|
Cash & Equivalents (Quarter)
|
0.87M | 3.70M | 0.80M | 1.32M | 1.71M | 3.56M | 2.67M | 2.46M | | | | 0.83M | | | | 1.88M | | | | | | | | | | | | | | | | 1.45M | 1.22M | 2.58M | 1.09M | 1.59M | 0.89M | 1.39M | 0.99M | 1.53M | 0.74M | 1.76M | 1.04M | 0.67M | 0.54M | 1.03M | 0.67M | 0.41M | 0.30M | 0.62M | 0.36M | 1.95M | 0.84M | 1.98M | 0.38M | 0.48M | 0.44M | 0.34M | 1.29M | 0.58M | 0.71M | 2.40M |
|
Cash & Current Investments (Quarter)
|
0.87M | 3.70M | 0.80M | 1.32M | 1.71M | 3.56M | 2.67M | 2.46M | | | | 0.83M | | | | 1.88M | | | | | | | | | | | | | | | | 1.45M | 1.22M | 2.58M | 1.09M | 1.59M | 0.89M | 1.39M | 0.99M | 1.53M | 0.74M | 1.76M | 1.04M | 0.67M | 0.54M | 1.03M | 0.67M | 0.41M | 0.30M | 0.62M | 0.36M | 1.95M | 0.84M | 1.98M | 0.38M | 0.48M | 0.44M | 0.34M | 1.29M | 0.58M | 0.71M | 2.40M |
|
Receivables - Net (Quarter)
|
47.18M | 45.95M | 39.92M | 39.03M | 49.03M | 50.74M | 41.05M | 49.87M | 63.93M | 46.00M | 51.35M | 49.51M | 50.50M | 56.89M | 52.45M | 55.80M | 62.80M | 64.83M | 66.65M | 75.64M | 77.76M | 72.06M | 71.50M | 78.09M | 75.74M | 66.01M | 59.40M | 64.83M | 71.58M | 70.44M | 65.13M | 65.43M | 58.89M | 62.58M | 57.77M | 60.97M | 60.47M | 52.65M | 68.04M | 56.95M | 69.88M | 60.49M | 64.50M | 66.33M | 71.89M | 65.03M | 68.70M | 69.61M | 76.40M | 72.43M | 74.53M | 72.73M | 68.36M | 77.42M | 75.64M | 84.96M | 83.79M | 81.20M | 74.54M | 76.66M | 84.37M | 79.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.56M | 0.17M | 0.34M | 0.20M | 0.07M | 0.36M | 0.12M | | | | | 0.06M | | | 0.07M | 0.06M | | | | 0.56M | | | | | | | | 0.62M | 0.61M | | 0.16M | 0.28M | |
|
Receivables (Quarter)
|
47.18M | 45.95M | 39.92M | 39.03M | 49.03M | 50.74M | 41.05M | 49.87M | 63.93M | 46.00M | 51.35M | 49.51M | 50.50M | 56.89M | 52.45M | 55.80M | 62.80M | 64.83M | 66.65M | 75.64M | 77.76M | 72.06M | 71.50M | 78.09M | 75.74M | 66.01M | 59.40M | 64.83M | 72.45M | 71.00M | 65.29M | 65.76M | 59.08M | 62.65M | 58.13M | 61.09M | 60.47M | 52.65M | 68.04M | 56.95M | 69.94M | 60.49M | 64.50M | 66.41M | 71.95M | 65.03M | 68.70M | 69.61M | 76.96M | 72.43M | 74.53M | 72.73M | 68.36M | 77.42M | 75.64M | 84.96M | 84.41M | 81.81M | 74.54M | 76.81M | 84.65M | 79.82M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 80.92M | | | | 89.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.81M | 77.56M | 60.66M | 75.00M | 90.11M | 65.43M | 49.56M | 81.56M | 100.07M | 85.30M | 63.09M | 96.11M | 117.14M | 95.35M | 71.53M | 89.77M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 77.78M | | | | 93.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.32M | 127.30M | 131.44M | 98.07M | 100.24M | 107.51M | 125.22M | 115.77M | 110.61M | 111.26M | 131.48M | 109.73M | 140.66M | 159.25M | 163.19M | 145.66M |
|
Inventory (Quarter)
|
115.78M | 160.79M | 158.05M | 128.94M | 113.45M | 155.94M | 176.87M | 146.38M | | | | 158.71M | | | | 182.83M | | | | | | | | | | | | | | | | 174.36M | 181.03M | 171.71M | 178.91M | 157.02M | 156.45M | 172.34M | 188.51M | 172.07M | 150.37M | 155.37M | 151.76M | 148.00M | 152.60M | 178.74M | 211.13M | 204.85M | 192.10M | 173.07M | 190.35M | 172.94M | 174.79M | 197.34M | 210.67M | 196.56M | 194.56M | 205.84M | 257.80M | 254.60M | 234.72M | 235.43M |
|
Current Deferred Tax Assets (Quarter)
|
4.27M | 4.81M | 4.57M | 4.88M | 4.88M | 4.88M | 4.88M | 4.82M | | | | 3.72M | | | | 3.48M | | | | 4.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 5.43M | 3.46M | 3.08M | | 6.73M | 4.16M | 3.28M | | | | 4.84M | | | | 5.38M | | | | | | | | | | | | | | | | 6.64M | 4.19M | 6.94M | 6.17M | 5.75M | 5.29M | 5.99M | 5.25M | 8.31M | 6.35M | 9.87M | 6.48M | 8.57M | 10.41M | 12.76M | 7.65M | 8.28M | 6.75M | 11.69M | 9.32M | 6.81M | 7.60M | 13.04M | 9.64M | 12.08M | 8.70M | 19.32M | 15.56M | 14.58M | 13.72M | 19.57M |
|
Current Assets (Quarter)
|
172.94M | 220.69M | 208.30M | 177.25M | 171.82M | 221.84M | 229.63M | 206.82M | | | | 223.79M | | | | 249.37M | | | | | | | | | | | | | | | | 247.88M | 245.32M | 243.81M | 243.94M | 225.34M | 223.10M | 232.38M | 262.80M | 238.87M | 227.35M | 227.50M | 223.78M | 225.17M | 235.44M | 257.56M | 288.15M | 283.16M | 275.54M | 257.82M | 274.57M | 254.43M | 251.59M | 289.77M | 296.32M | 294.08M | 287.49M | 306.70M | 349.20M | 346.42M | 333.52M | 337.22M |
|
Buildings (Quarter)
|
101.46M | 101.79M | 101.89M | 102.05M | 102.40M | 102.80M | 102.80M | 102.81M | | | | 102.42M | | | | 102.80M | | | | | | | | | | | | | | | | 108.54M | 109.11M | 109.38M | 109.33M | 109.95M | 110.44M | 109.67M | 110.28M | 110.29M | 110.40M | 110.61M | 110.74M | 102.67M | 102.66M | 102.80M | 102.81M | 102.81M | 102.84M | 102.84M | 102.84M | 104.15M | 104.98M | 114.71M | 115.08M | 115.52M | 116.33M | 116.68M | 117.26M | 119.31M | 120.21M | 120.21M |
|
Construction in Progress (Quarter)
|
0.99M | 1.10M | 0.65M | 1.19M | 1.56M | 2.48M | 1.54M | 1.10M | | | | 1.21M | | | | 2.90M | | | | | | | | | | | | | | | | 2.62M | 7.20M | 2.56M | 3.49M | 1.13M | 2.45M | 3.82M | 4.10M | 2.24M | 4.37M | 6.58M | 9.66M | 12.30M | 16.59M | 17.25M | 18.08M | 6.47M | 6.93M | 9.88M | 8.21M | 7.12M | 7.48M | 3.96M | 8.27M | 7.57M | 18.33M | 19.37M | 12.84M | 7.22M | 12.66M | 19.03M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | 9.29M | | | | 9.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 9.15M | 9.15M | 9.15M | 9.15M | 9.15M | 9.15M | 13.37M | 13.37M | 13.37M | 13.37M | 13.37M | 13.37M | 13.37M | 13.37M | 13.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
161.89M | 128.78M | 156.13M | 123.35M | 121.73M | 150.67M | 148.71M | 146.71M | | | | 111.42M | | | | 130.45M | | | | | | | | | | | | | | | | 125.08M | 110.63M | 110.59M | 109.94M | 126.18M | 126.04M | 107.32M | 107.66M | 106.69M | 109.42M | 112.32M | 129.88M | 133.37M | 134.60M | 133.82M | 117.43M | 132.57M | 120.87M | 137.30M | 121.77M | 135.48M | 137.99M | 147.46M | 162.39M | 151.22M | 161.70M | 174.13M | 174.38M | 165.15M | 181.66M | 187.61M |
|
Goodwill (Quarter)
|
5.66M | 5.66M | 5.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 12.03M | 11.75M | 20.52M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M |
|
Intangibles (Quarter)
|
15.50M | 14.95M | 14.43M | 13.92M | 24.09M | 24.09M | 11.69M | 24.09M | 24.09M | 9.41M | 8.64M | 24.09M | 24.09M | 6.56M | 5.90M | 5.25M | 4.70M | 4.16M | 24.09M | 24.09M | | | | 1.37M | | 0.61M | 0.23M | 18.69M | 18.69M | 19.34M | 38.36M | 17.65M | 16.81M | 15.97M | 15.30M | 14.63M | 13.95M | 13.28M | 12.70M | 12.12M | 11.55M | 10.97M | 10.46M | 9.96M | 9.46M | 8.95M | 38.36M | 38.36M | 38.36M | 38.74M | 38.72M | 6.66M | 38.72M | 39.57M | 6.20M | 39.57M | 39.57M | 5.06M | 4.74M | 4.43M | 39.57M | 39.57M |
|
Goodwill & Intangibles (Quarter)
|
21.16M | 20.61M | 20.09M | 13.92M | 24.09M | 24.09M | 11.69M | 24.09M | 24.09M | 9.41M | 8.64M | 24.09M | 24.09M | 6.56M | 5.90M | 5.25M | 4.70M | 4.16M | 24.09M | 24.09M | | | | 1.37M | | 0.61M | 0.23M | 18.69M | 18.69M | 19.34M | 38.36M | 27.30M | 26.46M | 25.62M | 24.95M | 24.28M | 23.60M | 22.93M | 22.35M | 21.77M | 21.20M | 20.62M | 20.11M | 19.61M | 19.11M | 18.60M | 48.01M | 48.01M | 48.01M | 50.77M | 50.47M | 27.17M | 50.47M | 51.32M | 17.95M | 51.32M | 51.32M | 16.81M | 16.49M | 16.18M | 51.32M | 51.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 14.70M | | | | 11.49M | | | | 0.83M | | | | 0.73M | | | | 7.45M | | | | 8.59M | | | | 9.10M | | | | 5.02M | 5.64M | 4.59M | 4.55M | 5.72M | 5.97M | 5.62M | 5.97M | 6.79M | 6.99M | 7.29M | 5.05M | 6.09M | 5.30M | 4.30M | 5.10M | 3.24M | 3.23M | 2.61M | 2.37M | 3.59M | 3.46M | 0.56M | 0.65M | 3.13M | 3.68M | 3.90M | 3.60M | 5.78M | | |
|
Other Non-Current Assets (Quarter)
|
7.57M | 7.58M | 7.17M | 6.93M | 7.15M | 7.01M | 6.85M | 7.25M | | | | 8.40M | | | | 8.81M | | | | | | | | | | | | | | | | 10.56M | 9.10M | 8.74M | 8.41M | 9.78M | 9.33M | 9.12M | 9.97M | 11.88M | 10.70M | 9.02M | 9.65M | 10.73M | 9.54M | 9.58M | 6.47M | 8.27M | 6.13M | 6.02M | 6.03M | 6.95M | 7.00M | 7.19M | 7.20M | 8.29M | 7.60M | 7.50M | 17.43M | 10.74M | 10.93M | 9.92M |
|
Non-Current Assets (Quarter)
|
190.62M | 187.76M | 183.39M | 174.54M | 172.17M | 170.11M | 167.25M | 164.91M | | | | 150.95M | | | | 145.24M | | | | | | | | | | | | | | | | 167.97M | 170.10M | 167.62M | 165.81M | 165.96M | 170.12M | 167.32M | 167.90M | 168.59M | 169.41M | 170.06M | 168.44M | 173.29M | 171.72M | 169.16M | 165.43M | 164.10M | 165.23M | 168.11M | 170.49M | 170.86M | 173.26M | 194.69M | 195.60M | 221.49M | 231.88M | 238.56M | 240.78M | 251.18M | 265.16M | 280.51M |
|
Assets (Quarter)
|
363.56M | 408.45M | 391.69M | 351.79M | 343.99M | 391.96M | 396.88M | 371.73M | | | | 374.74M | | | | 394.61M | | | | | | | | | | | | | | | | 415.85M | 415.43M | 411.43M | 409.75M | 391.30M | 393.22M | 399.70M | 430.69M | 407.46M | 396.76M | 397.56M | 392.23M | 398.45M | 407.16M | 426.72M | 453.58M | 447.26M | 440.77M | 425.93M | 445.06M | 425.29M | 424.85M | 484.46M | 491.93M | 515.58M | 519.37M | 545.25M | 589.98M | 597.60M | 598.68M | 617.73M |
|
Accounts Payables (Quarter)
|
43.10M | 72.18M | 35.31M | 28.26M | 30.64M | 74.72M | 39.61M | 33.04M | | | | 43.74M | | | | 44.91M | | | | | | | | | | | | | | | | 60.34M | 59.85M | 69.73M | 45.16M | 42.55M | 52.37M | 70.98M | 54.86M | 36.32M | 41.44M | 52.14M | 43.68M | 48.86M | 46.10M | 63.45M | 48.92M | 47.72M | 51.22M | 49.34M | 42.26M | 42.68M | 51.92M | 62.95M | 51.46M | 53.44M | 59.58M | 64.58M | 51.97M | 60.48M | 51.62M | 79.90M |
|
Notes Payables (Quarter)
|
1.92M | 5.83M | 7.77M | 1.64M | 1.67M | 4.54M | 4.73M | 1.95M | | | | 1.05M | | | | 2.41M | | | | | | | | | | | | | | | | 2.06M | 1.12M | 3.89M | 1.72M | 0.90M | 1.30M | 1.35M | 2.09M | 2.04M | 0.09M | 1.51M | 1.51M | 1.09M | 0.17M | 1.67M | 1.31M | 0.21M | 0.49M | 1.97M | 0.46M | 0.28M | 0.67M | 1.50M | 1.35M | 0.55M | 1.31M | 1.95M | 0.94M | 0.29M | 0.56M | 2.76M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M |
|
Payables (Quarter)
|
45.02M | 78.01M | 43.08M | 29.90M | 32.32M | 79.25M | 44.34M | 34.99M | | | | 44.79M | | | | 47.32M | | | | | | | | | | | | | | | | 62.40M | 60.97M | 73.62M | 46.88M | 43.45M | 53.67M | 72.33M | 56.95M | 38.36M | 41.53M | 53.65M | 45.19M | 49.95M | 46.27M | 65.12M | 50.23M | 47.93M | 51.71M | 51.31M | 42.72M | 42.97M | 52.59M | 64.45M | 52.81M | 53.98M | 60.89M | 66.54M | 52.91M | 60.77M | 52.18M | 94.36M |
|
Accumulated Expenses (Quarter)
|
8.60M | 5.74M | 6.42M | 5.31M | 5.22M | 9.15M | 10.51M | 14.68M | | | | 15.86M | | | | 13.10M | | | | | | | | | | | | | | | | 6.42M | 10.15M | 10.29M | 14.74M | 22.10M | 11.55M | 13.43M | 21.12M | 25.64M | 11.51M | 13.47M | 19.22M | 24.11M | 11.41M | 12.83M | 12.65M | 18.89M | 12.17M | 14.95M | 17.06M | 27.57M | 12.03M | 17.48M | 21.71M | 35.60M | 10.81M | 14.69M | 12.86M | 18.45M | 11.80M | 20.40M |
|
Other Accumulated Expenses (Quarter)
|
5.15M | 13.86M | 4.99M | 12.22M | 4.72M | 4.82M | 5.00M | 5.10M | | | | 7.59M | | | | 7.92M | | | | | | | | | | | | | | | | 9.93M | 9.73M | 9.81M | 10.35M | 11.01M | 15.77M | 11.03M | 12.77M | 15.87M | 16.06M | 10.91M | 12.42M | 13.61M | 17.03M | 13.08M | 13.11M | 12.35M | 17.62M | 13.49M | 14.49M | 14.48M | 17.98M | 13.60M | 13.05M | 15.20M | 20.17M | 18.25M | 17.83M | 18.30M | 19.25M | 20.51M |
|
Short term Debt (Quarter)
|
15.40M | 15.24M | 72.85M | 10.81M | 39.10M | 10.47M | 10.19M | 45.85M | | | | 31.87M | | | | 3.35M | | | | | | | | | | | | | | | | 31.28M | 7.21M | 24.54M | 7.30M | 7.34M | 7.38M | 13.49M | 6.20M | 5.29M | 44.17M | 9.17M | 3.83M | 3.88M | 3.86M | 35.88M | 65.86M | 40.44M | 2.05M | 22.80M | 0.66M | | 6.01M | 0.70M | 0.72M | 0.74M | 47.15M | 0.83M | 0.79M | 57.58M | 2.34M | 10.00M |
|
Current Taxes (Quarter)
|
0.14M | 2.20M | | 0.82M | | 3.19M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | 5.14M | | 7.01M | | 2.84M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
123.28M | 162.43M | 154.49M | 111.91M | 102.06M | 141.57M | 145.05M | 119.71M | | | | 108.80M | | | | 112.23M | | | | | | | | | | | | | | | | 117.19M | 140.00M | 125.52M | 114.37M | 83.91M | 104.41M | 117.74M | 135.21M | 112.17M | 117.64M | 97.99M | 106.67M | 100.20M | 123.83M | 130.83M | 145.81M | 122.76M | 126.17M | 104.06M | 102.76M | 85.69M | 89.30M | 128.29M | 120.39M | 125.94M | 139.83M | 150.06M | 173.99M | 156.05M | 136.67M | 148.41M |
|
Capital Leases (Quarter)
|
| | | 0.28M | | | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
41.84M | 41.11M | 40.14M | 42.43M | 41.61M | 40.87M | 40.18M | 36.21M | | | | 33.66M | | | | 35.67M | | | | | | | | | | | | | | | | 27.36M | 25.54M | 23.71M | 21.87M | 20.38M | 18.15M | 16.60M | 15.67M | 14.73M | 13.78M | 12.82M | 11.84M | 10.86M | 9.94M | 8.94M | 7.93M | 7.77M | 7.61M | 7.45M | 7.28M | 7.10M | 6.92M | 6.74M | 6.55M | 6.37M | 6.17M | 5.97M | 5.76M | 14.56M | 29.83M | 28.84M |
|
Pension (Quarter)
|
9.99M | 10.02M | 10.05M | 10.57M | 10.61M | 10.66M | 10.71M | 13.34M | | | | 12.62M | | | | 14.37M | | | | | | | | | | | | | | | | 21.29M | 21.50M | 21.71M | 21.93M | 24.74M | 24.97M | 25.21M | 25.45M | 31.57M | 31.86M | 32.15M | 32.43M | 34.92M | 35.26M | 35.60M | 35.94M | 28.89M | 28.75M | 29.13M | 29.47M | 26.65M | 26.79M | 27.34M | 27.57M | 26.15M | 26.46M | 26.77M | 27.08M | 27.92M | 28.29M | 28.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.54M | 4.76M | 4.37M | 11.86M | 2.13M | 1.61M | 1.84M | 11.95M | | | | 11.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 3.46M | 4.63M | 4.37M | 2.81M | 2.70M | 2.36M | 3.53M | 3.22M | 2.90M | 1.24M | 1.08M | 1.24M | 1.47M | 4.91M | 4.77M | 5.14M | 5.14M | 5.55M | 24.88M | 25.17M | 25.75M | 25.30M | 24.22M | 23.50M | 23.14M |
|
Other Non-Current Liabilities (Quarter)
|
2.64M | 3.38M | 1.15M | 1.12M | 1.09M | 1.06M | 1.03M | 1.01M | | | | 4.36M | | | | 5.51M | | | | | | | | | | | | | | | | 7.01M | 7.04M | 7.12M | 7.17M | 7.72M | 7.87M | 7.79M | 7.84M | 7.76M | 7.38M | 7.90M | 8.02M | 7.88M | 8.16M | 8.05M | 7.88M | 7.56M | 0.41M | 0.70M | 7.49M | 7.32M | 2.03M | 7.29M | 2.67M | 7.67M | 7.78M | 7.86M | 7.86M | 10.60M | 3.55M | 10.76M |
|
Total Non-Current Liabilities (Quarter)
|
59.00M | 59.27M | 55.72M | 56.17M | 55.45M | 54.20M | 53.77M | 51.01M | | | | 50.64M | | | | 55.55M | | | | | | | | | | | | | | | | 55.66M | 54.08M | 52.54M | 50.96M | 52.84M | 54.77M | 53.05M | 52.22M | 57.05M | 55.82M | 55.57M | 54.65M | 55.76M | 55.16M | 54.09M | 52.98M | 45.68M | 45.44M | 46.20M | 49.98M | 47.39M | 48.19M | 48.93M | 49.73M | 67.02M | 68.73M | 69.56M | 69.37M | 80.86M | 99.23M | 99.20M |
|
Total Liabilities (Quarter)
|
182.28M | 221.70M | 210.20M | 168.08M | 157.51M | 195.77M | 198.82M | 170.71M | | | | 159.44M | | | | 167.78M | | | | | | | | -251.19M | | | | -235.47M | | | | 172.85M | 194.08M | 178.06M | 165.33M | 136.75M | 159.17M | 170.79M | 187.43M | 169.22M | 173.46M | 153.55M | 161.32M | 155.96M | 179.00M | 184.92M | 198.80M | 168.44M | 171.61M | 150.27M | 152.74M | 133.08M | 137.49M | 177.22M | 170.12M | 192.96M | 208.56M | 219.62M | 243.36M | 236.91M | 235.90M | 247.60M |
|
Total Debt (Quarter)
|
57.24M | 56.35M | 112.99M | 53.24M | 80.72M | 51.33M | 50.37M | 82.05M | | | | 65.53M | | | | 39.02M | | | | | | | | | | | | | | | | 58.63M | 32.75M | 48.25M | 29.16M | 27.72M | 25.54M | 30.09M | 21.87M | 20.02M | 57.95M | 21.99M | 15.67M | 14.73M | 13.80M | 44.83M | 73.80M | 48.21M | 9.66M | 30.25M | 7.93M | 7.10M | 12.93M | 7.45M | 7.28M | 7.10M | 53.32M | 6.80M | 6.55M | 72.15M | 32.17M | 38.84M |
|
Common Equity (Quarter)
|
181.28M | 186.75M | 181.49M | 183.71M | 186.49M | 196.19M | 198.06M | 201.01M | | | | 215.30M | | | | 226.83M | | | | | | | | 251.19M | | | | 235.47M | | | | 243.00M | 221.35M | 233.37M | 244.42M | 254.56M | 234.05M | 228.92M | 243.27M | 238.24M | 223.30M | 244.01M | 230.90M | 242.49M | 228.16M | 241.80M | 254.78M | 278.82M | 269.16M | 275.66M | 292.32M | 292.21M | 287.37M | 307.24M | 321.81M | 322.61M | 310.80M | 325.63M | 346.61M | 360.70M | 362.78M | 370.12M |
|
Shareholder's Equity (Quarter)
|
181.28M | 186.75M | 181.49M | 183.71M | 186.49M | 196.19M | 198.06M | 201.01M | | | | 215.30M | | | | 226.83M | | | | | | | | 251.19M | | | | 235.47M | | | | 243.00M | 221.35M | 233.37M | 244.42M | 254.56M | 234.05M | 228.92M | 243.27M | 238.24M | 223.30M | 244.01M | 230.90M | 242.49M | 228.16M | 241.80M | 254.78M | 278.82M | 269.16M | 275.66M | 292.32M | 292.21M | 287.37M | 307.24M | 321.81M | 322.61M | 310.80M | 325.63M | 346.61M | 360.70M | 362.78M | 370.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
363.56M | 408.45M | 391.69M | 351.79M | 343.99M | 391.96M | 396.88M | 371.73M | | | | 374.74M | | | | 394.61M | | | | | | | | | | | | | | | | 415.85M | 415.43M | 411.43M | 409.75M | 391.30M | 393.22M | 399.70M | 430.69M | 407.46M | 396.76M | 397.56M | 392.23M | 398.45M | 407.16M | 426.72M | 453.58M | 447.26M | 440.77M | 425.93M | 445.06M | 425.29M | 424.85M | 484.46M | 491.93M | 515.58M | 519.37M | 545.25M | 589.98M | 597.60M | 598.68M | 617.73M |
|
Treasury Shares (Quarter)
|
0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.22M | 0.12M | 0.12M | 0.22M | 0.22M | 0.12M | 0.21M | 0.20M | 0.20M | 0.12M | 0.12M | 0.12M | 0.23M | 0.12M | 0.24M | 0.23M | 0.23M | 0.12M | 0.12M | 0.20M | 0.20M | 0.12M | 0.20M | 0.12M | 0.12M | 0.12M | 0.21M | 0.12M | 0.19M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.16M | 0.12M | 0.12M | 0.14M | 0.12M | 0.12M | 0.17M | 0.17M | 0.16M | | 0.16M | 0.16M | 0.01M | | 0.17M | 0.02M | 0.16M | | 0.02M |
|
Retained Earnings (Quarter)
|
83.68M | -3.16M | 83.23M | 85.44M | -3.12M | -3.00M | 98.67M | -4.33M | | | | -3.16M | | | | 123.12M | | | | | | | | | | | | -4.40M | | | | -3.18M | 104.85M | -2.79M | 126.45M | -4.33M | 117.29M | 111.81M | 125.27M | -8.63M | 108.19M | -8.01M | 113.99M | -9.03M | 111.05M | 124.30M | 136.18M | -2.48M | -2.47M | -2.47M | 164.22M | 161.51M | -0.20M | 175.10M | -0.20M | 1.04M | 174.22M | 1.04M | 207.97M | 221.50M | 0.56M | 0.56M |