|
Assets Growth (1y)
|
| | | -100.00% | 1.09% | 1.16% | 0.67% | 5.21% | 4.97% | 4.57% | 7.25% | 4.38% | 3.24% | 3.33% | -0.01% | 1.27% | 3.31% | 4.24% | 3.96% | 5.68% | 3.92% | 3.99% | 6.65% | 8.62% | 8.62% | 11.02% | 10.27% | 9.13% | 13.72% | 11.46% | 7.86% | 4.54% | 1.97% | 0.18% | 4.91% | 5.85% | 3.07% | 5.74% | 12.04% | 10.85% | 13.04% | 11.55% | 8.75% | 11.02% | 24.84% | 18.68% | 12.49% | 10.70% | 2.77% | 4.73% | 1.76% | 1.05% | -6.05% | -5.25% | -4.38% | -4.17% | -0.46% | 0.62% | 6.19% | 3.73% | 3.80% | 23.97% | 21.57% | 24.63% | 20.80% | -0.16% | -1.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -98.95% | 3.09% | 3.01% | 2.58% | 3.61% | 3.84% | 4.05% | 3.69% | 3.76% | 3.49% | 3.85% | 3.50% | 5.15% | 5.26% | 6.37% | 6.93% | 7.80% | 8.68% | 8.77% | 8.25% | 7.41% | 7.99% | 7.42% | 7.66% | 6.49% | 6.12% | 5.69% | 8.23% | 7.04% | 5.91% | 5.72% | 8.53% | 9.21% | 13.30% | 11.87% | 11.08% | 10.86% | 13.19% | 11.51% | 7.57% | 7.49% | 6.42% | 5.60% | 3.06% | 2.34% | -1.31% | -0.05% | 1.10% | 0.15% | -0.99% | 5.73% | 7.27% | 7.40% | 7.67% | 7.59% | 8.30% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -93.41% | 3.30% | 3.45% | 3.66% | 5.01% | 4.79% | 5.39% | 5.57% | 5.78% | 6.49% | 6.75% | 5.69% | 5.81% | 6.22% | 6.09% | 6.71% | 6.75% | 6.17% | 6.39% | 8.32% | 7.77% | 7.97% | 7.90% | 8.74% | 8.24% | 11.02% | 9.34% | 9.17% | 8.55% | 8.79% | 7.99% | 7.91% | 7.82% | 7.03% | 6.79% | 5.93% | 5.70% | 6.28% | 5.74% | 4.80% | 4.30% | 4.49% | 7.99% | 7.16% | 6.74% | 3.80% | 4.33% | 4.33% |
|
Assets (QoQ)
|
-100.00% | 0.35% | 0.24% | -0.69% | 1.18% | 0.43% | -0.24% | 3.79% | 0.95% | 0.04% | 2.32% | 1.02% | -0.15% | 0.13% | -0.99% | 2.32% | 1.85% | 1.03% | -1.26% | 4.01% | 0.16% | 1.10% | 1.27% | 5.93% | 0.16% | 3.33% | 0.58% | 4.84% | 4.37% | 1.28% | -2.67% | 1.61% | 1.81% | -0.50% | 1.93% | 2.52% | -0.87% | 2.08% | 8.00% | 1.42% | 1.09% | 0.74% | 5.29% | 3.54% | 13.67% | -4.23% | -0.20% | 1.89% | 5.53% | -2.40% | -3.04% | 1.18% | -1.88% | -1.57% | -2.14% | 1.40% | 1.92% | -0.51% | 3.29% | -0.95% | 1.98% | 18.82% | 1.29% | 1.54% | -1.16% | -1.79% | -0.19% |
|
Capital Expenditures Growth (1y)
|
| | | 119.32% | -83.42% | 123.33% | -17.74% | 190.00% | -3.30% | 61.19% | 229.41% | 45.69% | 64.77% | -61.11% | 10.71% | -56.21% | 33.10% | 78.57% | 46.77% | 113.51% | -21.24% | 150.67% | -15.02% | -6.33% | 47.37% | -35.64% | 48.28% | -3.38% | -40.63% | 68.60% | 7.56% | 71.33% | 106.02% | -8.82% | -0.27% | -24.90% | -32.85% | -8.60% | 0.27% | -45.11% | 23.37% | 4.12% | 15.41% | 210.89% | -72.25% | -14.12% | -56.44% | -32.80% | 396.83% | 61.84% | -26.34% | -59.72% | -39.62% | -15.04% | 107.30% | 102.35% | 41.27% | 48.80% | 33.10% | 148.26% | 59.93% | -12.22% | -7.14% | -58.78% | -30.44% | -1.47% | -4.27% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 41.22% | -35.84% | 11.87% | 44.22% | 22.76% | 28.48% | 3.83% | 74.93% | 10.85% | 19.98% | 20.29% | 11.36% | -4.33% | 15.60% | 42.29% | 22.75% | 24.56% | -11.67% | 39.59% | 10.67% | 15.75% | 21.70% | -0.36% | 16.73% | 7.53% | -6.35% | 12.00% | 2.46% | -10.94% | 19.51% | -4.62% | 4.89% | 8.62% | -38.74% | -6.51% | -20.42% | 4.67% | 19.37% | 13.11% | -28.19% | -5.59% | -5.92% | 5.70% | -12.71% | -18.18% | 61.83% | 26.95% | 26.67% | 26.49% | 10.91% | 3.53% | 36.83% | 27.46% | 16.26% | 8.78% | 5.76% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.54% | -22.65% | 44.35% | 30.20% | 29.91% | 19.74% | 12.55% | 46.49% | 4.27% | 8.61% | 13.56% | 17.11% | 7.71% | 13.57% | 34.66% | 14.68% | 19.98% | -0.95% | 17.78% | 6.27% | -8.56% | 8.35% | -1.20% | 12.98% | 16.23% | -22.41% | 4.67% | -11.57% | 8.09% | 18.67% | 3.82% | -18.02% | -19.08% | -7.16% | 2.36% | -5.10% | -1.34% | 7.73% | 12.84% | 0.43% | 33.42% | 13.47% | 9.05% | -3.84% | -10.93% | 36.36% | 12.09% | 12.56% |
|
Capital Expenditures (QoQ)
|
365.22% | -94.54% | 106.67% | -35.48% | 127.50% | -26.37% | -23.88% | 127.45% | -24.14% | 22.73% | 55.56% | 0.60% | -14.20% | -71.03% | 342.86% | -60.22% | 160.81% | -61.14% | 264.00% | -42.12% | -3.80% | 23.68% | 23.40% | -36.21% | 51.35% | -45.98% | 184.30% | -58.43% | -6.99% | 53.38% | 81.37% | -33.78% | 11.84% | -32.12% | 98.39% | -50.14% | 0.00% | -7.61% | 117.65% | -72.70% | 124.75% | -22.03% | 141.24% | -26.46% | -79.94% | 141.27% | 22.37% | 13.44% | 48.34% | -21.41% | -44.31% | -37.96% | 122.35% | 10.58% | 35.89% | -39.44% | 55.23% | 16.48% | 21.54% | 12.96% | 0.00% | -36.07% | 28.57% | -49.86% | 68.75% | -9.43% | 24.91% |
|
Cash & Equivalents Growth (1y)
|
| | | 30.76% | -45.80% | -47.63% | -48.10% | -33.66% | 20.55% | 26.91% | 44.73% | 18.55% | 13.39% | -14.24% | -72.96% | -46.93% | -48.93% | -31.18% | 23.63% | 44.80% | 36.34% | 20.38% | 51.56% | 51.10% | -7.05% | 21.16% | -6.74% | 0.00% | 121.56% | 60.48% | 36.16% | -42.14% | -41.18% | -54.87% | -30.02% | 16.67% | 9.64% | 15.23% | 56.44% | -9.20% | -23.55% | 53.08% | 102.32% | 248.71% | 455.53% | 252.95% | 100.00% | 45.74% | -5.94% | -10.60% | 5.21% | -22.22% | -33.13% | -36.11% | -48.36% | -27.32% | -9.25% | -30.55% | 11.90% | -7.20% | -10.26% | 166.60% | 64.75% | 85.69% | 62.73% | -7.09% | 1.30% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 0.94% | -9.51% | -17.09% | -41.22% | -25.27% | -11.29% | -9.18% | -21.49% | -3.06% | -7.57% | -10.77% | -20.28% | 5.10% | -13.50% | 0.12% | 20.44% | 29.82% | 41.08% | 32.77% | 24.39% | -4.38% | 6.60% | -4.26% | -3.86% | -12.28% | 12.63% | -5.85% | 14.23% | -15.05% | -21.00% | -7.32% | 30.35% | 54.59% | 66.99% | 83.96% | 84.98% | 66.48% | 58.67% | 69.04% | 62.07% | 58.11% | 51.75% | 26.32% | 2.81% | -6.25% | -17.04% | -26.53% | -15.29% | -19.35% | -18.34% | 5.76% | -1.63% | 7.79% | 9.84% | 19.82% | 23.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.60% | -12.40% | -13.94% | -17.57% | -1.80% | -2.42% | 1.78% | -7.32% | 6.60% | 10.21% | 6.67% | -8.44% | -7.65% | -3.35% | -6.18% | 10.73% | 8.11% | 12.61% | 4.01% | 16.07% | -1.52% | 0.31% | 9.13% | 22.97% | 16.41% | 43.42% | 35.15% | 43.25% | 25.51% | 20.84% | 20.23% | 36.05% | 33.16% | 23.98% | 28.88% | 28.02% | 21.14% | 19.38% | 16.47% | 19.72% | 21.67% | 23.27% | 30.14% | 14.91% | 7.26% | -3.57% | -0.35% | 0.29% |
|
Cash & Equivalents (QoQ)
|
38.80% | 8.07% | -5.78% | -7.48% | -42.46% | 4.40% | -6.63% | 18.28% | 4.55% | 9.91% | 6.49% | -3.12% | 0.00% | -16.87% | -66.42% | 90.11% | -3.76% | 12.01% | -39.68% | 122.67% | -9.38% | -1.10% | -24.05% | 121.99% | -44.25% | 28.91% | -41.54% | 138.05% | 23.51% | -6.63% | -50.40% | 1.15% | 25.57% | -28.36% | -23.10% | 68.65% | 18.00% | -24.71% | 4.41% | -2.11% | -0.65% | 50.76% | 37.99% | 68.72% | 58.28% | -4.22% | -21.81% | 22.94% | 2.16% | -8.97% | -7.98% | -9.12% | -12.16% | -13.04% | -25.62% | 27.93% | 9.68% | -33.45% | 19.84% | 6.09% | 6.06% | 97.71% | -25.94% | 19.57% | -7.05% | 12.88% | -19.25% |
|
Cash from Investing Activities Growth (1y)
|
| | | 23.29% | -222.67% | -152.00% | 72.79% | -65.18% | 68.18% | 90.48% | -324.32% | 7.57% | 40.26% | -2,983.33% | -166.88% | 98.83% | -116.30% | 24.86% | 67.54% | -2,200.00% | 147.74% | -16.55% | -95.59% | -415.22% | -408.42% | -43.83% | -39.47% | 62.03% | 21.84% | -33.48% | -12.13% | -196.67% | 27.51% | 47.91% | 7.69% | 66.67% | -51.81% | -167.90% | 0.52% | -89.89% | -58.33% | 97.93% | -44.50% | -5.92% | 43.36% | -1,900.00% | -38.41% | 129.05% | -242.48% | 92.78% | 104.06% | -742.31% | 80.49% | -1,146.15% | -941.94% | 88.02% | -121.85% | -240.74% | -72.80% | -897.50% | 19.70% | -171.20% | -102.88% | 189.47% | 126.77% | 135.54% | 66.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -5.41% | 15.04% | -94.87% | -45.51% | 73.86% | 25.64% | -30.18% | -54.33% | 37.12% | 37.80% | -200.00% | -19.21% | -11.49% | -47.13% | -7.99% | 3.97% | -255.69% | -4.79% | -30.79% | -45.16% | -79.72% | -55.33% | 0.00% | -13.02% | 27.85% | 4.90% | -23.04% | -0.98% | -23.37% | -20.33% | 69.30% | -9.89% | 12.48% | -10.83% | -3.57% | -25.77% | 37.23% | -45.36% | 68.94% | 27.67% | -25.49% | 27.67% | -162.07% | 22.09% | 39.32% | -14.02% | -45.29% | 16.11% | -113.07% | 29.69% | -386.51% | -215.87% | 45.32% | 35.30% | 74.18% | -5.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.63% | 21.37% | -45.32% | -14.36% | -16.17% | 9.55% | -29.90% | -58.57% | 13.42% | -8.26% | -120.25% | -21.52% | -9.32% | -12.53% | 2.62% | 1.73% | -113.63% | -4.84% | -25.57% | -22.94% | -29.73% | -44.04% | 43.90% | -15.72% | 5.46% | 5.06% | 5.03% | -15.54% | 20.85% | -27.58% | 47.00% | 15.71% | -4.58% | 1.88% | 0.00% | 7.43% | 14.78% | -5.86% | -4.93% | -3.38% | -18.75% | 7.58% | -178.10% | -10.64% | 31.91% | 18.32% | 37.73% | 16.89% |
|
Cash from Investing Activities (QoQ)
|
-2.74% | 83.33% | -444.00% | 17.65% | -332.14% | 86.98% | 41.27% | -400.00% | 16.76% | 96.10% | -2,516.67% | -8.92% | 46.20% | -101.09% | -126.49% | 99.52% | -9,850.00% | 30.15% | 2.16% | 66.18% | 306.52% | -270.53% | -64.20% | 10.90% | -23.63% | 20.48% | -59.23% | 75.74% | -154.44% | -35.81% | -33.76% | 35.82% | 37.83% | 2.41% | -137.04% | 76.82% | -183.15% | -72.22% | 11.98% | 55.76% | -136.09% | 97.74% | -6,033.33% | 67.57% | -26.26% | 20.35% | -324.44% | 106.81% | -1,588.46% | 98.32% | 338.46% | -1,177.42% | 54.79% | -7.28% | -61.11% | 84.67% | -737.50% | -64.78% | 18.30% | 11.53% | 32.58% | -456.51% | 38.88% | 139.02% | -79.83% | 638.89% | -156.95% |
|
Cash from Operations Growth (1y)
|
| | | 84.68% | 25.74% | 1.52% | -74.42% | 0.87% | 37.80% | -29.85% | 245.45% | 26.41% | 13.14% | -45.74% | 37.72% | -29.79% | -0.51% | 219.61% | 22.93% | 57.07% | 11.17% | 12.27% | -2.59% | 63.98% | 65.30% | 120.77% | 61.70% | 10.80% | 16.57% | -23.27% | 3.62% | -26.15% | 4.27% | -37.42% | -0.63% | 13.43% | -47.27% | 4.12% | -11.82% | -14.29% | 136.21% | 13.86% | -9.06% | -70.48% | -81.93% | -293.91% | -283.27% | 42.74% | 1,395.96% | 121.75% | 75.43% | 39.55% | -96.49% | -77.32% | 151.33% | 63.97% | 396.15% | -904.55% | -248.28% | -49.63% | -105.43% | 83.62% | 80.23% | -44.12% | -721.43% | -389.66% | 388.24% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 33.04% | 25.15% | -27.17% | 6.77% | -3.62% | 15.76% | 6.75% | 80.17% | 11.71% | 7.76% | 24.87% | 18.15% | 21.83% | 22.28% | 99.34% | 24.64% | 41.84% | 28.91% | 23.90% | 17.74% | 10.29% | 26.18% | 1.96% | 18.52% | -2.46% | -13.78% | -20.63% | -3.17% | -10.46% | 9.10% | -9.47% | -7.29% | -34.04% | -39.18% | -62.60% | -51.39% | -28.78% | 85.51% | -21.69% | -34.06% | -16.22% | -54.39% | -54.27% | -38.64% | 48.37% | 37.61% | 26.51% | 42.82% | 4.85% | -26.19% | -31.98% | 46.81% | -22.72% | -61.49% | -103.72% | -5.47% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.03% | 16.74% | 6.75% | 7.82% | 18.18% | 23.31% | 24.70% | 55.91% | 20.42% | 19.25% | 26.95% | 22.54% | 8.15% | 17.32% | 30.63% | 14.80% | 19.04% | 3.32% | 4.38% | 7.42% | 5.46% | 20.13% | 4.68% | 5.95% | -25.16% | -22.84% | -25.42% | -28.57% | -21.27% | 28.54% | -20.73% | -18.72% | -10.58% | -34.76% | -35.30% | -28.62% | -3.74% | 2.15% | -23.53% | -18.24% | -13.45% | -15.16% | -16.28% | -15.64% | -1.67% | -25.89% | 20.46% | 16.07% |
