IZEA Worldwide Cash Flow Statement (2010-2025) | IZEA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.03M-0.63M-0.69M-0.18M-0.66M-0.62M-1.64M-1.40M-1.01M-1.62M-0.96M-0.99M-0.88M-0.56M-0.67M-0.88M-0.71M-1.21M-1.57M-1.18M-1.77M-2.24M-0.92M-2.42M-2.60M-1.65M-1.49M-1.81M-2.72M-1.43M-0.65M-0.75M-1.92M-1.76M-1.35M-0.64M-1.84M-2.02M-1.22M-2.31M-6.41M-1.87M-1.16M-1.11M-1.92M-2.13M-1.42M0.09M-2.45M-0.44M-1.33M-1.41M-2.81M-1.03M-1.98M-1.53M-3.27M-2.19M-8.77M-4.62M-0.14M1.21M0.15M
Depreciation and Depletion 0.02M0.02M0.02M0.05M0.05M0.05M0.06M0.06M0.06M0.07M0.06M0.06M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.04M0.04M0.03M0.03M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M
Share-based Compensation 0.00M0.02M0.07M0.08M0.03M0.19M0.44M0.01M0.05M0.12M0.25M0.31M0.12M0.13M0.14M0.15M0.14M0.18M0.19M0.19M0.20M0.20M0.17M0.17M0.16M0.17M0.18M0.13M0.15M0.20M0.12M0.11M0.15M0.17M0.18M0.14M0.13M0.12M0.11M0.12M0.20M0.21M0.23M0.25M0.12M0.16M0.15M0.18M0.20M0.21M0.24M0.31M0.35M0.39M1.58M0.42M0.29M0.36M0.45M
Deferred Taxes -0.01M-0.02M-0.09M-0.03M-0.26M
Gains from Sales and Divestitures -0.00M
Gains from Investment Securities 0.00M484.00-0.01M0.00M0.00M0.00M0.00M-853.000.00M-0.01M0.01M515.00-0.02M0.01M-0.02M0.05M175.000.34M0.17M0.02M0.02M0.02M0.02M0.03M0.03M0.04M0.20M0.04M0.09M0.31M0.15M0.17M0.12M0.19M
Asset Writedowns and Impairment 0.05M0.00M0.04M0.13M0.05M0.05M0.05M0.01M0.01M0.03M0.01M-0.00M0.09M-0.03M0.45M4.30M0.05M
Cash from Operations -0.03M-1.01M-0.40M-0.48M-0.67M-1.58M-0.92M-0.75M-0.57M-1.21M-0.71M-0.65M-0.70M-0.65M-0.65M-0.94M-0.02M-1.37M-1.88M-0.94M-1.53M-1.48M-2.03M-1.03M-1.41M-1.91M-0.90M-0.50M-1.52M-0.78M-0.65M0.86M-1.12M-0.87M-2.17M-1.42M0.89M-1.05M-2.12M-0.63M-1.35M-0.47M-0.18M-0.10M-0.83M-2.31M-0.51M1.09M-2.73M-1.84M-2.35M3.86M-2.44M-1.38M9.49M-10.51M-3.34M-3.91M-1.40M-2.80M2.01M-0.76M1.19M
Depreciation, Depletion & Amortization
Amortization of Goodwill 4.30M4.02M0.11M
Amortizatization of Intangibles 0.01M0.01M0.01M0.01M0.01M0.05M0.05M-0.01M0.13M0.18M0.18M0.37M0.24M0.23M0.27M0.30M0.30M0.30M0.32M0.37M0.21M0.15M0.24M0.40M0.40M0.41M0.30M0.40M0.47M0.34M0.34M0.37M0.33M0.33M0.19M0.11M0.11M0.11M0.10M0.40M0.33M0.08M0.09M0.11M0.18M0.20M0.21M0.46M0.14M0.13M0.13M
Amortization of Deferred Charges 0.00M-0.00M0.00M0.00M0.00M
Depreciation & Amortization (CF) 0.02M0.02M0.01M0.01M0.01M0.03M0.03M0.03M0.03M-0.04M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.04M0.05M0.05M0.05M0.06M0.06M0.06M0.07M0.06M0.06M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.04M0.04M0.03M0.03M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M
Change in Working Capital
Change in Receivables 0.20M0.00M0.00M-0.00M0.49M-0.18M-0.15M0.08M0.08M-0.25M0.17M0.37M0.22M0.50M-0.73M0.41M0.13M0.68M-0.03M0.87M-0.22M1.00M-0.89M1.75M-0.38M-0.82M0.72M-0.30M1.13M-1.61M-0.36M-0.47M0.75M0.35M-1.04M-1.88M0.31M1.13M-1.59M4.02M-3.94M1.27M-1.14M2.06M0.96M0.52M-0.34M0.32M1.06M-2.98M0.26M0.40M0.42M-2.09M-0.21M0.82M0.71M2.04M-3.51M1.91M-2.79M
Change in Account Payables 0.14M0.63M-0.03M0.07M0.21M0.14M0.07M0.23M-0.32M0.11M0.23M-0.09M-0.56M0.08M-0.01M-0.09M-0.08M-0.33M0.00M0.20M-0.12M0.05M0.06M0.18M0.02M0.18M0.14M-0.10M0.21M0.08M-0.50M0.27M1.15M-0.21M-0.37M-0.51M-0.05M0.56M-1.19M-0.15M0.45M0.57M-0.29M-0.12M-0.21M0.39M-0.23M-0.06M-0.01M0.18M0.50M-0.35M-0.66M-0.03M-0.35M0.15M-0.05M0.45M-0.62M0.06M0.39M
Change in Accured Expenses -0.02M0.08M0.04M-0.02M0.04M0.08M0.09M-0.05M-0.02M0.02M0.06M0.20M0.01M-0.07M-0.04M0.10M-0.02M-0.00M0.05M0.11M0.57M-0.14M0.23M0.12M-0.48M0.16M0.77M-0.23M0.41M-0.22M0.04M-0.64M-1.03M-0.15M0.66M-1.02M-0.12M0.02M0.22M-0.32M-0.02M0.67M-0.25M0.44M0.32M0.08M-0.42M0.33M-0.38M0.08M-0.15M0.19M-0.12M0.32M-0.15M0.05M0.86M0.03M-0.65M-0.42M-0.10M
Other Working Capital Changes 0.09M-0.30M-0.02M1.21M-0.60M-0.46M-0.12M0.08M-0.08M0.07M-0.12M0.26M-0.03M0.03M-0.24M0.05M0.65M0.02M-0.18M1.06M-0.32M1.23M0.36M-0.19M-0.01M-0.43M0.45M0.10M-0.12M-0.47M0.07M-0.13M0.03M-0.01M-0.13M0.41M-0.05M-0.14M0.01M-0.06M0.14M-0.25M0.13M0.65M0.64M3.27M1.73M-3.54M-0.30M3.74M-1.39M-1.60M0.14M-0.53M0.24M-1.96M2.64M-0.66M-1.09M-0.43M-2.53M
Investing Activities
Capital Expenditures 0.02M-250.000.00M0.00M0.10M0.15M0.12M0.21M0.31M0.03M0.04M0.07M0.31M0.08M0.07M0.15M0.17M0.08M0.00M0.09M0.14M0.12M0.23M0.27M0.35M-0.33M0.11M0.01M0.00M0.01M0.00M0.02M0.01M0.00M0.03M0.10M0.18M0.28M-0.48M0.16M0.28M0.23M0.21M0.07M0.36M0.25M0.10M0.15M0.21M0.24M
Sales of Property, Plant and Equipment 0.01M0.03M0.00M176.000.01M32.000.02M500.00663.000.01M0.03M
Change in Intangibles 0.01M
Acquisitions 1.00M-0.09M0.17M0.33M-0.02M0.64M
Change in Acquisitions & Divestments 67.17M75.64M74.16M100.69M109.20M20.38M5.06M9.65M3.68M2.19M4.87M1.53M0.02M
Cash from Investing Activities -0.01M250.00-0.02M-0.03M-0.01M0.01M0.00M-0.11M-0.15M-0.16M-0.22M-0.08M-0.08M-0.40M-1.02M0.04M-0.07M-0.66M-0.13M-0.16M-0.51M-0.17M-0.07M-0.02M187.00-0.10M-0.26M-0.14M-0.24M-0.27M-0.35M-0.12M-0.12M-0.10M-0.05M-0.02M-0.18M-0.10M-0.01M-0.01M0.02M-0.02M-0.13M-59.36M11.05M0.74M4.02M7.17M6.19M1.43M4.97M9.27M3.44M2.09M4.72M1.30M-0.19M
Financing Activities
Other financing activities -0.01M0.00M0.01M0.00M-0.00M-0.04M-0.00M-0.00M-0.01M-0.04M-0.00M0.00M0.00M0.00M-0.03M-0.01M-0.00M0.02M-0.01M-628.000.01M308.00227.00-0.01M0.01M0.00M0.77M-0.00M0.02M0.00M0.46M0.22M0.07M0.75M0.33M0.01M0.01M917.000.00M-0.01M0.06M
Cash from Financing Activities 0.04M3.05M-0.09M-0.09M-0.09M2.92M-0.04M-0.11M0.47M1.28M1.82M-0.00M0.17M0.72M2.38M-0.04M10.96M-0.05M0.09M-0.01M-0.01M0.01M12.84M0.03M-0.01M0.02M-772.000.02M-0.00M0.01M0.54M-0.30M0.23M0.12M4.40M-0.20M-0.19M8.17M-0.28M-0.19M1.15M15.68M10.16M2.63M33.26M11.90M-0.00M-0.18M-0.02M-0.01M-0.02M-0.03M-0.03M-0.73M-0.35M-0.03M-0.04M-0.08M-0.42M-0.56M-0.62M-0.51M-0.23M
Additional items
Exchange Rate Effect -0.00M-0.01M0.03M-0.04M-0.14M0.00M-0.02M
Change in Cash -0.50M-0.57M-0.75M1.34M-0.98M-0.89M-0.10M0.07M1.11M-0.65M-0.53M-0.04M1.57M-1.13M10.72M-1.50M-1.87M-1.36M-2.56M-1.43M10.75M-1.66M-1.54M-2.05M-1.42M-0.65M-1.59M-0.79M-0.12M0.46M-1.15M-0.88M1.99M-1.90M0.35M7.01M-2.52M-0.92M-0.25M15.19M9.80M2.43M32.42M9.58M-0.50M0.89M-2.87M-61.21M8.68M4.57M1.56M5.07M3.97M2.25M1.59M5.26M1.66M-1.31M5.97M0.03M0.75M
Beginning Cash Balance 2.57M2.00M2.07M1.50M0.75M2.09M1.12M0.23M0.12M0.19M1.30M0.66M0.13M-1.04M1.66M0.53M9.38M9.75M7.88M6.52M3.96M2.53M13.27M11.61M10.06M8.02M6.60M5.95M4.36M3.56M3.45M3.91M2.76M1.88M3.86M1.97M2.32M9.33M6.81M5.88M5.63M20.82M30.62M33.05M65.41M74.95M74.55M75.43M72.56M11.35M20.03M24.60M26.16M31.22M35.20M37.44M39.04M44.30M45.96M44.64M50.61M50.64M
Free Cash Flow -0.03M-1.01M-0.43M-0.48M-0.67M-1.58M-0.92M-0.75M-0.57M-1.21M-0.71M-0.65M-0.70M-0.75M-0.80M-1.05M-0.23M-1.37M-1.88M-1.26M-1.56M-1.53M-2.10M-1.34M-1.49M-1.98M-1.05M-0.67M-1.61M-0.79M-0.65M0.77M-1.26M-0.98M-2.40M-1.69M0.54M-0.72M-2.23M-0.64M-1.35M-0.48M-0.19M-0.10M-0.85M-2.32M-0.51M1.06M-2.83M-2.02M-2.63M4.34M-2.59M-1.66M9.26M-10.72M-3.42M-4.28M-1.65M-2.90M1.86M-0.97M0.95M
Net Cash Flow 0.01M2.05M-0.50M-0.57M-0.75M1.34M-0.98M-0.89M-0.10M0.07M1.11M-0.65M-0.53M-0.04M1.57M-1.13M10.72M-1.50M-1.87M-1.36M-2.56M-1.43M10.75M-1.66M-1.54M-2.05M-1.42M-0.65M-1.59M-0.79M-0.12M0.46M-1.15M-0.88M1.99M-1.90M0.35M7.01M-2.52M-0.92M-0.25M15.19M9.80M2.43M32.42M9.58M-0.50M0.89M-2.87M-61.21M8.68M4.57M1.56M5.07M15.33M-9.11M1.59M5.28M1.62M-1.27M6.11M0.03M0.77M