JD.com Income Statement (2014-2025) | JD

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 4.61B4.73B5.60B5.91B7.41B6.94B54.60B8.37B9.82B60.73B80.19B11.07B13.75B7.79B16.93B14.59B16.70B13.67B17.49B16.19B19.45B16.63B21.50B18.37B25.22B22.30B29.46B26.75B34.03B28.87B36.83B32.25B33.74B27.70B34.45B28.48B32.25B26.77B34.72B28.88B32.19B29.16B38.49B33.39B39.42B31.76B
Cost of Revenue 4.10B4.15B4.89B5.19B6.45B5.98B46.80B7.17B8.35B51.08B67.94B9.30B11.88B14.73B13.71B15.99B12.91B16.82B15.33B18.67B16.05B21.07B17.46B24.40B21.71B29.61B26.57B34.39B29.12B37.47B32.53B34.59B29.15B36.81B30.13B33.99B28.64B36.98B30.51B33.78B30.69B40.26B34.90B41.88B34.92B
Gross Profit 0.51B0.58B0.71B0.72B0.95B0.96B7.80B1.20B1.47B9.65B12.25B1.78B1.87B2.21B0.88B0.71B0.76B0.66B0.86B0.78B0.58B0.43B0.91B0.82B0.59B-0.15B0.19B-0.37B-0.25B-0.64B-0.28B-0.85B-1.45B-2.36B-1.66B-1.74B-1.87B-2.26B-1.63B-1.59B-1.53B-1.77B-1.51B-2.46B-3.16B
Operating items
Research & Development 0.07B0.08B0.10B0.11B0.13B0.14B-1.08B0.17B0.20B1.46B1.47B0.23B0.23B0.32B0.38B0.42B0.50B0.51B0.55B-0.54B-0.50B-0.52B-0.56B-0.51B-0.60B-0.69B-0.69B-0.57B-0.62B-0.64B-0.69B-0.60B-0.58B-0.63B-0.61B-0.56B-0.52B-0.61B-0.56B-0.58B-0.63B-0.60B-0.64B-0.74B-0.79B
Selling, General & Administrative 0.07B0.07B0.08B0.08B0.10B0.12B-1.03B0.14B0.16B1.29B1.41B0.19B0.15B0.18B0.17B0.20B0.20B0.20B0.20B-0.20B-0.17B-0.21B-0.20B-0.20B-0.24B-0.30B-0.34B-0.40B-0.47B-0.59B-0.39B-0.35B-0.37B-0.53B-0.36B-0.33B-0.34B-0.34B-0.27B-0.29B-0.33B-0.34B-0.33B-0.46B-0.42B
Other Operating Expenses 4.60B4.64B5.54B5.85B7.30B6.79B-56.75B8.19B9.51B58.39B77.82B10.54B13.42B16.68B15.41B18.02B14.64B19.04B
Operating Expenses 4.74B4.79B5.72B6.04B7.52B7.05B-58.85B8.50B9.87B61.14B80.70B10.95B13.81B17.18B15.96B18.64B15.35B19.75B0.75B-0.74B-0.67B-0.73B-0.76B-0.71B-0.84B-0.99B-1.03B-0.97B-1.09B-1.23B-1.08B-0.95B-0.95B-1.16B-0.97B-0.89B-0.86B-0.95B-0.83B-0.87B-0.96B-0.94B-0.97B-1.20B-1.21B
Operating Income 0.13B0.07B0.12B0.13B0.12B0.10B-4.26B0.13B0.05B0.42B0.51B0.12B0.06B0.25B0.71B0.16B0.09B0.14B0.18B0.33B0.70B0.08B0.33B0.71B0.65B0.09B0.25B0.05B0.40B-0.06B0.38B0.56B1.23B0.70B0.94B1.14B1.27B0.28B1.07B1.45B1.72B1.16B1.45B-0.12B-0.15B
EBIT 0.13B0.07B0.12B0.13B0.12B0.10B-4.26B0.13B0.05B0.42B0.51B0.12B0.06B0.25B0.71B0.16B0.09B0.14B0.18B0.33B0.70B0.08B0.33B0.71B0.65B0.09B0.25B0.05B0.40B-0.06B0.38B0.56B1.23B0.70B0.94B1.14B1.27B0.28B1.07B1.45B1.72B1.16B1.45B-0.12B-0.15B
Non-operating items
Non Operating Investment Income 0.40B
Interest & Investment Income 0.02B0.03B0.03B0.02B0.02B0.01B0.09B0.01B0.02B0.14B0.17B0.02B0.12B0.09B0.09B0.08B0.06B0.05B0.05B0.07B0.09B0.07B0.08B0.11B0.15B
Other Non Operating Income 0.01B0.01B0.02B0.01B0.02B0.02B-0.39B0.02B0.20B0.01B-0.02B0.01B0.10B0.29B0.18B0.50B0.57B1.03B-0.17B-0.55B0.52B-0.02B1.12B0.55B3.22B0.31B0.07B-0.48B-0.00B-0.61B0.54B-0.12B-0.06B0.41B0.17B0.24B0.24B0.37B0.64B0.36B0.48B0.29B0.86B0.80B
Net income details
EBT 0.09B0.03B0.07B0.12B0.08B0.08B-1.73B0.13B0.01B0.81B1.49B0.07B0.05B0.15B0.26B0.32B0.43B0.70B1.12B0.14B0.16B0.58B0.20B2.44B1.22B3.67B0.63B0.16B-0.41B-0.81B-0.46B0.79B1.08B0.55B1.14B1.34B1.48B0.47B1.25B2.15B2.17B1.59B1.84B0.94B0.93B