|
Cash from Operations (QoQ)
|
-18.55% | 30.69% | -2.27% | 77.52% | -44.54% | 5.51% | -75.37% | 600.00% | -24.24% | -46.29% | 21.28% | 156.14% | -32.19% | -74.24% | 207.84% | 30.57% | -3.90% | -17.26% | 18.40% | 66.84% | -31.99% | -16.44% | 2.73% | 180.85% | -31.44% | 11.60% | -24.75% | 92.43% | -27.86% | -26.54% | 1.61% | 37.14% | 1.85% | -55.91% | 61.34% | 56.55% | -52.65% | -12.93% | 36.63% | 52.17% | 30.48% | -58.03% | 9.13% | -50.60% | -20.16% | -550.51% | -3.14% | 138.48% | 736.72% | -93.45% | -216.49% | 318.58% | -78.95% | -57.69% | 163.64% | 598.28% | -36.30% | -168.60% | 51.41% | 337.21% | -106.86% | -107.14% | 41.38% | 770.59% | -200.88% | -23.48% | 134.51% |
|
EBITDA Margin Growth (1y)
|
| | | 124.00 | 568.00 | 468.00 | -284.00 | -96.00 | -305.00 | -504.00 | 113.00 | 248.00 | 248.00 | -23.00 | -351.00 | -273.00 | -236.00 | 198.00 | 484.00 | -116.00 | 151.00 | -14.00 | 270.00 | 1,293.00 | 810.00 | 1,016.00 | 934.00 | 547.00 | 220.00 | 33.00 | -213.00 | -1199.00 | -8.00 | -269.00 | -697.00 | -162.00 | -2651.00 | -1355.00 | 17.00 | -278.00 | 1,988.00 | 843.00 | 66.00 | -2314.00 | -14855.00 | -9828.00 | -8602.00 | -1111.00 | 14,904.00 | 9,656.00 | 6,220.00 | 1,050.00 | -1710.00 | -522.00 | 827.00 | 914.00 | 1,355.00 | -1142.00 | -466.00 | -2804.00 | -1198.00 | -84.00 | 358.00 | 2,442.00 | -209.00 | -270.00 | -516.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 276.00 | 511.00 | -59.00 | -522.00 | -121.00 | -293.00 | -330.00 | 247.00 | -141.00 | 163.00 | 161.00 | 404.00 | 904.00 | 725.00 | 1,200.00 | 1,689.00 | 1,725.00 | 1,182.00 | 1,036.00 | 991.00 | 642.00 | 1,022.00 | 781.00 | 24.00 | -813.00 | -2439.00 | -1591.00 | -893.00 | -1638.00 | -672.00 | -781.00 | -613.00 | -2754.00 | -15518.00 | -10341.00 | -8518.00 | -3703.00 | 2,037.00 | 671.00 | -2316.00 | -2375.00 | -1661.00 | -694.00 | -1555.00 | 852.00 | 14,549.00 | 7,993.00 | 6,580.00 | -840.00 | -1553.00 | -1748.00 | 719.00 | 552.00 | -52.00 | -1496.00 | -624.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -113.00 | 427.00 | 124.00 | 233.00 | 1,056.00 | 669.00 | 672.00 | 1,451.00 | 1,700.00 | 1,194.00 | 1,210.00 | 1,124.00 | 253.00 | 938.00 | 964.00 | 779.00 | 365.00 | -1477.00 | -589.00 | 311.00 | 202.00 | 359.00 | 268.00 | 108.00 | -3405.00 | -15306.00 | -10577.00 | -9428.00 | -5063.00 | -622.00 | -953.00 | -2995.00 | -2815.00 | -2324.00 | -1206.00 | -1472.00 | -1740.00 | 1,682.00 | -993.00 | -1955.00 | -4265.00 | -1504.00 | -1920.00 | -1663.00 | 490.00 | 13,142.00 | 7,638.00 | 6,423.00 |
|
EBITDA Margin (QoQ)
|
32.00 | 414.00 | 26.00 | -348.00 | 477.00 | 314.00 | -726.00 | -160.00 | 268.00 | 114.00 | -109.00 | -25.00 | 267.00 | -157.00 | -436.00 | 53.00 | 305.00 | 276.00 | -150.00 | -547.00 | 572.00 | 111.00 | 134.00 | 476.00 | 89.00 | 318.00 | 52.00 | 89.00 | -238.00 | 130.00 | -194.00 | -896.00 | 952.00 | -130.00 | -622.00 | -361.00 | -1537.00 | 1,165.00 | 750.00 | -657.00 | 729.00 | 21.00 | -26.00 | -3037.00 | -11813.00 | 5,047.00 | 1,201.00 | 4,454.00 | 4,203.00 | -201.00 | -2236.00 | -716.00 | 1,443.00 | 988.00 | -888.00 | -629.00 | 1,884.00 | -1509.00 | -212.00 | -2967.00 | 3,490.00 | -395.00 | 231.00 | -883.00 | 839.00 | -456.00 | -15.00 |
|
EBIT Growth (1y)
|
| | | -41.10% | 23.38% | 105.88% | -15.38% | 4.65% | -9.47% | -22.86% | 50.91% | 97.78% | 51.16% | 4.63% | -46.99% | -33.71% | -21.54% | 34.51% | 161.36% | -30.51% | 38.24% | 7.89% | 46.96% | 517.07% | 100.00% | 114.02% | 95.27% | 37.94% | 10.99% | 0.85% | -10.30% | -59.31% | 10.86% | -11.30% | -35.81% | -11.97% | -143.80% | -75.16% | 13.68% | -39.20% | 264.47% | 216.67% | 5.09% | -539.47% | -264.00% | -308.91% | -300.00% | 11.98% | 135.85% | 136.05% | 73.79% | -24.83% | -176.87% | -25.27% | 136.13% | 34.06% | 307.96% | -212.23% | -255.81% | -197.11% | -75.74% | 75.64% | 123.88% | 75.80% | -89.47% | -163.16% | -725.00% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 6.83% | 19.07% | 18.45% | -12.20% | 11.12% | 2.40% | 2.78% | 27.87% | -3.06% | 17.92% | 14.94% | 26.75% | 41.66% | 29.45% | 45.91% | 95.74% | 80.85% | 45.32% | 32.55% | 37.05% | 51.30% | 35.01% | 24.17% | 3.98% | -20.94% | -36.42% | -39.43% | -13.17% | -39.84% | -7.22% | -11.31% | -8.47% | -63.27% | -47.08% | -53.87% | -63.73% | -63.27% | 43.70% | 33.60% | -36.64% | -89.72% | -34.85% | -17.44% | -42.57% | 10.18% | 37.03% | 32.88% | 47.15% | -34.73% | -27.08% | -30.14% | 28.75% | 22.02% | 27.10% | -39.58% | -62.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.90% | 12.86% | 19.25% | 21.06% | 42.54% | 24.31% | 20.18% | 43.10% | 50.63% | 29.48% | 26.80% | 28.96% | 9.79% | 21.70% | 22.68% | 33.99% | 16.20% | -28.40% | -12.49% | 13.44% | 13.14% | 12.14% | 8.54% | 6.08% | -27.13% | -28.13% | -28.25% | -27.55% | -23.24% | -14.03% | -12.08% | -19.16% | -35.60% | -18.39% | -15.04% | -25.71% | -31.53% | 28.81% | -31.95% | -18.23% | -62.87% | -25.60% | -16.59% | -41.17% | 12.23% | 15.04% | 27.98% | 26.11% |
|
EBIT Margin Growth (1y)
|
| | | -427.00 | 58.00 | 565.00 | -194.00 | -49.00 | -263.00 | -455.00 | 138.00 | 295.00 | 271.00 | -40.00 | -356.00 | -286.00 | -254.00 | 190.00 | 474.00 | -150.00 | 180.00 | 19.00 | 326.00 | 1,357.00 | 805.00 | 1,008.00 | 902.00 | 498.00 | 156.00 | -37.00 | -266.00 | -1272.00 | -15.00 | -317.00 | -723.00 | -175.00 | -2678.00 | -1339.00 | 17.00 | -306.00 | 1,976.00 | 796.00 | 20.00 | -2509.00 | -20257.00 | -11672.00 | -7986.00 | -1908.00 | 20,050.00 | 11,431.00 | 6,220.00 | 1,897.00 | -1443.00 | -401.00 | 827.00 | 1,075.00 | 1,363.00 | -1206.00 | -466.00 | -2215.00 | -666.00 | 502.00 | 358.00 | 2,442.00 | -209.00 | -270.00 | -516.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -181.00 | 65.00 | 70.00 | -412.00 | -39.00 | -247.00 | -305.00 | 256.00 | -141.00 | 197.00 | 169.00 | 444.00 | 921.00 | 731.00 | 1,217.00 | 1,702.00 | 1,705.00 | 1,141.00 | 990.00 | 961.00 | 584.00 | 946.00 | 655.00 | -88.00 | -949.00 | -2538.00 | -1692.00 | -973.00 | -1753.00 | -717.00 | -860.00 | -686.00 | -2991.00 | -20960.00 | -12215.00 | -7949.00 | -4724.00 | 1,769.00 | 555.00 | -1746.00 | -2520.00 | -1650.00 | -642.00 | -940.00 | 1,064.00 | 19,970.00 | 9,825.00 | 6,580.00 | 756.00 | -746.00 | -1104.00 | 719.00 | 1,301.00 | 488.00 | -973.00 | -624.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -617.00 | -9.00 | 278.00 | 388.00 | 1,168.00 | 739.00 | 721.00 | 1,484.00 | 1,715.00 | 1,158.00 | 1,140.00 | 1,080.00 | 148.00 | 872.00 | 863.00 | 712.00 | 258.00 | -1552.00 | -666.00 | 255.00 | 102.00 | 243.00 | 111.00 | -51.00 | -3764.00 | -20819.00 | -12568.00 | -8939.00 | -6171.00 | -924.00 | -1101.00 | -2453.00 | -3002.00 | -2352.00 | -1185.00 | -903.00 | -1752.00 | 1,689.00 | -1051.00 | -1386.00 | -3661.00 | -953.00 | -1345.00 | -1047.00 | 1,290.00 | 19,095.00 | 10,057.00 | 6,423.00 |
|
EBIT Margin (QoQ)
|
32.00 | -159.00 | -14.00 | -287.00 | 517.00 | 349.00 | -773.00 | -142.00 | 303.00 | 157.00 | -180.00 | 16.00 | 278.00 | -154.00 | -495.00 | 86.00 | 310.00 | 290.00 | -212.00 | -539.00 | 640.00 | 128.00 | 96.00 | 492.00 | 88.00 | 331.00 | -10.00 | 89.00 | -255.00 | 139.00 | -240.00 | -916.00 | 1,002.00 | -163.00 | -646.00 | -368.00 | -1501.00 | 1,177.00 | 709.00 | -691.00 | 781.00 | -4.00 | -66.00 | -3221.00 | -16966.00 | 8,582.00 | 3,619.00 | 2,857.00 | 4,992.00 | -37.00 | -1592.00 | -1465.00 | 1,652.00 | 1,005.00 | -364.00 | -1218.00 | 1,940.00 | -1563.00 | 375.00 | -2967.00 | 3,490.00 | -395.00 | 231.00 | -883.00 | 839.00 | -456.00 | -15.00 |
|
EBIT (QoQ)
|
5.48% | -11.69% | -4.41% | -33.85% | 120.93% | 47.37% | -60.71% | -18.18% | 91.11% | 25.58% | -23.15% | 7.23% | 46.07% | -13.08% | -61.06% | 34.09% | 72.88% | 49.02% | -24.34% | -64.35% | 243.90% | 16.31% | 3.05% | 49.70% | 11.46% | 24.47% | -5.98% | 5.76% | -10.32% | 13.10% | -16.38% | -52.03% | 144.37% | -9.51% | -39.49% | -34.21% | -221.60% | 151.32% | 176.92% | -64.81% | 228.95% | -1.20% | -8.10% | -247.14% | -22.75% | -25.85% | 12.02% | 35.24% | 150.00% | 26.53% | -163.98% | -208.40% | 69.21% | 223.01% | -69.06% | -662.79% | 197.11% | -166.38% | 57.05% | -973.13% | 107.93% | -166.67% | 142.11% | -1,187.50% | 103.45% | -1,766.67% | 0.00% |
|
EBT Growth (1y)
|
| | | -105.00% | 40.54% | 288.00% | -35.00% | 700.00% | -17.31% | -42.27% | 207.69% | 716.67% | 100.00% | 30.36% | -97.50% | -53.06% | -30.23% | 63.01% | 7,600.00% | -73.91% | 475.00% | 10.92% | 81.82% | 3,600.00% | -27.54% | 143.94% | 116.43% | 45.50% | 15.60% | 2.48% | -26.73% | -62.54% | 12.46% | -10.00% | -21.17% | -6.61% | -149.85% | -77.10% | 14.29% | -48.67% | 245.68% | 273.53% | 10.00% | -710.34% | -290.68% | -327.56% | -332.73% | 1.98% | 112.67% | 132.87% | 68.16% | -14.70% | -364.91% | -44.74% | 103.68% | 33.17% | 243.05% | -265.71% | -1,933.33% | -188.35% | -85.65% | 55.17% | 24.55% | 64.67% | -403.23% | -151.28% | -156.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 34.81% | 32.46% | 42.93% | -63.16% | 192.40% | 4.89% | 7.05% | 80.93% | 0.00% | 100.19% | 33.08% | 51.83% | 65.47% | 42.72% | 64.00% | 571.66% | 141.26% | 68.88% | 40.49% | 42.33% | 172.19% | -1.97% | 31.04% | 7.72% | -20.16% | -38.35% | -40.45% | -12.93% | -43.58% | -6.53% | -8.36% | -0.30% | -70.15% | -50.14% | -58.02% | -70.15% | -71.80% | 32.99% | 40.85% | -41.20% | -106.94% | -38.21% | -25.51% | -69.90% | 9.09% | 35.36% | 32.98% | 40.11% | -30.26% | -18.37% | -34.08% | 20.15% | 12.02% | 14.61% | -56.96% | -234.72% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.40% | 56.29% | 39.48% | 47.58% | 195.15% | 36.89% | 27.12% | 87.72% | 121.93% | 46.38% | 42.58% | 40.88% | 19.82% | 30.46% | 32.40% | 180.94% | 37.49% | -36.28% | -10.59% | 21.03% | 57.42% | -7.31% | 13.99% | 9.46% | -29.16% | -30.60% | -30.57% | -29.84% | -25.18% | -27.72% | -10.45% | -22.28% | -39.53% | -19.77% | -18.78% | -49.06% | -34.21% | 27.23% | -35.45% | -20.59% | -72.39% | -33.37% | -18.20% | -18.91% | 5.20% | 26.89% | 19.45% | 16.09% |
