Jakks Pacific Growth Metrics (2009-2025) | JAKK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -38.14%3.18%9.46%-0.11%-0.61%2.09%-5.15%-2.87%-0.61%0.17%4.38%-9.82%-13.53%-31.47%-24.57%-18.92%-16.82%26.54%19.51%24.88%14.50%-4.38%-3.94%-11.07%-8.45%-7.99%-12.42%-7.07%-12.59%-15.22%-19.08%-20.24%-16.59%-12.42%-1.25%-7.43%-0.61%-5.77%-18.40%6.53%-11.24%-8.62%11.60%-9.82%7.76%4.90%0.37%8.40%5.82%40.78%16.62%13.53%4.31%-16.84%7.79%-1.58%-1.53%2.52%1.87%11.51%25.14%15.99%-7.37%
Assets Growth (3y) -15.14%1.81%2.71%-4.35%-5.12%-11.18%-9.28%-10.78%-10.59%-4.59%-2.01%-2.98%-6.27%-6.05%-4.69%-3.43%-4.47%3.64%0.18%1.06%-2.88%-9.31%-12.03%-12.97%-12.61%-11.93%-11.22%-11.80%-10.18%-11.23%-13.29%-7.69%-9.72%-8.98%-3.48%-3.83%-1.67%-3.33%-2.95%1.36%0.40%10.51%9.32%3.54%5.95%7.09%8.06%6.60%2.82%6.27%8.59%7.61%8.73%-0.37%0.57%
Assets Growth (5y) -15.16%-1.76%-0.47%-2.39%-4.05%-3.24%-3.03%-4.63%-5.61%-5.24%-4.57%-5.47%-8.00%-8.35%-9.30%-7.77%-8.67%-3.74%-4.28%-5.29%-5.35%-9.25%-11.32%-8.25%-10.05%-10.07%-8.62%-8.00%-7.07%-7.68%-6.09%-5.12%-3.45%2.18%1.03%1.82%0.97%1.12%2.82%3.08%0.78%2.85%7.48%4.02%7.95%7.87%3.55%
Assets (QoQ) -37.55%16.77%-6.97%-8.81%4.16%23.87%-15.10%-9.27%7.00%15.08%-13.05%-7.17%7.84%19.92%-24.88%-10.99%-14.53%31.99%-19.25%-8.68%30.03%24.65%-15.62%-16.28%8.58%25.23%-21.88%-13.82%9.13%19.20%-17.11%-18.94%5.86%13.78%-18.29%-15.24%11.15%28.29%-23.40%-9.00%5.38%11.10%0.00%-24.18%8.49%35.67%-19.19%-9.40%5.61%29.82%-12.73%-11.56%40.49%7.55%-15.04%-18.74%12.01%39.39%-22.43%-18.70%16.62%38.50%-15.08%-8.77%8.09%10.61%
Capital Expenditures Growth (1y) 70.17%216.35%158.00%-93.87%357.76%-30.81%-1.84%-58.11%-0.19%-19.37%41.63%50.48%-38.37%-9.99%-51.28%71.95%-39.71%45.20%-11.88%-16.13%158.08%42.11%74.30%92.60%23.74%-71.69%61.95%1.15%14.44%41.41%-44.38%26.60%-41.20%21.52%6.62%-50.31%-4.24%-30.34%-20.48%-19.25%-35.54%0.15%-24.10%17.09%-7.13%-18.07%44.34%-11.97%23.44%53.53%6.15%24.59%92.07%-58.72%-71.74%38.83%-36.16%68.00%241.76%22.20%-7.09%0.04%24.40%
Capital Expenditures Growth (3y) 40.40%38.37%41.05%-66.20%53.06%-20.52%-12.18%2.72%-28.15%1.76%-15.28%29.47%-1.39%22.92%-9.21%40.57%24.40%-16.41%35.49%17.78%54.03%-17.14%16.23%35.11%-5.92%-21.35%-1.33%-13.99%-13.63%6.18%-22.16%-20.21%-28.67%-5.36%-13.66%-22.26%-16.93%-17.01%-4.49%-5.94%-9.59%8.00%5.16%8.70%30.10%-19.62%-24.35%15.04%14.82%2.12%0.84%28.34%4.44%-11.47%6.31%
Capital Expenditures Growth (5y) 17.97%23.29%18.60%-43.87%34.90%0.71%0.80%11.85%3.44%-15.77%11.41%33.42%6.31%-5.75%-7.58%28.89%5.32%0.08%8.09%0.55%15.53%-13.60%5.89%-0.21%-12.46%-19.44%-10.33%-9.67%-17.35%-0.36%-12.37%-12.14%-16.09%1.29%-0.28%-12.42%6.33%-18.38%-23.54%7.56%-1.95%-2.67%2.35%16.85%5.48%-2.69%12.98%
Capital Expenditures (QoQ) -60.37%21.92%719.09%-103.85%725.60%-61.07%-34.59%61.83%67.94%-44.78%-72.09%285.61%35.67%-3.00%-70.34%57.93%98.13%-47.49%4.66%-44.62%377.15%-68.13%-0.39%70.39%162.74%-60.92%10.07%9.47%-39.88%123.58%-31.25%23.85%-25.72%-12.05%56.47%-42.47%53.50%-22.83%-27.09%10.87%11.67%-11.91%-25.96%-11.50%73.50%-33.24%14.22%-29.80%53.06%17.62%-30.34%-1.57%90.37%-18.68%-18.24%51.74%-59.08%-44.33%301.64%-30.22%7.68%13.26%43.61%-46.95%15.94%40.83%
Cash & Equivalents Growth (1y) 74.82%108.19%28.95%9.23%9.23%-3.14%6.24%-7.58%-8.55%-10.21%-39.39%-26.41%-35.04%-68.55%-63.40%-38.16%-31.45%133.39%72.01%-38.90%-7.28%-32.23%-8.36%43.35%13.15%-21.38%-44.00%-16.06%-42.79%-26.06%-0.14%-24.50%-31.24%-42.55%25.84%-18.00%-9.29%-12.76%24.30%15.64%-6.99%49.83%5.86%42.75%103.73%-22.07%-65.56%-49.38%-51.22%66.04%195.08%91.59%-2.86%-48.26%25.95%-15.18%-7.38%-45.08%-77.07%-3.34%67.72%115.79%17.29%
Cash & Equivalents Growth (3y) 20.42%21.89%-6.01%-9.43%-13.43%-35.08%-38.23%-25.08%-25.88%-12.97%-27.47%-34.73%-25.54%-20.76%-16.75%-18.49%-10.41%7.53%-4.07%-9.75%-15.65%-26.69%-19.98%-3.15%-23.65%-30.62%-11.06%-19.60%-29.07%-28.17%16.03%-10.54%-16.60%-9.11%18.30%10.62%19.79%0.62%-23.19%-5.81%-2.58%24.69%2.47%11.45%-1.17%-12.52%8.58%-6.30%-24.00%-22.15%-5.19%16.25%14.70%-15.04%-30.29%
Cash & Equivalents Growth (5y) -4.91%5.86%-12.17%-22.44%-16.23%-15.43%-17.97%-18.11%-15.64%-18.88%-27.83%-19.67%-23.20%-21.97%-20.25%-19.26%-22.32%-11.98%2.09%-14.57%-17.84%-27.71%-4.33%-2.94%-17.79%-15.28%-1.53%-3.02%-7.53%-15.43%-10.65%-12.35%-10.43%-0.57%10.97%5.59%-4.02%-2.63%10.99%6.31%-3.62%-11.24%-20.85%2.57%8.44%-4.52%-19.20%
Cash & Equivalents (QoQ) -16.03%38.49%50.33%0.00%0.00%-14.22%27.34%0.00%-11.32%-5.92%10.77%-1.05%-12.93%-36.50%34.50%-12.66%-57.84%-26.10%127.24%-3.17%43.54%-45.54%-19.29%46.94%4.92%-26.35%26.25%15.98%-27.10%-47.54%89.26%-20.95%-5.78%-29.15%43.09%-28.01%-21.28%55.18%-6.76%-20.37%-24.29%121.10%-13.26%-35.94%21.96%56.21%16.98%-8.58%-53.35%-30.96%71.92%-11.90%58.78%22.69%11.62%-55.33%-15.42%198.66%-24.83%-51.22%-49.84%24.69%216.88%-15.37%-35.47%-32.22%
Cash from Investing Activities Growth (1y) 94.75%-60.02%106.98%23.77%-942.58%39.98%-1,005.16%-420.19%26.54%7.33%-1,737.95%49.22%36.94%74.08%93.82%76.47%78.18%-305.99%41.84%-114.36%-537.95%-10.47%-219.00%9.43%30.36%60.19%9.85%20.40%-14.44%-40.37%46.46%-19.77%41.20%-22.42%-2.84%49.39%4.24%30.34%17.96%18.52%35.54%2.22%23.14%-15.58%8.45%16.50%-43.24%10.82%-25.22%-54.19%-6.15%-24.59%-91.08%58.89%72.16%-40.48%-4.67%-78.75%-259.51%-20.71%15.66%-16.14%-29.84%
Cash from Investing Activities Growth (3y) 26.20%3.81%-126.44%-26.28%-69.03%47.56%-130.69%14.66%53.42%0.84%12.92%36.50%4.25%-5.14%51.42%22.98%1.03%-21.31%-18.70%-15.62%-71.95%14.86%-15.47%4.77%22.33%11.89%20.82%21.56%13.63%-6.18%23.27%20.95%28.67%5.88%13.45%21.89%17.33%17.15%3.34%5.65%9.59%-7.98%-5.33%-8.70%-29.87%19.11%24.92%-16.00%-35.80%-4.25%-2.03%-28.32%-19.04%5.15%-9.12%
Cash from Investing Activities Growth (5y) 43.95%1.30%16.04%-0.31%-46.39%8.35%-83.96%-3.83%14.79%15.58%-13.69%28.67%6.90%8.27%43.95%15.31%8.19%-25.13%1.63%1.29%-23.41%12.05%-5.37%18.66%21.97%14.17%20.73%14.59%17.58%0.46%13.04%12.63%16.09%-1.43%0.28%11.94%-6.22%18.46%23.22%-8.01%-8.12%1.55%-3.18%-16.84%-14.10%-1.90%-14.59%
Cash from Investing Activities (QoQ) 64.14%20.25%-11.48%83.54%-993.62%103.48%-1,317.74%-125.09%37.04%47.55%-599.82%68.21%20.57%-940.20%80.67%60.53%67.35%-147.94%26.37%63.38%-507.33%64.48%-171.40%-8.97%-5.16%-2.57%22.94%16.22%39.88%-132.30%31.96%-20.44%26.27%11.40%-52.23%40.87%-53.50%25.57%25.09%-11.87%-11.67%12.35%25.59%11.50%-69.40%31.10%-11.89%29.90%-54.51%-18.20%30.34%1.57%-90.26%18.63%18.24%-50.96%59.07%44.90%-312.64%-12.47%30.10%-10.83%-38.54%21.41%3.75%-23.90%
Cash from Operations Growth (1y) 450.05%99.75%-171.96%-20.68%-60.10%-49,688.89%139.60%-32.45%-36.03%-13.20%-100.56%-7.18%-192.44%-37.65%-87,326.32%56.45%-94.65%38.18%-45.58%-61.52%451.02%153.11%42.96%117.59%-13.95%-227.95%4.86%-34.34%-70.25%122.56%50.62%-52.93%-214.67%-19.35%158.36%-118.46%83.36%-361.24%208.28%-31.83%-895.62%199.93%-20.38%744.90%63.10%-266.12%-130.20%-23.74%60.70%439.54%560.25%-48.54%-50.44%-36.56%72.72%-296.22%-212.51%-159.40%-81.33%354.53%86.78%3.86%-170.66%
