|
Assets Growth (1y)
|
| | | 27.26% | 21.65% | | 34.23% | 56.44% | 65.45% | | 1,017.83% | 30.00% | 25.40% | | -82.70% | 23.98% | 14.65% | 7.54% | 8.10% | 8.23% | 10.62% | 22.63% | 17.50% | 39.52% | 60.29% | 73.48% | 68.80% | 47.81% | 35.99% | 20.39% | 27.56% | 12.10% | 8.68% | 10.77% | -0.69% | 0.75% | 3.86% | 2.65% | 3.88% | 7.67% | 8.37% | 7.98% | 12.07% | 10.05% | 9.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 37.30% | 36.15% | 38.20% | 37.44% | 36.11% | 33.49% | | 27.87% | 20.38% | 16.73% | | -39.65% | 23.25% | 26.68% | 31.77% | 28.95% | 30.68% | 34.09% | 36.82% | 36.26% | 32.22% | 33.31% | 32.25% | 28.83% | 18.63% | 15.35% | 11.03% | 9.58% | 6.73% | 6.95% | 7.08% | 4.96% | 6.08% | 7.15% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.27% | 26.20% | 28.34% | 26.95% | 30.65% | 33.36% | | 32.91% | 29.18% | 28.23% | | -13.90% | 25.41% | 24.61% | 24.99% | 22.12% | 20.31% | 22.17% | 23.83% | 21.15% | 20.18% | 21.67% | 20.72% | 20.01% | 14.62% | 12.70% |
|
Assets (QoQ)
|
4.35% | -0.26% | 6.18% | 15.16% | -0.25% | | | 34.21% | 5.49% | | | -84.39% | 1.76% | 4.31% | 4.44% | 11.84% | -5.90% | -2.16% | 4.98% | 11.97% | -3.82% | 8.47% | 0.58% | 32.96% | 10.50% | 17.40% | -2.13% | 16.42% | 1.66% | 3.93% | 3.70% | 2.32% | -1.44% | 5.93% | -7.03% | 3.80% | 1.61% | 4.69% | -5.91% | 7.58% | 2.27% | 4.31% | -2.35% | 5.64% | 1.56% |
|
Cash & Equivalents Growth (1y)
|
| | | -46.66% | -38.49% | 26.05% | 76.51% | 131.20% | 34.97% | 8.67% | -28.74% | -24.94% | 12.42% | 10.38% | 76.22% | 47.21% | 31.16% | 26.22% | -9.48% | -13.61% | -11.44% | 6.57% | 12.29% | 93.86% | 138.31% | 148.43% | 87.45% | 48.83% | 17.84% | -15.83% | 23.04% | -21.95% | -7.58% | 2.96% | -23.61% | 6.66% | 881.37% | -11.44% | 4.39% | -7.37% | -15.27% | 46.59% | 838.14% | 985.03% | 19.42% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -2.54% | -2.28% | 14.78% | 30.38% | 36.70% | 25.78% | 14.83% | 4.37% | -1.54% | 9.30% | 14.08% | 21.44% | 35.09% | 40.41% | 49.50% | 23.97% | 35.59% | 35.49% | 30.62% | 37.32% | 31.08% | 37.43% | 29.13% | 20.77% | 7.41% | 120.28% | -8.44% | -0.64% | -8.30% | 97.34% | 10.16% | 95.57% | 120.50% | 114.94% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.32% | 1.63% | 15.26% | 17.64% | 33.74% | 33.25% | 32.01% | 19.06% | 22.46% | 29.68% | 25.43% | 32.80% | 23.42% | 24.70% | 23.70% | 12.36% | 15.72% | 86.49% | 15.24% | 15.61% | 17.35% | 84.85% | 22.82% | 76.75% | 65.60% | 60.99% |
|
Cash & Equivalents (QoQ)
|
1.07% | -41.79% | 4.50% | -13.22% | 16.53% | 19.29% | 46.32% | 13.66% | -31.97% | -3.95% | -4.05% | 19.72% | 1.89% | -5.69% | 53.18% | 0.01% | -9.22% | -9.25% | 9.87% | -4.55% | -6.94% | 9.20% | 15.76% | 64.79% | 14.40% | 13.84% | -12.66% | 30.84% | -9.42% | -18.69% | 27.67% | -17.00% | 7.26% | -9.41% | -5.28% | 15.90% | 886.84% | -91.83% | 11.64% | 2.85% | 802.67% | -85.86% | 614.48% | 18.95% | -0.65% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -52.83% | 168.06% | -69.06% | 1,254.94% | 399.34% | 211.80% | 811.65% | 154.23% | -80.08% | -69.15% | -87.83% | -28.21% | -39.66% | -50.80% | 9.54% | -199.62% | -309.35% | 10.69% | -804.32% | -8.08% | -132.42% | -696.26% | -0.62% | 15.44% | -150.47% | -40.34% | 161.73% | -64.93% | 70.31% | 11.94% | | -509.21% | 1,191.47% | -2,329.58% | | -36.98% | 45.18% | 80.21% | | 121.33% | -100.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -22.30% | 37.13% | -29.99% | 191.34% | -15.65% | -22.07% | 6.70% | -56.30% | -31.07% | -44.82% | -43.23% | -40.49% | -70.26% | -73.77% | -113.73% | -42.77% | -142.08% | -124.15% | 63.55% | -14.66% | -20.00% | -110.82% | | -104.05% | 116.27% | -210.82% | | -139.65% | 88.56% | -61.79% | 182.65% | 55.77% | 51.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.99% | 7.03% | -35.97% | -95.59% | -37.53% | -38.65% | -60.38% | -29.64% | -28.21% | -27.78% | -10.23% | -25.21% | -33.14% | -43.16% | | -61.97% | 108.59% | -188.59% | | -65.93% | 96.62% | -106.38% | 74.17% | 34.99% | 39.14% |
|
Cash from Investing Activities (QoQ)
|
| -81.26% | 74.31% | -71.56% | 407.78% | 6.50% | -79.88% | 1,145.49% | 87.13% | -33.50% | -41.18% | 247.33% | -85.34% | 3.00% | -76.80% | 1,949.41% | -87.68% | -16.02% | -48.36% | -1,963.79% | 74.10% | 144.41% | -428.59% | -186.00% | 44.31% | -13.92% | 44.55% | -140.33% | -64.98% | 36.17% | 124.39% | -742.14% | 70.31% | -89.35% | | | 153.20% | -521.49% | | | 156.39% | -157.46% | 230.06% | -49.38% | -101.87% |
|
Cash from Operations Growth (1y)
|
| | | | 72.36% | 85.03% | -5.91% | 176.70% | 146.06% | 15.73% | 74.39% | 652.70% | -96.28% | 38.90% | -5.66% | 0.13% | 775.96% | 46.90% | -17.67% | 18.58% | -45.19% | -99.94% | -143.99% | 28.09% | 922.25% | 150,090.60% | -426.11% | 18.77% | 24.22% | 27.11% | 52.10% | 12.33% | -42.65% | 163.87% | | 825.41% | 1,066.72% | 631.83% | | 9.09% | -141.45% | 26.91% | | -51.89% | -29.20% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -45.96% | 43.81% | 15.68% | 175.25% | -7.09% | 33.17% | 10.64% | 107.52% | -43.68% | -89.26% | -32.79% | 15.00% | 266.13% | 10.21% | -57.48% | 21.73% | 90.93% | 5.02% | -45.95% | 19.55% | 93.84% | 1,614.25% | | 131.12% | 102.57% | 190.62% | | 124.66% | -68.38% | 190.47% | -221.61% | 69.35% | -102.05% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.40% | -69.47% | -20.69% | 99.59% | 35.06% | 16.57% | -38.71% | 68.53% | 17.80% | 18.77% | -23.40% | 15.20% | 103.58% | 35.04% | | 79.72% | 115.59% | 86.18% | | 76.75% | -106.14% | 759.07% | -142.48% | 45.31% | -45.19% |
