|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.35M | 236.96M | 187.96M | 120.88M | 220.42M | 323.00M | 131.89M | 107.48M | 166.93M | 309.74M | 127.40M | 90.08M | 148.62M | 321.61M | 130.74M | 113.25M | 119.09M | 211.21M | -330.30M | 106.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.45M | 162.03M | 414.34M | 4.90M | 6.84M | 231.09M | 13.15M | 76.05M | 3.98M | 10.68M | 465.80M | 8.10M | 6.25M | 7.55M | 456.12M | 74.24M | 6.71M | 5.93M | -261.02M | 71.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | 74.92M | 50.04M | 29.92M | 60.89M | 91.91M | 28.57M | 31.44M | 51.20M | 106.98M | 33.73M | 21.05M | 47.59M | 108.83M | 35.55M | 39.01M | 39.02M | 67.64M | 39.40M | 35.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.08M | 38.18M | 47.12M | 25.15M | 29.51M | 38.17M | 65.95M | 27.99M | 30.68M | 33.82M | 34.40M | 42.38M | 33.59M | 40.75M | 9.77M | 42.77M | 34.97M | 38.28M | 69.73M | 32.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.08M | 38.18M | 47.12M | 25.15M | 29.51M | 38.17M | 65.95M | 27.99M | 30.68M | 33.82M | 34.40M | 42.38M | 33.59M | 40.75M | 9.77M | 42.77M | 34.97M | 38.28M | 69.73M | 32.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 36.74M | 2.93M | -0.73M | 23.66M | 53.74M | -15.70M | -4.40M | 16.45M | 62.40M | -15.34M | -21.32M | 7.64M | 68.08M | -14.72M | -3.76M | -2.78M | 29.36M | -8.61M | -5.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 36.74M | 2.93M | -0.73M | 23.66M | 53.74M | -15.70M | -4.40M | 16.45M | 62.40M | -15.34M | -21.32M | 7.64M | 68.08M | -14.72M | -3.76M | -2.78M | 29.36M | -8.61M | -5.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.06M | 0.06M | 0.12M | 0.09M | 0.38M | 0.76M | 0.38M | 0.09M | 0.07M | 0.31M | 0.36M | 0.40M | 0.07M | 0.16M | 0.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.13M | 0.08M | 0.09M | | 0.25M | 0.28M | 0.44M | -1.02M | -0.05M | 0.14M | 0.14M | 0.07M | 0.08M | 0.01M | 0.01M | 0.03M | 0.39M | -0.84M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.13M | 0.19M | 0.09M | 0.18M | 0.25M | 0.28M | 0.44M | 0.04M | -0.05M | 0.14M | 0.14M | 0.07M | 0.08M | 0.01M | 0.01M | 0.03M | 0.39M | 0.03M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.16M | 36.67M | -3.21M | -3.49M | 27.54M | 42.25M | -16.22M | -6.70M | 7.66M | 60.50M | -16.52M | -20.95M | 7.55M | 67.70M | -14.56M | -3.54M | -2.92M | 29.72M | -8.49M | -5.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.30M | -0.07M | 0.40M | 1.33M | 11.57M | -54.31M | -1.38M | 1.50M | 12.38M | -5.64M | -6.73M | 2.30M | 15.40M | -5.47M | -1.16M | -0.61M | 9.83M | -3.99M | -0.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.08M | 36.33M | -3.15M | -3.81M | 26.56M | 30.68M | 37.64M | -5.31M | 6.18M | 48.12M | -10.58M | -14.51M | 5.27M | 52.27M | -8.83M | -2.38M | -2.32M | 19.89M | -5.32M | -4.28M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.02M | -0.10M | -0.35M | -0.02M | 0.14M | -0.01M | -0.27M | -0.01M | -0.00M | 0.28M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.06M | 36.37M | -3.14M | -3.89M | 26.21M | 30.68M | 38.09M | -5.32M | 6.16M | 48.12M | -10.87M | -14.22M | 5.25M | 52.30M | -9.09M | -2.38M | -2.32M | 19.89M | -4.50M | -4.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.06M | 36.37M | -3.14M | -3.89M | 26.21M | 30.68M | 38.09M | -5.32M | 6.16M | 48.12M | -10.87M | -14.22M | 5.25M | 52.30M | -9.09M | -2.38M | -2.32M | 19.89M | -4.50M | -4.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.06M | 36.37M | -3.14M | -3.89M | 26.21M | 30.68M | 38.09M | -5.32M | 6.16M | 48.12M | -10.87M | -14.22M | 5.25M | 52.30M | -9.09M | -2.38M | -2.32M | 19.89M | -4.50M | -4.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.41M | 36.00M | -3.14M | -4.16M | 26.21M | 30.34M | 38.09M | -5.68M | 6.08M | 47.75M | -10.87M | -14.22M | 5.25M | 52.27M | -9.09M | -2.38M | -2.32M | 19.89M | -4.50M | -4.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.48 | 4.08 | -0.37 | -0.43 | 2.73 | 3.13 | 3.89 | -0.58 | 0.62 | 4.77 | -1.15 | -1.27 | 0.49 | 4.78 | -0.87 | -0.21 | -0.21 | 1.78 | -0.48 | -0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.48 | 3.97 | -0.42 | | 2.61 | 2.96 | 3.68 | | 0.58 | 4.53 | -1.10 | -1.27 | 0.47 | 4.64 | -0.85 | -0.21 | -0.21 | 1.74 | -0.46 | -0.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.82M | 7.50M | 9.59M | 9.59M | 9.62M | 9.65M | 9.87M | 9.87M | 10.02M | 9.96M | 10.35M | 10.80M | 10.70M | 10.78M | 11.15M | 11.15M | 11.16M | 11.19M | 11.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 9.07M | 7.50M | | 9.98M | 10.11M | 10.15M | | 10.43M | 10.50M | 10.59M | 10.35M | 10.58M | 11.11M | 11.23M | 11.15M | 11.15M | 11.49M | 11.49M | 11.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 36.74M | 2.93M | -0.73M | 23.66M | 53.74M | -15.70M | -4.40M | 16.45M | 62.40M | -15.34M | -21.32M | 7.64M | 68.08M | -14.72M | -1.75M | -2.78M | 29.36M | -8.61M | -6.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 2.66M | 2.20M | 2.20M | 2.34M | 4.35M | 2.29M | 3.00M | 1.30M | 1.44M | 0.71M | 0.14M | 0.26M | 0.54M | 0.16M | 0.15M | 0.14M | 0.10M | 0.07M | 0.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66% | 0.82% | 2.30% | -11.45% | 4.84% | 27.39% | 334.78% | 20.64% | 19.58% | 20.46% | 34.17% | 32.11% | 30.48% | 22.75% | 37.56% | 32.81% | 20.72% | 33.08% | 47.04% | 16.55% |