|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.99M | 74.45M | 75.43M | 72.56M | 11.35M | 20.03M | 24.60M | 26.16M | 31.22M | 35.20M | 37.45M | 39.04M | 44.30M | 45.96M | 44.64M | 50.61M | 50.64M | 51.39M | 50.89M | 46.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.07M | 21.88M | 16.11M | 17.42M | 14.08M | 14.84M | 17.13M | 17.03M | 11.29M | 8.42M | 6.43M | 1.57M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.99M | 74.45M | 75.43M | 72.56M | 44.42M | 41.91M | 40.71M | 43.57M | 45.31M | 50.04M | 54.57M | 56.07M | 55.59M | 54.38M | 51.07M | 52.18M | 50.64M | 51.39M | 50.89M | 46.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 7.09M | 7.60M | 7.26M | 7.58M | 8.64M | 5.70M | 5.92M | 6.32M | 6.68M | 5.00M | 4.80M | 5.62M | 6.49M | 7.80M | | | | | 5.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.22M | 0.02M | 0.03M | 0.01M | 0.09M | 0.04M | | | | 0.08M | 0.08M | 0.05M | 0.09M | 0.15M | 4.30M | 6.18M | 3.40M | | 5.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 7.31M | 7.62M | 7.29M | 7.59M | 8.73M | 5.74M | 5.92M | 6.32M | 6.68M | 5.08M | 4.88M | 5.67M | 6.58M | 7.95M | | | | | 11.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.04M | 2.26M | 0.02M | 0.02M | 2.85M | 3.93M | 2.92M | 1.50M | 0.06M | 0.74M | 0.02M | 1.05M | 1.64M | 0.10M | 0.70M | 0.02M | 0.75M | 0.01M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.21M | 83.28M | 85.39M | 83.91M | 54.89M | 53.46M | 50.37M | 52.44M | 53.15M | 57.87M | 60.35M | 61.88M | 62.30M | 62.72M | 60.03M | 57.16M | 57.39M | 55.54M | 55.12M | 53.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.16M | 0.16M | 0.15M | 0.09M | 0.08M | 0.16M | 0.26M | 0.23M | 0.22M | 0.21M | 0.18M | 0.16M | 0.14M | 0.10M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.85M | 25.11M | 29.30M | 23.88M | 19.75M | 12.67M | 9.62M | 4.71M | 0.90M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 5.28M | 5.29M | 5.28M | 1.26M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.13M | 1.02M | 1.01M | 0.07M | 0.07M | 0.06M | 1.60M | 1.80M | 0.06M | 0.16M | 2.00M | 0.24M | 2.36M | 2.09M | 2.10M | 2.18M | 2.29M | 2.34M | 2.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 5.14M | 5.04M | 5.03M | 4.09M | 4.09M | 4.08M | 5.62M | 5.82M | 4.08M | 5.44M | 7.29M | 5.52M | 3.63M | 2.09M | 2.10M | 2.18M | 2.29M | 2.34M | 2.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.30M | 5.40M | 5.33M | 31.12M | 30.54M | 35.31M | 29.83M | 25.87M | 18.91M | 19.07M | 14.15M | 10.44M | 5.42M | 2.19M | 2.18M | 2.24M | 2.33M | 2.35M | 2.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.74M | 88.58M | 90.80M | 89.24M | 86.01M | 83.99M | 85.67M | 82.26M | 79.02M | 76.78M | 79.43M | 76.03M | 72.74M | 68.14M | 62.22M | 59.34M | 59.63M | 57.87M | 57.48M | 55.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.70M | 2.09M | 1.86M | 1.80M | 1.79M | 1.97M | 2.47M | 2.12M | 1.46M | 1.50M | 1.16M | 1.31M | 1.28M | 1.51M | 0.89M | 0.96M | 1.35M | 0.78M | 0.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.70M | 2.09M | 1.89M | 1.83M | 1.82M | 1.97M | 2.47M | 2.12M | 1.46M | 1.50M | 1.16M | 1.31M | 1.28M | 1.51M | 0.89M | 0.96M | 1.35M | 0.78M | 0.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.42M | 2.50M | 2.09M | 2.42M | 2.05M | 2.13M | 2.01M | 2.20M | 2.07M | 3.08M | 2.94M | 3.16M | 4.07M | 3.73M | 3.08M | 2.63M | 2.52M | 3.05M | 1.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 10.10M | 11.34M | 12.77M | 9.53M | 9.24M | 11.20M | 9.85M | 8.26M | 8.70M | 8.89M | 8.83M | 7.18M | 9.12M | 8.20M | 7.10M | 6.66M | 4.13M | 4.73M | 4.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 14.22M | 15.93M | 16.75M | 13.79M | 13.10M | 15.35M | 14.33M | 12.57M | 12.24M | 13.59M | 13.04M | 11.64M | 14.51M | 13.43M | 11.07M | 10.25M | 8.00M | 8.56M | 7.07M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.01M | | | | 0.06M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.03M | 0.02M | 0.00M | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.38M | 0.29M | 0.27M | 0.10M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | 0.04M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 13.41M | 11.97M | 14.81M | 13.44M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.27M | 14.29M | 15.97M | 16.75M | 13.79M | 13.10M | 15.41M | 14.44M | 12.67M | 12.32M | 14.11M | 13.53M | 11.97M | 14.85M | 13.44M | 11.07M | 10.25M | 8.00M | 8.56M | 7.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.47M | 74.29M | 74.83M | 72.49M | 72.23M | 70.89M | 70.27M | 67.83M | 66.36M | 64.48M | 65.31M | 62.50M | 60.77M | 53.29M | 48.78M | 48.27M | 49.38M | 49.88M | 48.92M | 48.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.47M | 74.29M | 74.83M | 72.49M | 72.23M | 70.89M | 70.27M | 67.83M | 66.36M | 64.48M | 65.31M | 62.50M | 60.77M | 53.29M | 48.78M | 48.27M | 49.38M | 49.88M | 48.92M | 48.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.74M | 88.58M | 90.80M | 89.24M | 86.01M | 83.99M | 85.67M | 82.26M | 79.02M | 76.78M | 79.43M | 76.03M | 72.74M | 68.14M | 62.22M | 59.34M | 59.63M | 57.87M | 57.48M | 55.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.01M | 0.09M | 0.08M | 0.70M | 0.03M | 0.33M | 1.44M | 0.52M | 0.37M | 0.96M | 1.31M | 1.42M | 0.39M | 2.05M | 1.25M | 0.89M | 0.56M | 0.89M | 0.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.54M | -73.95M | -73.63M | -76.11M | -0.27M | -77.19M | -0.78M | -0.65M | -81.94M | -0.51M | -0.25M | -88.71M | -90.91M | -99.67M | -104.30M | -0.02M | -0.05M | -0.05M | -0.05M | -105.03M |