|
Cash from Operations (QoQ)
|
| -13.89% | 93.64% | -69.39% | 237.68% | -7.56% | -1.53% | -9.98% | 200.29% | -56.52% | 48.38% | 288.54% | -98.52% | 1,522.80% | 0.78% | 312.39% | -87.01% | 172.14% | -43.52% | 493.99% | -94.00% | -99.70% | -41,047.18% | 1,829.47% | -52.09% | -55.73% | -243.43% | 490.42% | -49.89% | -54.70% | -154.05% | 1,015.48% | -74.41% | 108.40% | | | -67.74% | 30.72% | | | -112.26% | 500.24% | -173.37% | 233.66% | -132.92% |
|
EBITDA Margin Growth (1y)
|
| | | -118.00 | 11.00 | -998.00 | -64.00 | -103.00 | -58171.00 | -79240.00 | -50.00 | -12.00 | 58,079.00 | 80,165.00 | 442,169.00 | 41.00 | 2.00 | -75.00 | -442179.00 | 66.00 | 307.00 | 124.00 | 58.00 | 100.00 | -117.00 | -167.00 | -77.00 | -239.00 | -134.00 | -41.00 | 19.00 | 129.00 | 241.00 | 178.00 | 164.00 | 147.00 | 17.00 | -98.00 | 31.00 | 74.00 | 87.00 | 179.00 | 54.00 | -385.00 | -498.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -232.00 | -80.00 | -73.00 | 442,055.00 | -73.00 | -89.00 | 850.00 | -59.00 | 96.00 | 58,388.00 | 80,214.00 | 48.00 | 208.00 | 192.00 | -118.00 | -442198.00 | -73.00 | 56.00 | -84.00 | -1.00 | -10.00 | -10.00 | -30.00 | 106.00 | 36.00 | 124.00 | 40.00 | 214.00 | 349.00 | 345.00 | 259.00 | 249.00 | -165.00 | -394.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.00 | 229.00 | -24.00 | -66.00 | 93.00 | 100.00 | 806.00 | -79.00 | -43.00 | 58,137.00 | 80,006.00 | -10.00 | 97.00 | 298.00 | 19.00 | -442015.00 | 203.00 | 313.00 | -4.00 | 195.00 | 210.00 | 94.00 | 51.00 | 191.00 | -275.00 | -287.00 |
|
EBITDA Margin (QoQ)
|
-135.00 | 78.00 | 7.00 | -67.00 | -6.00 | -931.00 | 940.00 | -105.00 | -58074.00 | -22001.00 | 80,131.00 | -67.00 | 17.00 | 85.00 | 442,135.00 | -442195.00 | -22.00 | 8.00 | 32.00 | 50.00 | 218.00 | -175.00 | -35.00 | 92.00 | 1.00 | -225.00 | 55.00 | -70.00 | 106.00 | -132.00 | 115.00 | 40.00 | 218.00 | -195.00 | 101.00 | 23.00 | 88.00 | -309.00 | 230.00 | 65.00 | 102.00 | -218.00 | 105.00 | -374.00 | -11.00 |
|
EBIT Growth (1y)
|
| | | -8.17% | 58.47% | -3,593.97% | 1.08% | -53.80% | 296.42% | 111.88% | -8.68% | 10.31% | -81.86% | -51.49% | 576,292.40% | 162.85% | 25.48% | -44.34% | -99.97% | 111.31% | 634.34% | -44.30% | 79.61% | 116.24% | -7.21% | 19.87% | -22.77% | -93.48% | -38.16% | -167.46% | 50.00% | 1,104.35% | 207.34% | 1,239.63% | 146.32% | 103.21% | 3.91% | -59.34% | 13.89% | 26.84% | 34.67% | 308.07% | 36.12% | -108.30% | -108.62% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -22.36% | 4.46% | 26.27% | 1,645.73% | 10.24% | -3.36% | 26.66% | 10.83% | 82.98% | 18.69% | -46.82% | 38.87% | 129.01% | 104.48% | -28.10% | -92.89% | -33.20% | 61.52% | -34.82% | 27.67% | 19.33% | 20.82% | 109.66% | 41.84% | 16.88% | 25.46% | 46.21% | 61.45% | 214.28% | 62.62% | 175.49% | 56.30% | -30.33% | -28.48% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.05% | 60.05% | -9.00% | 19.84% | 43.67% | 43.80% | 15.11% | 13.56% | -2.87% | -0.83% | -16.23% | 25.41% | 56.66% | 74.65% | 23.37% | -73.42% | 48.80% | 68.18% | 15.85% | 42.31% | 34.37% | 19.80% | 72.54% | 34.64% | -16.74% | -17.39% |
|
EBIT Margin Growth (1y)
|
| | | -118.00 | 11.00 | -998.00 | -64.00 | -103.00 | -58171.00 | -79240.00 | -50.00 | -12.00 | 58,079.00 | 80,165.00 | 442,169.00 | 41.00 | 2.00 | -75.00 | -442179.00 | 66.00 | 307.00 | -39.00 | 58.00 | 100.00 | -117.00 | -5.00 | -77.00 | -239.00 | -134.00 | -41.00 | 19.00 | 129.00 | 241.00 | 178.00 | 164.00 | 147.00 | 17.00 | -98.00 | 31.00 | 74.00 | 87.00 | 179.00 | 54.00 | -385.00 | -498.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -232.00 | -80.00 | -73.00 | 442,055.00 | -73.00 | -89.00 | 850.00 | -59.00 | 96.00 | 58,388.00 | 80,051.00 | 48.00 | 208.00 | 192.00 | -118.00 | -442198.00 | -73.00 | 56.00 | -84.00 | -1.00 | -10.00 | -10.00 | 133.00 | 106.00 | 36.00 | 124.00 | 40.00 | 214.00 | 349.00 | 345.00 | 259.00 | 249.00 | -165.00 | -394.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.00 | 229.00 | -187.00 | -66.00 | 93.00 | 100.00 | 806.00 | -79.00 | -43.00 | 58,137.00 | 80,006.00 | -10.00 | 97.00 | 298.00 | 19.00 | -442015.00 | 203.00 | 313.00 | -4.00 | 195.00 | 210.00 | 94.00 | 214.00 | 191.00 | -275.00 | -287.00 |
|
EBIT Margin (QoQ)
|
-135.00 | 78.00 | 7.00 | -67.00 | -6.00 | -931.00 | 940.00 | -105.00 | -58074.00 | -22001.00 | 80,131.00 | -67.00 | 17.00 | 85.00 | 442,135.00 | -442195.00 | -22.00 | 8.00 | 32.00 | 50.00 | 218.00 | -338.00 | 128.00 | 92.00 | 1.00 | -225.00 | 55.00 | -70.00 | 106.00 | -132.00 | 115.00 | 40.00 | 218.00 | -195.00 | 101.00 | 23.00 | 88.00 | -309.00 | 230.00 | 65.00 | 102.00 | -218.00 | 105.00 | -374.00 | -11.00 |
|
EBIT (QoQ)
|
-47.84% | 83.95% | 8.89% | -12.11% | -9.99% | -4,155.82% | 103.15% | -59.82% | 672.27% | 21.51% | -75.78% | -51.47% | 27.03% | 224.90% | 287,674.48% | -99.98% | -39.36% | 44.13% | 33.73% | 80.79% | 110.74% | -89.07% | 331.21% | 117.67% | -9.57% | -85.88% | 177.83% | -81.61% | 757.08% | -115.41% | 717.78% | 47.63% | 118.72% | -42.87% | 33.52% | 21.79% | 11.84% | -77.65% | 274.04% | 35.65% | 18.74% | -32.27% | 24.76% | -108.27% | -23.33% |
|
EBT Growth (1y)
|
| | | -11.92% | 226.65% | -10,516.14% | 14.25% | -84.02% | 856.82% | 120.26% | -50.45% | 265.73% | -80.75% | -90.21% | 298.57% | 561.47% | 175.07% | 379.15% | 331.62% | -55.10% | -62.08% | -17.31% | -82.60% | 1,598.20% | 653.95% | 533.60% | 222.63% | -93.34% | -133.31% | -121.95% | -173.12% | 384.03% | 366.96% | 168.77% | 347.17% | 70.96% | 36.53% | -16.06% | 10.38% | 60.13% | 46.76% | 242.15% | 46.53% | -56.49% | -57.09% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -19.86% | 81.88% | 27.36% | 31.16% | 56.93% | 71.75% | 27.96% | 104.27% | 121.47% | -41.45% | -27.07% | 44.13% | 269.48% | 98.85% | 192.81% | 34.32% | -20.23% | -43.46% | -46.59% | -34.08% | 76.23% | 88.57% | -1.48% | 79.99% | -18.02% | 6.68% | -49.78% | 25.88% | 136.63% | 94.42% | 58.41% | 81.69% | 6.00% | -4.91% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.86% | 44.38% | 52.27% | 11.13% | 96.73% | 70.68% | 20.09% | 36.77% | 65.14% | -20.15% | -20.49% | -55.40% | 74.66% | 47.55% | 30.53% | 34.37% | 33.25% | 28.26% | -7.87% | 2.29% | 71.84% | 68.13% | 22.39% | 56.64% | -17.43% | -5.23% |
|
EBT Margin Growth (1y)
|
| | | -92.00 | 67.00 | -1477.00 | -38.00 | -98.00 | -112386.00 | -234994.00 | -98.00 | 22.00 | 112,387.00 | 236,431.00 | 104.00 | 138.00 | 156.00 | 271.00 | 458.00 | -107.00 | -194.00 | -121.00 | -527.00 | 790.00 | 389.00 | 831.00 | 108.00 | -815.00 | -595.00 | -1254.00 | -325.00 | 155.00 | 436.00 | 315.00 | 443.00 | 141.00 | 119.00 | -21.00 | 27.00 | 198.00 | 149.00 | 227.00 | 95.00 | -348.00 | -364.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -168.00 | 69.00 | -40.00 | -32.00 | 61.00 | 158.00 | 1,707.00 | 464.00 | 52.00 | 112,350.00 | 236,581.00 | 36.00 | 821.00 | 352.00 | 981.00 | 40.00 | -132.00 | -399.00 | -543.00 | -743.00 | 131.00 | 231.00 | -107.00 | 227.00 | -518.00 | -39.00 | -960.00 | 146.00 | 495.00 | 705.00 | 521.00 | 565.00 | -9.00 | -95.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -138.00 | 31.00 | 110.00 | -100.00 | 744.00 | 354.00 | 2,418.00 | 46.00 | 28.00 | 112,145.00 | 236,159.00 | -180.00 | 161.00 | 193.00 | 43.00 | 159.00 | 165.00 | 156.00 | -249.00 | -273.00 | 470.00 | 500.00 | 98.00 | 349.00 | -668.00 | -253.00 |
|
EBT Margin (QoQ)
|
-149.00 | 72.00 | 68.00 | -83.00 | 10.00 | -1471.00 | 1,507.00 | -144.00 | -112278.00 | -124080.00 | 236,403.00 | -24.00 | 88.00 | -37.00 | 76.00 | 10.00 | 107.00 | 78.00 | 264.00 | -555.00 | 20.00 | 151.00 | -142.00 | 762.00 | -381.00 | 593.00 | -865.00 | -162.00 | -161.00 | -66.00 | 64.00 | 318.00 | 120.00 | -187.00 | 192.00 | 17.00 | 98.00 | -328.00 | 241.00 | 187.00 | 49.00 | -251.00 | 109.00 | -255.00 | 34.00 |
|
EBT (QoQ)
|
-72.54% | 174.66% | 62.58% | -28.15% | 1.82% | -8,858.34% | 101.78% | -89.95% | 5,998.32% | 85.48% | -95.64% | -25.85% | 220.98% | -5.68% | 77.55% | 23.06% | 33.47% | 64.30% | 59.94% | -87.20% | 12.71% | 258.33% | -66.34% | 1,149.16% | -49.96% | 201.13% | -82.86% | -74.22% | -350.37% | -98.39% | 42.90% | 270.65% | 38.09% | -48.89% | 105.23% | 18.03% | 10.28% | -68.58% | 169.89% | 71.24% | 1.07% | -26.75% | 15.59% | -49.16% | -0.32% |
|
Enterprise Value Growth (1y)
|
| | | 33.41% | 55.36% | 28.00% | -4.10% | -76.23% | -64.53% | -226.62% | 18.20% | 0.20% | -43.38% | 51.49% | -102.45% | -34.19% | 5.39% | 4.60% | 23.24% | -10.38% | -28.53% | -31.70% | -68.66% | -93.42% | -133.22% | -203.00% | -106.04% | -57.17% | -57.82% | -17.52% | -38.31% | -12.15% | -3.85% | 0.69% | 33.04% | 21.80% | -330.92% | -15.60% | 24.55% | 20.66% | 18.01% | 17.89% | -637.15% | -597.78% | -17.28% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -5.41% | -1.74% | -4.49% | -19.91% | -33.14% | -30.68% | -14.76% | -8.33% | -13.91% | -20.36% | 15.22% | -37.87% | -42.02% | -41.55% | -56.14% | -38.68% | -49.71% | -67.87% | -67.39% | -68.76% | -50.51% | -56.36% | -52.35% | -24.04% | -11.29% | -91.86% | -10.50% | 11.26% | 11.39% | -54.24% | 1.95% | -55.01% | -62.98% | -60.62% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.65% | -5.07% | -7.46% | -17.42% | -38.19% | -46.25% | -43.24% | -34.59% | -35.06% | -45.03% | -16.76% | -49.50% | -38.25% | -35.97% | -34.75% | -19.83% | -24.10% | -84.14% | -40.03% | -19.42% | -16.17% | -68.31% | -27.40% | -60.39% | -50.15% | -46.69% |
|
Enterprise Value (QoQ)
|
-23.51% | 27.07% | -0.91% | 26.74% | 17.21% | -17.64% | -45.89% | -24.03% | 22.70% | -133.53% | 63.46% | -51.32% | -11.04% | 20.99% | -52.50% | -0.30% | 21.71% | 20.33% | -22.70% | -44.23% | 8.83% | 18.37% | -57.13% | -65.40% | -9.93% | -6.05% | -6.85% | -26.18% | -10.38% | 21.03% | -25.75% | -2.31% | -2.21% | 24.48% | 15.21% | -19.49% | -463.20% | 79.74% | 44.65% | -25.64% | -482.04% | 79.71% | -396.85% | -18.93% | 2.18% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | 157.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (QoQ)
|
| | | | | | | | 2,229.65% | 395,827,025.81% | -100.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | 157.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | 395,827,025.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | 86.00 | -291.00 | -221.00 | 175.00 | -138357.00 | -68062.00 | 139.00 | 1,467.00 | 137,808.00 | 68,346.00 | -199.00 | -460.00 | 182.00 | 95.00 | -102.00 | 1.00 | -118.00 | -977.00 | -380.00 | -20.00 | 610.00 | 763.00 | -264.00 | -186.00 | -43.00 | 2.00 | 224.00 | 120.00 | -285.00 | 391.00 | | 10,455.00 | 4,044.00 | 3,924.00 | | 940.00 | -6095.00 | 687.00 | | -7751.00 | -237.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -464.00 | -6.00 | -281.00 | 1,182.00 | -368.00 | 379.00 | -162.00 | 1,008.00 | 137,872.00 | 67,463.00 | -681.00 | -478.00 | 674.00 | -120.00 | -746.00 | -204.00 | 449.00 | -212.00 | -420.00 | -86.00 | 282.00 | 1,156.00 | | 10,389.00 | 3,716.00 | 4,317.00 | | 11,515.00 | -2337.00 | 5,002.00 | -4256.00 | 3,645.00 | -2288.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -399.00 | -889.00 | -763.00 | 1,163.00 | 125.00 | 164.00 | -806.00 | 803.00 | 138,439.00 | 68,228.00 | -721.00 | -544.00 | 346.00 | 273.00 | | 10,371.00 | 4,208.00 | 4,102.00 | | 11,310.00 | -1770.00 | 5,766.00 | -4296.00 | 3,579.00 | -2616.00 |
