|
Gross Margin
|
| 90.65% | 89.25% | 90.75% | | 91.01% | 90.49% | 90.79% | | 90.87% | 90.05% | 90.75% | 67.22% | 91.29% | 90.41% | 91.12% | 67.20% | 91.32% | 91.78% | 92.46% | 58.14% | 93.58% | 84.67% | 81.07% | 92.25% | 92.90% | 98.00% | 40.43% | 5.53% | 96.56% | 91.92% | 89.21% | 59.65% | 91.45% | 91.19% | 89.17% | 58.41% | 90.56% | 89.56% | 94.93% | 85.32% | 88.74% | 88.21% | 86.58% | 89.28% | 84.07% | 84.03% | 84.12% | 82.60% | 86.90% | 85.07% | 85.83% | 84.28% | 84.64% | 83.07% | 89.35% | 87.12% | 82.31% | 85.01% | 88.39% | 82.73% | 84.45% | 91.84% | 81.98% | 88.54% | 87.74% | 84.12% | 84.23% |
|
EBT Margin
|
| 5.14% | 4.71% | 6.20% | | 10.67% | 11.02% | 10.37% | 9.78% | 15.92% | 15.87% | 11.86% | 9.59% | 18.87% | 15.60% | 17.43% | 13.88% | 22.43% | 18.08% | 16.33% | 24.57% | 24.57% | 18.22% | 12.52% | 10.92% | 20.44% | 22.48% | 20.23% | 9.90% | 20.14% | -0.06% | 16.30% | 12.07% | 17.12% | 16.13% | 15.93% | 11.23% | 18.37% | 16.71% | 13.90% | 15.74% | 18.03% | 22.11% | 20.92% | 11.04% | 12.58% | 12.16% | 12.98% | 12.44% | 16.43% | 19.08% | 15.31% | 30.12% | 13.01% | 11.39% | 19.03% | 15.87% | 13.21% | 13.93% | 18.51% | 20.76% | 16.97% | 19.67% | 16.83% | 13.48% | 20.23% | 29.65% | 20.87% |
|
EBIT Margin
|
| 9.37% | -0.36% | 4.19% | | 9.71% | 9.70% | 8.44% | 9.78% | 13.37% | 18.64% | 10.92% | 8.22% | 14.68% | 15.64% | 16.07% | 11.04% | 19.93% | 15.60% | 15.01% | 10.01% | 18.90% | 10.29% | 11.83% | 8.13% | 17.91% | 13.11% | 13.03% | 6.14% | 14.87% | 12.47% | 11.53% | 10.85% | 11.61% | 13.38% | 12.44% | 9.42% | 15.23% | 15.67% | 11.81% | 11.16% | 13.79% | 14.66% | 12.88% | 5.86% | 8.47% | 13.58% | 12.71% | 10.38% | 16.75% | 16.90% | 11.68% | 1.68% | 12.75% | 9.49% | 14.12% | 14.36% | 12.26% | 11.83% | 14.18% | 12.29% | 12.18% | 15.92% | 12.49% | 5.71% | 16.88% | 14.21% | 14.61% |
|
EBITDA Margin
|
| 9.37% | -0.36% | 4.19% | | 9.71% | 9.70% | 8.44% | 9.78% | 13.37% | 18.64% | 10.92% | 8.22% | 14.68% | 15.64% | 16.07% | 11.04% | 19.93% | 15.60% | 15.01% | 10.01% | 18.90% | 10.29% | 11.83% | 8.13% | 17.91% | 13.11% | 13.03% | 6.14% | 14.87% | 12.47% | 11.53% | 10.85% | 11.61% | 13.38% | 12.44% | 9.42% | 15.23% | 15.67% | 11.81% | 11.16% | 13.79% | 14.66% | 12.88% | 0.01% | 8.47% | -0.06% | 12.71% | 10.38% | 16.75% | 16.90% | 11.68% | 1.68% | 12.75% | 9.49% | 14.12% | 14.36% | 12.26% | 11.83% | 14.18% | 12.29% | 12.18% | 15.92% | 12.49% | 5.71% | 16.88% | 14.21% | 14.61% |