Cash from Operations Growth (3y) 42.50%-12.79%-26.03%-20.77%-30.76%-818.87%-24.44%-0.64%-46.61%1.24%-108.65%-17.63%84.85%34.85%-798.76%9.42%98.99%25.11%7.55%-18.08%42.58%29.13%35.53%-12.39%-31.88%-38.49%31.50%-27.18%-27.17%21.96%42.41%-28.35%-57.40%28.17%50.85%16.22%15.13%-85.05%-39.96%103.95%-13.02%96.92%3.44%65.47%39.80%52.95%33.91%-40.44%-22.71%-8.56%51.60%36.97%14.67%-33.18%-30.61%
Cash from Operations Growth (5y) -9.96%-4.08%-32.07%-21.43%10.02%203.31%-9.86%-3.86%28.30%8.13%-42.35%-4.40%10.09%16.33%-221.05%-16.54%-14.94%15.73%17.37%-15.41%29.72%20.23%19.94%-16.69%-19.98%-9.48%21.73%-13.47%-17.17%4.63%26.56%-10.84%-17.87%64.03%31.89%-9.24%18.42%56.34%42.59%-45.61%-46.67%-16.26%-18.62%71.04%38.21%-32.23%-18.30%
Cash from Operations (QoQ) -157.17%303.32%143.15%-72.47%-100.19%-57,371.11%368.01%-86.15%-333.39%145.71%357.21%-86.88%-513.01%99.78%76,349.12%-113.06%-514.97%-42.74%236.45%-116.25%-95.31%-236.15%136.07%48.24%-70.45%-461.04%237.58%-41.38%-143.94%-168.46%194.95%-73.44%-66.69%-687.70%190.51%-164.72%123.43%325.22%-128.64%41.67%-267.81%601.78%-112.25%-340.51%136.92%299.83%-0.82%-125.20%-66.21%27.30%350.42%-112.99%1,535.86%-1.46%-72.00%-137.98%705.47%168.31%-131.80%39.51%-15.08%184.34%333.54%-103.14%-737.12%38.01%
Dividends Paid - Common Growth (1y) -16.73%-40.20%-40.86%596.50%600.50%
Dividends Paid - Common (QoQ) -0.50%0.46%-15.85%-1.01%-28.55%-0.65%0.00%0.00%0.57%
EBITDA Margin Growth (1y) 48.0027.00-3106.00-717.00-144.00-320.00213.00-868.00-4176.0090.001,173.001,246.003,781.00-21.001,451.001,441.00159.0070.00-707.00-1074.00151.00-188.00279.00-222.00-1102.00-1432.00-1802.00-2120.00-709.00910.001,612.00-149.00-527.00-60.00-372.001,879.00-530.00993.00793.001,729.003,107.002.0068.00264.00911.00113.00-1346.00-349.00-88.00351.00-14.00-1958.00-471.00102.0078.002,036.00-748.00-727.00
EBITDA Margin Growth (3y) -696.00-4272.00-204.00-1720.00-339.00-540.00-252.002,837.001,819.00-237.00138.001,916.001,612.004,091.00-139.001,022.00145.00-792.00-1549.00-2231.00-3416.00-1659.00-709.0088.00-2491.00-2338.00-582.00-562.00-390.00-1765.001,843.002,033.003,459.002,051.00936.00490.003,872.003,489.001,109.00-485.001,645.003,930.00466.00-1292.00-2043.00352.00566.00-1281.00-271.00-1307.00-274.00
EBITDA Margin Growth (5y) -318.00-333.00-155.00-976.0028.00-229.00-370.002,408.00523.00-1187.00-1481.00393.00-730.002,280.00-661.00832.00-2124.00-2027.00-699.00-991.00-1686.00-2716.00224.00510.001,117.00240.00414.00299.001,603.002,253.001,959.00755.003,375.002,874.001,400.00-870.001,566.002,930.001,562.00-420.001,722.002,711.00-158.00
EBITDA Margin (QoQ) 1,376.00-925.00-2024.001,621.001,355.00-4058.00365.002,194.001,179.00-3524.00-716.00-1115.005,444.00-2441.00-643.001,421.001,642.00-968.00-653.00138.001,554.00-1746.00-1020.001,364.001,215.00-1280.00-1521.00484.00885.00-1650.00-1839.001,896.002,503.00-949.00-3599.001,517.002,971.00-1261.00-1349.00-891.004,493.00-1460.00-413.00487.001,389.00-1395.00-216.001,134.00590.00-2854.00781.001,395.001,029.00-3219.00-1163.002,882.001,603.00-3243.00794.0098.001,624.00
EBIT Growth (1y) 56.83%-2.93%-428.07%-31.24%-94.64%-25.51%13.28%-22.85%-41,490.65%6.32%48.58%37.41%89.12%10.49%145.22%71.86%37.58%1.86%-194.94%-229.03%63.43%-22.89%65.30%-13.81%-1,182.55%-122.51%-1,011.67%-126.77%13.95%358.75%83.38%32.58%-53.62%77.93%-143.57%33.51%47.74%5.19%110.47%82.97%118.68%-2.05%159.63%73.04%1,199.29%46.26%-636.47%-499.46%-30.48%16.11%2.27%-384.64%-53.53%9.11%4.05%82.38%-136.41%-56.87%
EBIT Growth (3y) -6.21%-232.51%-8.39%-51.29%-0.30%-64.01%-4.35%30.09%39.97%-211.11%6.17%39.56%16.63%70.82%-4.61%46.99%-1.76%-43.05%-29.60%-78.24%-104.02%-59.21%-23.42%13.77%-20.28%-156.89%1.20%-65.10%-0.55%11.60%89.85%26.88%57.57%29.07%22.39%38.60%68.75%48.41%14.65%-13.41%34.95%54.50%18.49%-149.93%-98.58%61.31%22.83%-91.57%-72.34%-28.42%-18.25%
EBIT Growth (5y) 1.63%-34.25%-2.85%-21.32%1.35%-20.59%-7.22%41.86%4.12%-166.27%-17.16%3.16%-8.38%22.81%-12.76%22.74%-10.01%-31.08%-4.03%-28.35%-30.65%-26.51%-3.41%16.69%27.73%29.60%1.32%26.38%45.82%29.75%54.97%10.00%34.19%27.39%25.50%-28.27%2.37%19.23%13.81%-6.46%25.15%22.17%-4.78%
EBIT Margin Growth (1y) 48.0027.00-3106.00-599.00-144.00-320.00213.00-410.00-4176.0090.001,173.001,246.003,781.00-21.001,451.001,441.00159.0070.00-707.00-1074.00151.00-188.00279.00-222.00-1102.00-1432.00-1802.00-2170.0032.001,142.001,612.00440.00-812.00426.00-372.00993.00722.00275.00793.002,077.001,400.002.0068.00264.00911.00113.00-1346.00-349.00-88.00351.00-14.00-1958.00-471.00102.0078.002,036.00-748.00-727.00
EBIT Margin Growth (3y) -1154.00-4272.00-204.00-1720.00236.00-540.00-252.002,837.002,277.00-237.00138.001,916.001,612.004,091.00-139.001,022.00145.00-792.00-1549.00-2231.00-3466.00-918.00-477.0088.00-1952.00-1881.00137.00-562.00-738.00-58.001,843.002,033.003,509.001,310.00704.00490.003,334.003,033.00391.00-485.001,992.002,223.00466.00-1292.00-2043.00352.00566.00-1281.00-271.00-1307.00-274.00
EBIT Margin Growth (5y) -318.00-333.00-155.00-976.00603.00-229.00-370.002,408.00980.00-1187.00-1481.00393.00-780.003,021.00-429.00832.00-1586.00-1571.0019.00-991.00-2034.00-1008.00224.00510.001,117.00240.00414.00299.001,603.002,253.001,959.00755.003,425.002,133.001,168.00-870.001,027.002,474.00844.00-420.002,070.001,004.00-158.00
EBIT Margin (QoQ) 1,376.00-925.00-2599.002,196.001,355.00-4058.00-93.002,652.001,179.00-3524.00-716.00-1115.005,444.00-2441.00-643.001,421.001,642.00-968.00-653.00138.001,554.00-1746.00-1020.001,364.001,215.00-1280.00-1521.00484.00885.00-1650.00-1889.002,686.001,994.00-1181.00-3061.001,435.003,232.00-1979.00-1696.001,164.002,786.00-1460.00-413.00487.001,389.00-1395.00-216.001,134.00590.00-2854.00781.001,395.001,029.00-3219.00-1163.002,882.001,603.00-3243.00794.0098.001,624.00
EBIT (QoQ) 3,948.59%-78.73%-234.80%113.51%2,405.91%-171.89%46.08%100.55%34,756.07%-183.70%23.61%-85.73%189.53%-140.48%7.03%67.71%1,009.15%-83.43%-157.85%28.36%1,583.64%-115.44%-100.49%92.04%3,228.45%-106.95%-557.63%10.28%45.09%-243.14%-34.15%65.95%265.10%-122.04%-444.16%22.43%291.23%-130.17%-48.55%39.03%484.91%-97.00%-341.61%166.87%1,917.74%-92.04%-125.09%3,323.43%127.14%-129.21%71.97%473.82%279.37%-124.58%-39.01%135.84%790.79%-121.62%74.47%25.92%1,155.08%
EBT Growth (1y) 39.55%-4.09%-479.26%-26.78%-95.27%-24.24%10.05%-28.64%-16,425.69%1.23%59.35%38.42%83.47%24.22%128.64%57.39%43.21%3.13%-328.21%-136.94%22.04%-33.08%35.62%-9.90%-375.76%-152.67%-409.43%-106.82%-0.77%206.01%92.95%23.77%-32.73%-1.26%-834.71%60.09%-5.02%84.53%44.70%-104.43%34.08%14.02%70.40%85.43%281.67%15.20%-404.89%-91.90%-72.19%43.21%-1.81%-212.68%-1.48%11.89%11.84%83.08%-138.76%-56.09%
EBT Growth (3y) -13.48%-133.79%-9.73%-50.17%-0.15%-48.53%-1.60%28.15%30.37%-158.76%9.05%35.71%14.65%58.17%-5.00%25.07%-3.53%-28.19%-33.20%-111.67%-75.29%-55.19%-27.97%38.61%-20.11%-85.31%-18.00%-49.76%14.31%-11.99%57.83%28.56%14.64%2.78%27.60%-15.23%50.83%48.24%34.33%6.16%17.01%32.63%23.44%-15.01%4.38%35.68%22.67%-65.48%-0.50%-28.18%-11.06%