|
FCF Margin (QoQ)
|
| -134.00 | 299.00 | -497.00 | 418.00 | -511.00 | 369.00 | -102.00 | -138114.00 | 69,785.00 | 68,569.00 | 1,226.00 | -1773.00 | 323.00 | 24.00 | 965.00 | -1131.00 | 236.00 | -173.00 | 1,069.00 | -1250.00 | -624.00 | 425.00 | 1,429.00 | -620.00 | -471.00 | -602.00 | 1,508.00 | -478.00 | -426.00 | -380.00 | 1,403.00 | -882.00 | 250.00 | | | -7294.00 | 130.00 | | | -14330.00 | 6,912.00 | -9638.00 | 9,304.00 | -6815.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 72.36% | 85.03% | -5.91% | 176.70% | 146.06% | 15.73% | 74.39% | 652.70% | -96.28% | 38.90% | -5.66% | 0.13% | 775.96% | 46.90% | -17.67% | 18.58% | -45.19% | -248.28% | -143.99% | 28.09% | 922.25% | 161.46% | -426.11% | 18.77% | 24.22% | 27.11% | 52.10% | 12.33% | -42.65% | 163.87% | | 825.41% | 1,066.72% | 631.83% | | 9.09% | -141.45% | 26.91% | | -51.89% | -29.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -45.96% | 43.81% | 15.68% | 175.25% | -7.09% | 33.17% | 10.64% | 107.52% | -43.68% | -71.29% | -32.79% | 15.00% | 266.13% | 10.21% | -57.48% | 21.73% | 90.93% | 5.02% | -45.95% | 19.55% | 93.84% | 59.55% | | 131.12% | 102.57% | 190.62% | | 124.66% | -68.38% | 190.47% | -221.61% | 69.35% | -102.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.40% | -53.34% | -20.69% | 99.59% | 35.06% | 16.57% | -38.71% | 68.53% | 17.80% | 18.77% | -23.40% | 15.20% | 103.58% | 35.04% | | 79.72% | 115.59% | 86.18% | | 76.75% | -106.14% | 84.10% | -142.48% | 45.31% | -45.19% |
|
Free Cash Flow (QoQ)
|
| -13.89% | 93.64% | -69.39% | 237.68% | -7.56% | -1.53% | -9.98% | 200.29% | -56.52% | 48.38% | 288.54% | -98.52% | 1,522.80% | 0.78% | 312.39% | -87.01% | 172.14% | -43.52% | 493.99% | -94.00% | -836.26% | 83.24% | 1,829.47% | -52.09% | -55.73% | -243.43% | 490.42% | -49.89% | -54.70% | -154.05% | 1,015.48% | -74.41% | 108.40% | | | -67.74% | 30.72% | | | -112.26% | 500.24% | -173.37% | 233.66% | -132.92% |
|
Gross Margin Growth (1y)
|
| | | 184.00 | 160.00 | 158.00 | 218.00 | 211.00 | | | 168.00 | -141.00 | | | -191.00 | -7.00 | -13.00 | 118.00 | 88.00 | 122.00 | -46.00 | -16.00 | 40.00 | -48.00 | 46.00 | -18.00 | -108.00 | -174.00 | -116.00 | -43.00 | -38.00 | 91.00 | 65.00 | 61.00 | 87.00 | 98.00 | 78.00 | 15.00 | 47.00 | 138.00 | 166.00 | 110.00 | 59.00 | -79.00 | -42.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 254.00 | 329.00 | 33.00 | 195.00 | 64.00 | 156.00 | -6.00 | 65.00 | -25.00 | | | -64.00 | 67.00 | -12.00 | 85.00 | 19.00 | -100.00 | -116.00 | -76.00 | -106.00 | -131.00 | -5.00 | 0.00 | -59.00 | 15.00 | 26.00 | 33.00 | 96.00 | 326.00 | 308.00 | 185.00 | 193.00 | 156.00 | 201.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 370.00 | 270.00 | 136.00 | 323.00 | 138.00 | 156.00 | -40.00 | -4.00 | -247.00 | | | -210.00 | -16.00 | -64.00 | 103.00 | 68.00 | 89.00 | 27.00 | -1.00 | 28.00 | 104.00 | 238.00 | 125.00 | 48.00 | 73.00 | 150.00 |
|
Gross Margin (QoQ)
|
119.00 | 49.00 | -51.00 | 68.00 | 95.00 | 47.00 | 9.00 | 60.00 | | | | -248.00 | 193.00 | -247.00 | 111.00 | -64.00 | 187.00 | -116.00 | 80.00 | -30.00 | 19.00 | -86.00 | 136.00 | -117.00 | 114.00 | -150.00 | 45.00 | -183.00 | 171.00 | -76.00 | 50.00 | -54.00 | 145.00 | -80.00 | 76.00 | -43.00 | 125.00 | -143.00 | 108.00 | 47.00 | 153.00 | -199.00 | 58.00 | -92.00 | 191.00 |
|
Gross Profit Growth (1y)
|
| | | 87.40% | 66.08% | 997.01% | 66.99% | 54.23% | | | 47.77% | 26.91% | | | 26.98% | 33.77% | 20.21% | 26.34% | 20.04% | 29.14% | 19.97% | 23.62% | 17.48% | 25.76% | 40.24% | 38.46% | 39.64% | 21.25% | 22.27% | 22.05% | 18.70% | 9.05% | 5.46% | 3.39% | -0.61% | 6.62% | 4.36% | 1.73% | 5.05% | 10.64% | 20.86% | 18.77% | 19.68% | 17.91% | 10.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 54.22% | 50.07% | 45.89% | 46.33% | 37.83% | 34.74% | -29.02% | 31.08% | 29.91% | | | 21.43% | 29.51% | 26.46% | 29.32% | 25.34% | 25.34% | 27.18% | 27.84% | 24.87% | 18.47% | 21.83% | 20.44% | 18.11% | 12.13% | 10.41% | 8.68% | 7.42% | 8.76% | 9.98% | 7.70% | 7.71% | 11.63% | 11.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.67% | 37.27% | 37.13% | 34.60% | 33.58% | 32.70% | -9.35% | 29.87% | 27.30% | | | 24.31% | 23.50% | 21.13% | 22.24% | 18.36% | 18.02% | 17.76% | 17.05% | 15.25% | 14.43% | 17.93% | 16.12% | 15.68% | 12.96% | 12.43% |
|
Gross Profit (QoQ)
|
13.52% | 23.11% | 1.35% | 32.31% | 0.61% | 713.16% | -84.57% | 22.20% | | | | 4.95% | 4.59% | 13.11% | 2.27% | 10.57% | -6.01% | 18.88% | -2.83% | 18.95% | -12.68% | 22.50% | -7.66% | 27.34% | -2.63% | 20.94% | -6.87% | 10.56% | -1.81% | 20.72% | -9.43% | 1.57% | -5.04% | 18.35% | -12.93% | 8.96% | -7.05% | 15.36% | -10.09% | 14.76% | 1.53% | 13.37% | -9.40% | 13.06% | -4.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 132.70% | -21.63% | -33.89% | -97.59% | -98.22% | -84.80% | -88.54% | -50.77% | | | -29.38% | 152,117.31% | | | 14.71% | -99.97% | -439.63% | -1,230.97% | -137.17% | -272.98% | -6.29% | 51.77% | 16.60% | 43.08% | 91.68% | 36.71% | 143.62% | -7.32% | -501.89% | -62.61% | -891.77% | -57.53% | -62.57% | 13.23% | 68.65% | | -20.17% | -34.67% | -320.92% | | 108.76% | 108.20% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -62.32% | 162.54% | -73.08% | -58.65% | -54.72% | -36.75% | -78.94% | -93.64% | -32.02% | -42.42% | | | -33.06% | -26.00% | -32.01% | -76.00% | -48.67% | -45.13% | 18.96% | 20.82% | -42.28% | 1.27% | 6.62% | 3.70% | -2.68% | | -127.39% | -23.86% | -131.75% | -36.82% | 29.49% | 27.97% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.59% | -21.30% | -15.13% | -14.99% | -15.67% | -18.99% | -15.20% | -17.60% | -18.43% | -29.24% | -35.74% | -20.52% | | | -26.41% | -14.88% | -37.63% | -47.03% | -18.49% | | -0.79% | 10.32% | -30.61% | -9.36% | 15.84% | 15.98% |