|
EBT Margin Growth (1y)
|
| | | -264.00 | 95.00 | 650.00 | -102.00 | 71.00 | -180.00 | -473.00 | 210.00 | 348.00 | 300.00 | 89.00 | -341.00 | -230.00 | -224.00 | 267.00 | 556.00 | -133.00 | 1,861.00 | 38.00 | 404.00 | 1,413.00 | -760.00 | 1,045.00 | 933.00 | 541.00 | 208.00 | -3.00 | -548.00 | -1243.00 | 11.00 | -272.00 | -357.00 | -112.00 | -2610.00 | -1295.00 | 21.00 | -334.00 | 1,961.00 | 879.00 | 67.00 | -2539.00 | -22051.00 | -12966.00 | -8829.00 | -2505.00 | 21,310.00 | 12,711.00 | 6,857.00 | 2,441.00 | -998.00 | -554.00 | 914.00 | 1,150.00 | 1,445.00 | -1149.00 | -498.00 | -2330.00 | -700.00 | 410.00 | 109.00 | 2,206.00 | -527.00 | -514.00 | -585.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 155.00 | 216.00 | 266.00 | -232.00 | 189.00 | -104.00 | -117.00 | 426.00 | -15.00 | 1,937.00 | 395.00 | 619.00 | 1,050.00 | 877.00 | 1,351.00 | 1,893.00 | 1,822.00 | 1,310.00 | 1,080.00 | 789.00 | 712.00 | -541.00 | 770.00 | 27.00 | -813.00 | -2391.00 | -1570.00 | -885.00 | -1689.00 | -638.00 | -688.00 | -270.00 | -2985.00 | -22700.00 | -13382.00 | -8741.00 | -5378.00 | 1,221.00 | 625.00 | -1905.00 | -2603.00 | -1739.00 | -808.00 | -1058.00 | 1,087.00 | 21,758.00 | 11,008.00 | 7,273.00 | 1,262.00 | -253.00 | -1293.00 | 524.00 | 1,026.00 | 219.00 | -1254.00 | -974.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -208.00 | 1,853.00 | 571.00 | 728.00 | 1,469.00 | 998.00 | 967.00 | 1,762.00 | 1,939.00 | 1,385.00 | 1,437.00 | 1,004.00 | 349.00 | 1,097.00 | 1,076.00 | 987.00 | 467.00 | -1290.00 | -487.00 | 452.00 | 266.00 | -1190.00 | 354.00 | 115.00 | -3687.00 | -22481.00 | -13657.00 | -9647.00 | -6733.00 | -1379.00 | -942.00 | -2242.00 | -3049.00 | -2388.00 | -1224.00 | -971.00 | -1787.00 | 1,668.00 | -1078.00 | -1489.00 | -3782.00 | -993.00 | -1547.00 | -1448.00 | 963.00 | 20,531.00 | 10,904.00 | 6,797.00 |
|
EBT Margin (QoQ)
|
206.00 | -166.00 | -52.00 | -252.00 | 565.00 | 389.00 | -803.00 | -79.00 | 314.00 | 95.00 | -120.00 | 58.00 | 266.00 | -115.00 | -550.00 | 169.00 | 272.00 | 376.00 | -261.00 | -520.00 | 2,266.00 | -1447.00 | 105.00 | 489.00 | 93.00 | 358.00 | -8.00 | 98.00 | -240.00 | 146.00 | -552.00 | -597.00 | 1,014.00 | -136.00 | -638.00 | -351.00 | -1484.00 | 1,179.00 | 678.00 | -706.00 | 811.00 | 97.00 | -134.00 | -3312.00 | -18701.00 | 9,182.00 | 4,002.00 | 3,012.00 | 5,114.00 | 583.00 | -1852.00 | -1404.00 | 1,675.00 | 1,027.00 | -385.00 | -1167.00 | 1,970.00 | -1567.00 | 266.00 | -2999.00 | 3,600.00 | -457.00 | -35.00 | -902.00 | 867.00 | -445.00 | -105.00 |
|
EBT (QoQ)
|
85.00% | -32.43% | -20.00% | -105.00% | 5,300.00% | 86.54% | -86.60% | -53.85% | 616.67% | 30.23% | -28.57% | 22.50% | 75.51% | -15.12% | -98.63% | 2,200.00% | 160.87% | 98.33% | -35.29% | -92.21% | 5,650.00% | -61.74% | 6.06% | 58.57% | 12.61% | 28.80% | -5.90% | 6.60% | -10.53% | 14.19% | -32.73% | -45.50% | 168.60% | -8.62% | -41.08% | -35.43% | -243.36% | 141.98% | 194.12% | -71.00% | 306.90% | 7.63% | -13.39% | -260.91% | -27.12% | -28.44% | 11.42% | 32.23% | 116.43% | 233.33% | -185.79% | -144.17% | 62.06% | 169.54% | -94.29% | -4,533.33% | 181.20% | -180.56% | 36.78% | -597.27% | 104.04% | -351.61% | -6.41% | -226.51% | 65.31% | -108.51% | -8.67% |
|
Enterprise Value Growth (1y)
|
| | | -30.76% | -12.50% | 0.63% | 15.49% | -33.78% | -18.48% | -28.04% | -27.71% | -10.46% | -3.32% | 12.07% | 40.38% | 30.69% | 28.47% | 10.34% | 14.23% | 9.19% | 8.07% | 22.22% | -12.92% | -49.94% | -14.81% | -52.56% | -23.73% | -11.33% | -65.03% | -28.45% | -10.84% | 18.73% | 32.45% | 44.02% | 28.63% | 25.53% | 10.29% | -15.11% | -27.99% | -12.45% | 0.66% | -6.08% | -49.72% | -105.37% | -219.14% | -203.72% | -129.89% | -79.27% | -28.44% | -9.08% | 6.91% | 13.67% | 33.33% | 36.44% | 51.02% | 44.79% | 32.89% | 33.97% | -12.57% | -1.69% | 10.26% | -190.01% | -130.38% | -124.06% | -104.81% | 34.61% | 40.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -24.55% | -11.26% | -3.81% | 13.67% | -0.80% | 4.33% | -0.32% | 13.24% | 11.41% | 12.09% | 15.04% | 16.73% | 1.91% | 8.94% | -2.09% | -6.22% | -14.87% | -20.31% | -15.08% | -15.70% | -10.70% | -8.57% | -3.14% | 0.71% | 12.33% | 0.00% | 6.11% | -0.42% | 12.04% | 15.56% | 11.91% | -11.00% | -19.81% | -41.68% | -54.79% | -63.93% | -60.57% | -59.69% | -52.04% | -47.42% | -47.02% | -39.81% | -28.17% | -1.58% | 5.11% | 16.86% | 22.93% | 19.93% | 21.45% | 26.23% | -6.77% | -8.30% | -7.95% | -7.25% | -7.79% | -15.75% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.99% | 1.96% | 4.84% | 9.02% | -6.88% | 1.56% | -3.68% | 1.81% | -3.02% | -5.18% | -3.74% | 4.56% | 3.11% | 3.39% | 5.22% | 1.06% | 1.71% | -1.08% | 0.36% | -7.18% | -2.59% | -2.66% | -6.02% | -13.41% | -9.25% | -25.96% | -21.68% | -28.36% | -20.17% | -19.80% | -17.76% | -23.96% | -21.63% | -19.48% | -20.79% | -14.97% | -14.56% | -12.75% | -8.08% | -12.05% | -12.28% | -10.48% | -32.16% | -22.14% | -14.25% | -1.10% | 2.79% | 6.69% |
|
Enterprise Value (QoQ)
|
-38.80% | -8.07% | -19.45% | 27.02% | -19.42% | 4.55% | -1.59% | -15.52% | -5.77% | -3.15% | -1.32% | 0.08% | 1.06% | 12.21% | 31.30% | -16.14% | -2.12% | -10.03% | 34.28% | -22.97% | -3.37% | 6.90% | 4.58% | -63.28% | 20.85% | -23.72% | 22.61% | -46.92% | -17.33% | 3.71% | 33.22% | -7.72% | 2.49% | 20.20% | 14.86% | -12.41% | -17.46% | -2.40% | 5.34% | 1.24% | -3.77% | -9.35% | -33.60% | -35.47% | -61.26% | -4.07% | -1.13% | -5.63% | -15.53% | 11.62% | 13.70% | 2.04% | 10.78% | 15.74% | 33.49% | -10.42% | -8.46% | 17.10% | -13.39% | 0.26% | 4.29% | -167.91% | 9.93% | 2.99% | 12.51% | 14.46% | 17.63% |
|
EPS (Basic) Growth (1y)
|
| | | | 37.50% | 250.00% | -40.00% | | -18.18% | -42.86% | 166.67% | | 111.11% | 33.33% | | -54.55% | -31.58% | 56.25% | | -80.00% | 507.69% | 8.00% | 81.25% | 4,300.00% | -39.24% | 133.33% | 106.90% | 45.45% | 16.67% | -3.17% | -15.00% | -60.94% | 12.50% | -8.20% | 300.00% | 12.00% | -161.90% | -71.43% | -73.04% | -50.00% | 253.85% | 293.75% | 1.82% | -792.86% | -296.67% | -328.57% | -333.93% | 19.59% | 116.95% | 128.47% | 69.47% | -1.28% | -390.00% | -56.10% | 120.00% | 26.58% | 170.69% | -355.56% | -475.00% | -263.79% | -82.93% | 63.04% | 60.00% | 72.04% | -400.00% | -129.41% | -300.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 30.06% | 33.42% | 38.67% | | | 5.73% | 5.98% | 74.72% | | 106.28% | 31.04% | 53.62% | 58.74% | 36.20% | 57.91% | | 133.92% | 62.71% | 34.63% | 47.17% | 192.40% | -7.27% | 27.53% | 91.61% | -13.99% | -41.16% | -36.67% | -2.86% | -39.75% | 2.33% | 1.08% | 3.17% | -80.49% | -57.04% | -65.97% | -38.25% | -68.52% | 35.95% | 36.84% | -39.71% | -96.98% | -43.69% | -34.14% | -47.72% | 15.75% | 32.90% | 31.64% | 38.82% | -39.34% | -29.53% | -34.16% | 33.06% | 9.27% | 28.73% | -60.91% | -100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.52% | 58.09% | 35.10% | 42.13% | | 34.27% | 24.57% | 82.06% | | 44.14% | 38.43% | 44.84% | 17.84% | 27.09% | 28.47% | | 41.14% | -37.97% | -8.54% | 28.01% | 69.52% | -5.35% | 18.47% | 14.07% | -33.27% | -34.84% | -33.78% | -33.14% | -26.34% | -18.61% | -7.64% | -22.73% | -38.84% | -23.91% | -20.31% | -47.68% | -32.42% | 25.00% | -37.28% | -20.55% | -76.38% | -34.93% | -17.81% | -17.23% | 9.47% | 29.19% | 22.99% | 18.19% |
|
EPS (Basic) (QoQ)
|
60.00% | -25.00% | -16.67% | | | 90.91% | -85.71% | | | 33.33% | -33.33% | 37.50% | 72.73% | -15.79% | | | 160.00% | 92.31% | -36.00% | -93.75% | 7,800.00% | -65.82% | 7.41% | 51.72% | 9.09% | 31.25% | -4.76% | 6.67% | -12.50% | 8.93% | -16.39% | -50.98% | 152.00% | -11.11% | 264.29% | -86.27% | -239.29% | 141.03% | 243.75% | -74.55% | 328.57% | 5.00% | -11.11% | -273.21% | -21.65% | -22.03% | 9.03% | 40.46% | 125.64% | 105.00% | -197.56% | -97.50% | 26.58% | 131.03% | -55.56% | -825.00% | 170.69% | -212.20% | 34.78% | -603.33% | 103.32% | -342.86% | 29.41% | -391.67% | 64.41% | -85.71% | -23.08% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 42.86% | 260.00% | -25.00% | | -20.00% | -38.89% | 166.67% | | 100.00% | 27.27% | | -44.44% | -31.25% | 50.00% | | -80.00% | 518.18% | 14.29% | 85.71% | 3,900.00% | -35.29% | 141.67% | 115.38% | 52.50% | 20.45% | 0.00% | -10.71% | -60.66% | 16.98% | -5.17% | 306.00% | 16.67% | -162.90% | -70.91% | -72.91% | -50.00% | 251.28% | 293.75% | 1.82% | -792.86% | -300.00% | -328.57% | -332.14% | 19.59% | 116.95% | 127.78% | 69.23% | -1.28% | -390.00% | -55.00% | 120.00% | 26.58% | 170.69% | -355.56% | -475.00% | -263.79% | -82.93% | 63.04% | 60.00% | 72.04% | -400.00% | -129.41% | -300.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 21.64% | 31.73% | 40.95% | | | 3.23% | 5.27% | 67.11% | | 104.08% | 29.70% | 48.12% | 64.41% | 40.10% | 60.61% | | 130.21% | 68.90% | 40.30% | 52.86% | 188.45% | -3.03% | 31.84% | 98.38% | -11.21% | -42.38% | -34.90% | -0.60% | -38.77% | 3.64% | 2.79% | 3.85% | -82.13% | -57.45% | -66.53% | -38.22% | -68.52% | 35.95% | 35.72% | -39.71% | -96.98% | -43.95% | -34.14% | -47.72% | 15.75% | 32.90% | 31.64% | 38.66% | -39.34% | -29.53% | -34.35% | 33.06% | 9.27% | 28.73% | -60.91% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.52% | 57.57% | 36.85% | 45.41% | | 34.49% | 26.37% | 79.56% | | 45.96% | 39.45% | 44.27% | 21.67% | 31.12% | 31.48% | | 41.14% | -40.86% | -5.29% | 31.48% | 69.52% | -2.80% | 21.29% | 16.59% | -34.64% | -36.17% | -34.99% | -34.01% | -26.81% | -17.71% | -7.16% | -22.87% | -39.55% | -24.03% | -20.02% | -47.63% | -32.42% | 25.00% | -37.28% | -20.55% | -76.38% | -34.71% | -17.81% | -17.23% | 9.47% | 29.19% | 22.99% | 18.07% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
40.00% | -28.57% | -20.00% | | | 80.00% | -83.33% | | | 37.50% | -27.27% | 12.50% | 77.78% | -12.50% | | | 120.00% | 90.91% | -33.33% | -92.86% | 6,700.00% | -64.71% | 8.33% | 53.85% | 10.00% | 31.82% | -3.45% | 8.93% | -13.11% | 9.43% | -13.79% | -52.00% | 158.33% | -11.29% | 269.09% | -86.21% | -239.29% | 141.03% | 243.75% | -74.55% | 321.43% | 6.78% | -11.11% | -273.21% | -21.65% | -22.03% | 9.72% | 40.00% | 125.64% | 100.00% | -200.00% | -97.50% | 26.58% | 131.03% | -55.56% | -825.00% | 170.69% | -212.20% | 34.78% | -603.33% | 103.32% | -342.86% | 29.41% | -391.67% | 64.41% | -85.71% | -23.08% |
