|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08B | 14.57B | 11.07B | 14.18B | 12.62B | 12.62B | 11.09B | 11.76B | 13.67B | 15.89B | 9.98B | 12.31B | 12.67B | 14.96B | 15.08B | 14.62B | 16.27B | 17.61B | 19.38B | 16.73B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69B | 15.88B | 17.92B | 15.16B | 18.25B | 18.06B | 19.84B | 17.83B | 19.87B | 17.32B | 16.42B | 12.52B | 16.16B | 13.08B | 17.49B | 13.42B | 13.58B | 11.97B | 10.68B | 14.54B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.76B | 30.45B | 28.99B | 29.34B | 30.87B | 30.68B | 30.93B | 29.59B | 33.55B | 33.22B | 26.41B | 24.83B | 28.82B | 28.04B | 32.58B | 28.04B | 30.89B | 29.42B | 30.06B | 29.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | | | | 2.89B | | | | 2.82B | 2.45B | | | 3.56B | | | | 4.15B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 0.99B | 0.86B | 0.60B | 0.55B | 1.10B | 0.86B | 0.78B | 0.60B | 0.64B | 0.08B | 0.41B | 0.48B | 0.45B | 0.67B | 0.46B | 0.28B | 0.25B | 0.30B | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | | | | 3.76B | | | | 2.90B | 2.86B | | | 4.23B | | | | 4.45B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.19B | 9.32B | 11.82B | 10.85B | 11.35B | 10.09B | 10.96B | 9.22B | 8.77B | 8.86B | 9.45B | 9.42B | 9.72B | 10.39B | 12.44B | 13.15B | 14.45B | 14.19B | 13.45B | 13.94B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.63B | 0.62B | 2.11B | 2.84B | 2.31B | 0.54B | 2.15B | 2.12B | 1.92B | 2.17B | 1.77B | 1.92B | 2.03B | 1.06B | 2.17B | 2.19B | 2.41B | 2.52B | 2.74B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.23B | 44.82B | 46.87B | 45.62B | 48.37B | 47.01B | 49.36B | 44.43B | 48.15B | 49.01B | 42.75B | 39.34B | 44.34B | 44.33B | 53.83B | 49.23B | 55.01B | 53.27B | 52.79B | 52.87B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.06B | 0.91B | 1.19B | 1.20B | 1.46B | 1.57B | 1.43B | 1.36B | 1.34B | 1.38B | 1.32B | 0.81B | 0.82B | 0.86B | 0.97B | 0.94B | 1.17B | 0.92B | 0.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89B | 4.33B | 5.15B | 6.67B | 6.65B | 7.27B | 7.74B | 8.34B | 8.26B | 9.13B | 9.73B | 9.87B | 10.76B | 12.00B | 11.52B | 11.45B | 12.17B | 12.44B | 12.88B | 13.62B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 3.40B | 2.99B | 2.37B | 2.62B | 2.11B | 2.02B | 1.52B | 0.86B | 0.66B | 11.23B | 11.02B | 11.96B | 12.44B | 8.27B | 9.89B | 8.57B | 9.92B | 7.31B | 7.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.92B | 1.94B | 2.93B | 2.77B | 3.25B | 3.25B | 3.37B | 3.19B | 3.17B | 2.77B | 2.77B | 2.99B | 3.10B | 3.58B | 3.54B | 3.59B | 3.88B | 3.71B | 3.81B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.94B | 2.24B | 1.23B | 1.12B | 1.33B | 1.28B | 1.28B | 1.16B | 1.12B | 5.49B | 0.92B | 0.92B | 0.93B | 1.08B | 1.03B | 1.01B | 1.12B | 1.09B | 1.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 2.87B | 4.19B | 4.16B | 3.89B | 4.58B | 4.54B | 4.65B | 4.35B | 4.29B | 8.27B | 3.69B | 3.91B | 4.03B | 4.66B | 4.58B | 4.56B | 4.97B | 4.80B | 4.87B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.13B | 0.17B | 0.19B | 0.16B | 0.19B | 0.22B | 0.21B | 0.21B | 0.21B | 0.24B | 0.24B | 0.22B | 0.24B | 0.34B | 0.34B | 0.40B | 0.64B | 0.74B | 0.82B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.91B | 3.41B | 0.87B | 0.86B | 0.90B | 0.17B | 0.93B | 1.12B | 1.08B | 1.04B | 1.01B | 1.04B | 0.83B | 1.03B | 1.28B | 1.34B | 1.72B | 1.71B | 1.96B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.51B | 30.15B | 30.79B | 35.17B | 34.30B | 34.47B | 34.33B | 35.81B | 35.13B | 35.61B | 44.60B | 44.01B | 45.33B | 47.38B | 43.37B | 44.19B | 43.68B | 46.95B | 45.23B | 46.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.74B | 74.97B | 77.66B | 80.80B | 82.67B | 81.47B | 83.69B | 80.24B | 83.28B | 84.62B | 87.35B | 83.35B | 89.67B | 91.71B | 97.21B | 93.41B | 98.69B | 100.23B | 98.02B | 99.41B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82B | 19.62B | 21.97B | 19.76B | 23.88B | 21.17B | 22.58B | 17.68B | 20.96B | 21.05B | 23.08B | 20.34B | 25.08B | 23.16B | 26.85B | 24.36B | 29.55B | 26.66B | 26.56B | 27.14B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.09B | 0.68B | 2.71B | 2.05B | 2.53B | 1.71B | 2.08B | 2.48B | 1.88B | 0.70B | 0.73B | 0.77B | 1.38B | 1.06B | 0.58B | 1.63B | 2.40B | 1.13B | 1.20B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.91B | 20.71B | 22.66B | 22.46B | 25.93B | 23.70B | 24.29B | 19.76B | 23.44B | 22.93B | 23.78B | 21.07B | 25.85B | 24.54B | 27.90B | 24.94B | 30.88B | 28.90B | 27.69B | 28.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | | | | 5.99B | | | | 6.05B | | | | 6.40B | | | | 7.06B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.22B | | | | 0.19B | | | | 0.09B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.68B | 0.03B | 0.05B | 0.04B | 1.71B | 0.04B | 0.03B | 0.02B | 0.70B | 0.10B | 0.07B | 0.08B | | 0.41B | 0.13B | 0.04B | 0.09B | 0.23B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.81B | 1.04B | 2.16B | 2.06B | 2.08B | 1.08B | 2.11B | 2.07B | 2.09B | 1.08B | 1.98B | 2.20B | 2.39B | 1.06B | 2.64B | 2.89B | 3.18B | 3.34B | 3.50B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.36B | 0.40B | 0.21B | 0.39B | 0.69B | 0.83B | 0.52B | 1.04B | 1.26B | 1.02B | 0.66B | 1.01B | 1.28B | 1.32B | 0.76B | 0.83B | 1.06B | 0.99B | 0.59B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 4.08B | 4.56B | 4.83B | 4.59B | 4.34B | 0.47B | 4.36B | 4.37B | 4.53B | 4.05B | 4.18B | 4.48B | 4.61B | 3.96B | 4.69B | 4.68B | 5.65B | 5.13B | 5.69B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.30B | 0.81B | 0.75B | 0.88B | 0.92B | 0.92B | 0.99B | 1.11B | 1.29B | 1.26B | 1.25B | 1.30B | 1.32B | 1.16B | 1.17B | 1.23B | 1.13B | 1.16B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.50B | 31.69B | 34.67B | 34.55B | 38.14B | 36.03B | 37.48B | 32.64B | 35.81B | 35.97B | 36.90B | 34.08B | 38.56B | 37.84B | 41.70B | 39.15B | 45.04B | 44.47B | 43.15B | 44.80B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.48B | 1.47B | 1.47B | 1.47B | 1.47B | 2.81B | 1.47B | 1.46B | 1.45B | 1.45B | 1.45B | 3.37B | 3.44B | 4.41B | 3.41B | 2.95B | 2.95B | 2.93B | 2.97B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.16B | | | | 0.13B | | | | 0.07B | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.04B | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73B | | | | 8.46B | 9.01B | 8.95B | 8.99B | 8.88B | 9.00B | 9.16B | 9.64B | 10.23B | 10.21B | 9.79B | 10.18B | 9.69B | 9.31B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.00B | | 0.01B | | | | 0.07B | 0.04B | | | 0.01B | 0.01B | 0.00B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.92B | | | | 1.29B | | | | 1.32B | | | | 1.13B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | | | | 3.19B | | | | 1.90B | | | | 2.52B | | | | 4.67B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.35B | 0.28B | 0.28B | 0.24B | 0.20B | 0.24B | 0.24B | 0.22B | 0.20B | 0.15B | 0.14B | 0.12B | 0.13B | 0.19B | 0.11B | 0.13B | 0.13B | 0.16B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 4.61B | 4.39B | 5.89B | 6.91B | 7.32B | 7.67B | 7.70B | 7.85B | 8.04B | 9.30B | 9.39B | 11.48B | 11.58B | 11.89B | 11.72B | 12.15B | 13.00B | 13.44B | 13.91B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.12B | 36.30B | 39.06B | 40.44B | 45.05B | 43.36B | 45.15B | 40.34B | 43.66B | 44.01B | 46.19B | 43.47B | 50.04B | 49.42B | 53.59B | 50.88B | 57.19B | 57.47B | 56.60B | 58.71B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.55B | 2.15B | 1.50B | 1.52B | 1.50B | 4.52B | 1.51B | 1.49B | 1.47B | 2.15B | 1.54B | 3.44B | 3.52B | 4.41B | 3.82B | 3.05B | 2.97B | 3.02B | 3.18B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41B | | | | 38.46B | | | | 32.20B | | | | 33.32B | | | | 31.73B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41B | | | | 38.46B | 39.81B | 39.54B | 40.52B | 32.20B | 39.80B | 39.54B | 42.22B | 43.55B | 42.50B | 41.50B | 42.76B | 41.42B | 40.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.74B | 74.97B | 77.66B | 80.80B | 82.67B | 81.47B | 83.69B | 80.24B | 83.28B | 84.62B | 87.35B | 83.35B | 89.67B | 91.71B | 97.21B | 93.41B | 97.74B | 99.69B | 98.02B | 99.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | 0.01B | | | 0.04B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95B | | | | -0.13B | | | | 6.12B | 0.11B | | | 10.66B | | | | 11.98B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |