|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.18M | 19.25M | 13.25M | 11.88M | 17.96M | 15.54M | 16.91M | 15.73M | 13.56M | 17.59M | 19.17M | 13.48M | 10.01M | 11.66M | 13.60M | 20.15M | 13.53M | 18.73M | 17.96M | 16.85M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.22M | 6.43M | 6.72M | 6.84M | 6.72M | 6.83M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.70M | 1.07M | 0.88M | 0.92M | 0.77M | 1.51M | 0.94M | 0.34M | 0.75M | 1.38M | 1.10M | 1.16M | 0.94M | 0.00M | 0.83M | 1.04M | 0.85M | 0.00M | 0.71M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.79M | 0.99M | -0.80M | -0.43M | 0.01M | 0.62M | 0.23M | -1.98M | 0.13M | 2.15M | -0.09M | -2.90M | -0.55M | -0.22M | 0.29M | -2.02M | 9.28M | 0.44M | -0.30M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | 0.05M | 0.06M | 0.06M | | 0.04M | | | | 0.05M | 0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.02M | 0.07M | 0.89M | -0.14M | 0.21M | 0.06M | | 0.06M | -0.32M | 0.05M | 0.06M | 0.06M | 0.01M | 0.06M | 0.01M | 0.06M | 3.70M | 0.06M | 0.08M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.67M | 0.90M | 14.92M | -28.38M | 32.16M | 30.65M | 40.31M | 1.44M | 52.27M | 21.88M | 39.29M | 5.27M | 35.23M | 8.93M | 10.98M | -25.90M | 36.53M | 32.13M | 62.49M | 0.20M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.49M | 0.66M | 1.08M | 1.10M | 1.16M | 1.19M | 1.21M | 1.26M | 1.30M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.60M | 4.55M | 4.48M | 4.67M | 4.96M | 5.14M | 5.22M | 5.19M | 5.24M | 6.48M | 6.34M | 6.53M | 6.54M | 6.61M | 6.74M | 7.03M | 7.15M | 7.02M | 7.04M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 5.56M | -6.86M | 3.67M | 0.91M | 6.79M | -3.97M | 2.10M | -1.80M | -4.51M | 9.05M | -1.71M | 9.28M | -1.25M | -2.55M | -6.66M | 2.12M | 7.71M | -4.43M | 5.42M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | 4.61M | 26.14M | 32.39M | -6.27M | -12.76M | -19.26M | 17.28M | -17.41M | 1.85M | -12.95M | 13.34M | -14.11M | -2.00M | 11.28M | 51.96M | -3.20M | -19.88M | 0.71M | 17.19M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | -1.63M | 17.88M | -14.48M | -1.86M | 3.22M | -1.72M | -6.78M | 0.25M | 8.80M | 11.76M | -11.66M | 1.67M | 3.11M | 5.93M | -10.51M | 8.30M | -11.38M | 27.04M | -11.47M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65M | -12.09M | 3.12M | -1.07M | 5.35M | -5.26M | 3.47M | 3.11M | 8.63M | -16.02M | 5.71M | 3.50M | 15.21M | -23.18M | 4.56M | -2.36M | 6.03M | -5.80M | 9.74M | 3.44M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 2.81M | -6.41M | 1.69M | 0.08M | 3.81M | -1.29M | 0.05M | -2.68M | 3.84M | 0.34M | -1.59M | -4.54M | -4.14M | 7.70M | -1.38M | -2.29M | 3.20M | 1.28M | -4.94M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 1.84M | -0.62M | -2.13M | 0.63M | -0.13M | 0.39M | 0.34M | -0.76M | 0.79M | -0.47M | 0.36M | 0.50M | 0.37M | 3.31M | -2.38M | 0.04M | -4.07M | 4.57M | 0.94M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 5.11M | 4.38M | 3.35M | 4.92M | 5.92M | 5.50M | 4.17M | 5.15M | 5.99M | 4.89M | 6.59M | 10.84M | 11.90M | 13.65M | 11.68M | 13.48M | 24.88M | 22.45M | 21.66M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 0.01M | | | | | | 0.00M | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.33M | -1.24M | -4.65M | -0.60M | -4.89M | -5.97M | -9.00M | -4.17M | -5.14M | -6.05M | -63.86M | -6.59M | -10.85M | -11.96M | -13.66M | -11.72M | -13.48M | -24.93M | -21.33M | -21.21M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.95M | -0.05M | 1.01M | | -0.35M | -0.02M | | | -0.68M | | -1.00M | | -0.48M | -0.01M | -0.49M | | -0.38M | -0.03M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.71M | 0.20M | -9.78M | -9.46M | 10.55M | -24.79M | -30.98M | 2.47M | -45.54M | -16.95M | 25.71M | -0.28M | -24.27M | 2.98M | 2.57M | 38.58M | -23.76M | -7.07M | -39.48M | 19.91M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 34.53M | | | -22.93M | 25.98M | 11.57M | | 17.38M | 23.18M | | | 11.62M | 24.40M | | | | 17.49M | | 11.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.13M | 0.49M | -0.36M | -0.25M | -0.12M | 0.32M | -0.26M | 1.58M | -1.11M | 1.14M | -1.60M | 0.11M | -0.04M | -0.11M | 0.96M | -0.71M | 0.13M | 1.69M | -1.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26M | -4.21M | 10.54M | -31.73M | 27.24M | 24.73M | 34.80M | -2.73M | 47.12M | 15.89M | 34.40M | -1.32M | 24.39M | -2.97M | -2.67M | -37.58M | 23.05M | 7.26M | 40.05M | -21.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.13M | 0.49M | -38.44M | 37.82M | -0.12M | 0.32M | -0.26M | 1.58M | -1.11M | 1.14M | -1.60M | 0.11M | -0.04M | -0.11M | 0.96M | -0.71M | 0.13M | 1.69M | -1.11M |