|
FCF Margin Growth (1y)
|
| | | -2004.00 | 5,928.00 | -541.00 | -996.00 | -1034.00 | 373.00 | -768.00 | -279.00 | -114.00 | -341.00 | 186.00 | 228.00 | -14.00 | -385.00 | 541.00 | -343.00 | 207.00 | 419.00 | -643.00 | 282.00 | 1,279.00 | 407.00 | 1,710.00 | 53.00 | 240.00 | 903.00 | -1066.00 | -84.00 | -1566.00 | -855.00 | -568.00 | 17.00 | 576.00 | -655.00 | 115.00 | -159.00 | -40.00 | 1,276.00 | 95.00 | -389.00 | -2901.00 | 149.00 | -12409.00 | -8907.00 | 733.00 | 6,117.00 | 11,399.00 | 8,410.00 | 1,397.00 | -8352.00 | 26.00 | 427.00 | 68.00 | 526.00 | -1344.00 | -1060.00 | -2010.00 | -1782.00 | 797.00 | 380.00 | 720.00 | 68.00 | -493.00 | 337.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3152.00 | 5,960.00 | -1123.00 | -1047.00 | -1161.00 | -353.00 | -40.00 | -394.00 | 79.00 | -307.00 | 84.00 | 167.00 | 1,473.00 | 441.00 | 1,609.00 | -8.00 | 1,727.00 | 1,729.00 | 2.00 | 251.00 | -47.00 | 455.00 | 77.00 | -14.00 | -750.00 | -607.00 | -1518.00 | -227.00 | -1030.00 | -234.00 | -358.00 | -531.00 | -2365.00 | 770.00 | -12198.00 | -9455.00 | -2208.00 | 7,543.00 | -915.00 | -885.00 | -772.00 | -2085.00 | -984.00 | -69.00 | 2,197.00 | -1709.00 | 10,081.00 | 7,777.00 | -546.00 | -9608.00 | -521.00 | -253.00 | -1223.00 | -1188.00 | -1040.00 | -343.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2958.00 | 5,993.00 | -1224.00 | -1109.00 | 325.00 | 473.00 | 1,027.00 | -59.00 | 1,599.00 | 1,003.00 | 729.00 | 136.00 | 146.00 | 489.00 | -25.00 | -76.00 | 736.00 | 219.00 | -451.00 | 108.00 | 489.00 | 1,076.00 | 287.00 | -562.00 | -3692.00 | 818.00 | -13832.00 | -9522.00 | -3199.00 | 6,033.00 | -1368.00 | -1028.00 | -236.00 | -1464.00 | -774.00 | -617.00 | -744.00 | -283.00 | -2233.00 | -1518.00 | -2714.00 | -3341.00 | -1531.00 | -750.00 | 907.00 | -3423.00 | 10,384.00 | 8,494.00 |
|
FCF Margin (QoQ)
|
-9719.00 | 6,736.00 | -387.00 | 1,366.00 | -1787.00 | 268.00 | -842.00 | 1,328.00 | -380.00 | -873.00 | -354.00 | 1,494.00 | -607.00 | -346.00 | -312.00 | 1,251.00 | -979.00 | 580.00 | -1196.00 | 1,802.00 | -767.00 | -481.00 | -272.00 | 2,799.00 | -1639.00 | 821.00 | -1928.00 | 2,986.00 | -976.00 | -1147.00 | -947.00 | 1,504.00 | -265.00 | -860.00 | -363.00 | 2,063.00 | -1496.00 | -90.00 | -637.00 | 2,183.00 | -180.00 | -1271.00 | -1121.00 | -330.00 | 2,871.00 | -13829.00 | 2,381.00 | 9,309.00 | 8,256.00 | -8547.00 | -608.00 | 2,296.00 | -1494.00 | -170.00 | -206.00 | 1,937.00 | -1035.00 | -2039.00 | 78.00 | 986.00 | -807.00 | 539.00 | -339.00 | 1,326.00 | -1459.00 | -21.00 | 491.00 |
|
Free Cash Flow Growth (1y)
|
| | | -42.90% | 108.04% | -34.31% | -126.87% | -39.15% | 141.67% | -120.90% | -200.00% | 6.96% | -39.08% | 164.29% | 46.30% | 6.50% | -92.45% | 877.78% | -175.86% | 25.19% | 1,575.00% | -105.68% | 45.00% | 131.71% | 105.97% | 5,760.00% | 9.09% | 16.32% | 109.42% | -62.54% | -37.50% | -57.69% | -42.56% | -92.45% | -1.82% | 63.64% | -71.08% | 300.00% | -67.86% | 4.25% | 568.75% | 65.63% | -87.23% | -159.56% | -88.79% | -1,228.30% | -267.05% | 82.11% | 3,144.44% | 75.08% | 61.30% | 576.47% | -111.73% | -25.50% | 9.60% | 43.83% | 93.43% | -160.96% | -105.31% | -195.71% | -4,800.00% | 38.11% | 20.69% | 72.20% | 6.58% | -36.09% | 22.01% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -28.11% | 28.43% | -55.48% | -34.49% | -11.50% | -51.93% | 9.51% | -64.41% | 12.56% | -8.34% | 29.05% | 6.60% | 45.64% | 37.57% | 215.63% | -11.32% | 49.99% | 316.50% | 6.40% | 11.74% | 4.47% | 35.31% | 53.26% | -8.37% | -6.97% | -29.67% | -51.64% | -32.95% | -10.30% | 3.56% | -20.63% | -47.36% | -44.48% | -39.92% | -324.97% | -125.95% | -28.28% | 189.78% | -88.11% | -38.55% | -20.22% | -34.38% | -76.82% | -8.69% | 47.76% | -31.04% | 6.55% | 10.44% | -87.19% | -33.47% | -26.55% | -13.75% | -33.56% | -44.34% | -30.02% | -8.29% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.10% | 16.54% | -15.43% | -21.58% | 14.99% | 30.83% | 33.40% | -17.32% | 30.90% | 27.14% | 57.11% | -0.37% | 8.74% | 25.65% | -2.33% | -14.07% | 18.49% | 64.38% | -18.32% | -3.28% | 14.23% | 36.80% | 65.99% | -31.95% | -20.11% | -23.57% | -32.69% | -74.44% | -15.74% | 32.22% | -27.77% | -35.37% | -2.83% | -23.09% | -90.93% | -32.19% | -5.31% | -16.95% | -76.75% | -37.62% | -21.97% | -27.53% | -50.41% | -15.90% | 20.07% | -68.15% | 7.23% | 14.98% |
|
Free Cash Flow (QoQ)
|
-235.35% | 122.77% | -34.31% | 182.09% | -80.95% | 86.11% | -126.87% | 738.89% | -24.35% | -116.09% | -285.71% | 327.78% | -56.91% | -83.02% | -422.22% | 551.72% | -96.95% | 2,100.00% | -190.91% | 305.00% | -59.15% | -107.46% | -780.00% | 963.64% | -63.68% | 105.07% | -114.13% | 1,205.00% | -34.62% | -63.32% | -151.89% | 440.00% | -11.23% | -95.18% | -800.00% | 646.43% | -84.31% | -33.33% | -393.75% | 439.36% | 0.63% | -83.49% | -432.08% | -7.95% | 118.95% | -1,761.11% | -8.03% | 94.74% | 3,535.29% | -112.76% | -67.79% | 164.80% | -184.57% | -36.50% | -20.86% | 203.10% | -103.86% | -5,322.22% | 4.92% | 51.94% | -97.76% | 31.52% | -21.85% | 83.15% | -564.52% | 0.24% | 30.17% |
|
Gross Margin Growth (1y)
|
| | | 55,091.00 | -47.00 | 144.00 | -307.00 | -572.00 | -846.00 | -964.00 | -556.00 | -111.00 | 290.00 | 122.00 | -54.00 | 4.00 | 41.00 | 203.00 | 288.00 | 155.00 | 154.00 | 106.00 | 399.00 | 1,240.00 | 1,027.00 | 1,341.00 | 1,133.00 | 869.00 | 634.00 | 336.00 | 103.00 | -688.00 | -102.00 | -217.00 | -320.00 | -359.00 | -777.00 | -656.00 | -320.00 | 42.00 | 247.00 | 307.00 | 178.00 | 37.00 | -3468.00 | -1136.00 | -816.00 | -566.00 | 3,526.00 | 1,148.00 | 531.00 | -424.00 | -1480.00 | -974.00 | -1140.00 | -83.00 | 1,343.00 | 241.00 | 658.00 | 543.00 | -199.00 | 510.00 | 775.00 | 441.00 | 439.00 | 148.00 | -11.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 54,408.00 | -603.00 | -698.00 | -917.00 | -679.00 | -515.00 | -639.00 | -322.00 | 49.00 | 485.00 | 431.00 | 632.00 | 1,400.00 | 1,222.00 | 1,650.00 | 1,820.00 | 2,265.00 | 1,815.00 | 1,783.00 | 1,635.00 | 1,421.00 | 1,559.00 | 1,460.00 | 916.00 | -178.00 | -245.00 | -537.00 | -537.00 | -1005.00 | -632.00 | -566.00 | -461.00 | -280.00 | -3997.00 | -1486.00 | -957.00 | -488.00 | 305.00 | 318.00 | -106.00 | -954.00 | -1423.00 | -962.00 | -1424.00 | -1074.00 | 3,388.00 | 415.00 | 50.00 | 36.00 | -337.00 | -223.00 | 294.00 | 901.00 | 1,583.00 | 899.00 | 1,423.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54,568.00 | -408.00 | -389.00 | -230.00 | 717.00 | 667.00 | 808.00 | 1,210.00 | 2,158.00 | 2,146.00 | 2,107.00 | 1,868.00 | 1,581.00 | 1,754.00 | 1,769.00 | 1,603.00 | 1,218.00 | 936.00 | 910.00 | 995.00 | 1,104.00 | 1,030.00 | 1,110.00 | 775.00 | -99.00 | -3466.00 | -1367.00 | -1174.00 | -1534.00 | -574.00 | -555.00 | -745.00 | -1270.00 | -1952.00 | -1311.00 | -1566.00 | -995.00 | 167.00 | -414.00 | -588.00 | -494.00 | -279.00 | -211.00 | 9.00 | -89.00 | 3,628.00 | 1,073.00 | 814.00 |
|
Gross Margin (QoQ)
|
55,087.00 | -58.00 | 194.00 | -131.00 | -52.00 | 133.00 | -257.00 | -396.00 | -326.00 | 15.00 | 152.00 | 48.00 | 75.00 | -153.00 | -24.00 | 107.00 | 112.00 | 9.00 | 60.00 | -26.00 | 111.00 | -39.00 | 353.00 | 816.00 | -102.00 | 274.00 | 145.00 | 552.00 | -337.00 | -24.00 | -88.00 | -239.00 | 249.00 | -139.00 | -190.00 | -278.00 | -169.00 | -18.00 | 146.00 | 83.00 | 36.00 | 41.00 | 18.00 | -58.00 | -3469.00 | 2,373.00 | 338.00 | 191.00 | 623.00 | -5.00 | -278.00 | -765.00 | -433.00 | 502.00 | -444.00 | 293.00 | 993.00 | -600.00 | -27.00 | 177.00 | 251.00 | 109.00 | 238.00 | -157.00 | 249.00 | -182.00 | 80.00 |
|
Gross Profit Growth (1y)
|
| | | 116.21% | 15.56% | 22.80% | 7.82% | 6.81% | 7.72% | 0.41% | 12.35% | 16.84% | 16.15% | 11.61% | 3.30% | 8.05% | 5.20% | 13.78% | 19.55% | 6.37% | 14.48% | 7.76% | 12.35% | 34.24% | 24.60% | 32.64% | 28.12% | 17.93% | 10.31% | 6.99% | 4.25% | -8.85% | 10.37% | 2.22% | 2.97% | 4.70% | -4.90% | 1.50% | 7.42% | 7.26% | 12.80% | 8.17% | 5.63% | -14.71% | -94.39% | -79.88% | -70.88% | -57.24% | 1,178.02% | 370.46% | 198.69% | 122.75% | 31.99% | 13.60% | 11.60% | 32.45% | 29.58% | -4.89% | 6.27% | 2.66% | -9.40% | 7.81% | 8.79% | 2.84% | 2.77% | 0.11% | -1.58% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 30.10% | 13.08% | 11.23% | 7.76% | 10.48% | 9.59% | 8.44% | 11.53% | 10.33% | 11.84% | 11.02% | 11.53% | 15.55% | 14.49% | 17.60% | 19.83% | 18.97% | 16.31% | 15.21% | 14.49% | 13.00% | 14.90% | 13.20% | 11.21% | 4.02% | 5.01% | 3.54% | 4.86% | 0.78% | 5.79% | 3.92% | 5.32% | -1.43% | -60.80% | -39.55% | -30.86% | -26.87% | -6.81% | 0.80% | -2.78% | -6.69% | -1.80% | 2.46% | -0.98% | 8.06% | 179.60% | 71.94% | 52.44% | 44.68% | 15.72% | 5.22% | 8.87% | 11.82% | 6.46% | 0.88% | 4.40% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.42% | 11.73% | 11.03% | 10.94% | 14.00% | 13.43% | 12.75% | 14.83% | 16.28% | 13.97% | 14.20% | 13.13% | 10.65% | 12.81% | 12.21% | 13.06% | 9.95% | 10.56% | 9.67% | 10.66% | 10.13% | 10.23% | 9.76% | 9.31% | 0.58% | -40.70% | -24.73% | -18.72% | -17.89% | -3.21% | 1.22% | 0.32% | -1.82% | 0.32% | 3.38% | 1.95% | 2.91% | 6.72% | 2.04% | 1.73% | 2.01% | 2.14% | 1.98% | 2.34% | 5.90% | 82.69% | 40.56% | 30.56% |
|
Gross Profit (QoQ)
|
