Johnson Controls International Balance Sheet (2009-2025) | JCI

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 1.42B1.78B2.12B2.47B2.73B1.82B0.84B2.06B1.84B1.63B0.84B0.80B1.09B0.92B0.84B0.50B0.43B0.46B0.56B0.48B0.49B0.43B0.89B0.47B0.43B0.53B1.40B0.30B0.34B0.34B0.58B0.38B0.41B0.46B0.30B0.53B0.24B0.27B0.18B0.29B0.24B3.69B2.81B2.16B1.01B2.34B1.95B1.84B1.88B1.45B1.34B1.21B1.79B1.51B2.03B1.51B1.98B1.06B0.83B1.80B0.84B0.86B0.61B1.24B0.80B0.73B0.38B0.55B
Cash & Current Investments 1.42B1.78B2.12B2.47B2.73B1.82B0.84B2.06B1.84B1.63B0.84B0.80B1.09B0.92B0.84B0.50B0.43B0.46B0.56B0.48B0.49B0.43B0.89B0.47B0.43B0.53B1.40B0.30B0.34B0.34B0.58B0.38B0.41B0.46B0.30B0.53B0.24B0.27B0.18B0.29B0.24B3.69B2.81B2.16B1.01B2.34B1.95B1.84B1.88B1.45B1.34B1.21B1.79B1.51B2.03B1.51B1.98B1.06B0.83B1.80B0.84B0.86B0.61B1.24B0.80B0.73B0.38B0.55B
Receivables - Net 2.64B2.54B2.50B2.46B2.42B2.49B2.22B2.31B2.47B1.55B2.29B2.44B2.48B1.70B1.71B1.65B1.68B1.70B1.73B1.67B1.74B1.73B1.72B1.64B1.77B1.72B1.72B1.72B1.80B6.39B6.06B6.09B6.44B6.67B6.73B6.68B6.89B5.62B5.44B5.71B6.03B5.77B5.61B5.49B5.34B5.29B5.18B5.17B5.80B5.72B5.76B5.77B5.92B5.73B5.72B6.00B6.54B5.49B6.04B6.69B6.67B6.05B5.61B5.86B6.15B6.27B6.19B
Receivables - Other 0.03B0.02B0.30B0.02B0.37B0.39B0.37B0.84B0.81B0.86B0.95B0.91B0.97B1.06B1.02B0.04B0.04B0.05B0.06B0.03B0.03B0.04B0.05B0.05B0.05B0.06B0.07B0.02B0.06B0.06B0.06B0.03B0.03B0.03B0.03B0.02B0.02B0.02B1.96B0.02B1.92B2.00B2.12B2.18B2.34B
Receivables 2.64B2.57B2.50B2.46B2.42B2.51B2.22B2.31B2.47B1.85B2.29B2.44B2.48B1.72B1.71B1.65B1.68B2.07B1.73B1.67B1.74B2.12B1.72B1.64B1.77B2.09B1.72B1.72B1.80B7.24B6.87B6.96B7.39B7.57B7.71B7.74B7.92B5.66B5.48B5.75B6.09B5.80B5.64B5.53B5.39B5.34B5.23B5.23B5.87B5.74B5.82B5.83B5.99B5.76B5.75B6.03B6.57B5.51B6.07B6.71B8.63B6.07B7.53B7.86B8.27B8.45B8.53B
Raw Materials 0.48B0.52B0.50B0.42B0.46B0.49B0.13B0.52B0.53B0.53B0.14B0.14B0.16B0.16B
Work In Process 0.19B0.18B0.19B0.17B0.18B0.20B0.07B0.22B0.23B0.22B0.08B0.07B0.09B0.09B
Finished Goods 0.69B0.71B0.75B0.65B0.71B0.71B0.34B0.72B0.79B0.80B0.42B0.45B0.40B0.38B
Inventory 1.59B1.37B1.48B1.46B1.42B1.44B1.25B1.35B1.41B0.54B1.47B1.54B1.55B0.63B0.66B0.69B0.65B0.69B0.66B0.65B0.62B0.66B0.68B0.69B0.62B0.65B0.67B0.66B2.89B2.94B3.14B3.38B3.21B3.46B3.56B3.51B1.82B2.03B2.12B2.05B1.81B1.95B2.03B2.00B1.77B1.91B1.99B2.06B2.06B2.42B2.52B2.57B2.67B2.90B3.05B3.09B1.87B3.01B2.99B2.86B1.77B1.74B1.76B1.83B1.82B1.93B