|
Operating Margin
|
| 9.37% | -0.36% | 4.19% | | 9.71% | 9.70% | 8.44% | | 13.37% | 18.64% | 10.92% | 8.22% | 14.68% | 15.64% | 16.07% | 11.04% | 19.93% | 15.60% | 15.01% | 10.01% | 18.90% | 10.29% | 11.83% | 8.13% | 17.91% | 13.11% | 13.03% | 6.14% | 14.87% | 12.47% | 11.53% | 10.85% | 11.61% | 13.38% | 12.44% | 9.42% | 15.23% | 15.67% | 11.81% | 11.16% | 13.79% | 14.66% | 12.88% | 5.86% | 8.47% | 13.58% | 12.71% | 10.38% | 16.75% | 16.90% | 11.68% | 1.68% | 12.75% | 9.49% | 14.12% | 14.36% | 12.26% | 11.83% | 14.18% | 12.29% | 12.18% | 15.92% | 12.49% | 5.71% | 16.88% | 14.21% | 14.61% |
|
Net Margin
|
-22.11% | -412.82% | -434.37% | -421.54% | | -452.14% | -220.07% | -480.83% | -189.29% | -447.32% | -412.05% | -437.11% | 1.36% | -418.63% | -399.15% | -399.09% | -607.38% | -420.87% | 0.53% | 0.28% | 0.13% | 0.02% | 0.07% | | | 13.98% | | | | 13.51% | -5.32% | 10.92% | 7.58% | 11.48% | 10.81% | 13.61% | -392.64% | -435.85% | 11.64% | 15.43% | 13.78% | 12.75% | 15.63% | 14.79% | -521.68% | -536.55% | 8.23% | 8.58% | -474.78% | -488.97% | 12.98% | 10.06% | 16.74% | 9.78% | 8.74% | 14.45% | 11.92% | 9.48% | 9.74% | 12.83% | 15.70% | 12.03% | 13.94% | 11.93% | -0.29% | 14.22% | 20.81% | 3.82% |
|
FCF Margin
|
| 41.77% | 84.61% | 37.65% | | 48.97% | 85.30% | 227.26% | | 77.75% | 115.09% | 84.85% | -350.63% | 102.78% | 126.02% | 83.23% | -425.96% | 82.96% | 125.55% | 83.40% | -302.40% | 48.19% | 59.08% | 46.31% | 60.00% | 42.53% | 77.05% | 636.96% | -268.26% | 51.72% | 68.41% | 46.93% | -183.09% | 43.55% | 54.06% | 51.32% | -222.66% | 50.31% | 75.36% | 63.82% | -242.85% | 72.42% | 99.16% | 81.62% | -241.85% | 62.21% | 91.11% | 72.45% | -138.47% | 66.76% | 100.14% | 58.70% | -184.00% | 26.55% | 75.19% | 91.33% | -201.11% | 2.41% | 175.03% | -119.64% | -36.45% | -29.60% | 126.72% | -172.66% | -92.17% | -28.07% | 104.35% | -144.72% |
|
Inventory Average
|
2.13B | 2.00B | 1.88B | 1.82B | 1.73B | 1.62B | 1.58B | 1.66B | 1.52B | 1.29B | 1.29B | 1.28B | 1.12B | 0.96B | 0.85B | 0.75B | 0.58B | 0.42B | 0.36B | 0.36B | 0.71B | 0.58B | 0.62B | 1.14B | 1.27B | 1.10B | 0.84B | 1.04B | 1.21B | 1.13B | 1.25B | 1.39B | 1.17B | 0.98B | 1.04B | 1.20B | 1.12B | 0.65B | 0.73B | 1.23B | 1.17B | 1.09B | 1.16B | 1.20B | 1.19B | 1.18B | 1.24B | 1.34B | 1.38B | 1.30B | 1.23B | 1.21B | 1.21B | 1.17B | 1.13B | 1.08B | 1.15B | 1.26B | 1.39B | 1.55B | 1.55B | 1.47B | 1.43B | 1.48B | 1.50B | 1.49B | 1.56B | 1.66B |