115.02% | 5.07% | 0.00% | 2.66% | 7.13% | 11.65% | -12.20% | 1.70% | 8.04% | 4.07% | -1.75% | 5.77% | 7.40% | 0.00% | -9.07% | 10.64% | 4.57% | 8.16% | -4.46% | -1.56% | 12.54% | 1.81% | -0.39% | 17.62% | 4.46% | 8.38% | -3.79% | 8.27% | -2.28% | 5.11% | -6.25% | -5.34% | 18.32% | -2.65% | -5.57% | -3.74% | 7.48% | 3.90% | -0.07% | -3.89% | 13.04% | -0.37% | -2.41% | -22.40% | -92.56% | 257.14% | 41.23% | 13.94% | 122.37% | 31.47% | -10.33% | -15.03% | 31.76% | 13.16% | -11.92% | 0.85% | 28.90% | -16.94% | -1.57% | -2.58% | 13.76% | -1.17% | -0.67% | -7.91% | 13.69% | -3.73% | -2.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 161.41% | 40.59% | 128.76% | -5.98% | 11.79% | -11.53% | -22.86% | 47.63% | 93.38% | 51.16% | 7.01% | -43.29% | -27.24% | -17.80% | 47.96% | 195.75% | -23.00% | 48.87% | 16.64% | 59.55% | 571.52% | 143.75% | 147.47% | 127.81% | 61.73% | 26.85% | 15.26% | 3.50% | -52.80% | 29.34% | 7.98% | -1,768.92% | 37.54% | -165.71% | -68.26% | 105.41% | -51.36% | 238.50% | 216.67% | 0.32% | -451.58% | -177.90% | -167.15% | -175.86% | 62.06% | 126.56% | 148.06% | 61.02% | -95.68% | -203.78% | -28.67% | 131.32% | 46.96% | 276.99% | -193.17% | -207.87% | -157.87% | -81.90% | 87.09% | 110.35% | 91.33% | -95.49% | -80.25% | -737.76% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 49.29% | 23.42% | 23.60% | -7.67% | 16.30% | 3.20% | 6.89% | 35.29% | 2.71% | 22.75% | 22.69% | 38.84% | 55.53% | 43.95% | 62.25% | 120.70% | 102.98% | 66.35% | 49.29% | 55.53% | 72.42% | 58.73% | 45.50% | -245.80% | 1.64% | -45.46% | -26.62% | -2.21% | -31.90% | 5.58% | 2.77% | -3.23% | -63.27% | -39.40% | -38.82% | 65.46% | -38.36% | 31.74% | 0.73% | -31.94% | -66.43% | -30.35% | -38.71% | -54.76% | 26.70% | 35.50% | 31.64% | 49.12% | -38.84% | -30.73% | -27.77% | 26.72% | 50.88% | 26.29% | -30.39% | -39.45% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.37% | 18.13% | 26.65% | 30.01% | 52.07% | 31.88% | 28.66% | 55.18% | 63.73% | 41.73% | 39.42% | 44.54% | 23.49% | 37.38% | 39.67% | -184.89% | 40.26% | -42.67% | 2.66% | 27.72% | 27.95% | 29.48% | 25.36% | 16.40% | -30.57% | -25.90% | -23.22% | -22.08% | -19.35% | -24.61% | -18.93% | -17.80% | -30.23% | -17.03% | -25.38% | 14.93% | -21.73% | 20.36% | -21.79% | -16.00% | -40.98% | -41.46% | -15.19% | -59.92% | 38.50% | 14.92% | 40.54% | 38.65% |
|
Interest Coverage Ratio (QoQ)
|
205.48% | -13.45% | -4.41% | -29.62% | 141.48% | 40.82% | -60.71% | -16.32% | 91.11% | 22.79% | -24.82% | 9.61% | 49.39% | -13.08% | -60.16% | 40.63% | 68.77% | 56.47% | -20.36% | -63.38% | 226.27% | 22.60% | 8.94% | 54.11% | 18.43% | 24.47% | 0.28% | 9.40% | -7.11% | 13.10% | -9.95% | -50.11% | 154.55% | -5.58% | -1,491.72% | 104.11% | -221.60% | 145.61% | 137.36% | -63.06% | 246.26% | 4.29% | -24.81% | -229.48% | 23.28% | 10.10% | 15.05% | 35.24% | 153.70% | 62.68% | -168.90% | -225.07% | 71.52% | 211.83% | -69.75% | -650.56% | 195.04% | -158.87% | 64.98% | -1,216.11% | 106.67% | -142.00% | 128.07% | -1,202.20% | 103.47% | -1,778.08% | 0.68% |
|
Net Cash Flow Growth (1y)
|
| | | -191.78% | -243.09% | -70.42% | 40.00% | 226.87% | 107.10% | 171.43% | 224.24% | -124.71% | | -292.98% | -978.05% | 880.95% | | 136.36% | 58.89% | 68.29% | -261.54% | -112.50% | 27.03% | -6.52% | -276.60% | 2,540.00% | -109.26% | 70.16% | 200.56% | -150.82% | -95.13% | -99.09% | -37.64% | -151.61% | 78.46% | 5,200.00% | -18.02% | 4.49% | 121.05% | -105.66% | -98.90% | 257.72% | 1,205.00% | 5,591.67% | 146,700.00% | -340.85% | -333.72% | -33.08% | -96.46% | 62.90% | 71.31% | -139.91% | -505.77% | 1.90% | -69.14% | 265.34% | 162.09% | -136.89% | 165.88% | -73.88% | -59.54% | 377.66% | -434.87% | 406.58% | -407.55% | -79.41% | 45.79% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -31.76% | | -52.54% | -87.06% | 64.46% | 66.70% | 23.96% | -64.91% | 48.08% | -57.14% | -27.81% | -66.72% | 142.64% | | 45.95% | 14.37% | 38.85% | 150.36% | -52.55% | -43.90% | -75.62% | 63.39% | -214.81% | 4.19% | -6.34% | 35.98% | -47.69% | 27.82% | -26.56% | -82.22% | 79.57% | 37.36% | 448.20% | 136.48% | -53.66% | -85.87% | 27.65% | -17.02% | -12.12% | -120.70% | -144.78% | -497.21% | -42.22% | -46.34% | -23.85% | -55.31% | 4.82% | 32.38% | -44.35% | 0.64% | 103.70% | -55.10% | 61.18% | 8.24% | 49.69% | -6.15% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.47% | -16.99% | -15.67% | -14.45% | 42.38% | 12.85% | 42.18% | -46.93% | 38.87% | 48.08% | -25.29% | -66.40% | 16.98% | | -7.24% | 23.39% | 5.27% | 55.18% | -41.76% | 16.38% | -15.36% | 15.11% | 117.79% | 34.59% | 20.63% | 59.41% | -46.02% | -21.97% | 0.09% | -21.82% | -27.63% | 16.88% | -115.06% | -31.29% | -5.72% | -25.52% | 6.54% | 7.56% | -26.78% | 57.69% | 52.81% | 121.24% | 41.96% | -35.11% | -10.19% | -16.12% | 20.04% | 10.31% |
|
Net Cash Flow (QoQ)
|
236.99% | -71.14% | -177.46% | -21.82% | -425.37% | 105.97% | -257.14% | 357.58% | -70.59% | 128.00% | -28.07% | -151.22% | | | -227.27% | 145.56% | -107.93% | 407.69% | -470.00% | 286.49% | -117.03% | 89.36% | -2,060.00% | 338.89% | -168.60% | 168.93% | -285.25% | 294.25% | -59.45% | -134.83% | -611.29% | 100.91% | 2,675.00% | -240.54% | 39.10% | 323.16% | -57.08% | -263.74% | 113.42% | -160.00% | 108.33% | 23,400.00% | 11.06% | 152.49% | 122.76% | -138.56% | -7.77% | 172.30% | -88.21% | -503.85% | 16.67% | -0.57% | -19.89% | 2.37% | -43.69% | 198.31% | -54.98% | -472.52% | 139.96% | -61.03% | -30.26% | 2,456.60% | -148.19% | 158.96% | -142.34% | 271.17% | -226.88% |
|
Net Income Growth (1y)
|
| | | | 47.62% | 268.75% | -27.27% | | -19.35% | -40.68% | 187.50% | 900.00% | 108.00% | 28.57% | -95.65% | -53.33% | -30.77% | 57.78% | 4,600.00% | -71.43% | 538.89% | 11.27% | 87.23% | 3,325.00% | -33.91% | 150.63% | 115.91% | 51.09% | 19.08% | 0.51% | -26.32% | -60.39% | 14.36% | -9.05% | 378.57% | 9.76% | -158.45% | -72.38% | -74.63% | -53.33% | 247.93% | 274.00% | -5.29% | -738.10% | -278.77% | -310.16% | -331.68% | 7.84% | 120.00% | 133.08% | 65.42% | -3.24% | -393.75% | -56.15% | 118.60% | 24.71% | 173.40% | -368.42% | -529.17% | -272.92% | -81.88% | 60.78% | 57.28% | 70.95% | -396.00% | -138.33% | -302.27% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 35.72% | 35.29% | 41.16% | -55.04% | | 5.11% | 6.37% | 80.44% | 10.06% | 109.54% | 31.18% | 56.41% | 65.91% | 42.98% | 63.86% | 474.89% | 145.44% | 71.31% | 40.99% | 43.88% | 173.69% | -3.45% | 31.83% | 96.73% | -13.07% | -40.88% | -36.79% | -3.64% | -41.24% | -0.37% | -2.05% | 4.77% | -74.00% | -52.49% | -60.97% | -36.74% | -68.03% | 36.24% | 37.51% | -40.25% | -100.59% | -45.03% | -32.70% | -46.98% | 10.52% | 34.47% | 26.98% | 34.88% | -42.58% | -26.90% | -35.02% | 30.13% | 6.57% | 26.71% | -65.20% | -110.86% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.73% | 61.40% | 37.63% | 51.57% | | 37.43% | 27.40% | 88.42% | 133.22% | 48.58% | 41.57% | 43.51% | 22.28% | 31.82% | 32.10% | 267.46% | 45.09% | -39.91% | -6.77% | 29.32% | 60.04% | -4.89% | 18.81% | 12.84% | -31.66% | -32.64% | -31.85% | -31.71% | -26.14% | -18.77% | -8.16% | -23.91% | -38.57% | -23.80% | -20.63% | -48.62% | -32.82% | 25.72% | -38.30% | -21.11% | -80.29% | -32.54% | -18.34% | -17.85% | 4.94% | 25.39% | 18.31% | 13.85% |
|
Net Income (QoQ)
|
75.00% | -23.81% | -31.25% | | | 90.32% | -86.44% | -62.50% | 733.33% | 40.00% | -34.29% | 30.43% | 73.33% | -13.46% | -97.78% | 1,300.00% | 157.14% | 97.22% | -33.80% | -91.49% | 5,650.00% | -65.65% | 11.39% | 55.68% | 10.95% | 30.26% | -4.04% | 8.95% | -12.56% | 9.94% | -29.65% | -41.43% | 152.44% | -12.56% | 270.17% | -86.57% | -234.44% | 141.32% | 240.00% | -75.29% | 326.19% | 4.47% | -13.90% | -266.46% | -19.40% | -22.81% | 5.09% | 33.78% | 125.91% | 103.13% | -199.23% | -97.67% | 26.27% | 130.32% | -57.89% | -900.00% | 171.88% | -210.87% | 32.68% | -595.15% | 103.49% | -340.00% | 26.67% | -372.73% | 64.42% | -93.24% | -23.78% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 47.62% | 268.75% | -27.27% | | -19.35% | -40.68% | 187.50% | 900.00% | 108.00% | 28.57% | -95.65% | -53.33% | -30.77% | 57.78% | 4,600.00% | -71.43% | 538.89% | 11.27% | 87.23% | 3,325.00% | -33.91% | 150.63% | 115.91% | 51.09% | 19.08% | 0.51% | -26.32% | -60.39% | 14.36% | -9.05% | 378.57% | 9.76% | -158.45% | -72.38% | -74.63% | -53.33% | 247.93% | 274.00% | -5.29% | -738.10% | -278.77% | -310.16% | -331.68% | 7.84% | 120.00% | 133.08% | 65.42% | -3.24% | -393.75% | -56.15% | 118.60% | 24.71% | 173.40% | -368.42% | -529.17% | -272.92% | -81.88% | 60.78% | 57.28% | 70.95% | -396.00% | -138.33% | -302.27% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 35.72% | 35.29% | 41.16% | -55.04% | | 5.11% | 6.37% | 80.44% | 10.06% | 109.54% | 31.18% | 56.41% | 65.91% | 42.98% | 63.86% | 474.89% | 145.44% | 71.31% | 40.99% | 43.88% | 173.69% | -3.45% | 31.83% | 96.73% | -13.07% | -40.88% | -36.79% | -3.64% | -41.24% | -0.37% | -2.05% | 4.77% | -74.00% | -52.49% | -60.97% | -36.74% | -68.03% | 36.24% | 37.51% | -40.25% | -100.59% | -45.03% | -32.70% | -46.98% | 10.52% | 34.47% | 26.98% | 34.88% | -42.58% | -26.90% | -35.02% | 30.13% | 6.57% | 26.71% | -65.20% | -110.86% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.73% | 61.40% | 37.63% | 51.57% | | 37.43% | 27.40% | 88.42% | 133.22% | 48.58% | 41.57% | 43.51% | 22.28% | 31.82% | 32.10% | 267.46% | 45.09% | -39.91% | -6.77% | 29.32% | 60.04% | -4.89% | 18.81% | 12.84% | -31.66% | -32.64% | -31.85% | -31.71% | -26.14% | -18.77% | -8.16% | -23.91% | -38.57% | -23.80% | -20.63% | -48.62% | -32.82% | 25.72% | -38.30% | -21.11% | -80.29% | -32.54% | -18.34% | -17.85% | 4.94% | 25.39% | 18.31% | 13.85% |
|
Net Income towards Common Stockholders (QoQ)
|
75.00% | -23.81% | -31.25% | | | 90.32% | -86.44% | -62.50% | 733.33% | 40.00% | -34.29% | 30.43% | 73.33% | -13.46% | -97.78% | 1,300.00% | 157.14% | 97.22% | -33.80% | -91.49% | 5,650.00% | -65.65% | 11.39% | 55.68% | 10.95% | 30.26% | -4.04% | 8.95% | -12.56% | 9.94% | -29.65% | -41.43% | 152.44% | -12.56% | 270.17% | -86.57% | -234.44% | 141.32% | 240.00% | -75.29% | 326.19% | 4.47% | -13.90% | -266.46% | -19.40% | -22.81% | 5.09% | 33.78% | 125.91% | 103.13% | -199.23% | -97.67% | 26.27% | 130.32% | -57.89% | -900.00% | 171.88% | -210.87% | 32.68% | -595.15% | 103.49% | -340.00% | 26.67% | -372.73% | 64.42% | -93.24% | -23.78% |
|
Net Margin Growth (1y)
|