Current Deferred Tax Assets 0.41B0.41B0.41B0.41B0.38B0.36B0.36B0.37B0.30B0.40B0.40B0.40B0.29B0.29B0.29B0.25B0.25B0.25B0.25B0.30B0.31B0.30B0.30B0.06B0.06B0.06B0.06B
Prepaid Assets 1.76B0.96B0.96B0.93B0.95B0.94B0.92B0.89B0.95B0.67B0.96B0.99B1.10B0.88B0.91B0.85B0.84B0.86B0.85B1.14B1.05B0.89B0.87B0.82B0.75B0.85B0.86B0.88B1.44B1.42B1.55B1.59B1.91B1.65B1.74B1.77B1.18B1.15B1.77B1.18B1.91B1.51B1.34B1.37B1.03B1.10B1.16B1.13B0.99B1.05B1.24B1.24B1.26B1.29B1.28B1.32B0.99B1.20B1.35B1.56B1.15B1.04B1.08B1.15B1.68B1.75B
Current Assets 7.79B8.04B7.97B8.00B7.33B7.35B6.82B6.76B6.82B18.24B6.14B6.46B6.65B4.35B4.08B3.97B4.86B4.01B4.77B5.72B4.79B4.07B4.08B4.13B4.76B3.67B3.66B3.82B17.11B10.97B13.23B13.96B12.29B12.43B12.27B12.46B11.82B11.96B12.84B13.04B12.39B11.32B9.96B11.14B10.05B10.03B10.20B10.31B10.00B10.35B11.61B11.56B11.69B11.84B12.76B12.01B10.74B12.05B11.88B12.15B11.18B11.29B11.35B11.85B10.16B10.44B
Non-Current Assets
Buildings 2.11B2.44B1.21B1.50B1.35B1.31B1.32B1.04B1.03B1.09B
Construction in Progress 0.99B1.25B0.70B0.47B0.33B0.50B0.51B0.44B0.42B0.38B
Land & Improvements 0.37B0.37B0.26B0.25B0.24B0.23B0.20B0.05B0.05B0.05B
Property, Plant & Equipment (Net) 3.43B3.44B3.51B3.50B4.09B4.16B3.92B3.96B4.01B1.61B4.06B4.15B4.17B1.67B1.68B1.64B1.28B1.68B1.27B1.28B1.26B1.24B1.22B1.22B1.17B1.17B1.19B1.18B5.63B5.56B5.60B5.87B3.34B6.11B6.24B6.09B3.30B3.31B3.33B3.28B3.35B3.34B3.27B3.04B3.06B3.08B3.02B3.11B3.23B3.21B3.10B2.96B2.27B3.10B3.09B3.19B2.37B3.13B3.10B3.01B2.40B2.42B2.42B2.46B2.19B2.13B
Long-Term Investments 0.99B1.03B1.10B1.16B1.19B1.22B1.29B1.29B0.85B0.89B0.94B0.85B0.85B0.86B0.87B0.83B0.91B1.00B1.04B1.02B1.07B1.10B1.07B1.07B0.96B1.05B1.06B0.99B1.06B1.14B1.17B1.05B
Goodwill 8.62B8.79B8.79B8.66B9.39B4.08B9.59B9.72B9.89B4.23B9.99B10.13B10.03B4.03B4.41B4.32B4.16B4.53B4.18B4.21B4.09B4.15B4.26B0.14B4.20B4.37B4.46B4.42B21.02B20.77B19.64B19.62B18.59B19.72B19.81B19.51B18.38B18.29B18.31B18.31B18.18B18.35B18.07B17.76B17.93B18.21B18.12B18.45B18.34B0.04B0.04B0.07B16.18B0.05B0.05B0.12B16.77B18.12B17.76B17.68B16.73B16.41B16.51B16.71B16.63B16.61B
Intangibles 2.57B7.09B2.71B2.70B8.20B8.24B8.38B8.51B8.90B2.04B9.10B9.34B9.44B0.77B2.21B0.72B0.79B0.81B0.77B0.77B0.71B0.80B0.91B0.89B0.82B0.93B1.02B0.97B7.54B7.29B6.69B6.73B6.74B6.66B6.62B6.42B6.19B6.08B6.01B5.74B5.63B5.61B5.39B5.36B5.36B5.38B5.26B5.68B5.55B5.50B4.89B4.76B5.16B4.67B4.63B4.83B4.77B4.83B4.72B4.32B4.13B3.96B3.88B3.86B3.61B3.55B
