|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.31B | 33.94B | 43.30B | 37.80B | 39.95B | 34.24B | 42.84B | 35.38B | 39.71B | 33.95B | 43.11B | 36.02B | 40.10B | 37.10B | 47.54B | 41.49B | 49.79B | 42.01B | 50.38B | 45.77B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.39B | 29.12B | 37.47B | 32.53B | 34.59B | 29.15B | 36.81B | 30.13B | 33.99B | 28.64B | 36.98B | 30.51B | 33.78B | 30.69B | 40.26B | 34.90B | 41.88B | 34.92B | 42.50B | 38.08B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.81B | 5.83B | 5.28B | 5.44B | 5.29B | 6.02B | 5.24B | 5.92B | 5.36B | 6.13B | 5.51B | 6.32B | 6.42B | 7.28B | 6.58B | 7.83B | 7.05B | 7.87B | 7.66B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57B | -0.62B | -0.64B | -0.69B | -0.60B | -0.58B | -0.63B | -0.61B | -0.56B | -0.52B | -0.61B | -0.56B | -0.58B | -0.63B | -0.60B | -0.64B | -0.74B | -0.79B | -0.95B | -0.99B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40B | -0.47B | -0.59B | -0.39B | -0.35B | -0.37B | -0.53B | -0.36B | -0.33B | -0.34B | -0.34B | -0.27B | -0.29B | -0.33B | -0.34B | -0.33B | -0.46B | -0.42B | -0.47B | -0.52B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | | | | -0.11B | | | | -0.19B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97B | -1.09B | -1.23B | -1.08B | -0.96B | -0.99B | -1.16B | -0.97B | -0.92B | -0.87B | -1.39B | -0.83B | -0.87B | -0.96B | -1.05B | -0.97B | -1.18B | -1.21B | -1.61B | -1.51B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.40B | -0.06B | 0.38B | 0.56B | 1.23B | 0.70B | 0.94B | 1.14B | 1.27B | 0.28B | 1.07B | 1.45B | 1.72B | 1.16B | 1.45B | -0.12B | -0.15B | -0.84B | 0.55B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.40B | -0.06B | 0.38B | 0.57B | 1.28B | 0.70B | 0.94B | 1.18B | 1.29B | 0.28B | 1.07B | 1.45B | 1.72B | 1.16B | 1.45B | -0.12B | -0.15B | -0.84B | 0.55B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.09B | 0.00B | | | 0.17B | 0.02B | 0.07B | 0.14B | | 0.11B | | | | | | 0.03B | 0.02B | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.48B | -0.00B | -0.61B | 0.54B | -0.12B | -0.06B | 0.41B | 0.17B | 0.24B | 0.24B | 0.37B | 0.64B | 0.36B | 0.48B | 0.29B | 0.86B | 0.80B | 0.49B | 0.34B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.35B | | | -0.20B | -0.39B | -0.26B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | -0.41B | -0.81B | -0.46B | 0.79B | 1.08B | 0.55B | 1.14B | 1.34B | 1.48B | 0.47B | 1.25B | 2.15B | 2.17B | 1.59B | 1.84B | 0.94B | 0.93B | -0.19B | 1.03B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.10B | -0.03B | -0.10B | -0.18B | -0.25B | -0.09B | -0.23B | -0.39B | -0.35B | -0.20B | -0.23B | -0.28B | -0.34B | -0.10B | -0.28B | | -0.04B | 0.63B | -0.18B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.51B | -0.83B | -0.56B | 0.60B | 0.84B | 0.47B | 0.90B | 0.95B | 1.13B | 0.27B | 1.02B | 1.87B | 1.83B | 1.49B | 1.55B | 0.94B | 0.90B | -0.17B | 0.84B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95B | -0.61B | | | -0.31B | -0.06B | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.05B | -0.00B | 0.03B | -0.01B | 0.05B | 0.04B | -0.21B | 0.03B | 0.13B | 0.16B | 0.14B | 0.05B | 0.07B | 0.15B | 0.21B | 0.10B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | -0.30B | -0.78B | -0.36B | 0.98B | 1.38B | 0.64B | 1.37B | 1.79B | 1.85B | 0.66B | 1.49B | 2.43B | 2.52B | 1.69B | 2.12B | 0.93B | 0.96B | -0.83B | 1.21B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | | -0.10B | | 0.00B | | 0.02B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | -0.30B | -0.78B | -0.36B | 0.98B | 1.38B | 0.64B | 1.37B | 1.79B | 1.85B | 0.66B | 1.49B | 2.15B | 2.52B | 1.59B | 2.12B | 0.93B | 0.96B | -0.81B | 1.21B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00 | -280.00 | -520.00 | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.44B | -0.81B | -0.47B | 0.65B | 0.84B | 0.44B | 0.91B | 0.00B | 1.46B | 1.19B | 1.23B | 0.00B | 1.88B | 1.55B | 1.76B | 0.00B | 0.00B | -0.39B | 1.07B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.14 | -0.26 | -0.15 | 0.21 | 0.27 | 0.14 | 0.29 | 0.00 | 0.46 | 0.38 | 0.39 | 0.00 | 0.62 | 0.52 | 0.61 | 0.00 | 0.00 | -0.14 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.14 | -0.26 | -0.15 | 0.21 | 0.26 | 0.14 | 0.29 | 0.00 | 0.46 | 0.37 | 0.39 | 0.00 | 0.61 | 0.50 | 0.58 | 0.00 | 0.00 | -0.13 | 0.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 3.11B | 3.11B | 3.12B | 3.12B | 3.13B | 3.13B | 3.14B | 3.14B | 3.15B | 3.14B | 3.13B | 3.07B | 3.02B | 2.99B | 2.90B | 2.87B | 2.86B | 2.85B | 2.74B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 3.19B | 3.11B | 3.12B | 3.18B | 3.18B | 3.18B | 3.18B | 3.17B | 3.17B | 3.17B | 3.14B | 3.11B | 3.09B | 3.08B | 3.04B | 3.00B | 2.99B | 2.98B | 2.87B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 3.11B | | 3.12B | 3.12B | 3.13B | | 3.14B | 3.14B | 3.15B | | 3.13B | 3.07B | 3.02B | 2.99B | 2.90B | 2.87B | 2.86B | 2.85B | 2.74B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.40B | -0.06B | 0.38B | 0.57B | 1.28B | 0.70B | 0.94B | 1.18B | 1.29B | 0.28B | 1.07B | 1.45B | 1.72B | 1.16B | 1.45B | -0.12B | -0.15B | -0.84B | 0.55B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.07B | -0.06B | -0.07B | -0.08B | -0.10B | -0.09B | -0.09B | -0.10B | -0.13B | -0.09B | -0.10B | -0.10B | -0.13B | -0.08B | -0.09B | -0.10B | -0.12B | -0.10B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.40% | 24.93% | 3.61% | 20.65% | -23.44% | -22.69% | -15.52% | -20.58% | -28.91% | -23.85% | -42.15% | -18.73% | -12.94% | -15.79% | -6.47% | -15.50% | | -3.86% | -327.72% | -17.80% |