|
Assets Growth (1y)
|
| | | -5.38% | -4.04% | 1.32% | 5.67% | 7.92% | 3.19% | -1.94% | 0.81% | 0.55% | 2.82% | 5.37% | 5.30% | 4.20% | 7.56% | 10.98% | | | | | 2.92% | 5.16% | 3.38% | 4.47% | 6.54% | -3.56% | -3.87% | -5.90% | -5.35% | -2.85% | 5.11% | 4.13% | 0.90% | -0.54% | -8.93% | -2.21% | 2.62% | 7.33% | 15.64% | 12.25% | 8.25% | -0.19% | -1.88% | -4.91% | -3.61% | 13.74% | 10.53% | 21.23% | 22.25% | 12.55% | 19.93% | 15.91% | 15.27% | 13.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 0.88% | 0.60% | 1.54% | 3.90% | 4.18% | 4.50% | 4.67% | 0.50% | -0.82% | 0.18% | 0.29% | 0.09% | -1.57% | -2.16% | | | | | | 1.24% | -0.49% | 1.46% | 0.78% | 0.58% | -2.32% | -2.74% | -1.41% | -0.67% | 1.22% | 3.45% | 4.56% | 3.88% | 2.14% | 1.10% | 1.44% | 2.31% | 6.81% | 7.84% | 8.97% | 8.45% | 8.51% | 9.16% | 10.14% | 10.75% | 13.19% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.95% | 0.69% | 0.77% | 1.38% | 0.99% | 1.07% | 1.84% | 2.10% | 2.16% | -0.21% | -0.02% | -0.17% | 0.22% | -2.22% | -1.10% | | | | | | 1.45% | 1.02% | 1.93% | 2.36% | 2.48% | -0.03% | 0.87% | 0.45% | 0.45% | 3.32% | 3.72% | 5.67% | 5.72% | 6.41% | 6.50% | 7.96% | 8.58% | 9.21% |
|
Assets (QoQ)
|
12.35% | -4.10% | -10.19% | -2.22% | 13.94% | 1.26% | -6.34% | -0.13% | 8.95% | -3.78% | -3.71% | -0.40% | 11.41% | -1.39% | -3.77% | -1.44% | 15.00% | 1.75% | | 7.07% | 1.63% | -3.46% | -2.04% | 9.40% | -0.08% | -2.44% | -0.10% | -0.96% | -0.41% | -4.50% | 0.49% | 1.65% | 7.75% | -5.40% | -2.63% | 0.20% | -1.34% | 1.59% | 2.18% | 4.80% | 6.29% | -1.39% | -1.45% | -3.37% | 4.49% | -4.44% | -0.10% | 14.03% | 1.54% | 4.81% | 0.74% | 4.98% | 8.20% | 1.29% | 0.18% | 3.18% |
|
Capital Expenditures Growth (1y)
|
| | | 37.49% | 39.10% | 137.13% | 11.12% | -18.25% | 51.70% | -29.68% | -46.56% | 93.06% | -14.53% | 66.39% | 121.72% | 70.38% | | | | | | | -22.38% | 37.85% | 34.58% | 56.91% | 65.30% | 12.79% | 29.56% | -28.16% | -34.41% | -27.44% | 50.94% | 48.98% | 101.99% | 44.10% | 13.50% | 110.82% | -18.86% | -9.29% | -27.90% | -47.72% | 15.81% | 25.76% | 24.32% | 4.64% | 1.27% | -11.14% | 58.09% | 110.73% | 98.56% | 179.16% | 77.33% | 24.35% | 109.06% | 64.46% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 29.47% | 21.73% | 40.52% | 9.60% | 39.06% | | | 6.56% | -1.40% | -7.95% | 14.37% | -18.00% | | | | | | | | -5.59% | 4.10% | 38.06% | 18.86% | 29.86% | 5.65% | 30.45% | 31.16% | 2.44% | -1.75% | 7.29% | 17.98% | 23.81% | 18.02% | 0.57% | 4.87% | -1.64% | 0.45% | 12.32% | 4.85% | 32.55% | 46.12% | 51.62% | 39.97% | 61.39% | 59.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | 13.81% | 4.45% | -1.81% | 12.13% | 12.64% | 2.47% | 11.80% | 39.08% | 9.20% | 8.31% | 6.34% | 11.02% | -9.78% | | | | | | | | 6.64% | 8.08% | 16.58% | 13.10% | 15.53% | 6.11% | 14.75% | 4.30% | 4.74% | 1.17% | 19.41% | 29.35% | 30.72% | 32.46% | 23.32% | 24.76% | 31.62% | 36.01% |
|
Capital Expenditures (QoQ)
|
21.62% | -58.10% | 87.62% | 43.81% | 23.04% | -28.57% | -12.08% | 5.80% | 128.31% | -66.89% | -33.19% | 282.27% | 1.08% | -35.54% | -10.98% | 193.75% | | | | -19.92% | -47.56% | 70.76% | 8.24% | 42.21% | -48.80% | 99.09% | 14.03% | -2.97% | -41.19% | 10.39% | 4.11% | 7.34% | 22.35% | 8.96% | 41.15% | -23.42% | -3.63% | 102.39% | -45.68% | -14.38% | -23.41% | 46.76% | 20.33% | -7.03% | -24.28% | 23.52% | 16.46% | -18.42% | 34.71% | 64.65% | 9.74% | 14.69% | -14.43% | 15.46% | 84.49% | -9.78% |
|
Cash & Equivalents Growth (1y)
|
| | | 95.54% | -3.94% | 235.21% | 86.15% | 44.59% | 329.70% | -43.70% | -66.08% | -51.64% | -35.69% | -20.52% | 125.90% | 42.68% | -55.63% | 72.43% | | | | | -36.20% | 50.27% | -45.18% | -25.88% | 39.82% | -15.37% | 7.60% | 9.80% | -27.00% | -46.07% | -8.90% | -3.52% | -16.23% | 26.56% | 5.04% | -56.22% | -27.46% | -41.75% | -36.05% | -38.24% | -44.71% | -39.63% | -45.28% | 369.40% | 181.21% | 218.55% | 3.29% | -75.15% | -47.26% | -82.99% | 243.50% | 20.87% | 61.54% | 614.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 10.99% | 38.46% | 14.47% | 12.56% | -0.08% | 7.03% | -8.28% | 4.46% | -40.87% | 15.58% | 1.24% | -20.12% | -11.20% | -21.12% | | | | | | -13.32% | -11.81% | -18.70% | -7.75% | -5.09% | -16.72% | 0.98% | -22.60% | -23.73% | -26.47% | -15.10% | -36.11% | -30.48% | -23.65% | -28.37% | 8.27% | 4.09% | 3.86% | -28.77% | -10.36% | -6.40% | -31.09% | 24.75% | 12.13% | 33.81% | 57.01% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -4.44% | -10.59% | -7.13% | -4.48% | -18.86% | -27.54% | -7.62% | 11.68% | 0.33% | -23.45% | -1.86% | -3.32% | -12.25% | -20.40% | -13.61% | | | | | | -16.92% | -12.75% | -18.44% | -26.65% | -19.27% | -27.30% | -18.47% | 6.10% | -7.16% | -5.23% | -19.13% | -21.18% | -13.00% | -24.76% | 5.45% | -17.55% | -0.79% | 6.36% |
|
Cash & Equivalents (QoQ)
|
323.46% | -78.44% | 65.54% | 29.37% | 108.02% | -24.75% | -8.07% | 0.49% | 518.21% | -90.14% | -44.62% | 43.29% | 722.09% | -87.82% | 57.39% | -9.50% | 155.66% | -52.65% | | 49.12% | -9.01% | 5.79% | -55.55% | 251.21% | -66.81% | 43.04% | -16.15% | 112.59% | -57.80% | 45.96% | -44.25% | 57.05% | -28.72% | 54.58% | -51.60% | 137.28% | -40.84% | -35.57% | -19.79% | 90.54% | -35.05% | -37.78% | -28.19% | 108.05% | -41.13% | 433.70% | -56.98% | 135.68% | -80.91% | 28.38% | -8.68% | -23.98% | 285.42% | -54.83% | 22.05% | 236.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | -15.27% | -37.25% | -154.91% | -18.36% | 57.60% | -46.68% | 12.80% | 45.27% | -297.58% | 235.07% | -55.41% | -110.43% | -65.77% | | | | | | | 22.95% | -788.66% | -36.30% | -70.39% | -67.06% | 82.45% | -23.17% | 32.78% | 34.94% | 33.13% | -73.66% | -27.11% | -94.00% | -54.83% | 34.18% | -165.36% | 79.44% | 1.36% | 79.24% | 47.61% | -382.94% | -93.51% | -595.49% | -5.26% | -1.21% | -609.43% | -58.09% | -110.96% | -97.75% | 78.61% | -78.00% | -24.19% | -108.55% | -56.12% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -24.79% | 67.73% | -51.17% | -10.88% | -40.85% | | | -5.92% | -37.78% | 8.59% | -12.09% | 17.95% | | | | | | | | 5.74% | -1.42% | -42.86% | -13.34% | -28.23% | 43.36% | -12.08% | -31.37% | 36.22% | -0.70% | 38.10% | -20.90% | -24.42% | -43.51% | 1.69% | -13.53% | -0.15% | -138.36% | -31.66% | -5.17% | -113.01% | -43.21% | -169.49% | -40.23% | -61.01% | -33.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14.91% | -4.04% | -0.69% | -10.16% | -29.49% | -49.17% | -10.10% | -38.24% | -8.87% | -24.24% | -5.10% | -10.03% | 9.70% | | | | | | | | 19.70% | -9.76% | 16.82% | -15.14% | -15.92% | 19.08% | -15.24% | -4.57% | -4.86% | -69.57% | -21.14% | -31.45% | -30.98% | -35.01% | -21.73% | -30.84% | -32.88% | -35.23% |
|
Cash from Investing Activities (QoQ)
|
-8.79% | 67.34% | -120.70% | -46.98% | -29.53% | 39.33% | -2.48% | 47.35% | -348.09% | 63.93% | 35.67% | -282.45% | 252.23% | -141.50% | 12.90% | -201.28% | | | | 21.17% | 48.49% | -60.57% | -18.18% | -809.22% | 92.10% | -100.73% | -15.87% | 4.47% | 44.57% | -9.54% | -12.15% | 1.81% | -43.96% | 19.82% | -71.16% | 21.64% | 38.80% | -223.28% | 86.74% | -276.07% | 87.12% | -716.03% | -22.22% | -50.69% | 53.72% | -23.50% | -17.51% | -956.29% | 89.69% | -64.80% | -10.15% | -14.27% | 14.19% | -14.99% | -84.97% | 14.46% |