| | | | 70.00 | 386.00 | -47.00 | | -113.00 | -280.00 | 115.00 | 220.00 | 190.00 | 51.00 | -192.00 | -142.00 | -138.00 | 148.00 | 336.00 | -78.00 | 1,271.00 | 24.00 | 264.00 | 870.00 | -598.00 | 657.00 | 583.00 | 381.00 | 159.00 | -25.00 | -339.00 | -768.00 | 26.00 | -153.00 | 2,958.00 | 1.00 | -1755.00 | -747.00 | -2947.00 | -289.00 | 1,478.00 | 647.00 | -71.00 | -1912.00 | -15734.00 | -8884.00 | -6436.00 | -1682.00 | 15,311.00 | 8,647.00 | 4,940.00 | 1,901.00 | -1196.00 | -437.00 | 803.00 | 644.00 | 1,298.00 | -873.00 | -542.00 | -2417.00 | -426.00 | 397.00 | 250.00 | 2,269.00 | -417.00 | -362.00 | -596.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | 147.00 | 157.00 | -124.00 | | -60.00 | -80.00 | 259.00 | 0.00 | 1,323.00 | 224.00 | 408.00 | 650.00 | 536.00 | 830.00 | 1,184.00 | 1,173.00 | 832.00 | 657.00 | 509.00 | 483.00 | -413.00 | 479.00 | 3,203.00 | -386.00 | -1571.00 | -925.00 | -328.00 | -1056.00 | -251.00 | -253.00 | -60.00 | -2200.00 | -16011.00 | -8983.00 | -9454.00 | -3883.00 | 1,055.00 | 410.00 | -1567.00 | -1693.00 | -1619.00 | -674.00 | -693.00 | 863.00 | 15,412.00 | 7,338.00 | 5,200.00 | 128.00 | -324.00 | -913.00 | 510.00 | 497.00 | 455.00 | -838.00 | -888.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -122.00 | 1,281.00 | 330.00 | 477.00 | | 613.00 | 601.00 | 1,107.00 | 1,251.00 | 884.00 | 856.00 | 652.00 | 263.00 | 720.00 | 652.00 | 3,803.00 | 405.00 | -897.00 | -243.00 | 519.00 | 195.00 | -690.00 | 380.00 | 184.00 | -2587.00 | -15827.00 | -9161.00 | -6835.00 | -4651.00 | -675.00 | -490.00 | -1557.00 | -1981.00 | -1896.00 | -773.00 | -3712.00 | -1338.00 | 1,156.00 | -899.00 | -1307.00 | -3466.00 | -747.00 | -1150.00 | -986.00 | 716.00 | 14,570.00 | 7,372.00 | 4,854.00 |
|
Net Margin (QoQ)
|
109.00 | -73.00 | -55.00 | | | 243.00 | -488.00 | -56.00 | 188.00 | 76.00 | -92.00 | 49.00 | 158.00 | -63.00 | -336.00 | 99.00 | 162.00 | 223.00 | -148.00 | -315.00 | 1,511.00 | -1024.00 | 92.00 | 291.00 | 43.00 | 231.00 | 18.00 | 89.00 | -179.00 | 47.00 | -296.00 | -341.00 | 615.00 | -132.00 | 2,816.00 | -3298.00 | -1141.00 | 877.00 | 615.00 | -639.00 | 626.00 | 46.00 | -104.00 | -2480.00 | -13196.00 | 6,896.00 | 2,345.00 | 2,273.00 | 3,797.00 | 232.00 | -1363.00 | -766.00 | 700.00 | 991.00 | -123.00 | -924.00 | 1,353.00 | -1179.00 | 207.00 | -2798.00 | 3,344.00 | -357.00 | 60.00 | -779.00 | 658.00 | -302.00 | -173.00 |
|
Operating Income Growth (1y)
|
| | | -41.10% | 23.38% | 105.88% | -15.38% | 4.65% | -9.47% | -22.86% | 50.91% | 97.78% | 51.16% | 4.63% | -46.99% | -33.71% | -21.54% | 34.51% | 161.36% | -30.51% | 38.24% | 7.89% | 46.96% | 517.07% | 100.00% | 114.02% | 95.27% | 37.94% | 10.99% | 0.85% | -10.30% | -59.31% | 10.86% | -11.30% | -35.81% | -11.97% | -143.80% | -75.16% | 13.68% | -39.20% | 264.47% | 216.67% | 5.09% | -539.47% | -264.00% | -308.91% | -300.00% | 11.98% | 135.85% | 136.05% | 73.79% | -24.83% | -176.87% | -25.27% | 136.13% | 34.06% | 307.96% | -212.23% | -255.81% | -197.11% | -75.74% | 75.64% | 123.88% | 75.80% | -89.47% | -163.16% | -725.00% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 6.83% | 19.07% | 18.45% | -12.20% | 11.12% | 2.40% | 2.78% | 27.87% | -3.06% | 17.92% | 14.94% | 26.75% | 41.66% | 29.45% | 45.91% | 95.74% | 80.85% | 45.32% | 32.55% | 37.05% | 51.30% | 35.01% | 24.17% | 3.98% | -20.94% | -36.42% | -39.43% | -13.17% | -39.84% | -7.22% | -11.31% | -8.47% | -63.27% | -47.08% | -53.87% | -63.73% | -63.27% | 43.70% | 33.60% | -36.64% | -89.72% | -34.85% | -17.44% | -42.57% | 10.18% | 37.03% | 32.88% | 47.15% | -34.73% | -27.08% | -30.14% | 28.75% | 22.02% | 27.10% | -39.58% | -62.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.90% | 12.86% | 19.25% | 21.06% | 42.54% | 24.31% | 20.18% | 43.10% | 50.63% | 29.48% | 26.80% | 28.96% | 9.79% | 21.70% | 22.68% | 33.99% | 16.20% | -28.40% | -12.49% | 13.44% | 13.14% | 12.14% | 8.54% | 6.08% | -27.13% | -28.13% | -28.25% | -27.55% | -23.24% | -14.03% | -12.08% | -19.16% | -35.60% | -18.39% | -15.04% | -25.71% | -31.53% | 28.81% | -31.95% | -18.23% | -62.87% | -25.60% | -16.59% | -41.17% | 12.23% | 15.04% | 27.98% | 26.11% |
|
Operating Income (QoQ)
|
5.48% | -11.69% | -4.41% | -33.85% | 120.93% | 47.37% | -60.71% | -18.18% | 91.11% | 25.58% | -23.15% | 7.23% | 46.07% | -13.08% | -61.06% | 34.09% | 72.88% | 49.02% | -24.34% | -64.35% | 243.90% | 16.31% | 3.05% | 49.70% | 11.46% | 24.47% | -5.98% | 5.76% | -10.32% | 13.10% | -16.38% | -52.03% | 144.37% | -9.51% | -39.49% | -34.21% | -221.60% | 151.32% | 176.92% | -64.81% | 228.95% | -1.20% | -8.10% | -247.14% | -22.75% | -25.85% | 12.02% | 35.24% | 150.00% | 26.53% | -163.98% | -208.40% | 69.21% | 223.01% | -69.06% | -662.79% | 197.11% | -166.38% | 57.05% | -973.13% | 107.93% | -166.67% | 142.11% | -1,187.50% | 103.45% | -1,766.67% | 0.00% |
|
Operating Margin Growth (1y)
|
| | | -427.00 | 58.00 | 565.00 | -194.00 | -49.00 | -263.00 | -455.00 | 138.00 | 295.00 | 271.00 | -40.00 | -356.00 | -286.00 | -254.00 | 190.00 | 474.00 | -150.00 | 180.00 | 19.00 | 326.00 | 1,357.00 | 805.00 | 1,008.00 | 902.00 | 498.00 | 156.00 | -37.00 | -266.00 | -1272.00 | -15.00 | -317.00 | -723.00 | -175.00 | -2678.00 | -1339.00 | 17.00 | -306.00 | 1,976.00 | 796.00 | 20.00 | -2509.00 | -20257.00 | -11672.00 | -7986.00 | -1908.00 | 20,050.00 | 11,431.00 | 6,220.00 | 1,897.00 | -1443.00 | -401.00 | 827.00 | 1,075.00 | 1,363.00 | -1206.00 | -466.00 | -2215.00 | -666.00 | 502.00 | 358.00 | 2,442.00 | -209.00 | -270.00 | -516.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -181.00 | 65.00 | 70.00 | -412.00 | -39.00 | -247.00 | -305.00 | 256.00 | -141.00 | 197.00 | 169.00 | 444.00 | 921.00 | 731.00 | 1,217.00 | 1,702.00 | 1,705.00 | 1,141.00 | 990.00 | 961.00 | 584.00 | 946.00 | 655.00 | -88.00 | -949.00 | -2538.00 | -1692.00 | -973.00 | -1753.00 | -717.00 | -860.00 | -686.00 | -2991.00 | -20960.00 | -12215.00 | -7949.00 | -4724.00 | 1,769.00 | 555.00 | -1746.00 | -2520.00 | -1650.00 | -642.00 | -940.00 | 1,064.00 | 19,970.00 | 9,825.00 | 6,580.00 | 756.00 | -746.00 | -1104.00 | 719.00 | 1,301.00 | 488.00 | -973.00 | -624.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -617.00 | -9.00 | 278.00 | 388.00 | 1,168.00 | 739.00 | 721.00 | 1,484.00 | 1,715.00 | 1,158.00 | 1,140.00 | 1,080.00 | 148.00 | 872.00 | 863.00 | 712.00 | 258.00 | -1552.00 | -666.00 | 255.00 | 102.00 | 243.00 | 111.00 | -51.00 | -3764.00 | -20819.00 | -12568.00 | -8939.00 | -6171.00 | -924.00 | -1101.00 | -2453.00 | -3002.00 | -2352.00 | -1185.00 | -903.00 | -1752.00 | 1,689.00 | -1051.00 | -1386.00 | -3661.00 | -953.00 | -1345.00 | -1047.00 | 1,290.00 | 19,095.00 | 10,057.00 | 6,423.00 |
|
Operating Margin (QoQ)
|
32.00 | -159.00 | -14.00 | -287.00 | 517.00 | 349.00 | -773.00 | -142.00 | 303.00 | 157.00 | -180.00 | 16.00 | 278.00 | -154.00 | -495.00 | 86.00 | 310.00 | 290.00 | -212.00 | -539.00 | 640.00 | 128.00 | 96.00 | 492.00 | 88.00 | 331.00 | -10.00 | 89.00 | -255.00 | 139.00 | -240.00 | -916.00 | 1,002.00 | -163.00 | -646.00 | -368.00 | -1501.00 | 1,177.00 | 709.00 | -691.00 | 781.00 | -4.00 | -66.00 | -3221.00 | -16966.00 | 8,582.00 | 3,619.00 | 2,857.00 | 4,992.00 | -37.00 | -1592.00 | -1465.00 | 1,652.00 | 1,005.00 | -364.00 | -1218.00 | 1,940.00 | -1563.00 | 375.00 | -2967.00 | 3,490.00 | -395.00 | 231.00 | -883.00 | 839.00 | -456.00 | -15.00 |
|
Profit After Tax Growth (1y)
|
| | | -108.33% | 47.62% | 268.75% | -27.27% | 400.00% | -19.35% | -40.68% | 187.50% | 900.00% | 108.00% | 28.57% | -95.65% | -53.33% | -30.77% | 57.78% | 4,600.00% | -71.43% | 538.89% | 11.27% | 87.23% | 3,325.00% | -33.91% | 150.63% | 115.91% | 51.09% | 19.08% | 0.51% | -9.47% | -60.39% | 14.36% | -9.05% | 290.70% | 9.76% | -158.45% | -72.38% | -74.70% | -53.33% | 247.93% | 274.00% | -5.29% | -738.10% | -278.77% | -310.16% | -331.68% | 7.84% | 120.00% | 133.08% | 65.42% | -3.24% | -393.75% | -56.15% | 118.60% | 24.71% | 173.40% | -368.42% | -529.17% | -272.92% | -81.88% | 60.78% | 57.28% | 70.95% | -396.00% | -138.33% | -302.27% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 35.72% | 35.29% | 41.16% | -55.04% | 151.98% | 5.11% | 6.37% | 80.44% | 10.06% | 109.54% | 31.18% | 56.41% | 65.91% | 42.98% | 63.86% | 474.89% | 145.44% | 71.31% | 40.99% | 54.10% | 173.69% | -3.45% | 31.83% | 96.92% | -13.07% | -40.88% | -36.79% | -3.64% | -41.24% | -0.37% | -2.05% | -2.18% | -74.00% | -52.49% | -60.97% | -36.71% | -68.03% | 36.24% | 37.51% | -40.25% | -100.59% | -45.03% | -32.70% | -46.98% | 10.52% | 34.47% | 26.98% | 34.88% | -42.58% | -26.90% | -35.02% | 30.13% | 6.57% | 26.71% | -65.20% | -110.86% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.73% | 61.40% | 37.63% | 51.57% | 168.29% | 37.43% | 27.40% | 88.42% | 133.22% | 48.58% | 41.57% | 49.54% | 22.28% | 31.82% | 32.10% | 267.68% | 45.09% | -39.91% | -6.77% | 29.32% | 60.04% | -4.89% | 18.81% | 12.84% | -31.66% | -32.64% | -31.85% | -31.71% | -26.14% | -18.77% | -8.16% | -22.42% | -38.57% | -23.80% | -20.63% | -48.65% | -32.82% | 25.72% | -38.30% | -21.11% | -80.29% | -32.54% | -18.34% | -17.85% | 4.94% | 25.39% | 18.31% | 13.85% |
|
Profit After Tax (QoQ)
|
75.00% | -23.81% | -31.25% | -109.09% | 3,200.00% | 90.32% | -86.44% | -62.50% | 733.33% | 40.00% | -34.29% | 30.43% | 73.33% | -13.46% | -97.78% | 1,300.00% | 157.14% | 97.22% | -33.80% | -91.49% | 5,650.00% | -65.65% | 11.39% | 55.68% | 10.95% | 30.26% | -4.04% | 8.95% | -12.56% | 9.94% | -13.57% | -52.33% | 152.44% | -12.56% | 271.27% | -86.61% | -234.44% | 141.32% | 240.00% | -75.29% | 326.19% | 4.47% | -13.90% | -266.46% | -19.40% | -22.81% | 5.09% | 33.78% | 125.91% | 103.13% | -199.23% | -97.67% | 26.27% | 130.32% | -57.89% | -900.00% | 171.88% | -210.87% | 32.68% | -595.15% | 103.49% | -340.00% | 26.67% | -372.73% | 64.42% | -93.24% | -23.78% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 0.06% | | 2.02% | 3.38% | 4.72% | 4.98% | 6.25% | 4.73% | 9.94% | 8.45% | 8.76% | 9.11% | 5.86% | 5.64% | 5.55% | 7.70% | 7.36% | 9.01% | 9.17% | 7.69% | 9.55% | 9.11% | 7.66% | 9.32% | 9.31% | 10.95% | 12.65% | 11.35% | 10.70% | 9.13% | 3.29% | 3.44% | -0.82% | -1.31% | 4.04% | 3.56% | 7.90% | 8.95% | 5.85% | 0.99% | -2.50% | -2.80% | -0.26% | 5.00% | 4.94% | 4.13% | 2.59% | 2.76% | 3.78% | 3.40% | 4.36% | 4.45% | 5.77% | 8.58% | 10.80% | 10.14% | 10.14% | 7.32% | 5.41% | 5.52% | 5.