Tax Provisions 0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B-0.00B0.11B0.01B0.04B-0.06B-0.08B-0.07B-0.05B-0.11B-0.10B0.05B-0.07B-0.09B-0.10B-0.03B-0.10B-0.18B-0.25B-0.09B-0.23B-0.39B-0.35B-0.20B-0.23B-0.28B-0.34B-0.10B-0.28B-0.04B
Profit After Tax 0.09B0.03B0.07B0.11B0.08B0.08B-7.36B0.13B0.02B0.81B1.61B0.05B0.06B0.15B0.26B0.32B0.43B0.70B1.08B0.08B0.08B0.51B0.15B2.32B1.12B3.72B0.56B0.07B-0.51B-0.83B-0.56B0.60B0.84B0.47B0.90B0.95B1.13B0.27B1.02B1.87B1.83B1.49B1.55B0.94B0.90B
Equity Income 0.01B0.03B0.16B0.47B1.07B0.08B0.05B0.09B0.08B0.04B0.03B0.02B0.11B-0.04B-0.03B-0.07B-0.16B0.57B-0.04B0.26B0.10B0.08B-0.29B-0.67B-0.17B-0.24B0.05B0.02B-0.12B0.12B0.06B0.07B-0.10B0.16B0.19B0.08B0.18B0.29B0.39B
Net Income - Minority -2.28B-2.19B-2.27B-2.32B-2.38B-2.33B
Investment Income 0.01B
Income from Non-Controlling Interests 0.00B-0.01B0.00B0.00B0.02B0.02B0.00B0.00B0.01B-0.01B-0.01B-0.01B-0.00B-0.00B0.00B-0.01B0.00B-0.05B-0.44B-0.02B-0.47B-0.05B-0.00B0.44B-0.01B0.05B0.04B-0.21B0.03B0.13B0.16B0.14B0.05B0.07B0.15B
Income from Continuing Operations 0.09B0.02B0.07B0.11B0.08B0.08B-1.74B0.13B0.01B0.81B1.38B0.05B0.05B0.15B0.26B0.32B0.43B0.70B1.08B0.21B0.25B0.65B0.24B2.55B1.32B3.62B0.70B0.25B-0.30B-0.78B-0.36B0.97B1.33B0.64B1.37B1.73B1.83B0.66B1.49B2.43B2.52B1.69B2.12B0.94B0.97B
Consolidated Net Income 0.09B0.02B0.07B0.11B0.08B0.08B-1.74B0.13B0.01B0.81B1.38B0.05B0.05B0.15B0.26B0.32B0.43B0.70B1.08B0.21B0.25B0.65B0.24B2.55B1.32B3.62B0.70B0.25B-0.30B-0.78B-0.36B0.97B1.33B0.64B1.37B1.73B1.83B0.66B1.49B2.43B2.52B1.69B2.12B0.94B0.97B
Income towards Parent Company 1.14B0.03B0.07B0.11B0.08B0.08B-1.74B0.13B0.01B0.81B1.38B0.05B0.05B0.15B-2.02B-1.87B-1.85B-1.62B-1.30B-2.12B0.25B0.65B0.24B2.55B1.32B3.62B0.70B0.25B-0.30B-0.78B-0.36B0.97B1.33B0.64B1.37B1.73B1.83B0.66B1.49B2.43B2.52B1.69B2.12B0.94B0.97B
Net Income towards Common Stockholders 1.14B0.03B0.07B0.11B0.08B0.08B-7.36B0.14B0.04B0.92B1.72B0.21B0.07B0.15B-2.02B-1.87B-1.85B-1.62B1.09B-2.12B0.09B0.24B0.15B2.33B1.11B3.73B0.55B0.12B-0.30B-0.78B-0.36B-0.45B1.33B0.64B0.91B0.91B1.09B0.48B0.99B1.74B1.67B1.35B1.50B0.86B0.74B
Additional items
EPS (Basic) 0.420.010.030.040.030.03-2.630.050.010.330.620.070.030.05-0.70-0.65-0.64-0.570.38-0.730.030.080.050.800.381.200.180.04-0.10-0.25-0.12-0.140.430.200.290.290.350.150.310.570.570.470.520.300.26
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 2.72B2.72B2.72B2.79B2.79B2.79B2.79B2.79B2.79B2.79B2.79B2.86B2.86B2.86B2.86B2.87B2.87B2.87B2.87B2.91B2.91B2.91B2.91B2.94B2.93B2.96B3.10B3.10B3.11B3.11B3.11B3.11B3.12B3.12B3.13B3.14B3.13B3.15B3.15B3.14B3.05B2.93B2.90B2.91B2.88B2.84B
Shares Outstanding (Diluted Average) 2.88B
EBITDA 0.13B0.07B0.12B0.13B0.12B0.10B-4.26B0.13B0.05B0.42B0.51B0.12B0.06B0.25B0.71B0.16B0.09B0.14B0.18B0.33B0.70B0.47B0.33B0.71B0.65B0.09B0.25B0.05B0.40B-0.06B0.38B0.56B1.23B0.70B0.94B1.14B1.27B0.28B1.07B1.45B1.72B1.16B1.45B-0.12B-0.15B
Interest Expenses 0.00B0.00B0.00B0.00B0.00B0.00B-0.06B0.01B0.01B0.07B0.06B0.01B0.04B0.04B0.04B0.04B0.02B0.03B-0.02B-0.02B-0.03B-0.03B-0.05B-0.04B-0.05B-0.04B-0.04B-0.04B-0.07B-0.06B-0.07B-0.08B-0.10B-0.09B-0.09B-0.10B-0.13B-0.08B-0.10B-0.13B-0.08B-0.09B-0.10B
Tax Rate 0.06%3.92%0.42%0.40%0.00%2.32%50.50%7.55%20.65%3.72%1.39%24.93%3.61%20.65%