Goodwill & Intangibles 11.19B15.88B11.50B11.36B17.59B12.32B17.98B18.23B18.79B6.27B19.09B19.47B19.47B4.80B6.61B5.04B4.95B5.33B4.95B4.98B4.80B4.94B5.17B1.03B5.03B5.29B5.49B5.38B28.56B28.06B26.33B26.35B25.33B26.37B26.43B25.94B24.57B24.37B24.33B24.05B23.81B23.96B23.46B23.12B23.29B23.59B23.38B24.12B23.88B5.55B4.93B4.83B21.33B4.73B4.69B4.95B21.54B22.96B22.47B21.99B20.86B20.38B20.39B20.57B20.25B20.16B
Long-Term Deferred Tax 2.98B1.60B1.13B2.80B2.90B2.90B0.83B2.80B2.90B2.70B0.47B0.50B0.25B0.17B0.23B0.21B0.41B0.38B0.35B0.33B0.31B0.29B0.21B0.18B
Other Non-Current Assets 2.86B2.64B2.62B2.61B2.68B2.60B2.62B2.68B2.70B13.96B2.63B2.57B2.47B1.20B1.19B1.23B1.08B0.99B0.94B0.80B0.93B0.95B1.23B1.19B1.37B1.31B1.27B1.23B13.19B3.17B3.35B3.35B10.72B3.64B3.72B3.62B8.20B5.16B5.23B1.79B0.16B2.98B2.79B2.94B0.15B3.56B3.35B3.39B3.56B3.50B3.21B3.35B4.70B3.86B3.94B4.12B4.66B4.69B4.83B4.63B5.05B5.03B5.10B5.35B5.20B5.14B
Non-Current Assets 17.47B4.20B17.63B17.48B19.58B2.25B19.56B19.79B20.16B2.05B20.36B20.60B20.42B2.05B8.04B7.90B7.32B8.01B7.16B7.06B7.02B7.13B7.62B7.59B7.56B7.77B7.95B7.79B0.10B0.05B0.05B0.05B0.05B37.34B37.68B36.94B36.97B36.06B35.65B30.03B1.02B31.19B30.45B30.14B30.76B31.39B30.98B31.82B31.89B31.87B31.38B30.77B30.47B30.96B30.66B30.77B31.50B31.93B31.58B31.17B31.52B30.81B31.02B31.54B27.78B27.54B
Assets 25.26B25.55B25.60B25.47B26.91B27.07B26.38B26.55B26.98B26.70B26.50B27.06B27.07B12.37B12.12B11.96B11.87B12.18B12.01B11.94B12.78B11.81B11.20B11.70B11.72B12.32B11.43B11.61B11.61B63.18B48.79B49.61B50.69B51.88B49.77B49.95B49.41B48.80B48.02B48.49B43.07B42.29B42.51B40.40B41.28B40.81B41.42B41.18B42.13B41.89B42.22B42.99B42.32B42.16B42.80B43.42B42.78B42.24B43.98B43.46B43.33B42.70B42.10B42.37B43.39B37.94B37.98B
Liabilities
Current Liabilities
Accounts Payables 1.18B1.20B1.16B1.16B1.21B1.34B1.16B1.17B1.23B0.78B1.24B1.33B1.39B0.90B0.84B0.83B0.85B0.84B0.78B0.85B0.82B0.82B0.73B0.74B0.76B0.79B0.80B0.80B4.00B3.45B3.72B3.76B4.27B4.02B4.25B4.41B3.41B3.27B3.48B3.67B3.58B3.34B3.12B3.06B3.12B3.21B3.42B3.72B3.75B4.08B4.10B4.12B4.37B4.14B4.35B4.30B3.50B3.98B4.02B4.13B3.39B3.21B3.25B3.42B3.61B3.61B
Notes Payables 1.08B2.38B1.12B1.96B1.21B1.51B1.11B1.56B1.31B2.32B2.86B0.02B0.01B0.02B0.34B1.32B0.03B0.01B0.25B0.27B0.01B0.39B2.04B2.08B0.67B1.03B1.74B0.19B0.36B2.00B2.21B1.52B0.95B0.88B1.26B1.28B0.72B0.44B
