|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.45B | 1.34B | 1.21B | 1.79B | 1.51B | 2.03B | 1.51B | 1.98B | 1.06B | 0.83B | 1.80B | 0.84B | 0.86B | 0.61B | 1.24B | 0.80B | 0.73B | 0.38B | 0.55B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.45B | 1.34B | 1.21B | 1.79B | 1.51B | 2.03B | 1.51B | 1.98B | 1.06B | 0.83B | 1.80B | 0.84B | 0.86B | 0.61B | 1.24B | 0.80B | 0.73B | 0.38B | 0.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 5.67B | 5.61B | 5.76B | 5.69B | 5.85B | 5.73B | 5.72B | 6.00B | 6.54B | 5.49B | 6.04B | 6.69B | 6.67B | 6.05B | 5.61B | 5.86B | 6.15B | 6.27B | 6.19B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.55B | 1.72B | 1.81B | 1.85B | 1.95B | 2.07B | 2.02B | 2.03B | 2.08B | 2.34B | 2.17B | 2.06B | 1.96B | 1.93B | 1.92B | 2.00B | 2.12B | 2.18B | 2.34B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55B | 7.22B | 7.33B | 7.57B | 7.54B | 7.80B | 7.79B | 7.74B | 8.03B | 8.62B | 7.83B | 8.21B | 8.75B | 8.63B | 7.98B | 7.53B | 7.86B | 8.27B | 8.45B | 8.53B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 2.06B | 2.06B | 2.42B | 2.52B | 2.57B | 2.67B | 2.90B | 3.05B | 3.09B | 1.87B | 3.01B | 2.99B | 2.86B | 1.77B | 1.74B | 1.76B | 1.83B | 1.82B | 1.93B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.13B | 0.99B | 1.05B | 1.24B | 1.24B | 1.26B | 1.29B | 1.28B | 1.32B | 0.99B | 1.20B | 1.35B | 1.56B | 1.15B | 1.04B | 1.08B | 1.15B | 1.68B | 1.75B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20B | 10.31B | 10.00B | 10.35B | 11.61B | 11.56B | 11.69B | 11.84B | 12.76B | 12.01B | 10.74B | 12.05B | 11.88B | 12.15B | 11.18B | 11.29B | 11.35B | 11.85B | 10.16B | 10.44B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | | | 1.32B | | | | 1.04B | | | | 1.03B | | | | 1.09B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.51B | | | | 0.44B | | | | 0.42B | | | | 0.38B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.11B | 3.23B | 3.21B | 3.10B | 2.96B | 2.27B | 3.10B | 3.09B | 3.19B | 2.37B | 3.13B | 3.10B | 3.01B | 2.40B | 2.42B | 2.42B | 2.46B | 2.19B | 2.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.02B | 1.07B | 1.10B | 1.07B | 1.07B | 0.96B | 1.05B | 1.06B | 0.99B | 1.06B | 1.14B | 1.17B | 1.05B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.12B | 18.45B | 18.34B | 0.02B | 0.02B | 0.07B | 16.18B | 0.00B | 0.01B | 0.12B | 16.77B | 18.12B | 17.76B | 17.68B | 16.73B | 16.41B | 16.51B | 16.71B | 16.63B | 16.61B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 5.68B | 5.55B | 5.50B | 4.89B | 4.76B | 5.16B | 4.67B | 4.63B | 4.83B | 4.77B | 4.83B | 4.72B | 4.32B | 4.13B | 3.96B | 3.88B | 3.86B | 3.61B | 3.55B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38B | 24.12B | 23.88B | 5.53B | 4.91B | 4.83B | 21.33B | 4.67B | 4.65B | 4.95B | 21.54B | 22.96B | 22.47B | 21.99B | 20.86B | 20.38B | 20.39B | 20.57B | 20.25B | 20.16B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.39B | 3.56B | 3.50B | 3.21B | 3.35B | 4.70B | 0.42B | 0.38B | 4.12B | 4.48B | 4.69B | 4.83B | 4.63B | 5.05B | 5.03B | 5.10B | 5.35B | 0.01B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.98B | 31.82B | 31.89B | 31.87B | 31.38B | 30.77B | 30.47B | 30.96B | 30.66B | 30.77B | 31.50B | 31.93B | 31.58B | 31.17B | 31.52B | 30.81B | 31.02B | 31.54B | 27.78B | 27.