|
Cash from Operations Growth (1y)
|
| | | 114.55% | 581.04% | -42.33% | -18.48% | -16.38% | 167.18% | -1.73% | -22.68% | -28.02% | -51.97% | 4.81% | 5.02% | 276.34% | | | | | | | -43.67% | 68.05% | 46.12% | -11.32% | -33.12% | -6.58% | 78.12% | 22.83% | 43.34% | -2.67% | -248.22% | -29.50% | -8.42% | 29.99% | 178.10% | -3.42% | -95.61% | -63.93% | -288.03% | 16.22% | 3,293.80% | 170.20% | 105.06% | 62.52% | -28.60% | -2.52% | 266.46% | -32.59% | -59.17% | -72.05% | -591.87% | 3.68% | 259.68% | 469.03% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 8.90% | 101.43% | -11.29% | -12.85% | 31.33% | | | 77.80% | -2.16% | -5.12% | 17.77% | -5.60% | | | | | | | | -18.57% | 15.18% | 25.68% | -8.43% | -4.25% | 5.73% | 37.42% | -5.79% | -61.38% | -23.01% | -72.28% | -7.51% | 10.90% | 8.20% | 27.53% | 22.19% | 2.07% | -1.69% | -29.60% | 8.39% | 114.68% | -9.70% | 2.99% | 4.34% | 1.59% | 15.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 27.60% | 3.74% | -2.38% | 5.81% | 17.91% | -5.44% | 9.84% | 8.75% | 16.19% | 8.01% | 32.81% | 12.21% | -4.21% | | | | | | | | -53.52% | -6.45% | 9.63% | -2.93% | 5.51% | 2.87% | 15.51% | 9.57% | 6.90% | 3.75% | 24.15% | -2.81% | -16.84% | -19.16% | -6.04% | 4.98% | 9.32% | 8.61% |
|
Cash from Operations (QoQ)
|
-162.84% | -716.32% | 217.36% | -64.36% | 40.89% | -341.54% | 167.22% | -63.44% | 350.17% | -191.97% | 151.09% | -65.97% | 200.38% | -282.29% | 156.36% | 21.94% | | | | -49.95% | -326.07% | 179.26% | -37.19% | 49.31% | -172.49% | 230.45% | -52.63% | 108.56% | -116.97% | 832.42% | -44.72% | 41.61% | -160.73% | 248.27% | -28.18% | 100.99% | -63.51% | 83.36% | -96.74% | 1,551.94% | -290.22% | 213.34% | -4.70% | 31.52% | -96.43% | 3,537.16% | -58.14% | 79.57% | -86.60% | 569.10% | -74.64% | 22.92% | -335.86% | 241.04% | -12.04% | 94.47% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.78% | | | | 2.48% | | | | 18.05% | | | | -16.42% | | | | 20.39% | | | | -24.77% | | | | -10.80% | | | -33.14% | 5.30% | | | | -28.32% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83% | -6.77% | | | 0.37% | | | | 5.90% | | | | -8.86% | -20.40% | | 14.85% | -6.86% | | | | -10.93% | | | | -12.35% | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17% | | | | -1.74% | | | | -4.43% | | | | -6.59% | | | | -9.42% | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | 0.58% | | | | | | | | | | | | -33.14% | | | 150.04% | | | | | | | | | -55.46% | | | 33.34% | | | | 110.00% | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 82.00 | 188.00 | 502.00 | 26.00 | 618.00 | 245.00 | 102.00 | 417.00 | -84.00 | 59.00 | 149.00 | 36.00 | | | | | | | | | | | | -484.00 | -92.00 | -170.00 | -54.00 | 272.00 | 267.00 | 127.00 | -138.00 | 19.00 | 146.00 | 74.00 | 231.00 | 238.00 | -331.00 | -166.00 | 366.00 | -247.00 | 83.00 | 104.00 | -175.00 | 136.00 | 42.00 | -164.00 | -305.00 | -136.00 | -15.00 | 585.00 | 331.00 | 289.00 | 182.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 616.00 | 492.00 | 753.00 | 479.00 | | | | | | | | | | | | | | | | | | | | -193.00 | 320.00 | 31.00 | 39.00 | 529.00 | 81.00 | 34.00 | 459.00 | 10.00 | -103.00 | 11.00 | 421.00 | 127.00 | -206.00 | -226.00 | -115.00 | -247.00 | 110.00 | 525.00 | -150.00 | 289.00 | 209.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | -124.00 | 489.00 | -70.00 | -365.00 | -276.00 | 169.00 | -160.00 | | | | | | | | | | | | | -201.00 | 72.00 | -32.00 | 229.00 | 418.00 | 206.00 | -26.00 | -22.00 | 11.00 | -76.00 | 432.00 | 447.00 | 280.00 | -39.00 |
|
EBITDA Margin (QoQ)
|
155.00 | -637.00 | 521.00 | 43.00 | 261.00 | -323.00 | 45.00 | 635.00 | -112.00 | -466.00 | 361.00 | 134.00 | 31.00 | -376.00 | 247.00 | | | | | | | | | -272.00 | 147.00 | -198.00 | -161.00 | 119.00 | 69.00 | -82.00 | 165.00 | 114.00 | -71.00 | -347.00 | 323.00 | 241.00 | -142.00 | -189.00 | 330.00 | -329.00 | 22.00 | 343.00 | -283.00 | 1.00 | 43.00 | 63.00 | 28.00 | -93.00 | -163.00 | -78.00 | 198.00 | 28.00 | 437.00 | -332.00 | 156.00 | -79.00 |
|
EBIT Growth (1y)
|
| | | 57.61% | 59.59% | 153.06% | 70.99% | 152.58% | -8.59% | -17.58% | 30.43% | -11.11% | 13.64% | 84.66% | 21.36% | | | | | | | | | | | | -42.93% | 18.00% | 9.87% | 57.20% | 89.63% | 47.03% | 25.89% | -4.88% | -0.99% | 13.61% | 8.76% | 11.46% | 44.85% | -34.30% | -17.41% | 40.21% | -18.01% | 33.96% | 25.22% | -11.82% | 9.65% | 12.82% | -15.89% | -31.92% | -30.80% | -29.83% | 53.65% | 37.40% | 58.86% | 34.11% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 52.38% | 18.35% | 41.07% | 39.36% | | | | | | | | | | | | | | | | | | | | 2.33% | 25.38% | 14.58% | 18.56% | 39.58% | 3.15% | 4.18% | 14.12% | 5.55% | 0.00% | 4.00% | 11.28% | 9.20% | -0.23% | -4.54% | -5.58% | -14.63% | 1.98% | 17.40% | -6.22% | 6.42% | 2.02% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.90% | -0.45% | 33.37% | 0.88% | -4.00% | 0.30% | 20.21% | 6.24% | | | | | | | | | | | | | 4.94% | 11.65% | 9.24% | 15.56% | 19.58% | 10.65% | 3.56% | -2.25% | -2.26% | -4.56% | 7.77% | 5.21% | 7.44% | -1.35% |
|
EBIT Margin Growth (1y)
|
| | | 113.00 | 264.00 | 815.00 | 190.00 | 431.00 | -38.00 | -59.00 | 104.00 | -84.00 | 59.00 | 149.00 | 36.00 | | | | | | | | | | | | -325.00 | 112.00 | 72.00 | 264.00 | 383.00 | 336.00 | 153.00 | 7.00 | 23.00 | 197.00 | 98.00 | 77.00 | 310.00 | -469.00 | -218.00 | 105.00 | -321.00 | 171.00 | 118.00 | -28.00 | 162.00 | 56.00 | -240.00 | -375.00 | -434.00 | -304.00 | 406.00 | 205.00 | 289.00 | 182.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 460.00 | 286.00 | 905.00 | 330.00 | | | | | | | | | | | | | | | | | | | | 81.00 | 645.00 | 323.00 | 349.00 | 716.00 | 64.00 | 34.00 | 189.00 | 12.00 | -101.00 | -2.00 | 154.00 | 152.00 | -242.00 | -340.00 | -298.00 | -592.00 | -78.00 | 284.00 | -199.00 | 17.00 | -67.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | -124.00 | 489.00 | -70.00 | -206.00 | -71.00 | 411.00 | 158.00 | | | | | | | | | | | | | 71.00 | 347.00 | 223.00 | 426.00 | 558.00 | 291.00 | -88.00 | -214.00 | -259.00 | -350.00 | 164.00 | -17.00 | 7.00 | -365.00 |
|
EBIT Margin (QoQ)
|
205.00 | -995.00 | 823.00 | 81.00 | 357.00 | -444.00 | 198.00 | 321.00 | -112.00 | -466.00 | 361.00 | 134.00 | 31.00 | -376.00 | 247.00 | | | | | | | | | -272.00 | 147.00 | -198.00 | -2.00 | 165.00 | 107.00 | -6.00 | 117.00 | 118.00 | -76.00 | -152.00 | 133.00 | 292.00 | -175.00 | -173.00 | 366.00 | -487.00 | 76.00 | 150.00 | -60.00 | 4.00 | 23.00 | 4.00 | 131.00 | -102.00 | -273.00 | -131.00 | 72.00 | 28.00 | 437.00 | -332.00 | 156.00 | -79.00 |
|
EBIT (QoQ)
|
183.84% | -176.86% | 158.99% | 22.46% | 187.42% | -74.45% | 90.11% | 80.89% | 4.02% | -76.96% | 200.84% | 23.28% | 32.98% | -62.56% | 97.72% | | | | | | | | | -19.94% | -0.55% | -25.50% | -3.79% | 65.54% | -7.40% | 6.59% | 16.06% | 28.35% | -20.72% | -19.46% | 20.81% | 47.28% | -24.10% | -17.47% | 57.01% | -33.20% | -4.59% | 40.11% | -8.19% | 9.15% | -10.82% | -1.33% | 14.16% | 12.30% | -33.51% | -20.13% | 16.03% | 13.89% | 45.58% | -28.58% | 34.16% | -3.86% |
