|
Cash & Equivalents
|
4.44B | 4.49B | 2.61B | 2.73B | 2.37B | 2.76B | 3.29B | 4.82B | 5.47B | 3.72B | 3.58B | 3.43B | 4.11B | 4.19B | 3.95B | 6.05B | 6.05B | 5.49B | 4.98B | 5.47B | 5.23B | 4.86B | 5.31B | 6.15B | 10.13B | 11.59B | 13.19B | 11.52B | 15.08B | 13.66B | 11.11B | 14.18B | 11.77B | 12.62B | 11.43B | 10.83B | 12.55B | 123.87B | 10.13B | 11.30B | 11.63B | 104.95B | 14.84B | 106.06B | 126.16B | 125.33B |
|
Short-term Investments
|
0.64B | 1.78B | 1.96B | 1.88B | 1.01B | 0.04B | | 0.01B | 0.50B | 1.01B | 7.17B | 0.75B | 1.88B | 2.41B | 1.32B | 1.90B | 1.93B | 0.75B | 2.31B | 0.63B | 3.58B | 3.42B | 3.53B | 4.15B | 6.90B | 7.13B | 9.28B | 9.69B | 11.69B | 15.88B | 17.98B | 15.16B | 18.25B | 18.06B | 20.46B | 17.83B | 19.87B | 17.32B | 16.66B | 12.52B | 16.16B | 13.08B | 17.21B | 13.42B | 13.58B | 11.97B |
|
Cash & Current Investments
|
5.07B | 6.27B | 4.57B | 4.61B | 3.38B | 2.80B | 3.29B | 4.82B | 5.98B | 4.73B | 10.75B | 4.19B | 5.99B | 6.60B | 5.27B | 7.95B | 7.98B | 6.24B | 7.30B | 6.10B | 8.80B | 8.29B | 8.84B | 10.29B | 17.03B | 18.72B | 22.48B | 21.21B | 26.76B | 29.54B | 29.08B | 29.34B | 30.02B | 30.68B | 31.89B | 28.66B | 32.42B | 141.19B | 26.78B | 23.82B | 27.78B | 118.04B | 32.06B | 119.48B | 139.74B | 137.30B |
|
Receivables - Net
|
0.24B | 0.26B | 0.39B | 0.49B | 0.87B | 1.05B | 1.47B | 1.70B | | | 2.52B | | | | 2.51B | | | | 1.62B | | | 0.57B | 0.89B | | | | 1.09B | | | | 1.87B | | | | 2.98B | | | | 2.86B | | | | 3.51B | | | |
|
Receivables - Other
|
0.03B | 0.07B | 0.07B | 0.07B | 0.13B | 0.12B | | 0.18B | 0.19B | 0.21B | | 0.18B | 3.72B | 2.82B | 1.66B | 0.57B | 1.30B | 0.28B | 0.46B | 0.34B | 0.78B | 1.43B | 0.61B | 0.36B | 0.54B | 1.09B | 1.02B | 1.41B | 1.84B | 0.99B | 0.86B | 0.60B | 0.55B | 1.10B | 0.89B | 0.78B | 0.60B | 0.64B | 0.30B | 0.41B | 0.48B | 0.45B | 0.66B | 0.46B | 0.28B | 0.25B |
|
Receivables
|
0.28B | 0.32B | 0.46B | 0.56B | 1.01B | 1.17B | 1.47B | 1.89B | | | 2.52B | | | | 4.17B | | | | 2.07B | | | 2.00B | 1.50B | | | | 2.11B | | | | 2.73B | | | | 3.87B | | | | 3.16B | | | | 4.17B | | | |
|
Inventory
|
1.74B | 1.81B | 1.96B | 2.09B | 2.86B | 2.68B | | 3.16B | 3.61B | 3.39B | | 3.90B | 4.59B | 5.46B | 6.41B | 5.77B | 6.56B | 5.80B | 6.40B | 5.70B | 6.63B | 6.75B | 8.32B | 7.14B | 7.71B | 8.15B | 9.03B | 9.09B | 10.19B | 9.32B | 11.86B | 10.85B | 11.35B | 10.09B | 11.30B | 9.22B | 8.77B | 8.86B | 9.59B | 9.42B | 9.72B | 10.39B | 12.24B | 13.15B | 14.45B | 14.19B |
|
Prepaid Assets
|
0.09B | 0.11B | 0.28B | 0.31B | 0.18B | 0.11B | | 0.14B | 0.18B | 0.29B | | 0.38B | 1.20B | 1.18B | 0.35B | 1.08B | 1.43B | 1.39B | 0.56B | 0.70B | 1.00B | 0.60B | 0.59B | 0.89B | 1.26B | 0.87B | 0.98B | 1.27B | 1.84B | 1.63B | 1.80B | 2.11B | 2.84B | 2.31B | 2.20B | 2.15B | 2.12B | 1.92B | 2.20B | 1.77B | 1.92B | 2.03B | 2.19B | 2.17B | 2.19B | 2.41B |
|
Current Assets
|
7.89B | 8.24B | 8.05B | 7.49B | 8.46B | 8.22B | | 11.11B | 13.87B | 13.98B | | 17.11B | 19.32B | 18.58B | 17.68B | 18.01B | 19.92B | 15.95B | 15.25B | 14.17B | 18.57B | 18.13B | 19.98B | 20.41B | 29.08B | 30.57B | 35.98B | 34.74B | 44.23B | 44.82B | 47.02B | 45.62B | 48.37B | 47.01B | 50.90B | 44.43B | 48.15B | 49.01B | 43.35B | 39.34B | 44.34B | 44.33B | 52.98B | 49.23B | 55.01B | 53.27B |
|
Construction in Progress
|
0.18B | 0.22B | 0.31B | 0.39B | 0.38B | 0.17B | | 0.19B | 0.20B | 0.26B | | 0.32B | 0.32B | 0.43B | 0.49B | 0.55B | 0.73B | 0.90B | 0.95B | 0.86B | 0.81B | 0.76B | 0.83B | 0.88B | 1.10B | 0.99B | 1.21B | 1.16B | 1.19B | 1.06B | 0.91B | 1.19B | 1.20B | 1.46B | 1.62B | 1.43B | 1.36B | 1.34B | 1.40B | 1.32B | 0.81B | 0.82B | 0.84B | 0.97B | 0.94B | 1.17B |
|
Property, Plant & Equipment (Net)
|
0.30B | 0.35B | 0.39B | 0.40B | 0.51B | 0.85B | | 1.05B | 1.09B | 1.06B | | 1.06B | 1.27B | 1.50B | 1.93B | 2.18B | 2.42B | 2.68B | 3.07B | 2.83B | 2.80B | 2.73B | 2.97B | 2.47B | 2.53B | 3.18B | 3.46B | 3.43B | 3.89B | 4.33B | 5.17B | 6.67B | 6.65B | 7.27B | 7.99B | 8.34B | 8.26B | 9.13B | 9.86B | 9.87B | 10.76B | 12.00B | 11.34B | 11.45B | 12.17B | 12.44B |
|
Long-Term Investments
|
0.05B | 0.08B | 0.09B | 0.07B | 0.18B | 0.13B | | 0.12B | 0.14B | 0.24B | | 2.25B | 0.16B | 0.28B | 2.85B | 1.84B | 1.83B | 2.89B | 2.31B | 3.13B | 2.68B | 2.20B | 3.08B | 2.93B | 3.74B | 4.10B | 5.99B | 5.21B | 4.08B | 3.40B | 3.00B | 2.37B | 2.62B | 2.11B | 1.68B | 1.52B | 0.86B | 0.66B | 11.39B | 11.02B | 11.96B | 12.44B | 8.13B | 9.89B | 8.57B | 9.92B |
|
Goodwill
|
0.42B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | | 0.00B | 0.98B | 0.98B | | 0.95B | 0.96B | 0.98B | 1.02B | 1.06B | 1.03B | 0.99B | 0.97B | 0.99B | 0.97B | 0.93B | 0.95B | 0.94B | 1.31B | 1.61B | 1.67B | 1.77B | 1.91B | 1.92B | 1.95B | 2.93B | 2.77B | 3.25B | 3.35B | 3.37B | 3.19B | 3.17B | 2.81B | 2.77B | 2.99B | 3.10B | 3.52B | 3.54B | 3.59B | 3.88B |
|
Intangibles
|
0.15B | 0.15B | 1.11B | 0.22B | 0.29B | 0.30B | 1.93B | 0.32B | 0.33B | 0.33B | | 0.36B | 0.36B | 1.03B | 1.08B | 1.12B | 1.09B | 1.41B | 1.52B | 1.50B | 1.49B | 1.48B | 1.56B | 1.47B | 1.54B | 1.62B | 1.70B | 1.80B | 1.93B | 2.07B | 2.25B | 4.32B | 4.16B | 4.71B | 4.91B | 4.94B | 5.21B | 5.21B | 5.57B | 5.35B | 5.29B | 5.44B | 5.05B | 5.07B | 5.19B | 5.18B |
|
Goodwill & Intangibles
|
0.57B | 0.58B | 1.53B | 0.64B | 0.71B | 0.71B | 1.93B | 0.32B | 1.32B | 1.31B | | 1.31B | 1.33B | 2.01B | 2.11B | 2.18B | 2.12B | 2.40B | 2.49B | 2.49B | 2.46B | 2.41B | 2.52B | 2.41B | 2.86B | 3.23B | 3.38B | 3.57B | 3.84B | 3.99B | 4.20B | 7.25B | 6.93B | 7.96B | 8.26B | 8.31B | 8.39B | 8.37B | 8.39B | 8.12B | 8.28B | 8.53B | 8.57B | 8.62B | 8.78B | 9.06B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.08B | 0.09B | 0.10B | 0.13B | 0.17B | 0.19B | 0.16B | 0.19B | 0.22B | 0.21B | 0.21B | 0.21B | 0.25B | 0.24B | 0.22B | 0.24B | 0.34B | 0.34B | 0.40B | 0.64B |
|
Other Non-Current Assets
|
0.07B | 0.09B | 0.10B | 0.10B | 0.12B | 0.24B | | 0.36B | 0.71B | 0.32B | | 0.58B | 0.81B | 0.62B | 0.34B | 0.44B | 0.72B | 0.54B | 0.77B | 1.06B | 0.64B | -0.01B | 0.98B | 0.42B | 1.03B | 1.83B | 2.04B | 2.10B | 2.29B | 3.09B | 3.42B | 4.10B | 4.21B | 2.75B | 2.72B | 3.19B | 3.75B | 3.72B | 2.04B | 1.81B | 1.65B | 1.20B | 1.25B | 1.18B | 1.24B | 1.33B |
|
Non-Current Assets
|
2.41B | 2.50B | 2.67B | 3.89B | 4.65B | 4.85B | | 4.16B | 6.63B | 7.65B | | 7.70B | 7.34B | 8.53B | 10.61B | 11.53B | 13.13B | 15.14B | 15.17B | 17.77B | 17.19B | 16.26B | 17.33B | 17.11B | 20.81B | 24.56B | 28.73B | 28.61B | 29.51B | 30.15B | 30.89B | 35.17B | 34.30B | 34.47B | 35.40B | 35.81B | 35.13B | 35.61B | 45.23B | 44.01B | 45.33B | 47.38B | 42.68B | 44.19B | 43.68B | 46.95B |
|
Assets
|
10.30B | 10.74B | 10.72B | 11.38B | 13.10B | 13.07B | | 15.27B | 20.50B | 21.63B | | 170.74B | 26.65B | 27.12B | 28.29B | 29.54B | 33.04B | 31.09B | 30.42B | 31.94B | 35.76B | 34.39B | 37.31B | 37.52B | 49.89B | 55.13B | 64.72B | 63.34B | 73.74B | 74.97B | 77.91B | 80.80B | 82.67B | 81.47B | 86.30B | 80.24B | 83.28B | 84.62B | 88.59B | 83.35B | 89.67B | 91.71B | 95.66B | 93.41B | 98.69B | 100.23B |
|
Accounts Payables
|
2.50B | 2.78B | 2.64B | 3.08B | 4.12B | 3.97B | 4.60B | 4.78B | | | 6.34B | | 9.95B | 10.16B | 11.43B | 9.92B | 13.22B | 11.38B | 11.63B | 10.63B | 13.60B | 1.00B | 12.99B | 10.80B | 14.18B | 15.51B | 16.37B | 14.82B | 19.82B | 19.62B | 22.05B | 19.76B | 23.88B | 21.17B | 23.29B | 17.68B | 20.96B | 21.05B | | 20.34B | 25.08B | 23.16B | 26.42B | 24.36B | 29.55B | 26.66B |
|
Notes Payables
|
0.46B | 0.46B | 0.30B | | 0.21B | 0.44B | | 0.81B | 0.90B | 5.92B | | 12.38B | 0.22B | 0.15B | 0.03B | | | 0.17B | 0.02B | 0.14B | 0.02B | | | 1.21B | 1.24B | 0.43B | | 0.16B | 0.09B | 1.09B | 0.69B | 2.71B | 2.05B | 2.53B | 1.76B | 2.08B | 2.48B | 1.88B | | 0.73B | 0.77B | 1.38B | 1.04B | 0.58B | 1.63B | 2.40B |
|
Payables
|
2.96B | 3.24B | 2.94B | 3.08B | 4.33B | 4.41B | 4.60B | 5.59B | 0.90B | 5.92B | 6.34B | 12.38B | 10.17B | 10.31B | 11.46B | 9.92B | 13.22B | 11.55B | 11.65B | 10.77B | 13.62B | 1.00B | 12.99B | 12.02B | 15.43B | 15.94B | 16.37B | 14.98B | 19.91B | 20.71B | 22.73B | 22.46B | 25.93B | 23.70B | 25.05B | 19.76B | 23.44B | 22.93B | | 21.07B | 25.85B | 24.54B | 27.46B | 24.94B | 31.18B | 29.06B |
|
Accumulated Expenses
|
| | 0.86B | | | | 1.11B | | | | 4.24B | | | | 2.32B | | | | 2.95B | | | | 3.54B | | | | 4.60B | | | | 5.41B | | | | 6.17B | | | | 6.13B | | | | 6.30B | | | |
|
Other Accumulated Expenses
|
0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.02B | 0.10B | 0.02B | 0.08B | 0.13B | 0.17B | 0.15B | 0.02B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.05B | 0.04B | 0.05B | 0.18B | 0.17B | 0.05B | 0.09B | 0.06B | 0.06B | 0.07B | 0.08B | 0.03B | 0.05B | 0.04B | 0.07B | 0.04B | 0.03B | 0.02B | 3.75B | 0.10B | 0.07B | 0.08B | 0.19B | 0.41B | 0.13B | 0.04B |
|
Short term Debt
|
| | 0.05B | | | | 0.02B | | | | 1.20B | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.50B | | | | 0.69B | | | | 1.76B | | | | 0.71B | | | | 1.04B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | 0.65B | 0.58B | 0.27B | 0.46B | 0.75B | 1.06B | 1.40B | 0.84B | 1.57B | 1.78B | 1.81B | 1.05B | 2.16B | 2.06B | 2.08B | 1.11B | 2.11B | 2.07B | 2.09B | 13.68B | 1.98B | 2.20B | 2.39B | 1.04B | 2.64B | 2.89B | 3.18B |
|
Current Taxes
|
0.07B | 0.05B | 0.04B | 0.01B | 0.13B | 0.09B | | 0.02B | 0.01B | 0.36B | | 0.51B | 0.18B | 0.07B | 0.10B | 0.06B | 0.04B | 0.04B | 0.12B | 0.14B | 0.19B | 0.19B | 0.29B | 0.17B | 0.36B | 0.39B | 0.46B | 0.27B | 0.30B | 0.36B | 0.40B | 0.21B | 0.39B | 0.69B | 0.86B | 0.52B | 1.04B | 1.26B | | 0.66B | 1.01B | 1.28B | 1.30B | 0.76B | 0.83B | 1.06B |
|
Current Deferred Revenue
|
0.53B | 0.61B | 0.75B | 0.85B | 1.13B | 1.13B | | 1.22B | 1.44B | 9.98B | | 12.36B | 2.19B | 2.29B | 2.09B | 1.83B | 1.80B | 1.87B | 0.29B | 2.04B | 1.89B | 0.19B | 0.48B | 2.28B | 2.66B | 3.20B | 0.52B | 3.21B | 3.88B | 4.08B | 0.54B | 4.83B | 4.59B | 4.34B | 0.49B | 4.36B | 4.37B | 4.53B | 31.62B | 4.18B | 4.48B | 4.61B | 0.29B | 4.69B | 4.68B | 5.65B |
|
Curent Deferred Tax Liability
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.14B | 0.91B | 0.91B | 0.89B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.15B | 0.15B | 0.16B | 0.19B | 0.18B | 0.20B | 0.30B | 0.29B | 0.28B | 0.31B | 0.30B | 0.30B | 0.81B | 0.75B | 0.88B | 0.94B | 0.92B | 0.99B | 1.11B | | 1.26B | 1.25B | 1.30B | 9.50B | 1.16B | 1.17B | 1.23B |
|
Total Current Liabilities
|
4.20B | 4.58B | 4.67B | 5.01B | 6.71B | 6.72B | | 8.59B | 11.20B | 88.70B | | 110.97B | 16.16B | 16.58B | 18.17B | 17.04B | 20.16B | 17.72B | 17.58B | 17.13B | 20.40B | 18.58B | 20.11B | 19.29B | 24.34B | 25.42B | 26.67B | 24.76B | 30.50B | 31.69B | 34.78B | 34.55B | 38.14B | 36.03B | 38.65B | 32.64B | 35.81B | 35.97B | | 34.08B | 38.56B | 37.84B | 41.03B | 39.15B | 45.04B | 44.47B |
|
Non-Current Debt
|
| | | | | 0.11B | 0.43B | | 0.98B | 6.57B | | 6.80B | 0.98B | 0.98B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.98B | 0.99B | 1.97B | 1.47B | 1.47B | 1.47B | 1.48B | 1.47B | 1.48B | 1.47B | 1.47B | 1.47B | 1.47B | 2.90B | 1.47B | 1.46B | 1.45B | 10.41B | 1.45B | 3.37B | 3.44B | 4.34B | 3.41B | 2.95B | 2.95B |
|
Non-Current Deffered Revenue
|
| | | | | | 0.42B | | | | 0.31B | | | | 0.20B | | | | 0.07B | | | | 0.28B | | | | 0.25B | | | | 0.20B | | | | 0.16B | | | | 0.14B | | | | 0.07B | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.08B | | 0.09B | 0.09B | 0.07B | 0.48B | 0.04B | | |
|
Minority Interest
|
| | | | | 0.00B | | 0.02B | 0.02B | 0.13B | | 0.26B | 0.04B | | 0.05B | | | | 2.32B | | | 0.26B | 2.29B | | | | 2.63B | | | | 5.75B | | | | 8.72B | 9.01B | 8.95B | 8.99B | | 9.00B | 9.16B | 9.64B | 10.06B | 10.21B | 9.79B | 10.18B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | | | 0.00B | 0.01B | 0.03B | 0.06B | 0.03B | 0.03B | | | | 0.00B | | 0.01B | | | | | 0.04B | | | 0.01B | 0.01B | 0.00B | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | 0.13B | | | | 0.14B | | | | 0.12B | | | | 0.19B | | | | 0.29B | | | | 0.30B | | | | 0.94B | | | | 1.30B | | | | 1.30B | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.48B | | | 1.57B | | | | 2.15B | | | | 2.17B | | | | 1.93B | | | | 2.48B | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.01B | 0.07B | 0.44B | | 0.42B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.37B | 0.35B | 0.28B | 0.28B | 0.24B | 0.20B | 0.25B | 0.24B | 0.22B | 0.20B | | 0.14B | 0.12B | 0.13B | 0.11B | 0.11B | 0.13B | 0.13B |
|
Total Non-Current Liabilities
|