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 4.83% | | 5.64% | 5.71% | 6.82% | 6.35% | 6.85% | 7.16% | 7.70% | 7.69% | 7.82% | 8.16% | 7.58% | 7.91% | 7.45% | 8.23% | 8.73% | 9.68% | 9.81% | 9.44% | 9.85% | 9.73% | 7.80% | 7.98% | 6.27% | 6.11% | 6.58% | 6.05% | 5.81% | 5.47% | 4.39% | 2.65% | 1.43% | 1.48% | 3.18% | 3.17% | 3.36% | 3.31% | 2.70% | 2.91% | 2.02% | 1.53% | 2.21% | 4.07% | 4.83% | 5.34% | 5.86% | 5.74% | 6.53% | 6.41% | 6.82% | 6.67% | 6.95% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.54% | | 6.32% | 6.50% | 7.47% | 7.42% | 7.47% | 7.70% | 8.39% | 8.62% | 8.73% | 9.03% | 8.54% | 8.75% | 7.62% | 7.87% | 7.13% | 7.28% | 7.31% | 7.02% | 7.24% | 7.27% | 6.65% | 5.66% | 4.77% | 4.82% | 5.03% | 4.81% | 3.92% | 3.50% | 3.08% | 3.14% | 2.59% | 2.39% | 3.29% | 3.34% | 3.92% | 4.36% | 4.60% | 4.62% | 4.35% | 4.05% | 4.52% | 5.55% | 5.91% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -0.02% | -0.02% | 1.25% | 0.81% | 1.31% | 1.27% | 1.50% | 2.03% | -0.14% | 6.31% | 0.13% | 2.32% | 0.18% | 3.14% | -0.07% | 2.23% | 2.22% | 2.81% | 1.47% | 2.39% | 0.82% | 4.59% | 1.05% | 1.03% | 2.39% | 4.57% | 2.57% | 2.57% | 1.20% | 3.97% | 1.12% | -2.91% | 1.34% | -0.31% | 0.61% | 2.35% | 0.88% | 3.87% | 1.59% | -0.56% | -3.76% | 0.29% | 1.27% | 2.03% | 1.33% | 0.23% | 0.49% | 0.53% | 1.49% | 1.22% | 0.12% | 1.46% | 1.58% | 2.50% | 2.78% | 3.54% | 0.97% | 2.50% | 0.15% | 1.70% | 1.08% | 2.01% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | 4.00 | 5.00 | 2.00 | 1.00 | -10.00 | -10.00 | -4.00 | -2.00 | 3.00 | 1.00 | -6.00 | -11.00 | -15.00 | -12.00 | -5.00 | 3.00 | 9.00 | 8.00 | 4.00 | -1.00 | -1.00 | -1.00 | 3.00 | 2.00 | 0.00 | -4.00 | -7.00 | -4.00 | -2.00 | 4.00 | 5.00 | 3.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 5.00 | 4.00 | 2.00 | 2.00 | 7.00 | 5.00 | 3.00 | 0.00 | -6.00 | -7.00 | -4.00 | -3.00 | -3.00 | -4.00 | -8.00 | -12.00 | -22.00 | -21.00 | -15.00 | -10.00 | -3.00 | -3.00 | -7.00 | -9.00 | -8.00 | -4.00 | 2.00 | 5.00 | 8.00 | 4.00 | 0.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 5.00 | 5.00 | 4.00 | 6.00 | 5.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 4.00 | 10.00 | 10.00 | 7.00 | 5.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -4.00 | -7.00 | -13.00 | -18.00 | -18.00 | -15.00 | -11.00 | -9.00 | -8.00 | -10.00 | -10.00 | -15.00 | -14.00 | -8.00 | -8.00 | -4.00 | -7.00 | -11.00 | -11.00 | -10.00 | -4.00 | 0.00 | 3.00 | 6.00 |
|
Return on Assets (QoQ)
|
0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 5.00 | 0.00 | -3.00 | -1.00 | -5.00 | -1.00 | 3.00 | 1.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | 0.00 | 3.00 | 4.00 | 2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 2.00 | -2.00 | -1.00 | -4.00 | -1.00 | 1.00 | 1.00 | 3.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 5.00 | 6.00 | 9.00 | 10.00 | 8.00 | 6.00 | 2.00 | -1.00 | -5.00 | -4.00 | -4.00 | -5.00 | -3.00 | -10.00 | -12.00 | -10.00 | -11.00 | 1.00 | 6.00 | 6.00 | 2.00 | -10.00 | -19.00 | -25.00 | -21.00 | -8.00 | 6.00 | 15.00 | 15.00 | 7.00 | -1.00 | -2.00 | 0.00 | 6.00 | 4.00 | 1.00 | -5.00 | -11.00 | -5.00 | -3.00 | 6.00 | 7.00 | 5.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 7.00 | 7.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 6.00 | 7.00 | 10.00 | 12.00 | 14.00 | 14.00 | 13.00 | 10.00 | 8.00 | 8.00 | 7.00 | 4.00 | 1.00 | -8.00 | -14.00 | -16.00 | -18.00 | -13.00 | -10.00 | -9.00 | -11.00 | -19.00 | -25.00 | -29.00 | -29.00 | -17.00 | -7.00 | -4.00 | -4.00 | -12.00 | -14.00 | -12.00 | -6.00 | 5.00 | 8.00 | 14.00 | 9.00 | 2.00 | -3.00 | -5.00 | 0.00 | 3.00 | 3.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 3.00 | 4.00 | 8.00 | 9.00 | 11.00 | 13.00 | 14.00 | 14.00 | 14.00 | 12.00 | 9.00 | 9.00 | 8.00 | 6.00 | 7.00 | 0.00 | -3.00 | -4.00 | -5.00 | 0.00 | 1.00 | 0.00 | -8.00 | -17.00 | -26.00 | -35.00 | -37.00 | -31.00 | -23.00 | -19.00 | -17.00 | -20.00 | -20.00 | -16.00 | -15.00 | -4.00 | -4.00 | -6.00 | -10.00 | -16.00 | -16.00 | -14.00 | -6.00 | 1.00 | 7.00 | 13.00 |
|
Return on Capital Employed (QoQ)
|
0.00 | 5.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -7.00 | -3.00 | 0.00 | -1.00 | 5.00 | 2.00 | 0.00 | -4.00 | -8.00 | -7.00 | -6.00 | 0.00 | 5.00 | 7.00 | 3.00 | -1.00 | -3.00 | -1.00 | 2.00 | 1.00 | 4.00 | -3.00 | -1.00 | -5.00 | -2.00 | 2.00 | 1.00 | 4.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 2.00 | 0.00 | -3.00 | -2.00 | 1.00 | 1.00 | 11.00 | 9.00 | 8.00 | 13.00 | 1.00 | 4.00 | 5.00 | 2.00 | 5.00 | 1.00 | -3.00 | -8.00 | -6.00 | -6.00 | 7.00 | 9.00 | 2.00 | 1.00 | -22.00 | -21.00 | -8.00 | -3.00 | 8.00 | 3.00 | -15.00 | -33.00 | -47.00 | -40.00 | -20.00 | 10.00 | 31.00 | 25.00 | 0.00 | -4.00 | -6.00 | 1.00 | 26.00 | 10.00 | 1.00 | -19.00 | -36.00 | -27.00 | -21.00 | 17.00 | 20.00 | 12.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | 2.00 | 1.00 | 10.00 | 11.00 | 11.00 | 14.00 | 9.00 | 12.00 | 15.00 | 17.00 | 17.00 | 15.00 | 10.00 | 8.00 | 0.00 | 0.00 | 9.00 | 4.00 | 1.00 | -4.00 | -18.00 | -20.00 | -13.00 | -9.00 | -7.00 | -9.00 | -21.00 | -36.00 | -61.00 | -59.00 | -43.00 | -26.00 | -9.00 | -13.00 | -35.00 | -27.00 | -22.00 | -14.00 | 6.00 | 16.00 | 26.00 | 7.00 | -10.00 | -21.00 | -25.00 | -1.00 | 10.00 | -5.00 | -17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 16.00 | 16.00 | 16.00 | 17.00 | 14.00 | 9.00 | 8.00 | 7.00 | 19.00 | 18.00 | 13.00 | 9.00 | -4.00 | -4.00 | -6.00 | -3.00 | -4.00 | -15.00 | -22.00 | -41.00 | -57.00 | -57.00 | -47.00 | -32.00 | -23.00 | -25.00 | -41.00 | -30.00 | -36.00 | -33.00 | -17.00 | -21.00 | -13.00 | -31.00 | -45.00 | -44.00 | -42.00 | -17.00 | -10.00 | 1.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | -1.00 | 8.00 | -1.00 | 1.00 | 4.00 | -4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | 1.00 | -1.00 | 11.00 | -1.00 | -6.00 | -2.00 | -11.00 | -1.00 | 6.00 | 3.00 | 0.00 | -6.00 | -11.00 | -15.00 | -14.00 | 1.00 | 10.00 | 14.00 | 6.00 | -5.00 | -16.00 | 11.00 | 5.00 | 2.00 | 9.00 | -6.00 | -4.00 | -19.00 | -8.00 | 4.00 | 2.00 | 19.00 | -5.00 | -4.00 | -7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -5.00 | -26.00 | -70.00 | -6.00 | -4.00 | -6.00 | -8.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 8.00 | 6.00 | 5.00 | 2.00 | 0.00 | -3.00 | -3.00 | -3.00 | 7.00 | 8.00 | 2.00 | 2.00 | -18.00 | -18.00 | -8.00 | -5.00 | 5.00 | 1.00 | -11.00 | -19.00 | -23.00 | -18.00 | -6.00 | 5.00 | 13.00 | 12.00 | 3.00 | -2.00 | -3.00 | -1.00 | 7.00 | 4.00 | 1.00 | -7.00 | -12.00 | -6.00 | -3.00 | 8.00 | 9.00 | 6.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -9.00 | -31.00 | -76.00 | -7.00 | -6.00 | -7.00 | -6.00 | -1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 4.00 | 8.00 | 10.00 | 12.00 | 11.00 | 10.00 | 10.00 | 8.00 | 7.00 | 7.00 | 15.00 | 11.00 | 5.00 | 1.00 | -11.00 | -13.00 | -8.00 | -6.00 | -6.00 | -9.00 | -16.00 | -22.00 | -36.00 | -35.00 | -25.00 | -18.00 | -4.00 | -5.00 | -14.00 | -15.00 | -12.00 | -7.00 | 4.00 | 8.00 | 11.00 | 4.00 | -1.00 | -4.00 | -5.00 | 1.00 | 5.00 | 4.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -32.00 | -75.00 | -5.00 | -1.00 | -1.00 | 2.00 | 9.00 | 10.00 | 10.00 | 12.00 | 11.00 | 7.00 | 6.00 | 8.00 | 17.00 | 17.00 | 11.00 | 9.00 | -2.00 | -2.00 | 2.00 | 3.00 | 2.00 | -6.00 | -14.00 | -23.00 | -29.00 | -30.00 | -25.00 | -19.00 | -16.00 | -15.00 | -20.00 | -19.00 | -25.00 | -23.00 | -15.00 | -16.00 | -7.00 | -12.00 | -19.00 | -17.00 | -14.00 | -5.00 | 1.00 | 7.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
23.00 | 43.00 | -69.00 | -1.00 | 2.00 | -1.00 | -5.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | -1.00 | 9.00 | -1.00 | -5.00 | -1.00 | -11.00 | -1.00 | 5.00 | 2.00 | -1.00 | -5.00 | -7.00 | -6.00 | -5.00 | 1.00 | 4.00 | 6.00 | 3.00 | -1.00 | -5.00 | 1.00 | 2.00 | 1.00 | 3.00 | -2.00 | -1.00 | -6.00 | -2.00 | 3.00 | 2.00 | 5.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 4.00 | 0.00 | -1.00 | -1.00 | -3.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | -1.00 | 13.00 | 0.00 | 3.00 | 9.00 | -6.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | -3.00 | -8.00 | 0.00 | -2.00 | 30.00 | 0.00 | -18.00 | -7.00 | -29.00 | -3.00 | 15.00 | 6.00 | -1.00 | -19.00 | -157.00 | -89.00 | -64.00 | -17.00 | 153.00 | 86.00 | 49.00 | 19.00 | -12.00 | -4.00 | 8.00 | 6.00 | 13.00 | -9.00 | -5.00 | -24.00 | -4.00 | 4.00 | 2.00 | 23.00 | -4.00 | -4.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 3.00 | 0.00 | 13.00 | 2.00 | 4.00 | 7.00 | 5.00 | 8.00 | 12.00 | 12.00 | 8.00 | 7.00 | 5.00 | 5.00 | -4.00 | 5.00 | 32.00 | -4.00 | -16.00 | -9.00 | -3.00 | -11.00 | -3.00 | -3.00 | -1.00 | -22.00 | -160.00 | -90.00 | -95.00 | -39.00 | 11.00 | 4.00 | -16.00 | -17.00 | -16.00 | -7.00 | -7.00 | 9.00 | 154.00 | 73.00 | 52.00 | 1.00 | -3.00 | -9.00 | 5.00 | 5.00 | 5.00 | -8.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 13.00 | 3.00 | 5.00 | 8.00 | 6.00 | 6.00 | 11.00 | 13.00 | 9.00 | 9.00 | 7.00 | 3.00 | 7.00 | 7.00 | 38.00 | 4.00 | -9.00 | -2.00 | 5.00 | 2.00 | -7.00 | 4.00 | 2.00 | -26.00 | -158.00 | -92.00 | -68.00 | -47.00 | -7.00 | -5.00 | -16.00 | -20.00 | -19.00 | -8.00 | -37.00 | -13.00 | 12.00 | -9.00 | -13.00 | -35.00 | -7.00 | -12.00 | -10.00 | 7.00 | 146.00 | 74.00 | 49.00 |
|
Return on Sales (QoQ)
|
1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | -5.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 2.00 | -1.00 | -3.00 | 1.00 | 2.00 | 2.00 | -1.00 | -3.00 | 15.00 | -10.00 | 1.00 | 3.00 | 0.00 | 2.00 | 0.00 | 1.00 | -2.00 | 0.00 | -3.00 | -3.00 | 6.00 | -1.00 | 28.00 | -33.00 | -11.00 | 9.00 | 6.00 | -6.00 | 6.00 | 0.00 | -1.00 | -25.00 | -132.00 | 69.00 | 23.00 | 23.00 | 38.00 | 2.00 | -14.00 | -8.00 | 7.00 | 10.00 | -1.00 | -9.00 | 14.00 | -12.00 | 2.00 | -28.00 | 33.00 | -4.00 | 1.00 | -8.00 | 7.00 | -3.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 9.84% | 16.34% | 20.33% | 12.61% | 16.19% | 22.45% | 16.02% | 22.17% | 18.87% | 10.95% | 9.46% | 4.19% | 7.98% | 4.54% | 10.24% | 14.32% | 3.85% | 11.84% | 6.03% | 5.93% | 12.90% | 7.97% | 10.33% | 10.24% | 6.11% | 1.92% | 2.67% | 2.95% | -0.99% | 11.75% | 4.97% | 7.13% | 9.62% | 5.01% | 10.45% | 11.95% | 6.67% | 9.18% | 3.88% | 3.20% | -15.13% | -89.79% | -76.41% | -67.45% | -53.84% | 597.21% | 300.81% | 177.46% | 136.83% | 63.11% | 29.92% | 31.68% | 34.10% | 6.75% | -8.16% | -3.73% | -5.11% | -6.97% | 0.51% | -2.06% | -3.12% | -2.97% | -1.82% | -1.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.90% | 16.48% | 15.18% | 12.75% | 14.25% | 12.40% | 11.87% | 13.32% | 10.06% | 9.06% | 8.56% | 8.06% | 8.18% | 8.07% | 8.85% | 10.11% | 7.55% | 7.16% | 6.30% | 6.33% | 5.85% | 7.14% | 5.94% | 6.73% | 4.82% | 6.15% | 5.98% | 7.28% | 5.01% | 8.61% | 6.40% | 7.37% | -0.25% | -51.08% | -35.32% | -27.82% | -25.24% | -8.05% | -0.60% | -2.32% | -2.47% | 5.12% | 7.09% | 5.94% | 13.60% | 129.83% | 68.48% | 52.08% | 44.44% | 17.44% | 6.24% | 7.48% | 7.22% | -1.23% | -3.23% | -2.42% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.21% | 13.07% | 12.30% | 11.66% | 11.82% | 11.39% | 10.37% | 11.19% | 9.81% | 7.38% | 7.71% | 7.44% | 5.87% | 7.53% | 6.81% | 8.04% | 6.19% | 7.63% | 6.85% | 7.59% | 6.76% | 7.11% | 6.41% | 7.03% | 0.84% | -33.16% | -21.84% | -16.14% | -14.62% | -1.82% | 2.63% | 2.25% | 1.64% | 5.90% | 7.10% | 6.56% | 5.83% | 6.24% | 3.22% | 3.39% | 3.38% | 2.90% | 2.54% | 2.31% | 6.15% | 61.42% | 36.39% | 27.69% |
|
Revenue (QoQ)
|
1.89% | 5.94% | -2.69% | 4.56% | 7.92% | 9.57% | -8.93% | 7.89% | 13.74% | 3.82% | -4.10% | 4.97% | 6.15% | 2.43% | -8.72% | 8.79% | 2.77% | 8.01% | -5.34% | -1.17% | 10.67% | 2.41% | -5.43% | 5.33% | 5.84% | 4.65% | -5.51% | 1.38% | 1.67% | 5.42% | -5.25% | -2.50% | 14.75% | -0.98% | -3.30% | -0.23% | 9.92% | 4.15% | -1.99% | -4.93% | 12.51% | -0.90% | -2.64% | -21.81% | -86.46% | 128.84% | 34.35% | 10.89% | 104.50% | 31.55% | -7.00% | -5.34% | 40.84% | 4.79% | -5.74% | -3.60% | 12.11% | -9.85% | -1.19% | -4.99% | 9.91% | -2.59% | -3.72% | -6.02% | 10.09% | -1.44% | -3.36% |
|
Share-based Compensation Growth (1y)
|
| | | 0.00% | 0.00% | 25.00% | 0.00% | 0.00% | -25.00% | -40.00% | -25.00% | -25.00% | 33.33% | 0.00% | 0.00% | 0.00% | -25.00% | 33.33% | 33.33% | 133.33% | 66.67% | 0.00% | 0.00% | -28.57% | 0.00% | 25.00% | 25.00% | 40.00% | 20.00% | 0.00% | 0.00% | 28.57% | 16.67% | 20.00% | 40.00% | -22.22% | 0.00% | 0.00% | 14.29% | 28.57% | 14.29% | 16.67% | -12.50% | 0.00% | -25.00% | -28.57% | 14.29% | -11.11% | 50.00% | 20.00% | -37.50% | 37.50% | -22.22% | 16.67% | 0.00% | -9.09% | 71.43% | 28.57% | 60.00% | 20.00% | -25.00% | 0.00% | 12.50% | 0.00% | 11.11% | 11.11% | -11.11% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -9.14% | 0.00% | -9.14% | -9.14% | -9.14% | -9.14% | -7.17% | 0.00% | 20.51% | 18.56% | 10.06% | 10.06% | 18.56% | 7.72% | 18.56% | 18.56% | 32.64% | 25.99% | 7.72% | 7.72% | 8.74% | 11.87% | 14.47% | 20.51% | 11.87% | 11.87% | 6.27% | 16.96% | 8.74% | 10.06% | 11.87% | 11.87% | 0.00% | -5.01% | -5.90% | 4.55% | 4.55% | 8.74% | 0.00% | -14.50% | 6.92% | -4.35% | 0.00% | -10.61% | 3.57% | 25.99% | 21.64% | 0.00% | 14.47% | 0.00% | 14.47% | 21.64% | 2.94% | 12.62% | 12.62% | 16.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.84% | 4.56% | 0.00% | 0.00% | 4.56% | 4.56% | 0.00% | 4.56% | 11.84% | 14.87% | 10.76% | 10.76% | 24.57% | 11.84% | 14.87% | 18.47% | 18.47% | 18.47% | 8.45% | 14.87% | 5.15% | 9.86% | 11.84% | 11.84% | 12.47% | 3.71% | 0.00% | 9.86% | 2.71% | 8.45% | 3.71% | 0.00% | 4.10% | 0.00% | 3.13% | -6.51% | 7.39% | 11.38% | 8.45% | 0.00% | 5.92% | 2.38% | 5.15% | 5.15% | 5.92% | 10.76% | 14.87% | 0.00% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | -20.00% | 0.00% | -25.00% | 0.00% | 0.00% | 0.00% | 33.33% | -25.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 75.00% | -28.57% | -20.00% | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 40.00% | -14.29% | -16.67% | 0.00% | 80.00% | -22.22% | -14.29% | 16.67% | 0.00% | 0.00% | -14.29% | 33.33% | 12.50% | -11.11% | -12.50% | 0.00% | 28.57% | -33.33% | -16.67% | 60.00% | 0.00% | 12.50% | -33.33% | -16.67% | 120.00% | -36.36% | 0.00% | -28.57% | 100.00% | 20.00% | -25.00% | -11.11% | 50.00% | -25.00% | 0.00% | 0.00% | 33.33% | -16.67% | 0.00% | -20.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 6.99% | | 8.19% | 4.79% | 6.23% | 7.39% | 8.93% | 11.48% | 7.46% | 5.33% | 4.94% | 6.04% | 13.03% | 12.60% | 19.82% | 18.24% | 18.51% | 26.83% | 20.65% | 26.45% | 26.93% | 26.02% | 30.47% | 27.48% | 25.02% | 16.93% | 11.96% | 7.62% | 17.92% | 17.66% | 9.83% | 6.64% | -0.99% | -1.92% | 4.82% | 7.93% | 2.43% | -5.23% | -12.84% | -21.98% | -17.67% | -14.93% | -6.86% | 6.24% | -2.58% | -100.03% | -9.62% | -11.19% | -7.43% | 337,400.00% | 3.13% | -2.48% | -6.34% | -21.94% | -24.11% | -22.69% | -20.86% | -7.14% | -10.72% | -14.15% | -19.73% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 6.89% | | 7.34% | 7.40% | 8.86% | 8.40% | 11.06% | 11.81% | 12.91% | 14.58% | 14.91% | 16.60% | 19.35% | 21.64% | 23.55% | 23.98% | 23.43% | 23.18% | 20.79% | 20.15% | 23.22% | 20.14% | 17.07% | 13.52% | 13.43% | 10.51% | 8.83% | 7.40% | 6.14% | 3.03% | 0.11% | -3.52% | -5.84% | -7.53% | -5.24% | -3.64% | -6.34% | -26.00% | -9.81% | -9.71% | -9.45% | -8.24% | -4.61% | -2.74% | -5.47% | -10.83% | -10.90% | -12.52% | -11.80% | 1,247.55% | -11.26% | -13.50% | -15.89% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.34% | | 12.33% | 13.12% | 14.18% | 15.28% | 16.61% | 17.64% | 17.96% | 17.26% | 17.25% | 16.81% | 20.17% | 19.88% | 18.32% | 16.95% | 17.03% | 16.62% | 15.20% | 14.83% | 13.67% | 10.02% | 7.95% | 4.26% | 4.24% | 1.70% | 0.91% | 0.53% | -0.83% | -14.87% | -3.32% | -3.26% | -5.52% | -6.41% | -4.53% | -4.97% | -6.56% | -10.59% | -10.50% | -11.11% | -11.26% | -10.95% | -10.07% | -9.39% | -11.71% |
|
Shareholder's Equity (QoQ)
|
| | | | | 4.29% | 1.53% | 1.39% | 0.78% | 1.01% | 2.93% | 2.50% | 2.22% | 3.37% | -0.79% | 0.48% | 1.85% | 4.45% | 5.75% | 0.09% | 8.38% | 3.07% | 5.99% | 7.12% | 3.10% | 8.02% | 6.40% | 6.36% | 6.74% | 5.54% | 4.34% | -0.52% | 2.20% | 1.45% | 14.33% | -0.74% | -4.60% | -1.50% | 6.14% | -1.66% | 1.95% | 1.43% | 0.73% | -9.02% | -6.23% | -9.21% | 6.30% | -6.00% | 2.67% | 3.57% | -2.53% | -100.03% | 344,700.00% | 1.77% | 1.60% | -5.33% | 5.37% | -3.77% | -2.43% | -21.10% | 2.43% | -1.97% | -0.11% | -7.42% | -1.51% | -5.73% | -6.61% |
|
Tax Rate Growth (1y)
|
| | | 6,000.00 | -286.00 | 318.00 | -654.00 | -5000.00 | 148.00 | -168.00 | 404.00 | -1122.00 | -233.00 | 86.00 | | 35.00 | 47.00 | 198.00 | | -580.00 | -667.00 | -18.00 | -182.00 | 495.00 | 587.00 | -164.00 | 15.00 | -237.00 | -183.00 | 119.00 | -36.00 | -368.00 | -106.00 | -64.00 | -31979.00 | -1188.00 | -1100.00 | -1259.00 | 29,786.00 | 723.00 | -116.00 | -9.00 | 1,182.00 | -329.00 | 474.00 | 563.00 | 33.00 | 452.00 | -4117.00 | -43.00 | -629.00 | 711.00 | -1222.00 | 1,414.00 | -32086.00 | -811.00 | 6,061.00 | -3365.00 | 30,636.00 | -2117.00 | -1676.00 | 1,101.00 | 4,062.00 | 1,660.00 | 192.00 | 396.00 | -3009.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -122.00 | -371.00 | 236.00 | | -6087.00 | -38.00 | 116.00 | 50.00 | -1667.00 | -853.00 | 265.00 | -536.00 | -49.00 | -33.00 | 15.00 | | -322.00 | -263.00 | -64.00 | -202.00 | -110.00 | 297.00 | -109.00 | -32000.00 | -1793.00 | -1389.00 | -1204.00 | -2229.00 | -833.00 | -1322.00 | -1332.00 | -1012.00 | -794.00 | -742.00 | -705.00 | 31,001.00 | 846.00 | -3759.00 | 511.00 | 586.00 | 834.00 | -4866.00 | 1,934.00 | -32682.00 | 353.00 | 722.00 | -1994.00 | -2078.00 | -2217.00 | 3,164.00 | -850.00 | 2,613.00 | -1268.00 | 4,578.00 | -1867.00 | 31,690.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -667.00 | -991.00 | 415.00 | -786.00 | -6171.00 | -118.00 | -67.00 | -117.00 | -1409.00 | -449.00 | 220.00 | -556.00 | -654.00 | -323.00 | 70.00 | | -1878.00 | -1469.00 | -1387.00 | -2396.00 | -575.00 | -918.00 | -1377.00 | -1032.00 | -1399.00 | -1031.00 | -650.00 | -1015.00 | -709.00 | -4965.00 | -812.00 | -1608.00 | 370.00 | -6081.00 | 666.00 | -1714.00 | 747.00 | 1,080.00 | -1440.00 | -864.00 | -2094.00 | -480.00 | -330.00 | 2,017.00 | -105.00 | -761.00 | -497.00 | -1025.00 |
|
Tax Rate (QoQ)
|
324.00 | -724.00 | 900.00 | 5,500.00 | -5962.00 | -121.00 | -71.00 | 1,154.00 | -814.00 | -436.00 | 500.00 | -372.00 | 76.00 | -118.00 | | | 87.00 | 34.00 | -138.00 | -563.00 | 0.00 | 682.00 | -301.00 | 115.00 | 91.00 | -69.00 | -122.00 | -138.00 | 146.00 | 233.00 | -276.00 | -471.00 | 408.00 | 275.00 | -32191.00 | 30,321.00 | 495.00 | 116.00 | -1147.00 | 1,259.00 | -343.00 | 223.00 | 44.00 | -252.00 | 460.00 | 312.00 | -486.00 | 167.00 | -4110.00 | 4,386.00 | -1072.00 | 1,507.00 | -6043.00 | 7,022.00 | -34571.00 | 32,782.00 | 829.00 | -2404.00 | -571.00 | 29.00 | 1,271.00 | 372.00 | 2,391.00 | -2374.00 | -197.00 | 576.00 | -1014.00 |
|
Total Debt Growth (1y)
|
| | | 99,331,110.19% | -8.30% | -8.59% | -8.20% | -1.31% | -1.06% | -0.23% | 0.49% | -2.44% | -6.23% | -6.08% | -6.46% | -5.89% | -2.46% | -1.01% | -9.33% | -6.62% | -15.39% | -16.89% | -13.62% | -17.36% | -14.84% | -16.09% | -18.18% | -18.39% | -14.07% | -14.78% | -24.25% | -24.89% | -25.26% | -25.70% | -13.37% | -14.51% | 4.06% | 24.94% | 39.28% | 34.65% | 9.87% | 4.34% | 39.76% | 87.85% | 195.84% | 195.78% | 108.35% | 75.79% | 0.36% | -14.22% | -17.62% | -22.75% | -13.72% | -9.44% | -8.96% | -8.84% | -1.70% | 6.44% | 29.31% | 40.04% | 42.93% | 105.72% | 81.06% | 69.07% | 57.37% | 2.96% | -0.48% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 9,752.40% | -5.24% | -5.03% | -4.80% | -3.23% | -3.27% | -2.48% | -5.19% | -5.00% | -8.19% | -8.24% | -9.85% | -10.11% | -11.09% | -11.62% | -13.79% | -14.28% | -14.77% | -15.92% | -18.80% | -20.28% | -18.22% | -19.01% | -18.72% | -19.38% | -12.57% | -7.51% | -2.95% | -4.73% | -5.11% | -1.06% | 19.03% | 29.31% | 50.11% | 56.81% | 59.48% | 64.44% | 48.31% | 38.34% | 33.86% | 36.64% | 36.83% | 31.96% | 16.04% | 7.38% | -5.23% | -6.14% | -1.02% | -0.46% | 6.62% | 25.63% | 28.70% | 29.23% | 30.28% | 31.13% | 32.57% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,430.74% | -6.83% | -6.76% | -7.54% | -6.90% | -8.20% | -8.34% | -9.64% | -10.37% | -10.75% | -11.19% | -14.61% | -14.94% | -14.71% | -15.25% | -15.91% | -16.56% | -13.60% | -11.21% | -8.37% | -10.22% | -8.96% | -7.08% | 0.89% | 5.80% | 16.78% | 19.54% | 21.63% | 23.35% | 20.47% | 19.70% | 23.68% | 24.04% | 23.98% | 24.53% | 24.92% | 25.64% | 22.57% | 20.60% | 23.08% | 26.64% | 29.19% | 38.14% | 29.62% | 24.00% | 13.87% | 11.86% | 11.81% |
|
Total Debt (QoQ)
|
108,216,460.51% | -1.35% | -1.43% | -5.60% | -0.10% | -1.67% | -1.01% | 1.48% | 0.16% | -0.84% | -0.29% | -1.48% | -3.73% | -0.69% | -0.70% | -0.88% | -0.21% | 0.78% | -9.04% | 2.09% | -9.59% | -1.01% | -5.46% | -2.33% | -6.83% | -2.46% | -7.82% | -2.57% | -1.91% | -3.26% | -18.06% | -3.40% | -2.39% | -3.83% | -4.46% | -4.67% | 18.81% | 15.46% | 6.51% | -7.84% | -3.05% | 9.65% | 42.67% | 23.86% | 52.68% | 9.63% | 0.50% | 4.50% | -12.83% | -6.30% | -3.49% | -2.00% | -2.65% | -1.65% | -2.98% | -1.86% | 4.97% | 6.49% | 17.87% | 6.28% | 7.14% | 53.28% | 3.74% | -0.76% | -0.27% | 0.28% | 0.27% |