Dividends payables 0.23B0.23B0.14B
Payables 1.18B1.20B1.16B1.16B1.21B1.57B1.16B1.17B1.23B1.01B1.24B1.33B1.39B1.04B0.84B0.83B0.85B0.84B0.78B0.85B0.82B0.82B0.73B0.74B0.76B0.79B0.80B0.80B5.08B5.83B4.84B5.72B5.49B5.53B5.36B5.97B4.71B5.59B6.34B3.69B3.59B3.36B3.46B4.38B3.15B3.22B3.67B3.98B3.75B4.47B6.14B6.21B5.04B5.16B6.08B4.48B3.86B5.97B6.23B5.65B4.34B4.10B4.51B4.70B4.34B4.05B
Accumulated Expenses 0.54B0.67B0.35B0.30B1.33B1.16B1.08B1.00B1.07B0.88B0.87B0.98B1.02B0.87B0.73B0.78B0.95B0.84B0.69B0.69B0.84B0.84B0.82B1.00B1.01B0.93B0.71B0.87B1.00B0.91B0.75B0.95B0.85B0.93B0.78B1.01B1.05B0.92B0.83B1.07B1.27B0.89B
Other Accumulated Expenses 2.83B2.44B2.17B2.44B2.47B2.67B2.26B2.65B2.71B1.79B2.09B2.28B2.24B1.79B1.52B1.87B1.85B1.78B1.96B1.96B2.11B1.99B1.96B2.00B1.64B1.84B1.64B1.56B3.79B3.91B4.04B4.00B3.55B3.37B3.20B3.01B2.40B2.18B2.18B2.83B2.57B2.61B2.63B2.65B2.56B2.39B2.35B2.46B2.47B2.52B2.26B2.48B2.53B2.47B2.39B2.69B2.44B2.73B3.10B2.77B2.44B2.02B1.99B1.92B2.29B2.44B
Short term Debt 0.02B0.24B0.02B0.54B0.54B0.54B0.52B0.00B0.04B0.00B0.04B0.00B0.02B0.01B0.01B0.02B0.02B0.18B0.02B0.02B0.02B0.28B0.28B0.28B0.99B0.15B0.40B0.34B1.08B2.38B1.12B1.96B1.21B1.51B1.11B1.56B1.31B2.32B2.86B0.50B0.50B1.34B1.09B1.32B0.26B0.45B0.25B0.27B0.23B0.39B2.04B2.08B0.86B1.03B1.74B1.08B0.65B2.00B2.21B1.52B0.95B0.88B1.26B1.28B0.72B0.57B
Current Taxes 0.10B0.10B0.13B
Current Deferred Revenue 0.62B0.59B0.55B0.61B0.64B0.62B0.57B0.65B0.64B0.38B0.62B0.68B0.69B0.40B0.36B0.42B0.39B0.37B0.42B0.41B0.40B0.36B0.41B0.40B0.38B0.35B0.39B0.38B1.23B1.28B1.37B1.54B1.32B1.33B1.38B1.52B1.39B1.41B1.50B1.60B1.45B1.44B1.58B1.71B1.65B1.64B1.84B1.97B1.85B1.80B1.77B1.94B1.92B1.92B2.12B2.33B2.14B2.16B2.21B2.38B2.43B2.47B2.54B
Curent Deferred Tax Liability 0.04B0.06B0.02B0.01B
Total Current Liabilities 4.65B4.75B4.05B4.75B4.96B5.27B4.51B4.47B4.62B5.66B3.98B4.29B4.33B3.10B2.73B2.97B3.14B3.35B3.16B3.41B3.26B3.48B3.48B3.48B3.43B3.85B3.21B3.23B3.12B16.33B11.46B10.74B11.52B11.85B11.25B10.99B11.30B11.25B11.65B13.44B9.24B9.07B9.69B9.51B10.30B8.25B8.49B8.74B9.29B9.10B9.99B11.65B11.88B11.24B11.56B12.40B11.13B11.08B12.41B13.60B12.72B11.96B11.08B11.82B12.35B10.94B10.50B
Non-Current Liabilities
Capital Leases 0.02B0.02B0.04B
Non-Current Debt 4.23B4.03B4.51B4.00B3.63B3.65B3.63B4.13B4.14B4.11B4.14B4.14B4.15B1.48B1.48B1.48B1.46B1.44B1.44B1.44B1.44B1.44B1.18B1.73B1.74B2.16B2.15B2.16B2.17B11.05B10.35B11.81B11.77B11.96B10.89B10.96B10.37B9.62B9.59B8.42B6.80B6.71B5.92B5.64B5.67B7.53B7.47B7.32B7.32B7.51B7.44B7.37B7.19B7.43B7.78B7.83B8.50B7.82B7.96B7.35B7.87B8.00B8.59B8.17B8.45B8.59B8.70B