|
EBT Growth (1y)
|
| | | 122.11% | 76.26% | 123.67% | 133.36% | 260.51% | 1.75% | 47.28% | 68.38% | -11.11% | 13.64% | 84.66% | 21.36% | | | | | | | | | | | | -52.33% | 6.92% | -1.53% | 44.95% | 109.25% | 53.80% | 29.94% | -7.51% | -1.20% | 13.95% | 10.23% | 16.04% | 49.77% | -36.05% | -19.75% | 41.04% | -19.23% | 37.22% | 29.45% | -10.08% | 12.58% | 11.84% | -17.78% | -34.68% | -33.52% | -31.03% | 54.75% | 34.54% | 59.48% | 37.01% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 92.36% | 26.79% | 38.27% | 68.32% | | | | | | | | | | | | | | | | | | | | -0.48% | 23.29% | 12.14% | 15.87% | 45.75% | 3.88% | 4.75% | 14.82% | 6.13% | 0.00% | 4.62% | 13.75% | 10.84% | -0.62% | -5.12% | -6.08% | -15.44% | 1.91% | 18.10% | -7.55% | 6.08% | 1.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.90% | -0.45% | 33.37% | 0.88% | -7.39% | -1.66% | 17.61% | 4.53% | | | | | | | | | | | | | 3.58% | 10.46% | 7.94% | 14.56% | 23.00% | 11.46% | 4.11% | -2.32% | -2.20% | -5.06% | 7.82% | 5.28% | 7.62% | -1.49% |
|
EBT Margin Growth (1y)
|
| | | 127.00 | 275.00 | 841.00 | 203.00 | 536.00 | 34.00 | 56.00 | 207.00 | -84.00 | 59.00 | 149.00 | 36.00 | | | | | | | | | | | | -406.00 | 50.00 | -7.00 | 205.00 | 396.00 | 346.00 | 164.00 | -13.00 | 19.00 | 190.00 | 103.00 | 100.00 | 323.00 | -464.00 | -225.00 | 103.00 | -317.00 | 178.00 | 135.00 | -9.00 | 179.00 | 45.00 | -240.00 | -381.00 | -441.00 | -296.00 | 381.00 | 174.00 | 270.00 | 184.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 580.00 | 369.00 | 1,046.00 | 446.00 | | | | | | | | | | | | | | | | | | | | 9.00 | 586.00 | 260.00 | 293.00 | 738.00 | 72.00 | 42.00 | 191.00 | 25.00 | -96.00 | 13.00 | 194.00 | 184.00 | -241.00 | -330.00 | -287.00 | -580.00 | -73.00 | 276.00 | -216.00 | 8.00 | -67.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | -124.00 | 489.00 | -70.00 | -287.00 | -133.00 | 332.00 | 99.00 | | | | | | | | | | | | | 15.00 | 300.00 | 170.00 | 386.00 | 599.00 | 295.00 | -63.00 | -199.00 | -237.00 | -347.00 | 154.00 | -13.00 | 14.00 | -353.00 |
|
EBT Margin (QoQ)
|
242.00 | -1053.00 | 847.00 | 92.00 | 390.00 | -488.00 | 209.00 | 425.00 | -112.00 | -466.00 | 361.00 | 134.00 | 31.00 | -376.00 | 247.00 | | | | | | | | | -272.00 | 147.00 | -198.00 | -83.00 | 184.00 | 89.00 | 14.00 | 108.00 | 134.00 | -93.00 | -162.00 | 140.00 | 306.00 | -180.00 | -165.00 | 363.00 | -481.00 | 59.00 | 163.00 | -58.00 | 14.00 | 16.00 | 19.00 | 130.00 | -119.00 | -269.00 | -122.00 | 70.00 | 25.00 | 408.00 | -329.00 | 166.00 | -61.00 |
|
EBT (QoQ)
|
364.43% | -218.54% | 126.69% | 51.16% | 268.55% | -84.08% | 163.14% | 133.52% | 4.02% | -76.96% | 200.84% | 23.28% | 32.98% | -62.56% | 97.72% | | | | | | | | | -19.94% | -0.55% | -25.50% | -19.63% | 79.56% | -8.42% | 9.67% | 16.03% | 31.98% | -22.62% | -21.95% | 23.95% | 52.21% | -25.15% | -17.83% | 59.98% | -35.00% | -6.08% | 44.42% | -8.38% | 10.42% | -11.40% | 0.32% | 14.71% | 9.69% | -34.87% | -20.30% | 16.75% | 13.80% | 46.13% | -30.71% | 38.38% | -2.23% |
|
Enterprise Value Growth (1y)
|
| | | -95.54% | 3.94% | -235.21% | -86.15% | -44.59% | -329.70% | 43.70% | 66.08% | 51.64% | 35.69% | 20.52% | -125.90% | -42.68% | 55.63% | -72.43% | | | | | 36.20% | -50.27% | 45.18% | 25.88% | -39.82% | 15.37% | -7.60% | -9.80% | 27.00% | 46.07% | 8.90% | 3.52% | 16.23% | -26.56% | -5.04% | 56.22% | 27.46% | 41.75% | 36.05% | 38.24% | 44.71% | 39.63% | 45.28% | -369.40% | -181.21% | -218.55% | -3.29% | 75.15% | 47.26% | 82.99% | -243.50% | -20.87% | -61.54% | -614.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -10.99% | -38.46% | -14.47% | -12.56% | 0.08% | -7.03% | 8.28% | -4.46% | 40.87% | -15.58% | -1.24% | 20.12% | 11.20% | 21.12% | | | | | | 13.32% | 11.81% | 18.70% | 7.75% | 5.09% | 16.72% | -0.98% | 22.60% | 23.73% | 26.47% | 15.10% | 36.11% | 30.48% | 23.65% | 28.37% | -8.27% | -4.09% | -3.86% | 28.77% | 10.36% | 6.40% | 31.09% | -24.75% | -12.13% | -33.81% | -57.01% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 4.44% | 10.59% | 7.13% | 4.48% | 18.86% | 27.54% | 7.62% | -11.68% | -0.33% | 23.45% | 1.86% | 3.32% | 12.25% | 20.40% | 13.61% | | | | | | 16.92% | 12.75% | 18.44% | 26.65% | 19.27% | 27.30% | 18.47% | -6.10% | 7.16% | 5.23% | 19.13% | 21.18% | 13.00% | 24.76% | -5.45% | 17.55% | 0.79% | -6.36% |
|
Enterprise Value (QoQ)
|
-323.46% | 78.44% | -65.54% | -29.37% | -108.02% | 24.75% | 8.07% | -0.49% | -518.21% | 90.14% | 44.62% | -43.29% | -722.09% | 87.82% | -57.39% | 9.50% | -155.66% | 52.65% | | -49.12% | 9.01% | -5.79% | 55.55% | -251.21% | 66.81% | -43.04% | 16.15% | -112.59% | 57.80% | -45.96% | 44.25% | -57.05% | 28.72% | -54.58% | 51.60% | -137.28% | 40.84% | 35.57% | 19.79% | -90.54% | 35.05% | 37.78% | 28.19% | -108.05% | 41.13% | -433.70% | 56.98% | -135.68% | 80.91% | -28.38% | 8.68% | 23.98% | -285.42% | 54.83% | -22.05% | -236.13% |
|
EPS (Basic) Growth (1y)
|
| | | 130.00% | 81.25% | 124.53% | 38.59% | 204.35% | -11.49% | -76.92% | 77.78% | -11.43% | 9.09% | 1,000.00% | 17.65% | | | | | | | | | | | | -38.30% | 47.76% | 20.00% | 7.38% | 94.83% | 53.54% | 30.00% | -9.22% | -0.88% | 13.82% | 9.40% | 19.96% | 49.11% | -33.53% | -19.53% | 40.69% | -19.16% | 26.96% | 32.04% | -15.89% | 12.59% | 13.01% | -14.71% | -32.28% | -34.21% | -29.09% | 49.14% | 34.88% | 60.00% | 31.62% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 83.71% | 20.51% | 37.90% | 42.58% | | | | | | | | | | | | | | | | | | | | 6.01% | 37.19% | 19.50% | 5.35% | 42.26% | 5.12% | 4.60% | 15.28% | 6.11% | -1.33% | 5.14% | 12.38% | 10.72% | -1.57% | -3.23% | -7.12% | -15.71% | 0.58% | 18.87% | -8.41% | 5.83% | 1.79% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.07% | -2.74% | 90.37% | 12.47% | -1.32% | 3.34% | 22.22% | 10.43% | | | | | | | | | | | | | 7.51% | 16.86% | 12.64% | 6.71% | 21.25% | 10.76% | 5.21% | -2.69% | -2.41% | -5.10% | 8.14% | 5.33% | 7.39% | -2.30% |
|
EPS (Basic) (QoQ)
|
380.00% | -210.42% | 139.06% | 11.11% | 278.26% | -85.06% | 120.67% | 144.01% | 10.00% | -96.10% | 1,600.00% | 21.57% | 35.48% | -60.71% | 81.82% | | | | | | | | | -28.72% | 11.94% | 22.38% | -36.81% | 70.69% | -9.09% | 9.51% | 14.66% | 34.51% | -23.03% | -23.53% | 25.18% | 54.46% | -26.01% | -16.15% | 55.60% | -31.14% | -10.43% | 46.60% | -10.60% | 8.15% | -6.85% | -6.62% | 19.69% | 8.55% | -29.70% | -25.86% | 16.28% | 17.00% | 47.86% | -32.95% | 37.93% | -3.75% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 130.00% | 81.25% | 124.53% | 38.55% | 200.00% | -12.64% | -76.92% | 79.48% | -11.59% | 9.21% | 1,000.00% | 15.69% | | | | | | | | | | | | -39.36% | 46.27% | 20.00% | 7.33% | 96.49% | 55.10% | 30.00% | -9.23% | -0.89% | 13.16% | 8.55% | 20.10% | 49.55% | -33.72% | -19.69% | 40.48% | -19.28% | 27.19% | 32.35% | -16.00% | 12.69% | 13.10% | -14.81% | -32.54% | -33.77% | -29.27% | 49.57% | 36.47% | 59.00% | 31.90% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 82.72% | 20.03% | 37.90% | 42.22% | | | | | | | | | | | | | | | | | | | | 5.70% | 36.93% | 19.19% | 5.38% | 42.81% | 5.17% | 4.26% | 15.27% | 6.16% | -1.56% | 4.89% | 12.33% | 10.80% | -1.58% | -3.25% | -7.32% | -15.54% | 0.58% | 19.03% | -8.21% | 5.87% | 1.81% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.38% | -2.49% | 90.37% | 12.34% | -1.35% | 3.38% | 22.22% | 10.67% | | | | | | | | | | | | | 7.35% | 16.70% | 12.47% | 6.67% | 21.51% | 10.85% | 5.02% | -2.80% | -2.24% | -5.26% | 8.01% | 5.46% | 7.45% | -2.31% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
380.00% | -210.42% | 138.70% | 12.14% | 278.26% | -85.06% | 118.58% | 142.82% | 10.14% | -96.05% | 1,600.00% | 19.61% | 36.07% | -60.24% | 78.79% | | | | | | | | | -28.72% | 11.94% | 21.67% | -37.54% | 71.93% | -8.16% | 8.83% | 14.35% | 35.71% | -23.03% | -24.01% | 24.85% | 54.95% | -26.16% | -15.92% | 55.46% | -31.33% | -10.53% | 47.06% | -10.67% | 8.21% | -6.90% | -6.67% | 19.84% | 8.61% | -29.88% | -26.09% | 17.65% | 16.00% | 48.28% | -32.56% | 37.07% | -3.77% |
|
FCF Margin Growth (1y)
|
| | | 366.00 | 907.00 | -641.00 | -395.00 | -171.00 | 1,310.00 | 160.00 | -417.00 | -244.00 | -1129.00 | 232.00 | -141.00 | | | | | | | | | | | | -419.00 | -86.00 | 945.00 | 371.00 | 354.00 | 47.00 | -697.00 | -552.00 | -209.00 | 409.00 | 1,609.00 | -301.00 | -865.00 | -1148.00 | -1954.00 | 173.00 | 1,165.00 | 852.00 | 1,337.00 | 955.00 | -300.00 | -87.00 | 66.00 | -1107.00 | -786.00 | -1270.00 | -1392.00 | -48.00 | 350.00 | 1,361.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -49.00 | 1,088.00 | -248.00 | -953.00 | | | | | | | | | | | | | | | | | | | | -274.00 | 370.00 | 1,856.00 | -483.00 | -720.00 | -692.00 | -1042.00 | -680.00 | 91.00 | 113.00 | 992.00 | 827.00 | 0.00 | -383.00 | -551.00 | 21.00 | 78.00 | -505.00 | 11.00 | -200.00 | -736.00 | 4.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 463.00 | -785.00 | 1,318.00 | 185.00 | 289.00 | 258.00 | 2,031.00 | 696.00 | | | | | | | | | | | | | 26.00 | 75.00 | 1,240.00 | 646.00 | 144.00 | 73.00 | 361.00 | -832.00 | -996.00 | -1244.00 | -334.00 | -328.00 | -436.00 | -292.00 |
|
FCF Margin (QoQ)
|
-532.00 | -1954.00 | 4,185.00 | -1332.00 | 8.00 | -3502.00 | 4,430.00 | -1108.00 | 1,489.00 | -4651.00 | 3,853.00 | -935.00 | 605.00 | -3290.00 | 3,480.00 | | | | | | | | | 241.00 | -2548.00 | 2,720.00 | -832.00 | 574.00 | -1518.00 | 2,146.00 | -849.00 | 267.00 | -2262.00 | 2,291.00 | -506.00 | 885.00 | -1062.00 | 381.00 | -1069.00 | 602.00 | -1868.00 | 2,508.00 | -78.00 | 290.00 | -1383.00 | 2,126.00 | -1333.00 | 503.00 | -1230.00 | 953.00 | -1012.00 | 19.00 | -1352.00 | 2,297.00 | -614.00 | 1,029.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 85.78% | | | | 92.94% | | | | -33.38% | | | | 13.26% | | | | -508.62% | | | | 112.80% | | | | 38.83% | | | 29.16% | -664.08% | | | | 129.30% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.67% | -20.19% | | | 13.34% | | | | -71.94% | | | | -16.02% | -25.56% | | -8.04% | -10.12% | | | | -0.08% | | | | 31.90% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.16% | | | | -5.30% | | | | -11.34% | | | | -46.02% | | | | 3.72% | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | 113.50% | | | | | | | | | | | | -54.56% | | | 323.58% | | | | | | | | | -68.35% | | | 295.44% | | | | -1,826.93% | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 139.71% | 380.93% | -44.60% | -19.69% | -16.03% | 185.64% | -0.51% | -21.33% | -50.10% | -55.15% | 2.86% | 0.56% | 421.66% | | | | | | | -45.75% | 73.07% | 43.53% | -16.55% | -46.88% | -9.14% | 69.91% | 30.18% | 77.18% | 1.40% | -183.44% | -35.75% | -26.21% | 28.33% | 144.59% | -24.49% | -129.46% | -71.15% | -403.80% | 49.15% | 687.78% | 230.15% | 91.40% | 72.97% | -35.75% | -1.16% | 51.63% | -48.24% | -118.67% | -107.75% | -2,747.05% | -5.51% | 344.64% | 1,602.10% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 0.15% | 77.57% | -12.18% | -14.03% | 29.78% | | | 105.93% | -2.29% | -4.57% | 18.05% | -3.16% | | | | | | | | -20.08% | 16.82% | 21.62% | -11.30% | -11.44% | 5.74% | 33.52% | -14.20% | -33.61% | -27.86% | -56.59% | -10.22% | 8.52% | 6.93% | 51.16% | 24.89% | 3.62% | -1.99% | -28.59% | 10.12% | 11.00% | -31.09% | -5.81% | -5.42% | -33.55% | 4.79% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 29.62% | 3.63% | -2.23% | 5.41% | 18.77% | -6.25% | 8.91% | 6.66% | 20.27% | 7.97% | 27.94% | 12.31% | -3.09% | | | | | | | | -16.12% | -10.00% | 8.19% | -4.70% | 3.76% | 2.41% | 36.98% | 10.26% | 7.79% | 4.15% | 30.71% | -8.31% | -16.58% | -15.93% | -9.92% | -0.96% | -12.66% | 1.85% |
|
Free Cash Flow (QoQ)
|
-223.07% | -466.43% | 210.09% | -68.76% | 44.24% | -391.55% | 161.15% | -67.34% | 390.62% | -202.58% | 147.86% | -79.28% | 340.99% | -322.19% | 149.54% | 7.46% | | | | -52.89% | -372.35% | 171.26% | -40.67% | 50.30% | -188.86% | 205.32% | -62.24% | 157.10% | -129.43% | 555.66% | -48.60% | 47.13% | -182.26% | 203.29% | -40.97% | 155.87% | -71.42% | 74.89% | -123.03% | 350.58% | -400.95% | 185.86% | -9.23% | 40.75% | -107.84% | 1,826.64% | -66.28% | 116.53% | -103.84% | 1,947.80% | -112.16% | 10.11% | -1,309.64% | 161.32% | -68.52% | 451.90% |
|
Gross Margin Growth (1y)
|
| | | -11.00 | 369.00 | 710.00 | 76.00 | 334.00 | 114.00 | -40.00 | 17.00 | -60.00 | -60.00 | -89.00 | -15.00 | | | | | | | | | | | | -15.00 | 235.00 | 291.00 | 456.00 | 326.00 | 335.00 | 100.00 | -17.00 | -69.00 | 232.00 | 192.00 | 269.00 | 418.00 | -198.00 | -412.00 | -85.00 | -284.00 | -3.00 | 283.00 | 156.00 | 431.00 | -70.00 | -278.00 | -481.00 | -751.00 | -254.00 | 334.00 | -42.00 | 126.00 | 144.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 263.00 | 423.00 | 582.00 | 78.00 | | | | | | | | | | | | | | | | | | | | 242.00 | 802.00 | 582.00 | 708.00 | 676.00 | 370.00 | -120.00 | 168.00 | 66.00 | 31.00 | 64.00 | 341.00 | 565.00 | -271.00 | -406.00 | -410.00 | -604.00 | -327.00 | 339.00 | -367.00 | -194.00 | -180.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -94.00 | -243.00 | 236.00 | -126.00 | -49.00 | 52.00 | 615.00 | 346.00 | | | | | | | | | | | | | 376.00 | 602.00 | 454.00 | 780.00 | 823.00 | 297.00 | -114.00 | -157.00 | -254.00 | -293.00 | 120.00 | -182.00 | -59.00 | -381.00 |
|
Gross Margin (QoQ)
|
-181.00 | -492.00 | 862.00 | -200.00 | 199.00 | -150.00 | 228.00 | 58.00 | -21.00 | -304.00 | 285.00 | -20.00 | -21.00 | -333.00 | 358.00 | | | | | | | | | -170.00 | 175.00 | -76.00 | 57.00 | 80.00 | 230.00 | 89.00 | -73.00 | 89.00 | -6.00 | -27.00 | -125.00 | 390.00 | -45.00 | 49.00 | 24.00 | -226.00 | -260.00 | 377.00 | -175.00 | 55.00 | 27.00 | 250.00 | 100.00 | -446.00 | -181.00 | 46.00 | -170.00 | 50.00 | 407.00 | -329.00 | -2.00 | 69.00 |
|
Gross Profit Growth (1y)
|
| | | 5.96% | 30.13% | 121.25% | 5.01% | 40.46% | 3.48% | 3.55% | 7.50% | -3.94% | 0.74% | -0.35% | 13.12% | | | | | | | | | | | | -6.16% | 13.65% | 17.24% | 32.42% | 28.20% | 16.55% | 10.28% | -6.59% | -6.90% | 5.63% | 7.57% | 14.90% | 31.71% | -1.07% | -14.41% | 20.02% | -2.24% | 8.18% | 26.29% | -2.61% | 12.60% | 2.54% | -1.19% | -8.62% | -18.38% | -9.82% | 13.66% | -2.44% | 16.22% | 13.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.66% | 10.70% | 31.68% | 8.49% | | | | | | | | | | | | | | | | | | | | 3.85% | 11.85% | 11.62% | 12.43% | 16.27% | 6.79% | 0.51% | 8.81% | 6.23% | 4.17% | 5.15% | 10.33% | 13.18% | 3.15% | 2.22% | 2.22% | -3.51% | 0.01% | 12.35% | -4.60% | 2.22% | 1.55% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.81% | 0.57% | 7.67% | 2.00% | 2.33% | 3.02% | 11.23% | 5.26% | | | | | | | | | | | | | 7.60% | 8.41% | 8.49% | 10.68% | 11.59% | 6.20% | 4.85% | 2.77% | 1.96% | 0.89% | 5.48% | 3.67% | 6.58% | 2.31% |
|
Gross Profit (QoQ)
|
32.59% | -63.34% | 164.65% | -17.64% | 62.83% | -37.66% | 25.61% | 10.16% | 19.96% | -37.62% | 30.40% | -1.56% | 25.81% | -38.29% | 48.03% | | | | | | | | | 7.44% | -12.26% | -0.50% | 0.04% | 30.13% | -9.49% | 12.37% | -3.14% | 18.30% | -14.36% | -4.82% | -3.46% | 34.23% | -12.78% | 1.67% | 10.66% | 0.82% | -24.55% | 42.57% | -9.86% | 11.57% | -11.92% | 9.95% | 4.21% | 1.61% | -15.12% | 1.68% | -6.91% | 12.26% | 6.97% | -12.72% | 10.89% | 9.38% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 70.45% | 101.23% | 164.22% | 1,513.22% | | | | | | | | | | | | | | | | | | | | | | | | 219.94% | 169.73% | 71.33% | 20.41% | 14.63% | 31.44% | 103.80% | 71.19% | 75.70% | -41.18% | -51.94% | -28.37% | -53.98% | -8.51% | 20.45% | 59.58% | 219.29% | -34.23% | -40.85% | -53.25% | -69.56% | -4.10% | 14.32% | -45.22% | -16.70% | 105.82% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.08% | 27.76% | 18.84% | 13.87% | -2.50% | -10.90% | 5.67% | 25.08% | 37.18% | -29.27% | -30.04% | -18.85% | -23.52% | -16.75% | -6.61% | -25.79% | -6.79% | 9.09% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.76% | 4.64% | 3.64% | 1.95% | -2.07% | -14.91% | -4.42% | -12.91% | -8.12% | -6.92% |
|
Interest Coverage Ratio (QoQ)
|
149.98% | -176.21% | 91.27% | 1,124.23% | 195.14% | -75.68% | 92.21% | | | | | | | | | | | | | | | | | | | | | 82.34% | -6.23% | 41.17% | 32.55% | 53.72% | -40.44% | -0.78% | 26.18% | 76.26% | -7.64% | -16.66% | 29.50% | -40.99% | -24.53% | 24.21% | -16.80% | 17.31% | -0.64% | 64.55% | 66.47% | -75.84% | -10.64% | 30.07% | 8.39% | -23.88% | 6.53% | -37.68% | 64.84% | 88.08% |
|
Net Cash Flow Growth (1y)
|
| | | 168.92% | -34.70% | 69.69% | -141.30% | -96.91% | 593.66% | -1,464.77% | -211.11% | 2,908.33% | -32.61% | 37.35% | 202.23% | -149.58% | | | | | | | -26.57% | 226.31% | -1,014.21% | 307.48% | 78.45% | -37.33% | 26.78% | 14.91% | -200.85% | -63.01% | 73.21% | 8.18% | -12.50% | 101.58% | -80.00% | -168.45% | 83.21% | -52.16% | -5,238.33% | 10,295.15% | 12.03% | -34.02% | 99.34% | -95.81% | -848.72% | 253.11% | -526.67% | -93.24% | 96.22% | -109.32% | 160.01% | -763.55% | 407.14% | 1,690.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 38.23% | 45.06% | -43.77% | 9.52% | -35.02% | | | -63.57% | -57.36% | 72.32% | -46.20% | -82.39% | | | | | | | | 6.38% | -8.89% | -29.78% | 71.74% | 9.99% | -22.40% | 29.32% | -41.80% | 17.17% | -29.08% | -195.27% | 322.65% | 45.02% | -13.99% | 13.93% | 42.94% | -11.91% | 3.69% | -30.44% | 31.78% | 31.90% | -30.40% | 26.51% | -26.39% | 45.85% | 73.65% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | -33.32% | -18.37% | 26.95% | 20.07% | -147.30% | -29.80% | 31.75% | 21.51% | -21.50% | -30.81% | 29.59% | -6.12% | -31.51% | | | | | | | | 31.12% | -6.11% | -191.38% | 223.35% | 35.96% | -31.80% | 34.02% | 29.42% | -36.53% | -3.63% | -1.37% | -26.56% | 43.10% | -17.18% | 34.47% | -27.05% | 16.68% | 10.57% |
|
Net Cash Flow (QoQ)
|
602.13% | -202.69% | 118.02% | -25.81% | 375.77% | -147.67% | 75.45% | 105.56% | 106,608.33% | -207.54% | 95.12% | 153.72% | 2,290.30% | -199.98% | 107.96% | -126.06% | | | | 177.97% | -127.35% | 158.47% | -1,114.95% | 301.01% | -193.40% | 121.38% | -153.67% | 684.62% | -209.14% | 133.56% | -240.52% | 171.88% | -179.05% | 235.50% | -246.13% | 228.79% | -170.59% | 48.47% | 64.15% | 466.92% | -7,976.23% | 198.41% | -100.31% | 375.21% | -179.19% | 720.78% | -170.12% | 202.43% | -240.55% | 106.70% | -139.25% | -152.38% | 1,004.72% | -174.04% | 118.17% | 1,206.98% |
|
Net Income Growth (1y)
|
| | | 126.32% | 80.86% | 125.60% | 39.29% | 467.94% | 54.22% | 130.83% | 224.99% | -11.11% | 13.64% | 84.66% | 21.36% | | | | | | | | | | | | -62.50% | -20.12% | -26.33% | 7.82% | 95.67% | 55.02% | 30.35% | -8.95% | -0.88% | 13.88% | 9.17% | 20.34% | 50.24% | -33.38% | -19.21% | 41.08% | -19.24% | 27.63% | 32.46% | -22.14% | 13.14% | 13.39% | -14.33% | -31.34% | -33.71% | -29.09% | 49.54% | 18.54% | 60.61% | 32.09% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 125.23% | 46.90% | 45.67% | 76.45% | | | | | | | | | | | | | | | | | | | | -10.07% | 12.14% | 1.58% | 5.71% | 42.83% | 5.55% | 4.76% | 15.63% | 6.34% | -1.07% | 5.32% | 9.75% | 11.14% | -1.21% | -2.86% | -8.97% | -15.39% | 0.87% | 19.27% | -14.11% | 6.40% | 2.03% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.90% | -0.45% | 33.37% | 0.88% | -11.73% | -7.23% | 10.97% | -1.48% | | | | | | | | | | | | | -2.47% | 3.69% | 2.33% | 5.35% | 21.63% | 11.22% | 5.46% | -3.74% | -2.04% | -4.88% | 8.40% | 1.47% | 7.89% | -2.02% |
|
Net Income (QoQ)
|
379.33% | -208.76% | 139.27% | 10.55% | 283.05% | -84.61% | 113.68% | 350.73% | 4.02% | -76.96% | 200.84% | 23.28% | 32.98% | -62.56% | 97.72% | | | | | | | | | -19.94% | -0.55% | -25.50% | -36.77% | 70.51% | -8.28% | 9.04% | 14.74% | 35.08% | -22.88% | -23.83% | 24.91% | 55.21% | -26.07% | -16.04% | 55.95% | -31.18% | -10.34% | 46.62% | -10.73% | 8.76% | -6.95% | -13.82% | 29.72% | 9.00% | -29.70% | -30.93% | 25.24% | 16.61% | 48.24% | -45.24% | 69.70% | -4.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 126.32% | 80.86% | 125.60% | 39.29% | 467.94% | 54.22% | 130.83% | 224.99% | -11.11% | 13.64% | 84.66% | 21.36% | | | | | | | | | | | | -62.50% | -20.12% | -26.33% | 7.82% | 95.67% | 55.02% | 30.35% | -8.95% | -0.88% | 13.88% | 9.17% | 20.34% | 50.24% | -33.38% | -19.21% | 41.08% | -19.24% | 27.63% | 32.46% | -22.14% | 13.14% | 13.39% | -14.33% | -31.34% | -33.71% | -29.09% | 49.54% | 18.54% | 60.61% | 32.09% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 125.23% | 46.90% | 45.67% | 76.45% | | | | | | | | | | | | | | | | | | | | -10.07% | 12.14% | 1.58% | 5.71% | 42.83% | 5.55% | 4.76% | 15.63% | 6.34% | -1.07% | 5.32% | 9.75% | 11.14% | -1.21% | -2.86% | -8.97% | -15.39% | 0.87% | 19.27% | -14.11% | 6.40% | 2.03% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.90% | -0.45% | 33.37% | 0.88% | -11.73% | -7.23% | 10.97% | -1.48% | | | | | | | | | | | | | -2.47% | 3.69% | 2.33% | 5.35% | 21.63% | 11.22% | 5.46% | -3.74% | -2.04% | -4.88% | 8.40% | 1.47% | 7.89% | -2.02% |
|
Net Income towards Common Stockholders (QoQ)
|
379.33% | -208.76% | 139.27% | 10.55% | 283.05% | -84.61% | 113.68% | 350.73% | 4.02% | -76.96% | 200.84% | 23.28% | 32.98% | -62.56% | 97.72% | | | | | | | | | -19.94% | -0.55% | -25.50% | -36.77% | 70.51% | -8.28% | 9.04% | 14.74% | 35.08% | -22.88% | -23.83% | 24.91% | 55.21% | -26.07% | -16.04% | 55.95% | -31.18% | -10.34% | 46.62% | -10.73% | 8.76% | -6.95% | -13.82% | 29.72% | 9.00% | -29.70% | -30.93% | 25.24% | 16.61% | 48.24% | -45.24% | 69.70% | -4.11% |