EBT Growth (5y) -2.97%-24.67%-1.18%-23.78%-0.28%-20.73%-8.04%31.23%2.55%-125.91%-19.70%2.72%-7.16%18.90%-13.70%31.47%-11.84%-23.02%-17.57%-47.30%-10.38%-39.11%-7.40%-3.64%-7.17%-34.52%3.02%11.28%28.46%29.78%35.32%11.43%29.52%19.77%27.94%-51.05%6.53%18.58%31.18%5.80%21.27%33.79%-1.57%
EBT Margin Growth (1y) 107.009.00-3199.00-576.00-442.00-288.00133.00-605.00-4446.0028.001,551.001,457.003,800.00125.001,165.001,408.00289.0090.00-712.00-1143.0093.00-358.00206.00-202.00-1125.00-1679.00-1829.00-2172.00-190.001,380.002,020.00-4.00-741.00-124.00-1128.002,386.00-619.00705.00441.00-1097.001,570.00220.00675.002,569.002,599.00-240.00-1059.00-335.00-791.00645.00-66.00-1703.0049.00152.00183.002,013.00-753.00-698.00
EBT Margin Growth (3y) -1553.00-4780.00-252.00-1514.00277.00-1087.00-135.002,849.002,261.00-356.00243.002,004.001,723.004,182.00-142.00659.0064.00-743.00-1946.00-2336.00-3516.00-1223.00-656.00397.00-2378.00-2056.00-422.00-937.00210.00-1551.001,962.001,333.001,285.00210.00802.00-12.003,858.003,550.00686.0057.001,138.003,379.00626.00-450.00532.001,857.00557.00-943.00-24.00-1495.0099.00
EBT Margin Growth (5y) -701.00-691.00-36.00-1061.00542.00-705.00-402.002,343.00916.00-1389.00-1793.00381.00-651.002,866.00-440.00850.00-2112.00-1675.00-689.00-1444.00-1135.00-2583.00-74.00-291.00-1089.00-1105.00504.00179.001,682.002,619.001,943.00949.003,519.002,018.001,208.00-1138.001,821.002,808.001,483.00173.001,448.002,674.0080.00
EBT Margin (QoQ) 1,084.00-932.00-2817.002,773.00985.00-4139.00-194.002,907.001,138.00-3718.00-933.00-934.005,612.00-2195.00-1026.001,409.001,937.00-1155.00-783.00290.001,738.00-1957.00-1214.001,525.001,288.00-1394.00-1621.00602.00735.00-1544.00-1964.002,583.002,305.00-904.00-3988.001,847.002,923.00-1909.00-474.00-1159.004,247.00-2174.00-2012.001,509.002,897.00-1719.00-118.001,538.0059.00-2538.00607.001,082.001,494.00-3250.00-1030.002,834.001,597.00-3219.00801.0067.001,653.00
EBT (QoQ) 1,049.27%-80.02%-266.88%136.41%689.90%-179.01%44.22%101.36%12,547.92%-193.81%20.22%-72.47%178.43%-137.67%-20.87%53.71%689.38%-91.32%-279.84%38.30%1,170.21%-119.22%-86.73%79.70%1,018.69%-118.49%-218.77%12.12%-1.71%-78.79%-29.42%57.18%207.00%-111.90%-1,298.67%25.45%179.60%-212.62%40.28%-96.18%239.87%-133.75%-120.76%36.74%341.91%-108.76%-8.68%888.69%53.40%-138.40%58.69%214.31%689.84%-127.30%-26.87%136.02%797.01%-121.51%75.65%17.49%1,116.17%
Enterprise Value Growth (1y) -74.82%-108.19%-28.95%-9.31%-9.23%3.05%-6.34%7.57%8.47%10.20%39.35%26.38%35.01%68.48%63.30%38.12%31.41%-132.97%-71.70%39.25%7.70%32.46%9.10%-43.32%-13.02%21.82%44.40%16.62%43.37%22.59%-6.40%24.83%31.79%6.91%-27.92%10.49%-1.54%41.86%-22.61%-13.81%7.65%-43.03%-4.97%-40.30%-93.01%7.07%67.71%51.90%54.12%-28.15%-198.25%-92.02%1.81%48.36%-26.41%14.96%6.20%45.12%77.25%3.07%-68.31%-144.55%-27.41%
Enterprise Value Growth (3y) -20.46%-21.93%5.96%9.40%13.39%35.01%38.14%25.05%25.83%12.96%27.43%34.83%25.62%20.84%16.95%18.63%10.56%-7.15%4.62%10.12%16.09%25.79%18.68%3.51%24.14%17.41%8.87%17.52%26.80%25.17%-18.61%8.51%13.84%8.18%-18.08%-12.64%-21.86%8.23%25.38%8.42%6.49%-19.43%-0.36%-9.02%4.56%14.96%-6.78%7.74%24.96%28.65%4.98%-16.54%-15.73%11.50%28.44%
Enterprise Value Growth (5y) 4.87%-5.89%12.12%22.50%16.28%15.46%18.06%18.18%15.70%19.02%28.03%19.85%23.42%21.39%19.46%19.52%22.68%2.38%-3.38%13.35%16.37%26.04%3.35%1.76%16.36%14.07%0.53%2.18%6.91%11.05%10.77%12.37%10.75%1.61%-9.66%-5.71%4.00%12.55%-9.40%-4.63%5.51%13.55%21.89%-1.32%-6.54%3.77%18.80%
Enterprise Value (QoQ) 16.03%-38.49%-50.33%0.00%0.00%14.22%-27.43%0.07%11.24%5.91%-10.76%1.05%12.92%36.46%-34.45%12.64%57.76%26.02%-126.70%3.17%-43.46%45.48%19.79%-47.12%-4.98%26.62%-26.47%-16.01%27.39%47.81%-89.67%21.21%0.73%28.28%-34.00%28.51%-35.49%1.45%6.24%18.90%22.41%-107.84%12.97%34.20%-20.16%-52.53%-16.33%9.48%42.14%47.00%-73.28%13.65%-61.62%-23.34%-11.56%55.85%15.00%-201.93%24.95%51.30%50.27%-25.18%-219.67%15.43%27.74%34.78%
EPS (Basic) Growth (1y) 45.45%-10.20%-1,791.86%-58.97%-93.75%4.55%-510.60%-103.23%-21,500.00%21.01%86.61%41.27%79.91%39.52%119.18%45.95%30.23%6.01%-457.14%-152.50%10.00%-22.67%6.27%0.00%-185.19%-140.31%-204.84%-55.45%-3.90%188.31%1.61%-689.81%-1,100.00%782.35%-463.99%66.94%19.79%39.83%60.81%-10.69%67.79%-51.37%86.22%90.45%210.08%-23.28%1,008.35%-32.78%-77.29%52.40%-129.56%-120.71%-20.97%0.21%8.52%83.46%-142.86%-62.76%
EPS (Basic) Growth (3y) 99.71%-177.87%4.34%-149.19%-23.80%-67.36%20.85%29.20%13.59%-217.48%21.42%54.90%7.11%49.84%4.58%13.74%-10.93%-21.43%-32.58%-130.23%-57.74%-38.67%-34.95%-41.13%-130.69%-228.83%46.46%-156.71%-59.52%-115.44%134.51%-29.56%-42.45%-45.81%81.71%32.71%67.31%31.70%-19.50%35.55%48.03%27.66%-17.16%28.20%34.59%30.01%5.42%-34.93%21.45%-27.59%-17.15%
EPS (Basic) Growth (5y) 96.87%-36.43%10.94%-60.34%-20.96%-29.82%7.67%12.09%-10.25%-139.62%-20.66%23.49%-4.50%17.86%-16.45%-14.00%-75.73%-86.11%20.83%-125.74%-59.27%-91.37%27.71%-44.10%-35.06%-55.82%16.39%1.79%15.57%40.86%43.41%36.41%18.19%22.65%47.64%3.93%36.60%15.45%-4.44%33.23%44.81%51.34%-26.66%
EPS (Basic) (QoQ) 1,236.36%-103.21%-726.64%141.03%725.00%-167.62%30.54%101.61%13,700.00%-494.93%76.88%-69.84%178.04%-143.71%-1.37%41.89%641.86%-93.99%-385.71%25.00%923.33%-120.24%-102.00%73.27%807.41%-124.54%-115.52%23.76%0.00%-85.53%-9.90%49.04%185.00%-306.71%-782.17%22.58%162.50%-232.13%48.28%-87.80%208.96%-137.03%-46.08%45.36%264.52%-110.50%-1.19%729.97%14.65%24.28%-114.79%207.75%669.35%-124.11%-10.43%138.58%875.51%-122.01%80.04%0.00%947.62%
EPS (Weighted Average and Diluted) Growth (1y) 45.45%-10.57%-2,263.35%-58.97%-93.75%0.00%-513.64%-103.23%-21,500.00%0.91%86.61%41.27%79.91%-7.21%115.07%45.95%30.23%8.74%-554.55%-152.50%10.00%-26.79%6.97%0.00%-185.19%-193.90%-187.47%-55.13%-4.53%144.58%89.49%-21.48%1,083.53%24.45%86.45%205.24%-25.44%976.19%-77.78%53.04%-129.89%-18.97%2.43%8.15%83.46%-144.68%-62.50%
EPS (Weighted Average and Diluted) Growth (3y) 99.71%-177.87%-3.36%-168.82%-23.80%-67.36%-2.17%28.54%13.59%-217.48%0.60%54.90%7.11%49.84%-9.60%13.95%-10.93%-21.43%-40.06%-141.91%-57.63%-38.95%-32.58%34.50%-30.99%83.14%-32.35%-45.52%126.15%-44.04%122.28%12.40%29.20%29.85%5.34%-33.99%-27.66%-16.23%
EPS (Weighted Average and Diluted) Growth (5y) 96.87%-36.43%-1.86%-67.80%-20.96%-29.82%-5.71%12.13%-10.25%-139.62%-21.98%24.50%-4.45%17.76%-20.92%28.07%-23.52%23.29%-44.04%-55.82%37.09%2.02%40.06%42.35%36.58%22.16%67.53%-50.91%76.68%-11.42%
EPS (Weighted Average and Diluted) (QoQ) 1,018.18%-103.06%-937.78%141.03%587.50%-180.74%30.19%101.61%10,900.00%-595.45%76.88%-69.84%151.87%-165.77%-1.37%41.89%339.53%-89.32%-463.64%25.00%473.33%-144.64%-102.00%73.27%403.70%-156.73%-117.13%23.76%0.00%-73.66%-17.17%48.63%142.65%-140.94%-197.18%260.08%-110.58%13.41%24.32%681.03%-124.28%-15.45%137.01%887.23%-121.77%79.21%0.00%928.57%
FCF Margin Growth (1y) 3,519.00118.00-2001.00639.00-2390.00-1470.001,047.00-140.00-483.0063.00-355.00-98.00-1380.00-1611.00-1533.001,619.00-503.001,459.00-459.00-3822.004,610.002,453.00807.002,312.00-41.00-1459.00-148.00-1244.00-2497.001,208.00620.00-1066.00-2089.00-126.001,200.00-1374.00886.00-900.00811.0015.00-2458.001,556.00-89.002,388.002,067.00-1766.00-1540.00-968.00629.002,856.001,578.00-375.00-331.00-218.001,022.00-2567.00-968.00-2565.00-1829.005,762.001,342.00-239.00-881.00
FCF Margin Growth (3y) 645.00-1289.00-1308.00400.00-4253.00-3018.00-840.001,380.00-2366.00-89.00-2347.00-2301.002,728.002,301.00-1185.00109.004,066.002,453.00200.00-2753.002,073.002,203.001,279.002.00-4627.00-377.001,673.00-3684.00-3700.00182.002,632.00-2425.00-3662.00530.001,923.001,029.00495.00-1110.00-818.001,436.00238.002,646.00-51.001,046.002,365.00872.001,059.00-3910.00-670.0073.00771.002,819.0044.00-3022.00-1689.00
FCF Margin Growth (5y) -1237.00-1441.00-3300.00-1803.00-146.00894.00-493.00-129.002,203.00905.00-1688.00-1233.00190.002,050.00-713.00-2200.00-520.003,536.002,020.00-5194.00869.001,176.003,291.00-1357.00-6199.00279.002,395.00-1281.00-4091.00-27.001,003.00-1005.00-965.001,620.001,961.00-314.00793.001,528.001,782.00-1507.00-1061.00-137.00-858.004,240.002,740.00-1932.00-1651.00
FCF Margin (QoQ) -510.001,928.001,590.00511.00-3910.00-191.004,229.00-2518.00-2990.002,327.003,042.00-2861.00-2443.001,909.003,298.00-4142.00-2675.001,987.006,450.00-6264.00-713.0069.003,087.002,168.00-2870.00-1578.004,593.00-185.00-4288.00-267.003,497.00-1438.00-583.00-855.001,811.00-2462.001,380.00471.00-764.00-202.00-406.002,183.00-1560.00-2675.003,608.00538.00916.00-2996.00-225.00764.001,489.00-1399.002,002.00-514.00-464.00-1355.002,115.00726.00-4053.00245.00518.001,461.003,538.00-4175.00-1064.00819.00
FCF Payout Ratio Growth (1y) -9.27%-122.84%54.74%-620.41%-660.77%
FCF Payout Ratio (QoQ) 1,464.41%-109.89%-483.21%110.06%-493.77%80.41%276.11%77.33%-37.08%
Free Cash Flow Growth (1y) 1,043.66%28.20%-170.19%22.65%-74.80%-253.67%125.09%-31.69%-54.14%-6.87%-159.13%-8.22%-361.85%-30.66%-1,109.96%55.99%-59.88%29.75%-43.30%-63.01%391.58%112.31%40.09%119.45%-17.21%-604.91%0.11%-36.65%-81.18%100.38%49.90%-61.22%-350.83%-2,090.63%137.24%-141.63%68.80%-662.64%292.09%-11.10%-369.73%143.38%-20.10%520.22%58.77%-427.95%-142.52%-24.71%46.01%359.18%424.55%-55.57%-67.05%-34.42%84.04%-386.47%-98.41%-173.22%-85.22%305.35%75.02%3.32%-224.92%
Free Cash Flow Growth (3y) 45.66%-39.48%-28.14%-8.39%-32.05%-70.29%-21.54%-0.74%-57.67%0.64%-130.54%-19.09%130.25%28.32%-118.19%8.19%80.28%24.13%4.99%-19.88%34.89%26.04%33.07%-18.61%-33.72%-33.50%29.79%-28.10%-29.01%16.95%39.79%-29.65%-78.38%303.84%46.85%24.80%15.46%-121.38%-49.36%76.68%-1.50%78.50%3.31%50.45%28.09%77.30%36.44%-43.55%-21.41%-7.56%42.33%37.75%6.10%-35.07%-32.76%
Free Cash Flow Growth (5y) -35.49%-20.02%-30.64%-15.00%7.12%19.40%-9.04%-4.51%35.90%9.42%-52.08%-5.94%13.72%14.89%-39.05%-20.82%-12.75%49.51%16.65%-15.81%18.68%18.66%19.51%-17.60%-20.80%4.64%20.91%-13.74%-17.97%4.01%24.30%-10.71%-23.03%254.49%29.27%-8.25%11.43%82.85%51.41%-34.94%-28.22%-12.10%-21.40%59.33%28.69%-42.84%-19.81%
Free Cash Flow (QoQ) -308.43%475.98%33.28%-53.89%-131.08%-267.53%332.90%-90.53%-536.12%126.07%534.07%-93.64%-1,116.27%85.57%1,084.08%-118.15%-407.10%-33.62%226.87%-118.60%-122.82%-172.56%132.75%46.60%-90.59%-1,426.26%219.97%-44.69%-157.37%-162.39%176.09%-83.57%-98.85%-34,934.38%158.90%-206.27%90.87%751.73%-165.84%20.36%-123.15%435.07%-118.66%-236.71%120.61%517.13%-1.88%-133.04%-63.92%19.98%273.74%-123.69%886.87%0.20%-76.22%-189.08%408.87%181.23%-137.02%38.30%-13.99%156.78%414.19%-107.51%-341.14%26.63%
Gross Margin Growth (1y) -89.00-3.00-1964.00-146.00-192.00-104.00959.00-216.00-3015.00-135.00510.00-140.002,835.00-228.00323.00243.00-49.00384.00-104.00157.00181.0040.0086.00-78.00-358.00-781.00-912.00-708.00-179.00363.00852.00-444.00-777.00169.00-17.00432.00265.00193.00234.00656.00710.0082.00-614.00-637.00-77.00-316.00-496.00450.00305.00608.00482.00-588.00135.00-70.0071.001,108.0075.00-181.00
Gross Margin Growth (3y) 82.00-3297.00-242.00-495.00-501.00-372.00-467.001,792.00-113.00-229.0020.00729.00260.002,967.00196.00305.00322.00-225.00-357.00-930.00-629.00-355.00-378.0026.00-1230.00-1313.00-249.00-77.00-720.00-691.00725.001,069.00644.00198.00444.00-397.00450.00898.00-41.00-876.00468.00938.00374.00-629.00-775.00363.00222.0057.00970.00514.00357.00
Gross Margin Growth (5y) -274.00-511.00-87.00-276.00-101.00-240.00-44.001,774.00-34.00-406.00-721.00-97.00-526.002,431.00-222.00245.00-830.00-1181.00175.00-95.00-641.00-867.00-16.00243.00-142.00-339.0027.00-457.00-702.00-58.00491.00-41.00456.00426.00736.00-412.00312.001,337.00498.00-323.00988.001,147.00123.00
Gross Margin (QoQ) -325.00128.0046.0062.00-239.00-1833.001,865.0016.00-151.00-771.00690.00-2784.002,729.00-125.0040.00191.00-334.00426.00-40.00-101.0099.00-62.00221.00-77.00-43.00-16.0057.00-357.00-466.00-147.00261.00173.0076.00342.00-1035.00-160.001,022.00156.00-586.00-327.00950.00197.00-164.00-273.00323.00-500.00-187.00288.0083.00-679.00759.00142.00387.00-806.00-311.00865.00182.00-665.00725.00-168.00-74.00
Gross Profit Growth (1y) 4.31%-4.76%-71.03%-2.90%3.99%-8.48%62.04%-0.79%-95.23%-5.50%26.01%0.75%1,589.81%3.66%105.58%50.19%3.88%10.12%-37.80%-11.86%14.03%-9.01%5.10%-3.73%-24.73%-34.92%-42.12%-23.52%-17.14%4.13%34.24%-37.54%-36.49%25.69%14.61%14.02%-5.50%-7.72%-9.42%59.60%90.20%0.41%19.07%14.65%90.90%22.67%-42.91%5.08%-15.92%16.40%18.08%-33.03%-7.06%1.73%5.40%85.32%-17.99%-37.85%
Gross Profit Growth (3y) -11.50%-62.73%-6.26%-16.05%-0.99%-5.70%-3.58%61.31%14.50%-5.73%2.56%17.24%10.08%171.52%1.27%10.36%8.42%-3.75%-13.28%-27.67%-13.42%-10.74%-14.89%-6.53%-22.81%-26.56%-5.21%-3.79%-18.34%-20.77%6.49%11.70%4.36%4.51%5.21%7.32%27.78%50.83%4.36%-14.93%24.35%45.07%12.76%-7.07%-6.91%14.26%13.25%-10.77%9.25%-13.78%-9.71%
Gross Profit Growth (5y) -7.08%-1.89%-1.22%-5.43%5.14%-0.13%-2.12%22.37%4.96%-6.38%-8.57%-0.40%-0.36%65.68%-6.78%0.87%-9.45%-14.04%-3.12%-10.25%-14.30%-15.66%-6.48%-3.25%-3.50%-6.57%-4.62%-0.80%-0.07%12.55%8.27%-1.08%6.49%12.88%10.71%-3.58%7.98%21.81%6.12%-5.19%19.00%18.40%-1.94%
Gross Profit (QoQ) 156.67%-40.94%-62.96%85.79%134.34%-82.03%24.12%98.99%106.24%-68.19%-24.01%-90.43%3,983.78%-57.58%-39.24%60.55%150.51%-15.88%-55.61%11.05%165.56%-52.48%-37.10%43.67%111.90%-45.11%-42.38%12.32%83.22%-51.18%-23.88%21.70%130.24%-37.07%-64.58%23.75%355.65%-42.62%-64.76%2.57%344.94%-43.67%-37.91%22.24%134.89%-33.21%-40.22%103.53%50.95%-68.92%10.04%62.86%108.96%-68.47%-37.59%126.04%128.71%-67.33%9.73%0.03%73.34%
Interest Coverage Ratio Growth (1y) 132.88%-27.21%-255.63%-31.56%-94.67%-23.73%42.94%12.16%-41,028.08%-6.77%41.01%-493.75%92.49%-36.03%137.51%97.16%40.05%30.12%-197.54%-203.33%64.73%-20.67%68.21%-25.22%-1,527.83%-133.54%-1,572.03%-243.44%0.63%269.35%87.13%56.75%-15.62%19.35%-36.38%63.82%72.48%-12.74%111.49%80.62%123.70%105.11%478.71%40.32%2,329.56%-10.63%-614.72%-339.56%24.78%251.73%-215.75%-10,077.36%136.33%190.69%-333.89%83.75%-164.29%127.90%
Interest Coverage Ratio Growth (3y) -39.36%-275.14%-19.71%-36.15%-90.02%-53.79%-23.10%28.59%47.10%-173.32%-8.10%40.02%20.04%74.87%-12.92%51.19%52.41%-50.99%-32.88%-92.96%-135.40%-78.69%-23.34%11.89%-22.98%-165.44%-12.16%-43.17%18.70%31.87%55.55%26.41%68.82%27.56%28.79%42.71%65.28%53.04%16.95%-50.69%20.19%109.42%86.12%-357.97%-543.90%315.33%109.06%-317.01%-317.39%-57.35%185.62%
Interest Coverage Ratio Growth (5y) -41.56%-33.78%-15.50%-16.99%9.99%-18.60%-14.03%47.70%10.88%-154.97%-17.15%-2.78%-17.06%23.81%-17.81%24.20%30.67%-31.65%-6.89%-23.82%-15.34%-12.67%-14.04%16.08%33.46%26.35%3.94%31.63%42.63%30.75%39.24%9.69%39.73%33.79%46.35%-71.26%-79.66%46.17%74.87%-115.87%-53.10%-61.29%111.89%
Interest Coverage Ratio (QoQ) 7,769.49%-66.45%-164.82%113.61%2,359.75%-171.72%45.20%100.55%35,102.04%-153.66%15.64%-156.85%180.18%-133.95%-749.15%96.75%783.30%-80.09%-164.25%31.41%1,583.17%-114.92%-99.81%92.02%3,435.64%-105.98%-687.05%-3.69%31.28%-198.14%-61.66%70.00%217.12%-122.66%-443.26%19.80%220.90%-125.89%-44.11%38.99%483.32%-96.59%-343.15%174.60%3,217.35%-90.38%-125.07%3,137.23%22.03%-155.39%78.59%962.19%243.97%-149.72%-590.19%120.02%323.08%-174.22%74.14%20.82%1,599.87%
Net Cash Flow Growth (1y) 197.52%-25.19%-196.08%-40.86%-116.75%5.56%51.58%-58.14%30.32%-19.14%-453.99%94.16%-786.42%-190.65%77.50%35.11%85.40%151.61%-308.91%-126.48%1,051.50%-88.80%60.65%221.85%-49.13%-457.33%-58.00%83.16%-209.24%89.05%56.14%-58.26%-2.92%898.84%76.50%-86.12%36.44%-157.34%933.30%-593.05%-70.40%186.60%-34.58%194.62%58.42%-637.34%-142.89%81.05%36.51%154.69%253.73%-58.98%-772.75%-127.76%278.04%-422.21%23.20%-149.66%-94.85%298.50%68.85%-14.32%-576.05%
Net Cash Flow Growth (3y) 51.54%-12.10%-66.03%-21.67%-44.77%-48.43%15.50%3.17%3.38%55.87%-72.09%-39.16%142.82%29.42%28.73%-24.18%39.36%40.90%-36.48%-16.08%-74.21%-26.91%35.15%43.12%-37.01%46.23%45.39%-52.66%-39.50%20.54%41.93%-31.72%-3.69%81.37%48.60%-13.49%23.35%-67.12%-32.73%103.65%23.38%65.64%-24.44%39.29%-32.08%-41.21%35.59%-63.78%-62.05%27.63%31.99%37.92%-27.82%-40.82%-43.05%
Net Cash Flow Growth (5y) 31.82%32.69%-34.31%-16.78%7.53%16.96%0.59%-18.74%44.80%6.49%-25.94%9.16%-46.91%41.98%24.16%-19.73%4.49%16.87%23.50%-49.08%-28.17%-17.09%20.44%8.62%-21.24%9.20%23.63%-13.12%-20.17%-18.48%24.77%-13.32%21.70%68.68%23.26%-13.62%-20.07%-19.19%73.20%-67.45%-24.70%-12.02%-39.06%45.38%11.23%-34.05%-21.17%
Net Cash Flow (QoQ) 1.64%234.36%221.90%-77.08%-226.27%-3.12%298.13%-106.49%-612.06%47.13%271.31%-110.81%-1,117.43%-145.82%160.04%-149.33%-299.18%80.97%460.58%-105.33%1,510.63%-250.76%76.65%291.60%-83.40%-629.88%172.31%-20.01%-216.60%-134.30%183.82%-147.71%88.31%-838.23%179.76%-217.64%190.75%-127.60%147.10%-638.87%18.14%501.13%-127.87%-86.24%141.60%203.04%-59.70%-181.85%-437.52%75.81%270.12%-128.70%562.98%-32.00%-54.60%-710.65%85.27%1,025.89%-138.69%-45.56%52.12%119.11%1,390.15%-122.84%-75.69%20.40%
Net Income Growth (1y) 42.52%-13.71%-1,443.41%-51.30%-94.95%-12.58%-496.75%-72.26%-22,003.27%20.21%86.52%40.84%80.69%20.42%114.55%53.51%36.74%4.07%-514.64%-129.30%27.62%-33.44%20.21%-5.19%-302.58%-157.55%-293.28%-97.94%-11.45%189.09%88.87%19.52%-20.97%4.87%-522.64%58.73%-3.56%97.78%46.54%-100.16%35.35%12.04%71.56%83.76%274.02%-15.74%1,286.83%-35.61%-76.49%56.95%-155.60%-168.35%-14.82%8.67%46.47%83.51%-144.20%-61.95%
Net Income Growth (3y) -17.35%-160.88%-3.21%-131.54%-15.53%-60.51%8.16%28.40%22.04%-206.39%14.64%56.67%14.24%55.45%-5.86%21.62%-3.89%-22.61%-33.86%-146.69%-68.38%-48.08%-30.12%29.58%-18.77%-75.74%-18.69%-39.67%13.05%-11.76%56.70%28.19%12.72%6.79%32.46%1.81%48.80%46.82%23.14%56.11%23.89%31.32%14.00%-23.35%16.07%32.92%12.85%-52.29%15.66%-27.82%-13.42%
Net Income Growth (5y) -10.49%-31.45%2.59%-49.59%-10.45%-24.39%-2.60%17.28%-2.71%-140.21%-20.84%23.90%-5.60%16.88%-15.62%26.76%-12.30%-19.97%-17.92%-61.58%-9.66%-32.39%-6.68%-3.05%-6.72%-29.44%3.57%16.16%26.55%28.99%30.22%26.58%31.90%18.45%25.18%-44.25%13.35%17.43%26.07%11.69%27.88%36.96%-9.33%
Net Income (QoQ) 1,256.64%-103.21%-715.34%140.09%721.34%-157.48%20.07%101.34%14,125.70%-492.40%76.93%-70.06%178.08%-143.99%-1.28%44.48%586.79%-94.68%-423.56%24.46%900.84%-121.18%-78.93%76.15%836.53%-125.39%-135.87%8.74%-5.29%-73.53%-18.72%48.62%184.16%-121.67%-758.70%22.77%172.96%-228.67%43.08%-93.78%239.35%-134.78%-113.14%37.41%341.53%-108.83%-21.74%770.43%16.95%24.34%-113.91%216.20%680.88%-144.05%32.86%136.89%896.23%-121.70%79.32%1.11%957.78%
Net Income towards Common Stockholders Growth (1y) 42.52%-10.52%-1,741.56%-51.30%-94.95%-12.13%-416.32%-72.26%-22,003.27%19.60%86.97%40.84%80.69%16.12%114.58%53.51%36.74%4.07%-514.64%-129.30%27.62%-33.44%20.21%-5.19%-302.58%-157.55%-293.28%-97.94%-11.45%189.26%89.35%19.44%-21.21%3.72%-534.31%57.66%-4.64%99.59%45.18%-97.75%34.65%10.89%71.56%82.98%270.02%-15.73%1,286.83%-36.70%-76.79%57.42%-155.60%-150.44%-13.73%9.46%46.47%83.51%-144.20%-61.95%
Net Income towards Common Stockholders Growth (3y) -17.35%-160.88%-2.03%-131.39%-15.53%-60.51%6.86%28.02%22.04%-206.39%13.06%57.13%14.24%55.45%-7.00%21.57%-3.89%-22.61%-33.86%-146.69%-68.38%-48.08%-30.07%30.60%-18.82%-75.86%-18.93%-38.50%12.27%-12.23%56.70%28.19%12.30%6.06%31.91%0.37%47.77%46.79%23.09%56.73%22.80%31.19%13.73%-23.35%16.48%32.77%13.24%-52.29%17.36%-27.82%-13.12%
Net Income towards Common Stockholders Growth (5y) -10.49%-31.45%2.59%-49.59%-10.45%-24.39%-3.30%20.15%-2.71%-140.21%-20.62%24.38%-5.60%16.88%-16.20%27.37%-12.33%-20.02%-18.07%-60.92%-10.24%-32.73%-6.68%-3.05%-7.03%-30.04%3.35%16.16%25.65%28.99%30.10%26.58%30.95%18.40%24.95%-45.52%13.37%17.43%26.30%11.25%28.27%37.12%-9.33%
Net Income towards Common Stockholders (QoQ) 1,256.64%-103.21%-715.34%140.09%751.75%-166.14%33.01%101.34%14,728.04%-488.64%77.65%-70.06%180.97%-142.34%-1.47%44.48%586.79%-94.68%-423.56%24.46%900.84%-121.18%-78.93%76.15%836.53%-125.39%-135.87%8.74%-5.29%-73.53%-18.72%48.62%184.33%-120.71%-798.00%22.69%172.15%-226.63%40.06%-91.07%237.63%-134.78%-116.23%36.85%333.53%-108.92%-29.40%730.78%15.75%25.62%-114.90%207.08%685.17%-144.37%32.86%136.89%896.23%-121.70%79.32%1.11%957.78%
Net Margin Growth (1y) 80.00-71.00-1628.00-717.00-307.00-77.00-7544.00-1351.00-4427.00212.008,071.001,554.003,683.0041.001,259.001,312.00292.0099.00-687.00-1151.00143.00-353.00130.00-120.00-1102.00-1678.00-1767.00-1957.00-362.001,332.001,986.00-225.00-610.00-82.00-1105.002,262.00-627.00759.00470.00-1057.001,623.00179.00709.002,568.002,561.00-580.003,060.00-185.00-825.00603.00-4553.00-1051.00-11.0084.00796.001,372.00-548.00-684.00
Net Margin Growth (3y) -1269.00-4654.0063.00-1101.00-514.00-1050.00175.001,785.001,516.00-452.00352.008,643.001,716.004,118.00-212.00703.0041.00-667.00-1931.00-2324.00-3228.00-1321.00-698.00349.00-2303.00-2074.00-428.00-886.0080.00-1599.002,009.001,351.00980.00386.00857.0075.003,773.003,557.00359.004,240.001,326.003,359.00202.00-783.001,332.001,725.00106.00-697.00137.00-1384.003.00
Net Margin Growth (5y) -1065.00-678.00203.00-529.00-352.00-615.00-78.001,229.00245.00-1410.00-1679.007,006.00-361.002,654.00-558.00921.00-2141.00-1639.00-681.00-1443.00-1191.00-2558.00-21.00-286.00-1097.00-1078.00511.00293.001,591.002,585.001,609.005,121.003,363.002,122.00879.00-1418.002,538.002,721.001,045.00483.001,648.002,800.00-398.00
Net Margin (QoQ) 916.00-1223.00-1397.001,784.00765.00-2779.00-487.002,194.00994.00-10246.005,707.00-882.005,633.00-2387.00-809.001,247.001,990.00-1169.00-756.00227.001,798.00-1955.00-1220.001,520.001,302.00-1472.00-1471.00539.00726.00-1562.00-1660.002,133.002,421.00-908.00-3871.001,749.002,949.00-1931.00-504.00-1140.004,335.00-2220.00-2031.001,540.002,891.00-1690.00-173.001,533.00-250.001,950.00-3418.00893.001,177.00-3205.0084.001,932.001,272.00-2493.00660.0012.001,137.00
Operating Income Growth (1y) 56.83%-2.93%-428.07%-31.24%-94.64%-25.51%13.28%-22.85%-41,490.65%6.32%48.58%37.41%89.12%10.49%145.22%71.86%37.58%1.86%-194.94%-229.03%63.43%-22.89%65.30%-13.81%-1,182.55%-122.51%-1,011.67%-126.77%13.95%358.75%83.38%32.58%-53.62%77.93%-143.57%33.51%47.74%5.19%110.47%82.97%118.68%-2.05%159.63%73.04%1,199.29%46.26%-636.47%-499.46%-30.48%16.11%2.27%-384.64%-53.53%9.11%4.05%82.38%-136.41%-56.87%
Operating Income Growth (3y) -6.21%-232.51%-8.39%-51.29%-0.30%-64.01%-4.35%30.09%39.97%-211.11%6.17%39.56%16.63%70.82%-4.61%46.99%-1.76%-43.05%-29.60%-78.24%-104.02%-59.21%-23.42%13.77%-20.28%-156.89%1.20%-65.10%-0.55%11.60%89.85%26.88%57.57%29.07%22.39%38.60%68.75%48.41%14.65%-13.41%34.95%54.50%18.49%-149.93%-98.58%61.31%22.83%-91.57%-72.34%-28.42%-18.25%
Operating Income Growth (5y) 1.63%-34.25%-2.85%-21.32%1.35%-20.59%-7.22%41.86%4.12%-166.27%-17.16%3.16%-8.38%22.81%-12.76%22.74%-10.01%-31.08%-4.03%-28.35%-30.65%-26.51%-3.41%16.69%27.73%29.60%1.32%26.38%45.82%29.75%54.97%10.00%34.19%27.39%25.50%-28.27%2.37%19.23%13.81%-6.46%25.15%22.17%-4.78%
Operating Income (QoQ) 3,948.59%-78.73%-234.80%113.51%2,405.91%-171.89%46.08%100.55%34,756.07%-183.70%23.61%-85.73%189.53%-140.48%7.03%67.71%1,009.15%-83.43%-157.85%28.36%1,583.64%-115.44%-100.49%92.04%3,228.45%-106.95%-557.63%10.28%45.09%-243.14%-34.15%65.95%265.10%-122.04%-444.16%22.43%291.23%-130.17%-48.55%39.03%484.91%-97.00%-341.61%166.87%1,917.74%-92.04%-125.09%3,323.43%127.14%-129.21%71.97%473.82%279.37%-124.58%-39.01%135.84%790.79%-121.62%74.47%25.92%1,155.08%
Operating Margin Growth (1y) 48.0027.00-3106.00-599.00-144.00-320.00213.00-410.00-4176.0090.001,173.001,246.003,781.00-21.001,451.001,441.00159.0070.00-707.00-1074.00151.00-188.00279.00-222.00-1102.00-1432.00-1802.00-2170.0032.001,142.001,612.00440.00-812.00426.00-372.00993.00722.00275.00793.002,077.001,400.002.0068.00264.00911.00113.00-1346.00-349.00-88.00351.00-14.00-1958.00-471.00102.0078.002,036.00-748.00-727.00
Operating Margin Growth (3y) -1154.00-4272.00-204.00-1720.00236.00-540.00-252.002,837.002,277.00-237.00138.001,916.001,612.004,091.00-139.001,022.00145.00-792.00-1549.00-2231.00-3466.00-918.00-477.0088.00-1952.00-1881.00137.00-562.00-738.00-58.001,843.002,033.003,509.001,310.00704.00490.003,334.003,033.00391.00-485.001,992.002,223.00466.00-1292.00-2043.00352.00566.00-1281.00-271.00-1307.00-274.00
Operating Margin Growth (5y) -318.00-333.00-155.00-976.00603.00-229.00-370.002,408.00980.00-1187.00-1481.00393.00-780.003,021.00-429.00832.00-1586.00-1571.0019.00-991.00-2034.00-1008.00224.00510.001,117.00240.00414.00299.001,603.002,253.001,959.00755.003,425.002,133.001,168.00-870.001,027.002,474.00844.00-420.002,070.001,004.00-158.00
Operating Margin (QoQ) 1,376.00-925.00-2599.002,196.001,355.00-4058.00-93.002,652.001,179.00-3524.00-716.00-1115.005,444.00-2441.00-643.001,421.001,642.00-968.00-653.00138.001,554.00-1746.00-1020.001,364.001,215.00-1280.00-1521.00484.00885.00-1650.00-1889.002,686.001,994.00-1181.00-3061.001,435.003,232.00-1979.00-1696.001,164.002,786.00-1460.00-413.00487.001,389.00-1395.00-216.001,134.00590.00-2854.00781.001,395.001,029.00-3219.00-1163.002,882.001,603.00-3243.00794.0098.001,624.00
Profit After Tax Growth (1y) -52.25%-99.27%19.73%101.15%-305.06%42.52%-13.71%-325.66%-51.30%-94.95%-12.58%-496.75%-72.26%-22,003.27%20.21%86.55%40.84%80.69%20.42%117.41%53.51%36.74%4.07%-435.45%-129.30%27.62%-33.25%17.41%-5.19%-302.58%-157.39%-293.28%-98.22%-11.39%189.36%89.03%19.55%-21.27%4.75%-507.03%58.71%-3.26%97.21%44.11%-100.08%35.20%12.16%72.03%83.77%276.08%-15.62%1,297.01%-36.05%-75.70%56.78%-127.86%-172.75%-18.42%8.63%13.86%83.58%-144.04%-61.95%
Profit After Tax Growth (3y) -51.56%-91.93%-3.34%46.25%-94.38%-160.88%-3.21%-56.20%-15.53%-60.51%8.16%28.86%22.04%-206.39%14.64%57.17%14.24%55.45%-5.78%21.57%-3.89%-22.61%-33.86%-134.50%-68.46%-48.06%-30.05%29.12%-18.82%-75.86%-18.71%-37.82%13.01%-11.73%56.68%28.08%12.73%6.73%32.33%1.73%48.82%47.03%23.12%57.02%23.84%31.57%14.06%2.29%15.55%32.93%12.85%-42.16%15.22%-27.80%-13.46%
Profit After Tax Growth (5y) -28.55%-15.12%5.51%14.91%-28.25%-31.45%2.59%-25.05%-10.45%-24.39%-2.55%17.28%-2.71%-140.21%-20.84%23.90%-5.63%16.89%-15.57%26.95%-12.33%-20.02%-17.89%-56.05%-9.69%-32.37%-6.70%-3.86%-6.74%-29.48%3.51%16.37%26.55%29.14%30.24%26.55%31.88%18.61%25.11%-25.91%13.03%17.44%26.02%14.80%27.68%36.95%-9.31%
Profit After Tax (QoQ) 3,664.81%-91.71%-2,381.84%100.67%-42.31%1,256.64%-78.02%-219.21%140.09%721.34%-157.48%20.07%101.34%14,125.70%-492.40%76.93%-70.06%178.08%-143.91%-1.47%44.48%586.79%-93.65%-370.94%24.46%900.84%-120.46%-85.20%76.15%838.53%-125.32%-135.87%8.74%-5.29%-73.53%-18.88%48.71%184.46%-121.29%-772.21%22.69%172.95%-223.40%40.68%-93.35%239.33%-134.97%-112.36%37.37%341.16%-108.72%-23.23%779.46%15.56%23.71%-114.01%221.38%645.48%-121.98%-37.11%136.30%892.63%-117.43%73.86%2.64%957.78%
Property, Plant & Equipment (Net) Growth (1y) -4.48%-9.02%-13.94%-2.22%-7.46%-20.41%-20.07%-29.89%-33.22%-4.54%-12.75%0.00%20.87%35.29%76.31%66.14%51.55%24.77%22.01%23.90%13.88%1.77%-9.13%1.69%1.50%0.73%2.72%-10.01%-12.20%-14.57%-20.12%-27.00%-23.60%-19.56%-15.99%-11.46%-15.42%-13.68%-10.09%-2.68%7.06%10.82%20.14%13.03%15.96%6.37%-4.77%-1.77%-4.93%-3.08%3.40%7.14%16.45%18.06%9.22%
Property, Plant & Equipment (Net) Growth (3y) -13.16%-11.58%-15.65%-11.83%-9.27%0.92%7.13%5.22%6.95%17.24%23.35%27.21%27.77%19.77%25.03%27.92%20.55%8.55%4.43%4.28%0.49%-4.32%-9.32%-12.58%-12.03%-11.54%-11.66%-16.52%-17.21%-15.97%-15.50%-14.32%-11.56%-8.36%-3.18%-0.87%1.64%0.58%0.95%2.62%5.68%4.54%5.76%5.96%8.68%6.77%2.45%
Property, Plant & Equipment (Net) Growth (5y) 1.70%3.13%5.24%7.13%5.21%5.47%6.39%7.98%7.17%10.56%11.87%13.50%13.20%8.13%9.91%6.58%3.28%-2.55%-5.23%-6.03%-8.09%-9.47%-10.85%-10.46%-9.22%-7.91%-5.73%-8.54%-6.77%-6.90%-7.14%-6.93%-5.27%-4.52%-2.22%0.50%3.06%3.09%3.04%
Property, Plant & Equipment (Net) (QoQ) -14.89%-7.93%8.40%7.11%-19.49%4.60%2.59%-7.88%-19.14%-8.25%-2.29%31.68%-26.09%5.16%18.11%47.39%-3.68%-0.91%7.73%21.35%-5.82%0.63%-0.98%8.44%-15.90%12.61%-1.17%7.62%-14.24%-1.35%-3.57%4.72%-19.81%-9.84%0.92%10.26%-16.26%-4.98%-3.60%12.53%-12.77%2.85%6.05%16.49%-5.44%-3.24%8.79%6.86%-15.34%-0.20%5.29%8.94%-9.68%3.42%14.44%10.45%-16.45%
Return on Assets Growth (1y) 2.008.008.005.00-2.00-5.00-5.00-6.00-5.00-17.00-23.00-36.00-31.005.0012.0035.0033.0014.0016.008.006.001.00-3.00-4.00-6.00-4.00-3.00-6.00-14.00-20.00-30.00-28.00-3.009.0019.0019.006.00-5.00-1.00-2.004.0012.004.008.003.002.0013.0020.0015.0022.0020.005.009.00-15.00-19.00-15.00-15.001.005.003.00-4.00
Return on Assets Growth (3y) 2.001.001.00-15.00-36.00-39.00-17.00-15.00-7.00-4.002.005.007.007.0020.0025.0039.0032.0011.0010.00-2.00-15.00-24.00-35.00-38.00-24.00-15.00-14.00-16.00-11.00-16.00-12.00-11.007.0016.0021.0025.0014.009.0015.0027.0022.0036.0037.0034.0026.0010.0014.0011.009.008.006.00-6.00-10.00
Return on Assets Growth (5y) -9.000.002.005.006.000.00-2.00-2.00-2.00-4.00-1.000.00-3.00-13.00-4.00-7.005.0015.000.00-1.00-11.00-12.00-19.00-18.00-21.00-13.00-8.00-11.00-9.00-4.00-2.004.0018.0025.0041.0054.0051.0037.0017.0016.0017.0016.0022.0023.0022.008.00
Return on Assets (QoQ) 0.000.000.006.000.00-1.000.00-1.00-3.00-1.00-1.00-1.00-15.00-6.00-13.004.0021.001.009.001.003.002.001.00-1.00-2.00-1.000.00-3.000.000.00-3.00-11.00-6.00-9.00-2.0014.007.000.00-1.001.00-4.003.00-2.007.003.00-5.002.002.002.006.0010.00-4.0010.004.00-4.000.00-14.00-1.000.000.002.004.00-2.00-8.00
Return on Capital Employed Growth (1y) -8.00-12.00-15.00-3.00-5.00-20.00-18.00-11.00-8.0022.0025.0021.0024.0011.0011.00-1.00-5.00-6.00-9.00-3.00-1.00-7.00-21.00-28.00-41.00-50.00-18.0010.0027.0035.0023.004.005.0014.0013.0014.0017.0034.0026.0013.007.0014.0014.005.003.00-19.00-9.00-4.00-6.00-11.00-12.00-7.002.000.00-17.00
Return on Capital Employed Growth (3y) -22.00-9.00-8.007.0011.0014.0018.0010.0011.0028.0027.0018.0018.00-1.00-19.00-31.00-47.00-62.00-48.00-20.00-15.00-22.00-16.00-13.00-9.00-1.0018.0029.0050.0083.0061.0031.0030.0062.0053.0032.0028.0029.0031.0014.004.00-16.00-7.00-7.00-2.00-30.00-38.00
Return on Capital Employed Growth (5y) -2.00-3.00-6.004.005.002.00-12.00-20.00-31.00-28.00-12.001.004.00-16.00-14.00-16.00-15.00-13.00-13.00-1.008.0026.0023.0014.0016.0047.0058.0046.0060.0078.0066.0032.0027.0032.0032.0020.0023.0018.002.00
Return on Capital Employed (QoQ) 0.00-10.00-1.000.00-3.001.00-2.00-16.00-2.009.001.0015.001.005.003.002.000.00-7.00-1.002.00-3.000.000.00-4.00-18.00-6.00-13.00-13.0015.0022.003.00-5.003.004.004.004.001.005.008.0020.00-7.00-8.002.0027.00-7.00-18.000.005.003.00-12.00-2.001.002.00-8.007.00-1.00-14.00
Return on Equity Growth (1y) -8.00-41.00-61.00-106.00-106.005.0030.00102.00109.0049.0052.0029.0021.000.00-12.00-13.00-24.00-13.00-9.00-21.00-45.00-77.00-131.00-196.00-99.00-3.0037.00-100.00-181.00-353.001,224.00532.00713.00318.00-1997.0026.00-439.00104.00892.00-168.00106.0082.0037.00-37.00-4.00-58.00-52.00-38.00-40.00-1.008.006.00-8.00
Return on Equity Growth (3y) -5.0012.0020.0025.0025.0053.0070.00118.00107.0035.0031.00-5.00-48.00-91.00-152.00-230.00-168.00-93.00-103.00-317.00-326.00-433.001,130.00236.00433.00-38.00-736.00458.0093.0069.00119.00389.00380.00504.00-1069.00-180.00-337.00128.00876.00-243.0062.0023.00-7.00-69.00-52.00
Return on Equity Growth (5y) -7.00-1.00-1.00-9.00-44.00-37.00-70.00-99.00-38.00-45.00-63.00-301.00-328.00-447.001,109.00202.00364.00-128.00-876.00241.00-52.00-11.0025.0093.00100.00148.00193.00253.00195.0094.00103.00314.00336.00445.00-1112.00-212.00-386.00
Return on Equity (QoQ) -5.00-1.00-1.00-1.00-38.00-21.00-46.00-1.0073.004.0026.006.0012.007.003.00-2.00-9.00-5.003.00-13.001.00-1.00-9.00-37.00-30.00-55.00-74.0060.0066.00-14.00-211.00-21.00-106.001,563.00-904.00160.00-501.00-753.001,119.00-305.0042.0036.0059.00-31.0018.00-10.00-15.002.00-36.00-4.00-1.001.003.005.00-3.00-14.00
Return on Invested Capital Growth (1y) -8.00-17.00-31.00-77.00-88.00-1.0013.0085.0091.0034.0036.0021.0022.00-2.00-12.00-20.00-25.00-8.00-6.00-7.00-18.00-51.00-86.00-118.00-64.0024.0065.00-8.0050.007.0011.00124.0034.0070.00294.00292.0086.0015.00-218.00-203.00-21.0013.002.00-1.00-2.00-60.00-55.00-77.00-55.00-6.005.005.00-9.00
Return on Invested Capital Growth (3y) -5.0016.0018.0028.0025.0031.0037.0085.0088.0024.0018.00-6.00-21.00-62.00-103.00-145.00-107.00-35.00-27.00-133.00-31.00-20.00-9.00-2.0021.00101.00371.00408.00170.0092.0088.00214.0099.0098.0078.0088.0063.00-32.00-272.00-281.00-77.00-53.00-49.00-73.00-65.00
Return on Invested Capital Growth (5y) -8.006.000.001.00-18.00-29.00-55.00-40.007.00-3.00-3.00-132.00-34.00-31.00-27.00-29.00-22.0042.00279.00283.0089.0065.0067.0088.0085.00129.00154.00204.00147.0045.0034.00135.0042.0032.0027.0016.000.00
Return on Invested Capital (QoQ) -11.005.00-1.00-1.00-20.00-9.00-47.00-12.0067.005.0025.00-6.0010.006.0010.00-4.00-15.00-3.002.00-9.002.00-1.001.00-20.00-31.00-35.00-32.0034.0057.006.00-105.0093.0013.0010.008.002.0049.00234.006.00-204.00-21.001.0021.00-22.0013.00-10.0018.00-23.00-46.00-5.00-4.000.003.005.00-3.00-14.00
Return on Sales Growth (1y) 4.0013.001.001.00-1.00-14.00-7.00-3.00-1.00-75.00-14.00-44.002.0078.0016.0037.001.0013.0013.003.001.00-7.00-12.001.00-4.001.00-1.00-11.00-17.00-18.00-20.00-4.0013.0020.00-2.00-6.00-1.00-11.0023.00-6.008.005.00-11.0016.002.007.0025.0025.00-6.0031.00-2.00-8.006.00-46.00-11.000.001.008.0014.00-5.00-7.00
Return on Sales Growth (3y) -13.001.0011.00-88.00-47.000.00-11.00-5.00-11.002.0015.0015.00-5.004.0084.0017.0041.00-2.007.000.00-7.00-19.00-23.00-32.00-13.00-7.003.00-23.00-21.00-4.00-9.001.00-16.0020.0014.0010.004.009.001.0038.0036.004.0043.0013.0033.002.00-8.0013.0017.001.00-7.001.00-14.000.00
Return on Sales Growth (5y) -11.00-6.0014.002.00-7.002.00-5.00-4.00-6.000.0010.002.00-14.00-16.0067.00-4.0027.00-5.009.00-21.00-16.00-7.00-15.00-11.00-25.000.00-3.00-11.00-10.005.003.0016.0026.0016.0051.0034.0021.009.00-14.0025.0027.0010.005.0016.0028.00-4.00
Return on Sales (QoQ) 8.000.000.009.00-12.00-14.0018.007.00-25.00-8.0022.0010.00-99.0054.00-9.0056.00-23.00-8.0012.0020.00-12.00-8.002.0018.00-20.00-12.0015.0013.00-15.00-15.005.007.00-16.00-17.0021.0024.00-9.00-39.0017.0029.00-20.00-4.00-12.0043.00-22.00-20.0015.0029.00-17.00-2.0015.00-2.0019.00-34.009.0012.00-32.001.0019.0013.00-25.007.000.0011.00
Revenue Growth (1y) -28.84%-14.88%-0.79%-0.39%-6.49%7.04%-4.66%-28.74%1.50%10.18%-5.39%-5.37%6.35%-26.92%-1.14%3.16%5.69%16.89%12.37%84.43%38.41%5.58%-3.53%-35.67%-16.10%7.53%-10.16%2.21%-1.36%-15.19%-13.34%-18.20%-1.59%-11.53%-9.80%-3.15%-23.85%-10.02%18.35%15.25%-6.03%-17.26%-13.51%-15.90%25.97%42.65%-2.20%46.54%44.18%96.19%36.31%-29.83%-11.08%-24.27%-4.10%-3.40%-16.20%-10.97%3.83%2.63%25.73%-19.87%-34.33%
Revenue Growth (3y) -12.26%0.13%-3.63%-12.42%0.31%-4.83%-3.75%-11.39%4.49%-2.00%1.67%21.66%15.87%-3.38%2.33%6.97%7.06%9.89%-0.88%6.64%4.63%-1.25%-9.10%-18.67%-6.61%-6.90%-11.11%-6.79%-9.58%-12.27%-2.56%-2.98%-11.03%-12.99%-2.62%-2.08%-3.40%2.03%0.04%12.41%19.51%32.30%4.86%-4.73%17.32%28.45%8.53%-0.23%2.42%9.77%10.72%-11.40%-2.15%-18.55%-13.20%
Revenue Growth (5y) -5.36%-3.03%-0.12%5.03%8.11%1.24%-0.68%-3.77%5.79%1.34%-1.85%3.43%5.18%-3.83%-3.56%0.46%3.56%-0.09%-5.31%-0.80%-3.01%-5.18%-4.32%-9.70%-10.24%-9.69%-6.39%-4.73%-2.63%-4.44%-4.79%2.39%5.05%13.01%4.24%-0.70%2.94%9.55%5.53%-0.76%4.93%9.32%2.80%-3.03%11.22%8.62%-2.71%
Revenue (QoQ) 33.24%142.69%-43.44%-61.09%59.36%182.89%-43.22%-63.47%82.42%151.97%-57.56%-47.97%98.02%116.35%-57.55%-41.52%36.07%192.66%-55.70%-40.09%50.49%181.35%-27.29%-55.04%14.80%157.06%-51.52%-41.37%47.14%114.78%-44.84%-43.42%26.52%119.47%-47.93%-31.93%13.74%123.76%-44.10%-46.48%34.39%194.31%-45.56%-56.36%18.33%207.64%-47.06%-34.63%34.00%110.91%-20.68%-35.69%82.35%46.54%-59.17%-18.50%55.31%85.55%-58.87%-29.29%64.99%116.40%-59.35%-13.38%5.16%77.35%
Share-based Compensation Growth (1y) -40.82%-54.16%325.41%-25.81%-28.14%-70.33%-71.89%-93.97%-60.14%73.33%-10.72%-242.55%-38.76%-60.68%-55.09%879.10%33.82%96.20%108.72%-8.81%81.95%21.88%41.50%-76.89%23.61%4.77%-66.54%233.64%20.06%54.45%366.47%134.06%-9.89%-56.04%-4.16%-20.02%-8.31%26.84%12.76%44.98%-59.22%79.85%-36.99%-19.98%51.59%-46.36%13.89%-10.54%127.75%201.57%129.43%130.86%140.11%60.69%43.52%24.97%23.26%35.72%7.95%9.63%-0.89%26.56%9.42%
Share-based Compensation Growth (3y) -44.66%-38.22%36.90%-27.32%-44.02%-41.31%-51.70%-12.49%-31.13%10.17%-5.76%116.36%14.25%-2.04%9.87%53.85%44.38%35.82%-0.39%-11.08%39.25%25.41%30.23%21.75%10.17%-10.73%14.37%84.16%-0.27%-4.86%71.47%39.49%-30.42%0.09%-12.02%-2.47%-17.24%6.96%-6.81%1.25%12.08%42.76%18.08%18.23%102.39%37.50%55.36%37.17%88.90%87.36%52.61%46.79%43.15%40.27%19.24%
Share-based Compensation Growth (5y) -32.62%-28.89%20.40%-14.63%-15.65%-13.53%-19.75%-32.40%-5.98%11.29%-16.90%50.84%17.22%8.75%15.67%71.46%26.63%11.21%34.60%5.65%17.41%1.92%19.01%15.91%-12.94%10.17%1.23%48.60%-9.32%-3.64%29.33%14.20%3.07%10.16%12.21%13.89%25.39%42.76%21.65%24.52%33.03%44.71%20.60%17.75%58.89%34.89%34.67%
Share-based Compensation (QoQ) -0.45%-134.11%255.10%12.38%-22.88%67.69%-48.95%8.86%-68.16%58.89%-89.04%619.15%38.46%-18.16%-117.49%408.96%-11.11%-6.52%203.49%-46.93%30.32%-0.55%32.59%5.88%-12.70%15.45%-78.35%466.36%-26.00%-63.12%115.88%103.81%-4.81%11.38%8.32%-21.54%-53.56%142.81%-9.61%-10.04%-35.76%115.87%16.22%-74.70%183.33%-24.37%47.59%-52.07%0.26%60.57%15.93%22.02%32.76%22.16%16.65%26.91%-11.15%9.11%1.58%25.18%-2.17%-13.22%3.16%13.17%24.92%-24.97%
Shareholder's Equity Growth (1y) 10.83%-4.56%-7.18%-20.84%-47.35%-52.63%-65.32%-50.05%-28.25%-25.46%-22.43%-12.00%-2.42%2.34%32.08%17.68%5.74%-7.64%-12.18%-15.81%-11.87%6.41%19.27%-13.56%-30.09%-55.01%-71.01%-55.11%-45.35%-59.65%-95.95%-60.36%-92.21%-145.30%-1,587.81%-46.02%221.76%37.09%69.91%412.91%347.51%871.80%1,168.69%74.25%153.37%167.29%93.44%86.89%29.60%32.35%29.72%25.84%26.67%24.86%20.85%2.34%
Shareholder's Equity Growth (3y) -17.73%-28.83%-37.03%-29.67%-28.30%-28.77%-29.18%-19.73%-9.54%-11.02%-3.46%-4.47%-3.12%0.19%11.43%-5.04%-13.31%-23.82%-32.78%-31.13%-30.43%-42.19%-75.89%-46.42%-69.02%-27.70%-29.56%-54.20%-48.46%-28.36%-29.69%3.15%3.88%30.04%263.01%68.97%231.66%146.50%101.81%155.62%144.94%208.30%206.58%60.03%60.82%64.08%44.74%34.01%
Shareholder's Equity Growth (5y) -17.17%-17.95%-21.95%-19.19%-19.24%-18.70%-17.94%-17.75%-14.53%-19.53%-20.82%-19.49%-19.06%-28.83%-56.13%-31.36%-51.19%-15.78%-16.90%-41.27%-39.02%-15.50%-15.58%-15.69%-15.60%-16.78%-10.89%-3.01%9.19%18.85%30.24%29.01%29.78%50.73%160.53%62.54%126.71%87.94%63.68%84.73%
Shareholder's Equity (QoQ) 3.33%-5.32%-4.65%-0.48%-11.89%-37.03%-14.22%-27.14%26.91%-9.53%-10.89%-24.19%43.98%0.31%-6.53%-2.16%28.28%-9.87%-18.36%-6.96%22.97%-5.64%-1.43%4.28%-10.88%-23.69%-36.56%-32.80%37.99%-7.11%-53.16%-93.25%1,250.43%-81.76%-372.54%-121.56%149.00%8.75%-153.28%-5.96%935.33%-5.12%-8.10%46.72%36.20%37.96%-3.05%6.18%31.59%-4.33%-1.00%4.07%27.65%-3.69%-2.41%0.73%8.10%
Tax Rate Growth (1y) -145.00808.00-6564.00-1224.00-465.00-1115.00-29689.00-2560.00-2539.00-1567.0023,368.00398.00-1679.00304.005,700.00-885.00-1326.00-88.00-4812.00342.00929.0052.00-2563.00440.001,853.00-894.003,024.00422.00-1080.001,684.00-5912.00-523.00999.00-550.005,393.00-339.00144.00-676.00359.00214.00196.00175.00407.00-1152.00418.002,664.0033,486.003,283.001,474.00-696.00-36321.001,122.001,089.00229.005,039.00174.00-976.001,029.00
Tax Rate Growth (3y) -722.00-3149.00-1874.00-12885.00-3385.00-4683.00-2378.00-621.00-3047.00-5544.00-1351.0024,257.00-145.00-2077.00267.00-1675.00-104.001,455.00-931.00-4351.001,203.001,702.00842.00-5451.00338.001,772.00240.002,505.00-441.0063.00458.00-160.00-648.001,339.00-1051.006,159.00-1278.00758.002,163.0034,252.002,345.002,089.002,143.00-2428.003,253.002,982.002,197.002,203.004,579.001,587.00562.00
Tax Rate Growth (5y) -2884.00-6154.00-1658.00-11996.00-3929.00-5080.00-2414.00-7996.00-2265.00-2762.00-2194.0024,718.00716.00-1304.001,058.00-4562.00-205.001,374.00203.00-4870.00341.002,844.00-384.00301.00213.002,112.00-261.003,271.00-1379.00677.003,297.0033,733.001,483.003,231.00917.003,323.003,128.003,322.001,696.002,969.003,641.002,202.003,401.00
Tax Rate (QoQ) -1231.009,346.00-7621.00-639.00-277.001,974.00-2281.00119.00-927.00-26601.0024,849.00141.0045.00-1666.001,879.00-1937.002,028.003,731.00-4707.00-2378.003,266.00-993.00447.00-1791.002,389.00-3607.003,450.00-378.00-358.00311.00847.00-1879.002,406.00-7285.006,236.00-357.00857.00-1342.00504.00125.0037.00-307.00359.00108.0016.00-76.00-1200.001,679.002,261.0030,746.00-31403.00-131.0091.00-4878.006,040.00-163.00-769.00-69.001,175.00-1313.001,236.00
Total Debt Growth (1y) 3.05%3.00%61.35%79.66%65.30%2.92%-6.65%-16.62%-3.53%163.42%84.22%55.69%45.17%-15.23%-5.48%-2.71%-3.35%-3.48%-13.36%1.84%-16.00%-26.29%-26.29%-17.54%-10.72%3.60%7.28%-4.92%4.22%2.56%8.09%5.91%5.47%8.24%-2.13%-11.59%-5.62%-26.49%-44.91%-38.91%-40.99%-34.33%-29.37%-29.70%-69.14%
Total Debt Growth (3y) 15.57%40.82%40.52%32.61%32.29%31.97%17.58%8.09%10.62%29.17%14.69%15.54%5.63%-15.51%-15.49%-6.52%-10.17%-9.67%-11.84%-7.23%-7.89%-7.82%-5.10%-6.01%-0.62%4.77%4.31%-3.80%1.24%-6.55%-16.47%-16.99%-16.25%-19.46%-27.52%-27.59%-44.40%-66.19%
Total Debt Growth (5y) 18.52%17.97%17.84%18.23%13.45%10.34%0.75%1.18%0.30%10.48%3.59%3.87%1.86%-8.51%-6.89%-3.83%-4.44%-3.93%-6.24%-5.65%-4.89%-9.02%-14.36%-14.82%-11.38%-11.10%-15.08%-17.49%-28.34%-50.16%
Total Debt (QoQ) 0.75%0.75%0.74%0.73%57.82%12.18%-7.32%-37.28%43.15%0.20%7.24%71.26%0.11%-15.32%0.00%0.00%11.63%-12.85%-0.65%-0.13%0.20%2.44%-18.05%-12.36%0.19%14.61%-11.28%1.70%3.74%1.57%-2.75%0.08%9.33%-0.48%-3.15%2.71%-1.14%-10.10%3.40%-20.01%-25.92%-0.30%-0.12%-10.99%-20.32%-0.77%-56.15%