Non-Current Deffered Revenue 1.13B1.12B1.11B1.10B1.11B1.17B1.16B1.16B0.44B1.14B1.15B1.15B0.42B0.42B0.41B0.40B0.37B0.39B0.35B0.34B0.34B0.32B0.32B0.31B0.30B0.29B0.28B0.28B
Pension 0.81B0.85B0.52B0.59B0.39B0.42B1.55B1.09B1.05B1.33B0.95B0.90B0.86B0.78B0.62B0.57B0.53B0.49B1.04B1.01B0.94B1.05B1.14B1.11B0.83B0.73B0.63B0.50B0.49B0.53B0.36B0.35B0.36B0.33B0.25B0.27B0.25B0.23B0.22B0.19B0.18B0.18B0.21B0.20B
Minority Interest 0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.09B0.11B0.11B0.02B0.02B0.02B0.01B0.02B0.02B0.03B0.03B0.02B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.97B0.82B0.81B0.88B0.92B0.96B1.01B1.04B1.29B1.30B1.26B1.05B1.06B1.10B1.00B1.07B1.09B1.17B1.06B1.16B1.19B1.24B1.15B1.16B1.13B1.20B1.19B1.14B1.15B1.18B1.18B1.18B1.26B1.23B1.23B1.22B0.03B0.03B
Liabilities from Discontinued Operations 0.28B0.15B0.10B0.10B2.70B0.01B0.01B0.24B0.22B0.01B0.12B0.01B0.10B0.01B0.08B0.08B0.03B4.28B0.03B0.24B0.25B0.17B1.79B1.64B1.56B0.05B0.04B0.04B0.04B0.04B0.33B0.26B0.24B0.31B0.32B1.38B0.20B1.43B1.32B1.54B1.66B0.01B0.01B
Non-Current Deferred Tax Liability -1.01B0.60B0.29B0.21B
Other Non-Current Liabilities 3.78B2.69B2.72B2.69B3.07B3.00B2.88B2.91B2.88B2.25B2.86B2.80B2.91B2.34B2.34B2.36B2.14B1.88B1.85B1.67B1.69B1.87B1.92B1.93B1.90B1.93B1.74B1.76B1.66B5.03B5.33B5.64B5.26B5.37B5.00B5.02B4.92B4.64B4.60B4.61B5.12B4.64B5.46B5.23B5.36B5.37B5.54B5.53B5.80B5.91B5.81B5.56B5.52B5.73B5.79B5.69B5.36B4.99B5.47B5.42B5.16B4.75B4.70B4.74B4.97B5.23B5.33B
Total Non-Current Liabilities 8.88B9.91B9.68B9.86B9.69B10.03B9.31B9.75B9.92B10.20B9.26B9.57B9.63B5.00B4.63B4.86B5.00B5.16B5.00B5.20B5.05B5.25B4.98B5.53B5.48B6.32B5.65B5.68B5.57B21.52B16.77B18.50B18.37B18.45B16.80B16.84B16.07B15.09B14.96B13.75B12.42B12.39B12.39B11.80B12.10B14.03B14.12B13.68B13.85B14.04B13.74B13.65B13.30B13.52B13.99B13.94B14.19B13.46B13.70B13.02B13.46B13.38B13.88B13.52B14.00B14.04B14.25B
Total Liabilities -11.89B12.65B12.60B12.40B12.55B12.77B13.03B12.19B12.66B12.79B12.46B12.12B12.38B12.55B7.34B6.97B7.22B7.14B7.04B6.85B6.87B6.74B7.13B6.90B7.45B7.38B8.24B7.38B7.43B7.23B0.26B28.39B29.41B30.07B0.05B29.23B29.08B28.63B27.63B27.91B28.45B22.71B22.52B23.18B22.32B23.47B22.28B22.60B22.42B23.14B23.14B23.73B25.30B25.18B24.76B25.55B26.34B25.32B24.55B26.11B26.62B26.18B25.33B24.97B25.34B0.02B0.02B0.02B