|
Net Margin Growth (1y)
|
| | | 82.00 | 188.00 | 503.00 | 52.00 | 626.00 | 250.00 | 109.00 | 379.00 | -84.00 | 59.00 | 149.00 | 36.00 | | | | | | | | | | | | -493.00 | -100.00 | -180.00 | 26.00 | 270.00 | 264.00 | 124.00 | -17.00 | 16.00 | 143.00 | 71.00 | 95.00 | 241.00 | -328.00 | -164.00 | 79.00 | -235.00 | 93.00 | 116.00 | -97.00 | 136.00 | 42.00 | -164.00 | -234.00 | -329.00 | -207.00 | 277.00 | 65.00 | 205.00 | 119.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 624.00 | 497.00 | 761.00 | 466.00 | | | | | | | | | | | | | | | | | | | | -207.00 | 306.00 | 16.00 | 103.00 | 527.00 | 79.00 | 32.00 | 156.00 | 22.00 | -92.00 | 23.00 | 77.00 | 142.00 | -193.00 | -211.00 | -252.00 | -428.00 | -72.00 | 229.00 | -266.00 | 12.00 | -46.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | -124.00 | 489.00 | -70.00 | -374.00 | -284.00 | 160.00 | -80.00 | | | | | | | | | | | | | -201.00 | 71.00 | -32.00 | 85.00 | 428.00 | 214.00 | -16.00 | -174.00 | -171.00 | -257.00 | 136.00 | -92.00 | 18.00 | -281.00 |
|
Net Margin (QoQ)
|
158.00 | -641.00 | 542.00 | 23.00 | 263.00 | -325.00 | 91.00 | 597.00 | -112.00 | -466.00 | 361.00 | 134.00 | 31.00 | -376.00 | 247.00 | | | | | | | | | -272.00 | 147.00 | -198.00 | -170.00 | 121.00 | 67.00 | 8.00 | 74.00 | 115.00 | -72.00 | -134.00 | 107.00 | 242.00 | -144.00 | -110.00 | 253.00 | -327.00 | 20.00 | 132.00 | -60.00 | 1.00 | 43.00 | -81.00 | 172.00 | -93.00 | -163.00 | -150.00 | 77.00 | 29.00 | 321.00 | -362.00 | 217.00 | -56.00 |
|
Operating Income Growth (1y)
|
| | | 57.61% | 59.59% | 153.06% | 70.99% | 152.58% | -8.59% | -17.58% | 30.43% | -11.11% | 13.64% | 84.66% | 21.36% | | | | | | | | | | | | -42.93% | 18.00% | 9.87% | 57.20% | 89.63% | 47.03% | 25.89% | -4.88% | -0.99% | 13.61% | 8.76% | 11.46% | 44.85% | -34.30% | -17.41% | 40.21% | -18.01% | 33.96% | 25.22% | -11.82% | 9.65% | 12.82% | -15.89% | -31.92% | -30.80% | -29.83% | 53.65% | 37.40% | 58.86% | 34.11% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 52.38% | 18.35% | 41.07% | 39.36% | | | | | | | | | | | | | | | | | | | | 2.33% | 25.38% | 14.58% | 18.56% | 39.58% | 3.15% | 4.18% | 14.12% | 5.55% | 0.00% | 4.00% | 11.28% | 9.20% | -0.23% | -4.54% | -5.58% | -14.63% | 1.98% | 17.40% | -6.22% | 6.42% | 2.02% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.90% | -0.45% | 33.37% | 0.88% | -4.00% | 0.30% | 20.21% | 6.24% | | | | | | | | | | | | | 4.94% | 11.65% | 9.24% | 15.56% | 19.58% | 10.65% | 3.56% | -2.25% | -2.26% | -4.56% | 7.77% | 5.21% | 7.44% | -1.35% |
|
Operating Income (QoQ)
|
183.84% | -176.86% | 158.99% | 22.46% | 187.42% | -74.45% | 90.11% | 80.89% | 4.02% | -76.96% | 200.84% | 23.28% | 32.98% | -62.56% | 97.72% | | | | | | | | | -19.94% | -0.55% | -25.50% | -3.79% | 65.54% | -7.40% | 6.59% | 16.06% | 28.35% | -20.72% | -19.46% | 20.81% | 47.28% | -24.10% | -17.47% | 57.01% | -33.20% | -4.59% | 40.11% | -8.19% | 9.15% | -10.82% | -1.33% | 14.16% | 12.30% | -33.51% | -20.13% | 16.03% | 13.89% | 45.58% | -28.58% | 34.16% | -3.86% |
|
Operating Margin Growth (1y)
|
| | | 113.00 | 264.00 | 815.00 | 190.00 | 431.00 | -38.00 | -59.00 | 104.00 | -84.00 | 59.00 | 149.00 | 36.00 | | | | | | | | | | | | -325.00 | 112.00 | 72.00 | 264.00 | 383.00 | 336.00 | 153.00 | 7.00 | 23.00 | 197.00 | 98.00 | 77.00 | 310.00 | -469.00 | -218.00 | 105.00 | -321.00 | 171.00 | 118.00 | -28.00 | 162.00 | 56.00 | -240.00 | -375.00 | -434.00 | -304.00 | 406.00 | 205.00 | 289.00 | 182.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 460.00 | 286.00 | 905.00 | 330.00 | | | | | | | | | | | | | | | | | | | | 81.00 | 645.00 | 323.00 | 349.00 | 716.00 | 64.00 | 34.00 | 189.00 | 12.00 | -101.00 | -2.00 | 154.00 | 152.00 | -242.00 | -340.00 | -298.00 | -592.00 | -78.00 | 284.00 | -199.00 | 17.00 | -67.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | -124.00 | 489.00 | -70.00 | -206.00 | -71.00 | 411.00 | 158.00 | | | | | | | | | | | | | 71.00 | 347.00 | 223.00 | 426.00 | 558.00 | 291.00 | -88.00 | -214.00 | -259.00 | -350.00 | 164.00 | -17.00 | 7.00 | -365.00 |
|
Operating Margin (QoQ)
|
205.00 | -995.00 | 823.00 | 81.00 | 357.00 | -444.00 | 198.00 | 321.00 | -112.00 | -466.00 | 361.00 | 134.00 | 31.00 | -376.00 | 247.00 | | | | | | | | | -272.00 | 147.00 | -198.00 | -2.00 | 165.00 | 107.00 | -6.00 | 117.00 | 118.00 | -76.00 | -152.00 | 133.00 | 292.00 | -175.00 | -173.00 | 366.00 | -487.00 | 76.00 | 150.00 | -60.00 | 4.00 | 23.00 | 4.00 | 131.00 | -102.00 | -273.00 | -131.00 | 72.00 | 28.00 | 437.00 | -332.00 | 156.00 | -79.00 |
|
Profit After Tax Growth (1y)
|
| | | 126.32% | 80.86% | 125.60% | 75.92% | 208.52% | -11.26% | -76.25% | 43.67% | -10.07% | 11.12% | 976.32% | 18.34% | | | | | | | | | | | | -38.33% | 48.04% | 20.80% | 100.16% | 95.67% | 55.02% | 30.35% | -8.95% | -0.88% | 13.88% | 9.17% | 20.34% | 50.24% | -33.38% | -19.21% | 41.08% | -19.24% | 27.63% | 32.46% | -15.74% | 13.14% | 13.39% | -14.33% | -31.76% | -33.71% | -29.09% | 49.54% | 35.09% | 60.61% | 32.09% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 84.49% | 21.27% | 38.46% | 44.08% | | | | | | | | | | | | | | | | | | | | 6.15% | 37.74% | 19.79% | 29.92% | 42.83% | 5.55% | 4.76% | 15.63% | 6.34% | -1.07% | 5.32% | 12.68% | 11.14% | -1.21% | -2.86% | -6.74% | -15.39% | 0.87% | 19.27% | -8.07% | 6.40% | 2.03% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.29% | -1.73% | 90.37% | 0.16% | -0.50% | 4.08% | 22.92% | 11.26% | | | | | | | | | | | | | 7.73% | 17.31% | 12.96% | 21.12% | 21.63% | 11.22% | 5.46% | -2.33% | -2.04% | -4.88% | 8.40% | 5.69% | 7.89% | -2.02% |
|
Profit After Tax (QoQ)
|
379.33% | -208.76% | 139.27% | 10.55% | 283.05% | -84.61% | 169.86% | 93.88% | 10.18% | -95.88% | 1,532.46% | 21.35% | 36.15% | -60.09% | 79.49% | | | | | | | | | -28.96% | 12.39% | -34.19% | 17.38% | 70.51% | -8.28% | 9.04% | 14.74% | 35.08% | -22.88% | -23.83% | 24.91% | 55.21% | -26.07% | -16.04% | 55.95% | -31.18% | -10.34% | 46.62% | -10.73% | 8.76% | -6.95% | -6.73% | 19.87% | 9.00% | -29.70% | -25.70% | 16.44% | 16.61% | 48.24% | -32.88% | 38.43% | -4.11% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.20% | -5.58% | -4.75% | -4.54% | -4.78% | -3.83% | -8.33% | -8.77% | -7.47% | -7.97% | -2.80% | -2.53% | -1.00% | -0.99% | -0.54% | | | | | -2.42% | -2.08% | -1.59% | -0.31% | 1.04% | 1.58% | 2.15% | 0.88% | -2.22% | -2.98% | -2.30% | -1.89% | 0.23% | 3.35% | 3.93% | 7.74% | 6.55% | 3.72% | 2.50% | -0.60% | 1.16% | 2.60% | 2.65% | 2.19% | 1.34% | 17.81% | 18.84% | 21.86% | 27.09% | 7.66% | 7.38% | 7.95% | 3.58% | 7.74% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -6.16% | -5.81% | -5.32% | -5.32% | -4.45% | -4.31% | -3.95% | -0.77% | -1.01% | -1.34% | -1.29% | -1.24% | -1.37% | -1.69% | | | | | | -1.21% | -1.18% | -0.60% | -0.44% | -0.32% | 0.62% | 1.23% | 2.16% | 1.46% | 1.32% | 1.34% | 1.66% | 2.61% | 3.22% | 3.02% | 3.05% | 2.99% | 7.83% | 7.73% | 7.37% | 9.22% | 9.17% | 9.42% | 10.37% | 10.09% | 10.97% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -2.95% | -3.01% | -3.07% | -3.08% | -2.47% | -2.65% | -1.69% | -1.35% | -0.74% | -0.71% | -0.71% | -0.66% | -0.99% | -1.12% | -1.06% | | | | | | 0.59% | 0.68% | 0.91% | 1.11% | 1.31% | 1.63% | 1.76% | 1.61% | 1.37% | 4.68% | 4.89% | 5.52% | 6.83% | 6.88% | 6.89% | 7.56% | 7.54% | 7.78% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.43% | -2.15% | -1.56% | -1.20% | -0.78% | -1.30% | -1.34% | -1.44% | 0.21% | -5.92% | -1.82% | -0.04% | -0.33% | -0.64% | -1.55% | 1.53% | -0.32% | -0.18% | | -1.06% | -1.63% | -1.39% | 1.68% | -0.71% | -1.15% | -0.11% | 3.05% | -0.18% | -0.59% | -1.34% | -0.12% | -0.96% | 0.11% | -0.93% | 2.04% | 2.13% | 0.66% | 2.69% | 0.92% | -0.58% | -0.52% | -0.41% | 2.71% | 0.83% | -0.47% | -0.86% | 1.85% | 17.21% | 0.40% | 1.66% | 6.23% | -0.71% | 0.15% | 2.20% | 1.93% | 3.28% |
