|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 2.41B | 2.19B | 2.02B | 1.83B | 1.61B | 1.40B | 1.04B | 1.33B | 1.46B | 0.97B | 1.17B | 1.24B | 1.31B | 2.59B | | 2.30B | 2.13B | 2.41B | 1.95B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 1.32B | 1.10B | 0.82B | 0.95B | 0.87B | 0.69B | 0.35B | 0.20B | 0.20B | 0.41B | 0.40B | 0.33B | 0.18B | 1.41B | 1.69B | 1.21B | 0.93B | 0.21B | 0.21B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 3.73B | 3.29B | 2.84B | 2.78B | 2.48B | 2.09B | 1.39B | 1.54B | 1.67B | 1.38B | 1.57B | 1.56B | 1.50B | 4.01B | 1.69B | 3.50B | 3.06B | 2.62B | 2.16B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.28B | 0.21B | 0.21B | 0.25B | 0.29B | 0.30B | 0.32B | 0.33B | 0.31B | 0.33B | 0.34B | 0.36B | 0.34B | 0.28B | 0.35B | 0.36B | 0.36B | 0.35B | 0.37B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.28B | 0.21B | 0.21B | 0.25B | 0.29B | 0.30B | 0.32B | 0.33B | 0.31B | 0.33B | 0.34B | 0.36B | 0.34B | 0.28B | 0.35B | 0.36B | 0.36B | 0.35B | 0.47B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.13B | 0.14B | 0.16B | 0.16B | 0.17B | 0.18B | 0.19B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.12B | 0.12B | 0.17B | 0.15B | 0.14B | 0.12B | 0.15B | 0.17B | 0.16B | 0.15B | 0.13B | 0.12B | 0.12B | 0.14B | 0.17B | 0.21B | 0.26B | 0.41B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 4.20B | 3.69B | 3.25B | 3.27B | 2.99B | 2.61B | 1.92B | 2.10B | 2.23B | 1.97B | 2.16B | 2.16B | 2.08B | 4.55B | 4.26B | 4.19B | 3.81B | 3.42B | 3.24B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89B | 0.59B | 0.56B | 8.81B | 0.55B | 8.90B | 0.59B | 9.15B | 8.60B | 9.29B | 8.92B | 9.68B | 0.48B | 10.30B | 0.47B | 10.66B | 10.67B | 0.49B | 10.48B | 10.70B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.04B | 0.11B | 0.12B | 0.17B | 0.17B | 0.15B | 0.17B | 0.17B | 0.16B | 0.14B | 0.10B | 0.09B | 0.34B | 0.32B | 0.30B | 0.27B | 0.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.26B | 0.28B | 0.30B | 0.27B | 0.27B | 0.26B | 0.30B | 0.31B | 0.33B | 0.35B | 0.35B | 0.38B | 0.39B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.26B | 0.28B | 0.30B | 0.27B | 0.27B | 0.26B | 0.30B | 0.31B | 0.33B | 0.35B | 0.35B | 0.38B | 0.39B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.13B | 0.21B | 0.23B | 1.35B | 0.23B | 1.32B | 0.25B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 10.22B | 10.38B | 10.40B | 10.53B | 10.55B | 10.72B | 11.13B | 11.13B | 11.25B | 11.44B | 11.69B | 11.56B | 11.91B | 12.07B | 12.58B | 12.91B | 13.10B | 13.19B | 13.33B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66B | 14.41B | 14.07B | 13.64B | 13.80B | 13.54B | 13.33B | 13.04B | 13.23B | 13.48B | 13.41B | 13.85B | 13.72B | 13.99B | 16.63B | 16.84B | 17.10B | 16.90B | 16.60B | 16.57B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.53B | 0.57B | 0.50B | 0.62B | 0.58B | 0.60B | 0.53B | 0.63B | 0.70B | 0.69B | 0.64B | 0.65B | 0.66B | 0.61B | 0.62B | 0.65B | 0.63B | 0.59B | 0.66B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.53B | 0.57B | 0.50B | 0.62B | 0.58B | 0.60B | 0.53B | 0.63B | 0.70B | 0.69B | 0.64B | 0.65B | 0.66B | 0.61B | 0.62B | 0.65B | 0.63B | 0.59B | 0.66B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.47B | 0.48B | 0.48B | 0.49B | 0.51B | 0.50B | 0.54B | 0.53B | 0.57B | 0.59B | 0.60B | 0.59B | 0.65B | 0.66B | 0.65B | 0.63B | 0.66B | 0.68B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.58B | 0.35B | 0.36B | 0.50B | 0.47B | 0.42B | 0.49B | 0.55B | 0.53B | 0.48B | 0.51B | 0.61B | 0.58B | 0.53B | 0.54B | 0.58B | 0.58B | 0.50B | 0.55B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.43B | 0.39B | 0.35B | 0.38B | 0.43B | 0.52B | 0.55B | 0.26B | 0.27B | 0.27B | 0.31B | 0.33B | 0.35B | 0.36B | 0.39B | 0.38B | 0.71B | 0.70B | 0.77B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 2.98B | 2.89B | 1.62B | 1.94B | 3.19B | 1.75B | 2.82B | 3.15B | 1.75B | 1.59B | 2.66B | 2.90B | 2.77B | 2.67B | 2.61B | 2.80B | 1.68B | 1.65B | 2.71B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 3.97B | 3.57B | 3.42B | 4.03B | 4.07B | 3.90B | 3.75B | 4.01B | 3.89B | 3.72B | 3.63B | 4.02B | 3.89B | 3.75B | 3.88B | 4.14B | 4.32B | 4.19B | 4.40B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 4.00B | 3.76B | 3.65B | 3.54B | 3.39B | 3.23B | 3.09B | 3.32B | 3.49B | 3.73B | 4.41B | 4.68B | 5.02B | 7.87B | 8.15B | 8.09B | 7.74B | 7.77B | 7.73B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.59B | 0.62B | 0.64B | 0.66B | 0.67B | 0.70B | 0.74B | 0.73B | 0.73B | 0.77B | 0.74B | 0.74B | 0.74B | 0.76B | 0.65B | 0.65B | 0.66B | 0.68B | 0.70B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.83B | 0.88B | 2.06B | 0.70B | 0.74B | 0.79B | 0.77B | 0.69B | 0.77B | 0.75B | 2.22B | 0.69B | 0.69B | 0.67B | 2.33B | 0.57B | 0.54B | 0.49B | 2.50B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.70B | 0.71B | 0.69B | 0.73B | 0.70B | 0.69B | 0.64B | 0.62B | 0.58B | 0.56B | 0.66B | 0.53B | 0.53B | 0.51B | 0.72B | 0.84B | 0.88B | 0.87B | 1.37B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.52B | 0.58B | 0.55B | 0.55B | 0.53B | 0.51B | 0.49B | 0.49B | 0.47B | 0.46B | 0.45B | 0.42B | 0.42B | 0.41B | 0.38B | 0.37B | 0.35B | 0.34B | 0.33B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87B | 10.09B | 9.54B | 9.24B | 9.65B | 9.57B | 9.32B | 8.99B | 9.37B | 9.45B | 9.53B | 10.07B | 10.66B | 10.88B | 13.57B | 13.82B | 14.29B | 14.14B | 13.99B | 14.12B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95B | 10.60B | 10.12B | 9.79B | 10.21B | 10.10B | 9.82B | 9.48B | 9.85B | 9.93B | 9.99B | 10.52B | 11.09B | 11.30B | 13.98B | 14.20B | 14.66B | 14.49B | 14.33B | 14.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08B | 4.43B | 4.15B | 4.01B | 3.93B | 3.82B | 3.76B | 3.65B | 3.58B | 3.76B | 4.00B | 4.72B | 5.01B | 5.37B | 8.23B | 8.54B | 8.47B | 8.45B | 8.47B | 8.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.81B | 3.95B | 3.85B | 3.60B | 3.45B | 3.51B | 3.56B | 3.37B | 3.55B | 3.42B | 3.34B | 2.63B | 2.70B | 2.64B | 2.64B | 2.44B | 2.41B | 2.27B | 2.12B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.81B | 3.95B | 3.85B | 3.60B | 3.45B | 3.51B | 3.56B | 3.37B | 3.55B | 3.42B | 3.34B | 2.63B | 2.70B | 2.64B | 2.64B | 2.44B | 2.41B | 2.27B | 2.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66B | 14.41B | 14.07B | 13.64B | 13.80B | 13.54B | 13.33B | 13.04B | 13.23B | 13.48B | 13.41B | 13.85B | 13.72B | 13.99B | 16.63B | 16.84B | 17.10B | 16.90B | 16.60B | 16.57B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 2.34B | -0.01B | | 2.23B | -0.01B | 0.00B | 2.11B | -0.00B | 1.42B | 1.36B | 0.00B | 1.11B | 1.04B | 0.00B | -0.00B |