Shareholder's Equity
Total Debt 4.25B4.27B4.52B4.53B4.17B4.19B4.15B4.13B4.19B4.11B4.17B4.14B4.17B1.49B1.49B1.48B1.48B1.46B1.62B1.46B1.46B1.46B1.46B2.01B2.02B3.15B2.30B2.56B2.51B12.13B12.73B12.93B13.73B13.18B12.41B12.07B11.93B10.93B11.91B11.28B7.30B7.21B7.26B6.73B6.99B7.79B7.92B7.57B7.58B7.73B7.83B9.41B9.28B8.29B8.81B9.57B9.58B8.46B9.96B9.56B9.39B8.96B9.47B9.43B9.72B9.31B9.27B
Common Equity 11.89B12.61B12.94B13.20B12.92B14.14B14.15B14.20B13.89B14.18B14.15B14.24B14.58B14.37B5.01B5.14B4.73B4.72B5.12B5.15B5.06B6.03B4.67B4.28B4.23B4.34B4.08B4.05B4.18B4.39B24.12B20.40B20.20B20.61B20.45B20.54B20.87B20.77B21.16B20.10B20.04B20.36B19.77B19.33B18.08B17.80B18.53B18.82B18.76B19.00B18.75B18.49B17.69B17.14B17.40B17.24B17.08B17.46B17.69B17.87B16.84B17.14B17.36B17.13B17.03B17.05B12.95B13.23B
Shareholder's Equity 11.89B12.61B12.94B13.20B12.92B14.14B14.15B14.20B13.89B14.18B14.15B14.24B14.58B14.37B5.01B5.14B4.73B4.72B5.12B5.15B5.06B6.03B4.67B4.28B4.23B4.34B4.08B4.05B4.18B4.39B24.12B20.40B20.20B20.61B20.45B20.54B20.87B20.77B21.16B20.10B20.04B20.36B19.77B19.33B18.08B17.80B18.53B18.82B18.76B19.00B18.75B18.49B17.69B17.14B17.40B17.24B17.08B17.46B17.69B17.87B16.84B17.14B17.36B17.13B17.03B17.05B12.95B13.23B
Liabilities and Shareholders Equity 25.26B25.55B25.60B25.47B26.91B27.07B26.38B26.55B26.98B26.70B26.50B27.06B27.07B12.37B12.12B11.96B11.87B12.18B12.01B11.94B12.78B11.81B11.20B11.70B11.72B12.32B11.43B11.61B11.61B63.18B48.79B49.61B50.69B51.88B49.77B49.95B49.41B48.80B48.02B48.49B43.07B42.29B42.51B40.40B41.28B40.81B41.42B41.18B42.13B41.89B42.22B42.99B42.32B42.16B42.80B43.42B42.78B42.24B43.98B43.46B43.33B42.70B42.10B42.37B43.39B37.94B37.98B
Treasury Shares 0.01B0.01B0.00B0.00B0.01B0.02B0.01B0.05B0.02B0.01B0.02B0.02B0.03B0.01B0.00B0.01B0.02B0.01B0.03B0.03B0.04B0.02B0.01B0.01B0.00B0.00B0.01B0.00B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Retained Earnings -0.98B-0.51B-0.50B-0.49B-0.58B-0.51B0.97B1.29B1.64B-0.51B2.39B2.72B2.96B-0.97B2.66B2.73B2.87B-0.99B3.31B-1.03B-0.99B-1.23B5.04B5.20B5.36B5.17B5.15B5.21B5.36B-1.15B-0.73B-0.47B-0.41B-0.25B-0.81B-0.95B-1.08B-0.95B-0.56B-0.80B-0.54B-1.02B-0.94B-0.78B-0.50B-0.41B-0.35B2.02B1.64B0.90B-0.66B1.15B0.87B-0.85B1.10B1.38B1.51B-1.00B-1.05B-0.96B-1.04B-1.13B-1.28B-0.64B-0.63B
Preferred Shares 2.50B-2.50B-2.50B2.50B