|
Interest Coverage Ratio (QoQ)
|
-48.68% | 116.79% | 913.38% | -79.36% | -82.72% | 82.88% | -62.98% | -84.81% | 47.84% | 37.92% | 59.00% | | | | 342,633.76% | -99.98% | -37.38% | 140.20% | 0.87% | -323.87% | -108.51% | 92.11% | -369.39% | -37.55% | 5.39% | 86.35% | -220.35% | 79.89% | -619.63% | 109.41% | -888.18% | -12.77% | -94.41% | 54.18% | -56.81% | -16.38% | -3.77% | 83.45% | | | -16.29% | 48.27% | -93.23% | 107.54% | 8.82% |
|
Net Cash Flow Growth (1y)
|
| | | | -13.01% | 151.38% | 106.06% | 792.90% | 232.94% | 181.97% | 30.39% | 124.36% | -80.37% | -57.31% | -5.23% | -31.74% | 26.75% | -3.43% | -63.79% | -102.98% | -123.60% | -54.89% | -27.41% | 2,495.06% | 311.51% | 187.15% | -417.94% | -2.40% | -352.34% | -208.01% | 190.37% | -129.22% | 133.57% | 78.54% | | 1,394.14% | 5,197.71% | -8,240.38% | | -80.41% | -46.24% | 121.77% | | 522.70% | -101.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -17.16% | 44.64% | 36.55% | 139.13% | -6.08% | 5.15% | -23.51% | -26.94% | -27.21% | -42.92% | -37.08% | -21.32% | -14.15% | 7.75% | -41.54% | -11.36% | -48.27% | -50.36% | 27.77% | -89.74% | 55.94% | -38.65% | | 54.54% | 255.38% | -177.33% | | -9.52% | 126.13% | 80.66% | -84.61% | 161.02% | -33.60% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.76% | 5.68% | -7.71% | 57.71% | -16.19% | 8.53% | -24.84% | 1.29% | -18.26% | -20.84% | -6.47% | -16.42% | -11.72% | -18.02% | | 21.37% | 86.24% | -93.38% | | 80.79% | 121.27% | 64.61% | -70.32% | 35.11% | -18.39% |
|
Net Cash Flow (QoQ)
|
| -61.72% | 86.78% | -59.26% | 198.63% | 10.62% | 53.11% | 76.53% | 11.35% | -6.31% | -29.20% | 203.75% | -90.26% | 103.74% | 57.17% | 118.77% | -81.91% | 55.22% | -41.06% | -118.00% | -43.37% | 396.67% | -5.16% | 493.77% | -87.34% | 302.76% | -205.01% | 282.28% | -132.73% | -72.40% | 187.86% | -158.94% | 137.61% | -210.19% | | | 53.95% | -273.47% | | | 322.58% | -29.75% | -196.78% | 316.75% | -100.92% |
|
Net Income Growth (1y)
|
| | | -12.22% | 239.98% | -10,511.88% | 12.06% | -92.06% | 856.38% | 120.06% | -59.75% | 58.43% | -81.73% | -100.00% | 355.74% | 2,746.62% | 184.92% | 2,881,837.50% | 358.05% | -29.65% | -41.20% | -6.29% | -77.66% | 1,129.09% | 436.19% | 458.48% | 191.42% | -90.17% | -123.08% | -121.45% | -151.97% | 286.97% | 536.30% | 182.42% | 475.62% | 78.53% | 37.82% | 3.28% | 8.68% | 40.29% | 37.21% | 156.28% | 42.55% | -61.48% | -61.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -52.03% | 81.10% | -93.03% | 27.15% | 52.98% | 70.74% | 27.93% | 103.30% | 216.57% | -32.61% | -24.02% | 67.07% | 526.69% | 107.87% | 5,222.93% | 43.94% | -5.29% | -39.72% | -46.16% | -32.73% | 67.19% | 75.44% | -0.42% | 78.51% | -12.12% | 11.55% | -43.27% | 28.49% | 113.21% | 117.23% | 61.11% | 98.48% | -1.18% | -10.05% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.20% | 58.33% | 55.73% | 16.04% | 98.68% | 73.43% | 20.03% | 40.48% | 107.33% | -18.92% | -20.36% | -55.40% | 147.88% | 55.34% | 667.70% | 42.24% | 42.47% | 34.34% | -0.90% | 6.67% | 63.56% | 59.15% | 21.19% | 54.54% | -18.17% | -6.02% |
|
Net Income (QoQ)
|
-73.61% | 185.88% | 61.90% | -28.14% | 2.23% | -8,855.06% | 101.74% | -94.91% | 12,214.63% | 83.62% | -96.50% | -79.96% | 1,319.79% | -99.98% | 981,179.17% | 25.16% | 42.10% | 65.12% | 55.96% | -80.78% | 18.78% | 163.15% | -62.82% | 957.51% | -48.18% | 174.09% | -80.60% | -64.35% | -221.74% | -154.72% | 52.99% | 365.48% | 37.25% | -51.88% | 114.22% | 26.19% | 5.95% | -63.94% | 125.42% | 62.89% | 3.63% | -32.64% | 25.38% | -55.98% | 3.53% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 108.68% | 237.39% | -10,495.39% | 23.15% | -53.89% | 1,003.48% | 123.42% | -75.38% | 92.87% | -83.46% | -91.89% | 599.96% | 356.65% | 186.59% | 400.06% | 348.60% | -73.04% | -80.39% | -25.30% | -86.06% | 2,482.42% | 1,199.94% | 614.20% | 263.23% | -94.72% | -139.12% | -121.74% | -185.49% | 430.83% | 292.62% | 154.42% | 293.22% | 38.90% | 29.68% | 8.16% | 8.22% | 91.84% | 53.58% | 183.02% | 52.08% | -50.46% | -55.66% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.59% | 83.30% | 25.46% | 28.50% | 59.55% | 73.59% | 27.96% | 97.72% | 33.41% | -54.70% | -32.84% | 63.57% | 216.79% | 94.02% | 198.80% | 31.44% | -28.34% | -44.18% | -46.74% | -34.49% | 93.49% | 113.96% | -5.46% | 81.71% | -26.96% | -0.77% | -49.61% | 21.37% | 141.84% | 80.04% | 54.19% | 73.03% | 9.70% | -4.06% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.94% | 28.18% | 49.13% | 5.82% | 95.11% | 67.87% | 20.18% | 31.37% | 26.51% | -19.85% | -19.83% | -73.21% | 54.90% | 40.65% | 25.84% | 30.27% | 22.09% | 20.02% | -7.35% | -1.98% | 80.77% | 81.15% | 20.93% | 58.09% | -18.02% | -7.82% |
|
Net Income towards Common Stockholders (QoQ)
|