|
Return on Assets Growth (1y)
|
| | | | | | 3.00 | 6.00 | 6.00 | 5.00 | 7.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -6.00 | -8.00 | | | | | | | | | 6.00 | 2.00 | -1.00 | -3.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | -2.00 | -1.00 | -3.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -5.00 | -6.00 | -3.00 | -2.00 | 0.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 11.00 | 8.00 | 2.00 | -1.00 | | | | | -4.00 | 3.00 | 8.00 | | | | | | | | | | 9.00 | 6.00 | 4.00 | 2.00 | 6.00 | 4.00 | 3.00 | 4.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -6.00 | -5.00 | -3.00 | -4.00 | -2.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 3.00 | 9.00 | 11.00 | | | | | | | | | | 9.00 | 6.00 | 4.00 | 1.00 | 4.00 | 4.00 | 4.00 | 2.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 1.00 | 2.00 | 0.00 | 3.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -3.00 | -4.00 | -2.00 | | | | | | 3.00 | 3.00 | 3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 9.00 | 11.00 | 9.00 | 3.00 | 3.00 | -1.00 | 0.00 | 1.00 | 1.00 | | | | | | | | | | | | -1.00 | -1.00 | -2.00 | 0.00 | 6.00 | 9.00 | 11.00 | 7.00 | 4.00 | 0.00 | 1.00 | 3.00 | 6.00 | 2.00 | -2.00 | -2.00 | -8.00 | -2.00 | 1.00 | -1.00 | 2.00 | 2.00 | -3.00 | -3.00 | -7.00 | -11.00 | -5.00 | -3.00 | 0.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 12.00 | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 9.00 | 10.00 | 16.00 | 12.00 | 10.00 | 8.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -4.00 | -6.00 | -13.00 | -11.00 | -7.00 | -7.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 5.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | | | | | | | | | | | | | 7.00 | 8.00 | 8.00 | 7.00 | 10.00 | 11.00 | 7.00 | 4.00 | -3.00 | -9.00 | -8.00 | -6.00 | -7.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | 3.00 | 4.00 | 1.00 | 3.00 | 1.00 | -2.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | | | | | | | | | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 5.00 | 4.00 | 1.00 | -3.00 | 2.00 | 0.00 | 2.00 | 0.00 | 5.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 2.00 | 2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 2.00 | -1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 7.00 | 11.00 | 11.00 | 9.00 | 11.00 | 5.00 | 3.00 | 4.00 | 1.00 | -3.00 | -11.00 | -15.00 | | | | | | | | | 12.00 | 4.00 | -4.00 | -8.00 | -1.00 | 4.00 | 7.00 | 7.00 | 5.00 | 2.00 | 1.00 | 3.00 | 5.00 | 1.00 | -1.00 | -2.00 | -7.00 | -3.00 | 0.00 | -2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -5.00 | -7.00 | -4.00 | -3.00 | 1.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 19.00 | 13.00 | 4.00 | -3.00 | | | | | -7.00 | 6.00 | 15.00 | | | | | | | | | | 16.00 | 10.00 | 5.00 | 2.00 | 9.00 | 7.00 | 7.00 | 7.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | -7.00 | -11.00 | -10.00 | -7.00 | -7.00 | -4.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | -2.00 | 3.00 | 4.00 | 1.00 | -1.00 | -4.00 | -5.00 | 4.00 | 15.00 | 18.00 | | | | | | | | | | 13.00 | 8.00 | 3.00 | -2.00 | 3.00 | 4.00 | 4.00 | 3.00 | -2.00 | -7.00 | -7.00 | -7.00 | -6.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 2.00 | 3.00 | 0.00 | 5.00 | 2.00 | 1.00 | 3.00 | -1.00 | 1.00 | 1.00 | 0.00 | -6.00 | -7.00 | -3.00 | | | | | | 6.00 | 6.00 | 4.00 | -4.00 | -1.00 | -2.00 | 0.00 | 3.00 | 4.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | -3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 7.00 | 8.00 | 6.00 | 3.00 | 1.00 | 2.00 | 3.00 | 4.00 | 0.00 | -4.00 | -3.00 | -6.00 | -1.00 | 2.00 | -1.00 | 2.00 | 0.00 | -3.00 | -2.00 | -6.00 | -8.00 | -5.00 | -3.00 | 1.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 7.00 | 6.00 | 6.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -5.00 | -7.00 | -10.00 | -9.00 | -6.00 | -7.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 5.00 | 2.00 | -3.00 | -9.00 | -8.00 | -7.00 | -4.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 2.00 | 2.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | 2.00 | 3.00 | 3.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -4.00 | -3.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 2.00 | -1.00 | -3.00 | -1.00 | -2.00 | -3.00 | 0.00 | 1.00 | 3.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 2.00 | 5.00 | 1.00 | 6.00 | 3.00 | 1.00 | 4.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 2.00 | | | | | | | | | -5.00 | -1.00 | -2.00 | 0.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | -3.00 | -2.00 | 1.00 | -2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | 3.00 | 1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 6.00 | 5.00 | 8.00 | 5.00 | 4.00 | 1.00 | 5.00 | | | | | 2.00 | 1.00 | 1.00 | | | | | | | | | | -2.00 | 3.00 | 0.00 | 1.00 | 5.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -1.00 | 2.00 | -3.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | 5.00 | -1.00 | -4.00 | -3.00 | 2.00 | -1.00 | 0.00 | 2.00 | 0.00 | | | | | | | | | | -2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | -1.00 | 0.00 | -3.00 |
|
Return on Sales (QoQ)
|
2.00 | -6.00 | 5.00 | 0.00 | 3.00 | -3.00 | 1.00 | 6.00 | -1.00 | -5.00 | 4.00 | 1.00 | 0.00 | -4.00 | 2.00 | 0.00 | -1.00 | 1.00 | | | | | | -3.00 | 1.00 | -2.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 3.00 | -3.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | -2.00 | -2.00 | 1.00 | 0.00 | 3.00 | -4.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 6.82% | -0.13% | 11.87% | 0.19% | 13.21% | -3.44% | 6.54% | 6.41% | -0.46% | 4.40% | 6.40% | 14.16% | | | | | | | | | | | | -5.27% | -2.12% | -0.47% | 2.40% | 6.64% | -2.72% | 4.85% | -5.80% | -3.48% | -5.21% | -1.76% | 1.25% | 7.64% | 8.41% | 5.14% | 24.67% | 11.61% | 8.34% | 9.13% | -9.13% | -7.32% | 6.16% | 13.98% | 15.09% | 17.98% | 3.38% | -4.04% | -0.18% | 8.14% | 4.55% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.38% | 0.23% | 8.24% | 6.77% | | | | | | | | | | | | | | | | | | | | -0.84% | -3.36% | 0.83% | -0.78% | 3.47% | -0.01% | 2.69% | 5.94% | 5.06% | 3.64% | 4.07% | 4.68% | 3.64% | 7.63% | 9.36% | 9.25% | 6.86% | 5.94% | 6.08% | 1.44% | 5.74% | 4.69% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.97% | 3.72% | 4.36% | 3.60% | 2.94% | 2.39% | 2.98% | 1.37% | | | | | | | | | | | | | 3.21% | 1.17% | 3.30% | 2.04% | 2.76% | 2.83% | 6.14% | 4.46% | 4.86% | 4.09% | 4.28% | 5.67% | 7.27% | 6.15% |