4.20B | 4.58B | 4.67B | 0.40B | 0.47B | 0.56B | -0.06B | 1.00B | 2.37B | 13.20B | | 16.70B | 3.02B | 2.75B | 2.06B | 1.51B | 1.79B | 1.71B | 1.67B | 2.34B | 2.53B | 2.71B | 2.74B | 3.65B | 3.47B | 3.92B | 4.08B | 4.07B | 4.62B | 4.61B | 4.41B | 5.89B | 6.91B | 7.32B | 7.91B | 7.70B | 7.85B | 8.04B | | 9.39B | 11.48B | 11.58B | 11.70B | 11.72B | 12.15B | 13.00B |
|
Total Liabilities
|
4.20B | 4.58B | 4.67B | 5.40B | 7.18B | 7.29B | | 9.60B | 13.56B | 101.89B | | 127.67B | 19.18B | 19.33B | 20.24B | 18.55B | 21.95B | 19.43B | 19.25B | 19.46B | 22.94B | 21.28B | 22.85B | 22.94B | 27.81B | 29.34B | 30.75B | 28.83B | 35.12B | 36.30B | 39.19B | 40.44B | 45.05B | 43.36B | 46.56B | 40.34B | 43.66B | 44.01B | | 43.47B | 50.04B | 49.42B | 52.74B | 50.88B | 57.19B | 57.47B |
|
Total Debt
|
| | 0.05B | | | 0.11B | 0.44B | | 0.98B | 6.57B | 1.20B | 6.80B | 0.98B | 0.98B | 1.02B | 0.99B | 0.99B | 0.99B | 1.02B | 0.99B | 0.99B | 0.98B | 1.04B | 1.97B | 1.47B | 1.47B | 1.97B | 1.48B | 1.47B | 1.48B | 2.16B | 1.47B | 1.47B | 1.47B | 4.66B | 1.47B | 1.46B | 1.45B | 11.12B | 1.45B | 3.37B | 3.44B | 5.38B | 3.41B | 2.95B | 2.95B |
|
Common Equity
|
6.10B | 6.17B | 6.04B | 5.97B | 5.92B | 5.78B | | 4.64B | 5.92B | 35.40B | | 35.87B | 7.47B | | 8.05B | | | | 8.85B | | | | 12.16B | | | | 31.34B | | | | 38.53B | | | | 39.66B | 39.81B | 39.54B | 40.52B | | 39.80B | 39.54B | 42.22B | 42.86B | 42.50B | 41.50B | 42.76B |
|
Shareholder's Equity
|
| | 6.04B | | | | 4.74B | | | | 4.92B | | | | 8.05B | | | | 8.85B | | | 10.88B | 12.16B | | | | 31.34B | | | | 38.53B | | | | 39.66B | | | | 41.66B | | | | 42.86B | | | |
|
Liabilities and Shareholders Equity
|
10.30B | 10.74B | 10.72B | 11.38B | 13.10B | 13.07B | | 15.27B | 20.50B | 21.63B | | 170.74B | 26.65B | 27.12B | 28.29B | 29.54B | 33.04B | 31.09B | 30.42B | 31.94B | 35.76B | 34.39B | 37.31B | 37.52B | 49.89B | 55.13B | 64.72B | 63.34B | 73.74B | 74.97B | 77.91B | 80.80B | 82.67B | 81.47B | 86.30B | 80.24B | 83.28B | 84.62B | 88.59B | 83.35B | 89.67B | 91.71B | 95.66B | 93.41B | 98.69B | 100.23B |
|
Treasury Shares
|
| | 0.00B | | | | -0.00B | | 0.05B | 4.37B | -5.18B | 5.10B | | | 0.69B | | | | 0.55B | | | -0.38B | 0.36B | | | | 0.19B | | | | 0.47B | | | | 0.36B | | | | 0.48B | | | | 3.80B | | | |
|
Retained Earnings
|
1.39B | 1.43B | -1.49B | 1.61B | 1.69B | 1.73B | | 3.04B | 2.96B | 20.47B | | 21.48B | | | -3.42B | | | | -3.50B | | | -2.17B | -1.71B | | | | 5.73B | | | | 5.30B | | | | 4.25B | | | | 6.21B | | | | 10.49B | | | |