102.61% | 185.88% | 61.90% | -28.14% | 1.45% | -8,908.39% | 101.92% | -73.09% | 2,327.54% | 86.97% | -97.98% | 110.81% | 108.21% | -8.33% | 73.97% | 37.53% | 30.67% | 59.95% | 56.06% | -91.73% | -4.97% | 509.38% | -70.88% | 1,431.49% | -52.17% | 234.80% | -85.19% | -77.72% | -454.08% | -86.06% | 41.76% | 238.35% | 28.48% | -47.44% | 106.80% | -0.55% | 19.96% | -56.16% | 106.92% | 76.29% | -3.97% | -19.21% | 11.19% | -42.57% | -14.04% |
|
Net Margin Growth (1y)
|
| | | 2,167.00 | 68.00 | -1474.00 | -25.00 | -72.00 | -128599.00 | -271308.00 | -137.00 | 15.00 | 128,600.00 | 272,738.00 | 121.00 | 128.00 | 165.00 | 274.00 | 452.00 | -140.00 | -241.00 | -143.00 | -531.00 | 777.00 | 389.00 | 871.00 | 104.00 | -787.00 | -562.00 | -1272.00 | -303.00 | 132.00 | 373.00 | 290.00 | 383.00 | 65.00 | 75.00 | 8.00 | 16.00 | 206.00 | 130.00 | 173.00 | 88.00 | -261.00 | -274.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,109.00 | 69.00 | -44.00 | -42.00 | 70.00 | 166.00 | 1,704.00 | 436.00 | 3.00 | 128,524.00 | 272,868.00 | 42.00 | 765.00 | 313.00 | 1,002.00 | 26.00 | -150.00 | -415.00 | -544.00 | -729.00 | 122.00 | 200.00 | -110.00 | 184.00 | -590.00 | -113.00 | -974.00 | 96.00 | 403.00 | 579.00 | 471.00 | 487.00 | 10.00 | -69.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,097.00 | -7.00 | 86.00 | -120.00 | 707.00 | 314.00 | 2,432.00 | 9.00 | -7.00 | 128,350.00 | 272,468.00 | -156.00 | 110.00 | 124.00 | 20.00 | 105.00 | 47.00 | 34.00 | -246.00 | -330.00 | 393.00 | 405.00 | 71.00 | 288.00 | -645.00 | -258.00 |
|
Net Margin (QoQ)
|
2,108.00 | 74.00 | 67.00 | -83.00 | 9.00 | -1468.00 | 1,516.00 | -130.00 | -128517.00 | -144177.00 | 272,687.00 | 22.00 | 68.00 | -39.00 | 70.00 | 29.00 | 105.00 | 70.00 | 248.00 | -563.00 | 4.00 | 167.00 | -139.00 | 744.00 | -384.00 | 650.00 | -906.00 | -147.00 | -160.00 | -59.00 | 62.00 | 288.00 | 82.00 | -142.00 | 155.00 | -29.00 | 92.00 | -210.00 | 163.00 | 160.00 | 16.00 | -166.00 | 78.00 | -189.00 | 3.00 |
|
Operating Income Growth (1y)
|
| | | -8.17% | 58.47% | -3,593.97% | 1.08% | -53.80% | 296.42% | 111.88% | -8.68% | 10.31% | -81.86% | -51.49% | 576,292.40% | 162.85% | 25.48% | -44.34% | -99.97% | 111.31% | 634.34% | -44.30% | 79.61% | 116.24% | -7.21% | 19.87% | -22.77% | -93.48% | -38.16% | -167.46% | 50.00% | 1,104.35% | 207.34% | 1,239.63% | 146.32% | 103.21% | 3.91% | -59.34% | 13.89% | 26.84% | 34.67% | 308.07% | 36.12% | -108.30% | -108.62% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -22.36% | 4.46% | 26.27% | 1,645.73% | 10.24% | -3.36% | 26.66% | 10.83% | 82.98% | 18.69% | -46.82% | 38.87% | 129.01% | 104.48% | -28.10% | -92.89% | -33.20% | 61.52% | -34.82% | 27.67% | 19.33% | 20.82% | 109.66% | 41.84% | 16.88% | 25.46% | 46.21% | 61.45% | 214.28% | 62.62% | 175.49% | 56.30% | -30.33% | -28.48% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.05% | 60.05% | -9.00% | 19.84% | 43.67% | 43.80% | 15.11% | 13.56% | -2.87% | -0.83% | -16.23% | 25.41% | 56.66% | 74.65% | 23.37% | -73.42% | 48.80% | 68.18% | 15.85% | 42.31% | 34.37% | 19.80% | 72.54% | 34.64% | -16.74% | -17.39% |
|
Operating Income (QoQ)
|
-47.84% | 83.95% | 8.89% | -12.11% | -9.99% | -4,155.82% | 103.15% | -59.82% | 672.27% | 21.51% | -75.78% | -51.47% | 27.03% | 224.90% | 287,674.48% | -99.98% | -39.36% | 44.13% | 33.73% | 80.79% | 110.74% | -89.07% | 331.21% | 117.67% | -9.57% | -85.88% | 177.83% | -81.61% | 757.08% | -115.41% | 717.78% | 47.63% | 118.72% | -42.87% | 33.52% | 21.79% | 11.84% | -77.65% | 274.04% | 35.65% | 18.74% | -32.27% | 24.76% | -108.27% | -23.33% |
|
Operating Margin Growth (1y)
|
| | | -118.00 | 11.00 | -998.00 | -64.00 | -103.00 | -58171.00 | -79240.00 | -50.00 | -12.00 | 58,079.00 | 80,165.00 | 442,169.00 | 41.00 | 2.00 | -75.00 | -442179.00 | 66.00 | 307.00 | -39.00 | 58.00 | 100.00 | -117.00 | -5.00 | -77.00 | -239.00 | -134.00 | -41.00 | 19.00 | 129.00 | 241.00 | 178.00 | 164.00 | 147.00 | 17.00 | -98.00 | 31.00 | 74.00 | 87.00 | 179.00 | 54.00 | -385.00 | -498.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -232.00 | -80.00 | -73.00 | 442,055.00 | -73.00 | -89.00 | 850.00 | -59.00 | 96.00 | 58,388.00 | 80,051.00 | 48.00 | 208.00 | 192.00 | -118.00 | -442198.00 | -73.00 | 56.00 | -84.00 | -1.00 | -10.00 | -10.00 | 133.00 | 106.00 | 36.00 | 124.00 | 40.00 | 214.00 | 349.00 | 345.00 | 259.00 | 249.00 | -165.00 | -394.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.00 | 229.00 | -187.00 | -66.00 | 93.00 | 100.00 | 806.00 | -79.00 | -43.00 | 58,137.00 | 80,006.00 | -10.00 | 97.00 | 298.00 | 19.00 | -442015.00 | 203.00 | 313.00 | -4.00 | 195.00 | 210.00 | 94.00 | 214.00 | 191.00 | -275.00 | -287.00 |
|
Operating Margin (QoQ)
|
-135.00 | 78.00 | 7.00 | -67.00 | -6.00 | -931.00 | 940.00 | -105.00 | -58074.00 | -22001.00 | 80,131.00 | -67.00 | 17.00 | 85.00 | 442,135.00 | -442195.00 | -22.00 | 8.00 | 32.00 | 50.00 | 218.00 | -338.00 | 128.00 | 92.00 | 1.00 | -225.00 | 55.00 | -70.00 | 106.00 | -132.00 | 115.00 | 40.00 | 218.00 | -195.00 | 101.00 | 23.00 | 88.00 | -309.00 | 230.00 | 65.00 | 102.00 | -218.00 | 105.00 | -374.00 | -11.00 |
|
Profit After Tax Growth (1y)
|
| | | -12.33% | 214.31% | -10,154.07% | 17.40% | -75.86% | 860.02% | 121.82% | -61.58% | 183.03% | -81.80% | -90.77% | 355.74% | 511.81% | 184.92% | 378.67% | 358.05% | -76.89% | -81.61% | -28.04% | -86.19% | 2,821.46% | 1,350.05% | 628.99% | 273.12% | -96.82% | -145.41% | -122.43% | -199.83% | 712.63% | 265.20% | 156.07% | 262.70% | 58.74% | 34.49% | -42.52% | 12.96% | 96.12% | 62.29% | 453.16% | 52.35% | -49.92% | -51.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -15.70% | 76.42% | 26.49% | 27.15% | 61.09% | 70.74% | 27.98% | 100.17% | 58.76% | -54.31% | -31.76% | 42.33% | 245.66% | 96.60% | 192.83% | 33.15% | -40.10% | -47.53% | -47.00% | -35.98% | 96.25% | 121.56% | -2.85% | 82.32% | -25.67% | 0.29% | -58.34% | 22.42% | 193.56% | 77.64% | 55.81% | 68.69% | 15.95% | 2.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.27% | 23.54% | 47.46% | 5.40% | 95.03% | 67.73% | 20.17% | 32.82% | 30.06% | -21.32% | -20.30% | -66.35% | 60.60% | 41.64% | 25.86% | 30.84% | 22.62% | 21.89% | -17.63% | -1.11% | 88.07% | 88.40% | 23.86% | 59.83% | -16.61% | -4.32% |
|
Profit After Tax (QoQ)
|
-71.49% | 173.47% | 56.47% | -28.14% | 2.23% | -8,847.72% | 101.83% | -85.22% | 3,965.32% | 98.83% | -96.78% | 8.85% | 161.37% | 0.80% | 58.91% | 46.13% | 21.72% | 69.36% | 52.06% | -92.63% | -3.11% | 562.55% | -70.81% | 1,459.14% | -51.91% | 233.09% | -85.06% | -86.70% | -785.91% | -64.53% | 33.50% | 208.29% | 39.43% | -44.15% | 92.95% | 5.65% | 18.13% | -76.13% | 279.18% | 83.43% | -2.24% | -18.64% | 4.44% | -39.70% | -4.38% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 69.26% | 142.73% | | 158.56% | 111.41% | 24.29% | | 1.69% | 16.96% | 41.27% | | 104.75% | 90.95% | 78.86% | 58.66% | 30.02% | 15.51% | 1.78% | -3.25% | -12.75% | -9.50% | 16.47% | 16.73% | 38.82% | 53.57% | 36.17% | 49.29% | 94.43% | 70.92% | 67.90% | 54.47% | 25.16% | 24.06% | 25.72% | 23.52% | 18.29% | 30.32% | 31.35% | 14.91% | 15.97% | 13.10% | 3.68% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 61.16% | 62.13% | 70.76% | 75.26% | 67.76% | 46.44% | | 39.37% | 37.15% | 37.01% | | 32.43% | 25.91% | 28.47% | 21.46% | 16.34% | 17.09% | 17.31% | 19.02% | 33.04% | 33.43% | 38.60% | 39.11% | 50.05% | 48.22% | 42.18% | 41.75% | 42.25% | 40.33% | 40.49% | 29.91% | 19.74% | 22.28% | 19.63% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.98% | 50.65% | 50.19% | 43.60% | 37.62% | 30.07% | | 26.81% | 29.10% | 32.47% | | 44.36% | 39.27% | 37.12% | 32.81% | 30.82% | 27.76% | 27.79% | 26.32% | 28.37% | 30.88% | 34.47% | 30.75% | 35.89% | 36.85% | 31.38% |
|
Property, Plant & Equipment (Net) (QoQ)
|
15.92% | 10.37% | 4.19% | 26.98% | 66.23% | | | 3.83% | -2.28% | | | 19.42% | 18.03% | 28.94% | 12.65% | 11.38% | 10.56% | 14.38% | -7.68% | -1.05% | -2.58% | 8.72% | -16.75% | 2.64% | 25.38% | 8.96% | -1.00% | 13.55% | 11.17% | 19.46% | 28.94% | -0.18% | 9.20% | 9.91% | 4.47% | -1.05% | 10.66% | 7.98% | 0.05% | 9.01% | 11.54% | -5.53% | 0.97% | 6.31% | 2.24% |
|
Return on Assets Growth (1y)
|
| | | | | | | -42.00 | -33.00 | | | 42.00 | 37.00 | | | 0.00 | -3.00 | 5.00 | 7.00 | 5.00 | 3.00 | 1.00 | -4.00 | 1.00 | 3.00 | 7.00 | 9.00 | 0.00 | -3.00 | -13.00 | -14.00 | -9.00 | -4.00 | 3.00 | 7.00 | 7.00 | 5.00 | | | 1.00 | 1.00 | | | 0.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | | | 47.00 | 37.00 | | | 6.00 | 3.00 | 12.00 | 11.00 | 6.00 | 3.00 | -6.00 | -9.00 | -8.00 | -5.00 | -3.00 | 2.00 | -2.00 | -2.00 | | | -1.00 | 2.00 | 9.00 | 11.00 | 8.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 6.00 | 6.00 | | | 49.00 | 36.00 | | | -3.00 | -5.00 | 2.00 | 4.00 | 4.00 | 4.00 | | | 0.00 | 1.00 | 3.00 | 6.00 | -1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | | | | 9.00 | | | | 4.00 | -6.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | -1.00 | -1.00 | 0.00 | -2.00 | 5.00 | 1.00 | 4.00 | 0.00 | -4.00 | -3.00 | -6.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | | | | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -67.00 | -2.00 | | | 61.00 | 2.00 | | | 6,342.00 | 4,917.00 | 5,355.00 | -5943.00 | -6338.00 | -4916.00 | -5352.00 | 4.00 | 4.00 | -2.00 | -3.00 | -4.00 | -7.00 | -5.00 | -4.00 | -3.00 | 0.00 | 3.00 | 5.00 | 5.00 | 6.00 | 4.00 | | | 0.00 | 0.00 | | | 0.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 5,939.00 | 6,336.00 | 4,917.00 | | | 65.00 | 3.00 | | | 8.00 | -1.00 | 0.00 | -5942.00 | -6341.00 | -4922.00 | -5359.00 | -2.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 2.00 | | | 6.00 | 7.00 | 9.00 | 9.00 | 5.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | | | 62.00 | -4.00 | | | 2.00 | -3.00 | 1.00 | -5940.00 | -6335.00 | -4916.00 | | | 3.00 | 0.00 | 2.00 | 3.00 | -1.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | 0.00 | 0.00 | | | | 65.00 | | | | 6.00 | -2.00 | 5,941.00 | 397.00 | -1420.00 | 436.00 | -5356.00 | 1.00 | 3.00 | 0.00 | 0.00 | 1.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | | | | 0.00 | 2.00 | 0.00 | -2.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 1.00 | -15.00 | 0.00 | -1.00 | -1123.00 | -2325.00 | -1.00 | 0.00 | 1,123.00 | 2,339.00 | 1.00 | 2.00 | 2.00 | 4.00 | 5.00 | -1.00 | -1.00 | -1.00 | -5.00 | 8.00 | 4.00 | 8.00 | 1.00 | -8.00 | -6.00 | -12.00 | -3.00 | 2.00 | 5.00 | 3.00 | 5.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | -4.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 17.00 | 4.00 | 1.00 | 1,123.00 | 2,341.00 | 1.00 | 9.00 | 4.00 | 11.00 | 1.00 | -1.00 | -4.00 | -5.00 | -7.00 | 1.00 | 3.00 | -1.00 | 3.00 | -5.00 | 0.00 | -9.00 | 2.00 | 5.00 | 8.00 | 5.00 | 6.00 | -1.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 1.00 | -1.00 | 8.00 | 4.00 | 24.00 | 1.00 | 1.00 | 1,121.00 | 2,337.00 | -1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | -2.00 | -2.00 | 5.00 | 5.00 | 1.00 | 4.00 | -7.00 | -3.00 |
|
Return on Sales (QoQ)
|
-2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -15.00 | 15.00 | -1.00 | -1122.00 | -1216.00 | 2,339.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | -5.00 | 0.00 | 1.00 | -1.00 | 8.00 | -4.00 | 5.00 | -8.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | -2.00 | 2.00 | 0.00 | 1.00 | -4.00 | 3.00 | 2.00 | 1.00 | -3.00 | 2.00 | -3.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 60.61% | 46.84% | 875.65% | 41.61% | 32.51% | -101.03% | -100.12% | 32.31% | 40.06% | 17,647.75% | 26,892.57% | 44.14% | 34.43% | 21.19% | 15.82% | 13.02% | 18.45% | 23.67% | 25.02% | 14.45% | 30.00% | 36.01% | 40.23% | 50.19% | 38.13% | 32.28% | 25.93% | 21.91% | 1.64% | 0.86% | -1.06% | -6.42% | -0.61% | -0.84% | 0.64% | 1.81% | 0.98% | 9.29% | 10.27% | 15.20% | 24.17% | 13.22% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 43.92% | 38.61% | 44.64% | 39.26% | 35.63% | 30.02% | -28.92% | 29.18% | 30.65% | 542.32% | 630.58% | 23.08% | 27.44% | 26.80% | 26.63% | 24.78% | 28.60% | 30.55% | 30.21% | 27.96% | 22.21% | 21.98% | 20.44% | 19.66% | 11.74% | 9.78% | 7.83% | 5.11% | 0.66% | 3.01% | 3.16% | 3.15% | 7.61% | 7.06% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.54% | 31.89% | 34.38% | 28.42% | 30.89% | 29.89% | -8.83% | 29.94% | 31.98% | 243.06% | 269.32% | 27.83% | 23.78% | 22.15% | 20.40% | 17.25% | 16.53% | 17.35% | 17.06% | 14.83% | 12.87% | 14.49% | 14.16% | 14.98% | 11.84% | 10.36% |
|
Revenue (QoQ)
|
2.48% | 18.39% | 5.63% | 25.33% | -6.31% | 686.65% | -84.67% | 17.28% | -100.73% | 11.90% | 17,623.24% | 24.15% | -8.44% | 34.52% | -5.72% | 15.78% | -17.46% | 28.56% | -8.00% | 21.34% | -13.82% | 29.96% | -15.78% | 37.82% | -9.83% | 33.99% | -9.80% | 26.76% | -13.65% | 27.55% | -12.68% | 5.68% | -14.31% | 25.12% | -17.41% | 12.24% | -14.50% | 26.98% | -16.46% | 11.33% | -7.46% | 28.11% | -12.72% | 20.00% | -15.62% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -21.64% | | | | 3.90% | | | | 63.64% | | | | 9.94% | | | | 37.37% | | | | 157.71% | | | | 22.96% | | | | 2.92% | | | | 5.04% | | | | 2.88% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 10.04% | | | | 23.18% | | | | 35.20% | | | | 57.30% | | | | 63.28% | | | | 48.30% | | | | 9.95% | | | | 3.61% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.01% | | | | 45.93% | | | | 50.93% | | | | 37.56% | | | | 36.31% | | | | 28.65% | | | |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 11.79% | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | | 34.00 | -392.00 | | 191.00 | 5,010.00 | 5.00 | 101.00 | 1,833.00 | | 511.00 | 31.00 | -1138.00 | | -340.00 | -10.00 | -556.00 | -5229.00 | -5410.00 | -1315.00 | -2731.00 | 3,993.00 | 4,400.00 | 1,327.00 | 1,196.00 | -4977.00 | 3,327.00 | 222.00 | 3,228.00 | 3,096.00 | -4762.00 | -1913.00 | -4123.00 | -547.00 | -116.00 | -2663.00 | 186.00 | 1,598.00 | 806.00 | 3,568.00 | 323.00 | | 1,193.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 123.00 | | 886.00 | 732.00 | 176.00 | 122.00 | 139.00 | -9507.00 | -5239.00 | -1293.00 | -4424.00 | | -1350.00 | 2.00 | -2091.00 | -6213.00 | 2,317.00 | 234.00 | 1,693.00 | 2,112.00 | 2,965.00 | -364.00 | 301.00 | -2428.00 | -1551.00 | -4354.00 | -709.00 | 4,146.00 | -4072.00 | -1008.00 | -3615.00 | | 1,883.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4462.00 | -5627.00 | | -2401.00 | -503.00 | -835.00 | 134.00 | -1396.00 | -10490.00 | 2,488.00 | 256.00 | 0.00 | | -2785.00 | -1689.00 | -2986.00 | -3664.00 | -2561.00 | -4342.00 | -2244.00 | 3,163.00 | 3,655.00 | 541.00 | 809.00 | | 448.00 |
|
Tax Rate (QoQ)
|
386.00 | | | -1.00 | -40.00 | 4.00 | 228.00 | 4,818.00 | -5045.00 | 100.00 | 1,960.00 | | | -379.00 | 791.00 | -155.00 | -597.00 | -49.00 | 245.00 | -4828.00 | -778.00 | 4,046.00 | -1171.00 | 1,896.00 | -371.00 | 973.00 | -1302.00 | -4277.00 | 7,933.00 | -2132.00 | 1,704.00 | -4409.00 | 75.00 | 717.00 | -506.00 | -833.00 | 506.00 | -1830.00 | 2,343.00 | 579.00 | -286.00 | 932.00 | -902.00 | | |
|
Total Debt Growth (1y)
|
| | | | | 742.11% | | | 5,833.59% | 172.00% | | 0.35% | -85.03% | -14.88% | -85.44% | 0.27% | 0.62% | -0.32% | 0.30% | 0.36% | -1.00% | 1.99% | 98.39% | 48.57% | 50.46% | 89.68% | -25.08% | -0.04% | 0.46% | 9.54% | -0.42% | -0.14% | -1.10% | 116.03% | 0.00% | -0.41% | -1.30% | 138.52% | -1.63% | 130.40% | 137.76% | -51.59% | 136.12% | -12.51% | -14.17% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 169.15% | | | 107.52% | 32.15% | | 0.33% | -46.97% | -4.71% | -33.83% | 14.35% | 14.44% | 24.47% | 14.23% | 14.23% | 14.38% | 28.44% | 13.96% | 14.04% | 14.34% | 64.96% | -9.31% | -0.20% | -0.65% | 78.05% | -0.69% | 31.83% | 32.40% | 35.62% | 32.43% | 26.15% | 26.29% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 81.73% | | | 67.82% | 34.88% | | 8.44% | -25.77% | 12.45% | -26.39% | 8.34% | 8.29% | 35.47% | 8.22% | 8.19% | 7.87% | 61.30% | 7.80% | 27.75% | 28.53% | 38.97% | 11.62% | 14.91% | 14.89% |
|
Total Debt (QoQ)
|
| | | | | 298.37% | | | 569.59% | -81.74% | 466.32% | -85.51% | -0.12% | 3.85% | -3.13% | -0.20% | 0.22% | 2.88% | -2.53% | -0.14% | -1.14% | 5.98% | 89.60% | -25.22% | 0.13% | 33.61% | -25.12% | -0.21% | 0.63% | 45.68% | -31.93% | 0.07% | -0.34% | 218.23% | -68.49% | -0.34% | -1.23% | 669.02% | -87.01% | 133.43% | 1.93% | 56.57% | -36.62% | -13.51% | 0.00% |