|
Revenue (QoQ)
|
52.33% | -38.53% | 21.06% | -5.76% | 42.42% | -31.14% | 8.42% | 6.48% | 21.47% | -24.03% | 8.29% | -0.39% | 27.40% | -22.58% | 16.20% | | | | | | | | | 20.00% | -21.65% | 4.38% | -3.49% | 24.00% | -20.32% | 7.40% | 0.50% | 13.12% | -14.12% | -3.51% | 2.97% | 11.08% | -11.00% | -0.55% | 9.47% | 11.88% | -13.67% | 17.92% | -2.00% | 8.60% | -13.05% | -1.81% | -0.05% | 24.40% | -6.64% | -0.85% | 2.46% | 9.00% | -13.34% | 3.13% | 11.00% | 5.39% |
|
Share-based Compensation Growth (1y)
|
| | | 34.87% | 10.67% | 31.44% | -20.87% | -10.24% | 35.03% | -9.02% | 36.81% | 17.39% | 29.70% | 17.24% | 21.97% | 25.46% | 76.23% | 93.38% | | | | | -2.18% | 1.48% | 40.11% | 14.07% | 14.50% | 1.01% | -30.63% | -1.46% | 2.76% | -5.00% | 34.74% | -53.54% | -1.74% | 16.73% | 1.14% | 104.96% | 13.02% | 7.01% | 23.66% | 58.48% | 9.82% | 41.85% | 7.18% | -63.21% | -3.24% | -8.71% | 16.68% | 244.51% | 25.17% | -99.88% | -23.95% | -10.68% | -8.66% | -14.34% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 12.43% | 24.68% | 11.92% | 9.71% | 9.75% | 45.59% | 27.30% | 36.55% | 36.53% | 25.37% | 25.68% | 25.68% | 13.59% | 12.60% | | | | | | 4.80% | -0.88% | 9.41% | -19.47% | 4.95% | 3.85% | -1.85% | -2.10% | 4.50% | 5.87% | 19.00% | 14.70% | 6.84% | 21.01% | 10.26% | 6.12% | 6.29% | 11.49% | 15.64% | 26.17% | 9.97% | -88.29% | -1.66% | 4.22% | 3.42% | -90.10% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | 21.82% | 34.84% | 16.02% | 27.07% | 23.93% | 27.35% | 26.48% | 22.53% | 23.32% | 21.14% | 13.88% | 17.42% | 18.49% | 7.06% | 5.94% | | | | | | 5.03% | 4.00% | 10.37% | 11.15% | 7.49% | 11.20% | 4.61% | -11.36% | 3.93% | 8.97% | 16.08% | 13.85% | 8.11% | -71.13% | 3.53% | 29.75% | 6.55% | -72.86% |
|
Share-based Compensation (QoQ)
|
17.11% | 8.99% | 6.19% | -0.49% | -3.90% | 29.44% | -36.08% | 12.88% | 44.57% | -12.78% | -3.88% | -3.14% | 59.72% | -21.16% | 0.00% | -0.37% | 124.35% | -13.49% | | 59.64% | -38.95% | 0.75% | -0.37% | 65.61% | -15.71% | -17.98% | 0.00% | 46.10% | -42.11% | 16.51% | 4.28% | 35.07% | -17.89% | -59.83% | 120.57% | 60.45% | -28.86% | -18.59% | 21.63% | 51.92% | -17.79% | 4.33% | -15.72% | 96.24% | -37.89% | -64.19% | 121.66% | 85.14% | -20.61% | 5.74% | -19.47% | -99.82% | 48,559.67% | 24.19% | -17.65% | -99.83% |
|
Shareholder's Equity Growth (1y)
|
| | | 2.87% | 5.05% | 9.13% | 9.42% | 12.02% | 5.55% | 5.02% | 7.11% | 6.52% | 4.45% | 6.02% | 5.35% | 4.93% | 4.72% | 6.07% | | | | | -6.62% | 3.13% | 4.10% | 3.20% | 1.29% | 3.00% | 3.53% | 4.75% | 5.74% | -1.91% | -0.47% | -6.41% | -4.59% | 6.59% | -5.08% | 1.79% | 2.18% | -0.90% | 10.34% | 14.98% | 17.97% | 14.00% | 14.73% | 4.80% | 6.76% | 11.45% | 10.09% | 10.41% | 8.16% | 5.99% | 7.71% | 11.80% | 16.72% | 13.66% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 7.07% | 5.02% | 6.71% | 7.28% | 7.78% | 4.91% | 5.70% | 1.70% | 0.52% | 0.94% | 1.25% | -2.18% | 0.01% | 0.31% | | | | | | 0.00% | 1.38% | 2.36% | 0.39% | 0.72% | 2.50% | -0.74% | -0.07% | 1.02% | 1.19% | 1.39% | 3.08% | 4.77% | 6.39% | 6.31% | 7.04% | 8.77% | 7.98% | 11.70% | 9.98% | 10.85% | 10.43% | 10.81% | 8.96% | 10.46% | 10.32% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 4.65% | 2.29% | 2.75% | 3.21% | 0.91% | 1.82% | 2.56% | 2.45% | -0.11% | 1.53% | 2.08% | 2.33% | 0.05% | 0.21% | 0.79% | | | | | | -0.51% | 1.94% | 2.35% | 3.44% | 4.26% | 4.00% | 4.37% | 3.76% | 5.36% | 5.65% | 5.66% | 4.85% | 5.84% | 7.30% | 7.34% | 8.65% | 10.19% | 8.69% |
|
Shareholder's Equity (QoQ)
|
3.02% | -2.82% | 1.22% | 1.51% | 5.20% | 0.96% | 1.49% | 3.92% | -0.87% | 0.45% | 3.51% | 3.35% | -2.80% | 1.96% | 2.85% | 2.93% | -2.99% | 3.27% | | -6.12% | 3.23% | 3.82% | -7.19% | 3.68% | 4.20% | 2.93% | -8.91% | 5.43% | 4.73% | 4.15% | -8.06% | -2.19% | 6.27% | -2.07% | -6.27% | 9.27% | -5.37% | 5.02% | -5.91% | 5.98% | 5.37% | 9.44% | -3.46% | 2.41% | 6.04% | -0.04% | -1.66% | 6.91% | 4.74% | 0.25% | -3.66% | 4.77% | 6.44% | 4.06% | 0.58% | 2.02% |
|
Tax Rate Growth (1y)
|
| | | -118.00 | -168.00 | -481.00 | 3,499.00 | | | | | | | | | | | | | | | | | | | | | | | | 511.00 | -59.00 | -23.00 | 115.00 | -23.00 | 5.00 | 72.00 | -271.00 | -23.00 | -314.00 | -50.00 | -2.00 | 2.00 | 548.00 | -174.00 | 1,019.00 | -37.00 | -101.00 | -321.00 | -336.00 | 22.00 | -208.00 | 269.00 | 822.00 | -53.00 | 273.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.00 | -368.00 | -2.00 | -158.00 | -45.00 | 239.00 | -153.00 | 746.00 | -59.00 | 133.00 | -545.00 | 680.00 | -14.00 | 239.00 | -226.00 | 1,505.00 | -68.00 | -36.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.00 | 79.00 | -497.00 | 525.00 | -61.00 | -70.00 | -205.00 | 1,232.00 | -90.00 | 198.00 |
|
Tax Rate (QoQ)
|
-200.00 | 530.00 | -2780.00 | 2,332.00 | -250.00 | 217.00 | 1,199.00 | | | | | | | | | | | | | | | | | | | | | 397.00 | -11.00 | 43.00 | 82.00 | -173.00 | 25.00 | 181.00 | -56.00 | -145.00 | 92.00 | -162.00 | 191.00 | -435.00 | 355.00 | -114.00 | 195.00 | 111.00 | -366.00 | 1,079.00 | -861.00 | 47.00 | -586.00 | 1,064.00 | -503.00 | -183.00 | -109.00 | 1,617.00 | -1378.00 | 143.00 |
|
Total Debt Growth (1y)
|
| | | 2.53% | -21.00% | -3.50% | -9.25% | -8.59% | -28.16% | -29.93% | -20.14% | -17.57% | 30.82% | 20.86% | 16.29% | -10.20% | 2.51% | 16.70% | | | | | 95.10% | 54.58% | -1.90% | 7.26% | 27.42% | -20.69% | -33.56% | -52.73% | -55.87% | -37.63% | -5.48% | 50.58% | 69.47% | -26.94% | -29.71% | -53.26% | -4.74% | 103.89% | 94.99% | 147.14% | -9.00% | -32.52% | -52.44% | -83.88% | -74.26% | 28.24% | 10.11% | 244.55% | 312.32% | 43.64% | 146.76% | 169.36% | 51.76% | -30.30% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -8.24% | -9.45% | -6.51% | -5.54% | -12.21% | -1.23% | -0.39% | -19.98% | -14.01% | -1.81% | -10.48% | 3.64% | -1.40% | -7.33% | | | | | | 3.14% | -8.55% | -14.91% | -8.60% | -1.59% | -28.77% | -23.86% | -30.71% | -10.68% | -2.42% | 9.01% | 20.26% | 13.68% | 0.18% | -13.29% | -42.89% | -39.34% | 20.84% | 0.70% | 11.15% | -1.15% | 7.52% | 8.92% | 14.38% | 17.22% | 8.69% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | -17.33% | -9.79% | -4.33% | -7.80% | -3.80% | 5.15% | 2.33% | -2.20% | 4.96% | -4.86% | -9.21% | -18.31% | -8.94% | -13.86% | -12.95% | | | | | | 12.11% | 2.64% | -3.33% | -2.48% | -3.75% | -13.04% | -16.36% | -33.24% | -30.10% | -4.27% | -7.47% | -0.68% | 9.29% | 13.11% | 12.11% | 11.57% | 6.91% | 12.05% |
|
Total Debt (QoQ)
|
5.90% | 35.53% | -19.98% | -10.73% | -18.40% | 65.56% | -24.75% | -10.08% | -35.87% | 61.46% | -14.22% | -7.19% | 1.77% | 49.17% | -17.47% | -28.33% | 16.17% | 69.81% | | 26.27% | 122.11% | -37.46% | 11.23% | 0.05% | 40.95% | -31.62% | 32.14% | -37.73% | 18.07% | -51.34% | 23.36% | -12.00% | 78.93% | -22.48% | 38.84% | -62.06% | 72.14% | -48.46% | 182.98% | -18.79% | 64.62% | -34.67% | 4.20% | -39.78% | 16.03% | -77.85% | 66.35% | 199.98% | -0.38% | -30.69% | 99.07% | 4.50% | 71.15% | -24.35% | 12.16% | -52.00% |