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.18B | 42.13B | 41.89B | 42.22B | 42.99B | 42.32B | 42.16B | 42.80B | 43.42B | 42.78B | 42.24B | 43.98B | 43.46B | 43.33B | 42.70B | 42.10B | 42.37B | 43.39B | 37.94B | 37.98B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.72B | 3.75B | 4.08B | 4.10B | 4.12B | 4.37B | 4.14B | 4.35B | 4.30B | 3.50B | 3.98B | 4.02B | 4.13B | 3.39B | 3.21B | 3.25B | 3.42B | 3.61B | 3.61B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | 0.01B | 0.39B | 2.04B | 2.08B | 0.67B | 1.03B | 1.74B | 0.19B | 0.36B | 2.00B | 2.21B | 1.52B | 0.95B | 0.88B | 1.26B | 1.28B | 0.72B | 0.44B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.98B | 3.75B | 4.47B | 6.14B | 6.21B | 5.04B | 5.16B | 6.08B | 4.48B | 3.86B | 5.97B | 6.23B | 5.65B | 4.34B | 4.10B | 4.51B | 4.70B | 4.34B | 4.05B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 1.00B | 1.01B | 0.93B | 0.71B | 0.87B | 1.00B | 0.91B | 0.75B | 0.95B | 0.85B | 0.93B | 0.78B | 1.01B | 1.05B | 0.92B | 0.83B | 1.07B | 1.27B | 0.89B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.46B | 2.47B | 2.52B | 2.26B | 2.48B | 2.53B | 2.47B | 2.39B | 2.69B | 2.44B | 2.73B | 3.10B | 2.77B | 2.44B | 2.02B | 1.99B | 1.92B | 2.29B | 2.44B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.27B | 0.23B | 0.39B | 2.04B | 0.22B | 0.67B | 1.03B | 0.92B | 0.19B | 0.36B | 2.00B | 2.21B | 1.52B | 0.54B | 0.52B | 1.26B | 0.57B | 0.72B | 0.57B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.65B | 1.64B | 1.84B | 1.97B | 1.85B | 1.80B | 1.77B | 1.94B | 1.92B | 1.92B | 2.12B | 2.33B | 2.14B | 2.16B | 2.21B | 2.38B | 2.43B | 2.47B | 2.54B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74B | 9.29B | 9.10B | 9.99B | 11.65B | 11.88B | 11.24B | 11.56B | 12.40B | 11.13B | 11.08B | 12.41B | 13.60B | 12.72B | 11.96B | 11.08B | 11.82B | 12.35B | 10.94B | 10.50B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32B | 7.32B | 7.51B | 7.44B | 7.37B | 7.19B | 7.43B | 7.78B | 7.83B | 8.50B | 7.82B | 7.96B | 7.35B | 7.87B | 8.00B | 8.59B | 8.17B | 8.45B | 8.59B | 8.70B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.73B | 0.63B | 0.50B | 0.49B | 0.53B | 0.36B | 0.35B | 0.36B | 0.33B | 0.25B | 0.27B | 0.25B | 0.23B | 0.22B | 0.19B | 0.18B | 0.18B | 0.21B | 0.20B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.16B | 1.19B | 1.24B | 1.15B | 1.16B | 1.13B | 1.20B | 1.19B | 1.14B | 1.15B | 1.18B | 1.18B | 1.18B | 1.26B | 1.23B | 1.23B | 1.22B | 0.03B | 0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.05B | 0.24B | 0.06B | 0.06B | | 1.38B | | | 0.15B | 1.43B | 0.41B | 0.43B | 1.66B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 5.80B | 5.91B | 5.81B | 5.56B | 5.52B | 5.73B | 5.79B | 5.69B | 5.36B | 4.99B | 5.47B | 5.42B | 5.16B | 4.75B | 4.70B | 4.74B | 4.97B | 5.23B | 5.33B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68B | 13.85B | 14.04B | 13.74B | 13.65B | 13.30B | 13.52B | 13.99B | 13.94B | 14.19B | 13.46B | 13.70B | 13.02B | 13.46B | 13.38B | 13.88B | 13.52B | 14.00B | 14.04B | 14.25B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.48B | 24.30B | 43.04B | 40.98B | 41.84B | 25.18B | 42.15B | 43.64B | 43.42B | 25.32B | 24.55B | 43.98B | 42.27B | 26.18B | 43.66B | 24.97B | 24.74B | 0.02B | 0.02B | 0.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52B | 7.58B | 7.73B | 7.83B | 9.41B | 7.41B | 8.10B | 8.81B | 8.75B | 8.68B | 8.18B | 9.96B | 9.56B | 9.39B | 8.54B | 9.11B | 9.43B | 9.02B | 9.31B | 9.27B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70B | 17.84B | -1.15B | 1.24B | 1.15B | 17.14B | 0.01B | -0.84B | -0.00B | 17.46B | 17.69B | -0.00B | 1.18B | 17.14B | -0.96B | 17.13B | 17.63B | 15.83B | 12.95B | 13.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70B | 17.84B | 17.12B | -0.01B | 0.00B | 17.14B | -0.01B | 17.26B | -0.84B | 17.46B | 17.69B | -1.26B | -1.00B | 17.14B | -1.27B | 17.13B | -1.13B | 17.05B | 12.93B | 13.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.18B | 42.13B | 41.89B | 42.22B | 42.99B | 42.32B | 42.16B | 42.80B | 43.42B | 42.78B | 42.24B | 43.98B | 43.46B | 43.33B | 42.70B | 42.10B | 42.37B | 43.39B | 37.94B | 37.98B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | -0.35B | -0.43B | -0.35B | 0.90B | -0.66B | 1.15B | -0.86B | 0.67B | 1.10B | 1.38B | 1.51B | 0.51B | -1.05B | 0.85B | 0.69B | 0.60B | 0.75B | | 0.28B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |