91M-0.55M179.65M333.15M610.84M
Cash from Investing Activities 71.97M-208.72M390.67M-16.62M54.33M449.08M781.16M-639.66M-718.47M1,707.10M-165.68M-409.87M-60.54M-12.20M210.31M
Financing Activities
Other financing activities -4.09M-2.55M-3.34M-3.11M65.87M54.26M15.47M154.52M120.32M6.83M19.62M4.33M64.88M6.06M-170.63M
Cash from Financing Activities -21.95M64.66M-106.64M-651.71M100.74M917.78M-651.98M230.91M-696.16M1,589.58M-723.52M994.29M-2843.22M1,060.12M3,519.90M
Dividend Payments
Dividends Paid - Common 60.95M61.15M61.15M91.33M95.08M92.55M91.30M158.46M158.30M160.94M222.80M280.10M278.60M302.96M
Additional items
Exchange Rate Effect 0.03M-0.11M0.36M6.18M-10.53M-5.55M-25.98M-19.55M-1.06M18.31M-3.39M-22.14M54.91M-2.25M
Change in Cash -83.38M287.21M-272.85M-22.53M0.15M369.18M-638.13M168.91M238.16M2,467.77M1,184.54M2,163.33M-1121.06M-830.79M3,348.08M
Free Cash Flow -156.96M386.92M-595.36M574.11M-321.04M-1588.00M-1057.65M290.17M365.44M-1060.07M1,878.48M1,416.68M1,580.55M-1934.78M-391.05M
Net Cash Flow -83.38M287.21M-272.74M-22.89M0.15M379.70M-632.57M200.10M-723.53M2,468.84M1,166.23M2,166.72M-1098.92M-885.71M3,589.74M