|
Assets Average
|
89.32B | 66.04B | 44.48B | 46.75B | 66.19B | 63.68B | 44.20B | 23.17B | 1.94B | 28.90B | 54.28B | 54.70B | 79.99B | 78.90B | 54.37B | 78.90B | 96.71B | 87.53B | 84.28B | 85.85B | 87.29B | 88.02B | 97.95B | 103.86B | 97.88B | 94.43B | 91.76B | 90.92B | 93.23B | 97.40B | 102.43B | 104.21B | 100.94B | 100.34B | 102.45B | 102.67B | 103.86B | 104.86B | 105.01B | 106.60B | 109.03B | 111.70B | 114.70B | 117.38B | 119.10B | 120.88B | 122.87B | 125.76B | 127.83B | 126.10B | 124.87B | 124.82B | 123.42B | 117.97B | 110.06B | 105.04B | 109.30B | 114.65B | 111.54B | 108.03B | 108.41B | 108.07B | 107.78B | 110.41B | 110.91B | 114.02B | 118.49B | 118.62B |
|
Equity Average
|
| | | | | | | | 16.05B | 16.21B | | | 18.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.74B | | | 14.54B | | | | | | | |
|
Invested Capital
|
60.33B | | | | 56.42B | | | 15.94B | 71.27B | 16.27B | | 18.05B | 71.82B | | | | 62.51B | | | | 57.83B | | | | 54.15B | | | | 55.57B | | | | 57.20B | | | | 61.12B | | | | 64.85B | | | | 67.46B | | 0.10B | | 71.04B | | | | 29.46B | | | | 27.58B | 2.15B | | 1.94B | 65.11B | | 2.05B | | 64.92B | | | |
|
Asset Utilization Ratio
|
0.02 | 0.24 | 0.35 | 0.33 | 0.02 | 0.15 | 0.29 | 0.57 | 8.97 | 0.62 | 0.28 | 0.28 | 0.15 | 0.16 | 0.23 | 0.17 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 | 0.20 | 0.22 | 0.22 | 0.16 | 0.16 | 0.16 | 0.17 | 0.22 | 0.24 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 |
|
Interest Coverage Ratio
|
| 0.96 | -0.04 | 0.48 | | 0.67 | 0.71 | 0.65 | | 1.09 | 1.58 | 0.92 | 0.84 | 1.35 | 1.60 | 1.75 | 1.28 | 2.41 | 2.67 | 2.48 | 2.23 | 4.29 | 3.03 | 4.02 | 2.75 | 6.02 | 4.15 | 0.29 | 1.87 | 4.84 | 4.57 | 4.36 | 4.31 | 4.82 | 5.16 | 4.46 | 3.14 | 4.57 | 4.75 | 2.47 | 2.74 | 2.89 | 3.57 | 3.16 | 1.31 | 2.01 | 3.82 | 3.96 | 3.77 | 6.03 | 6.48 | 4.30 | 0.61 | 3.83 | 2.27 | 2.39 | 2.46 | 1.93 | 1.69 | 2.02 | 1.90 | 1.92 | 2.86 | 2.31 | 0.92 | 2.86 | 2.33 | 2.43 |
|
Debt to Equity
|
4.43 | | | | 3.44 | | | 0.00 | 3.77 | 3.35 | | 2.99 | 3.33 | | | | 2.66 | | | | 1.98 | | | | 1.91 | | | | 1.73 | | | | 1.56 | | | | 1.48 | | | | 1.52 | | | | 1.51 | | 412.69 | | 1.52 | | | | 1.43 | | | | 1.58 | 17.94 | | 18.56 | 1.54 | | 17.97 | | 1.51 | | | |
|
Debt Ratio
|
0.63 | 1.02 | 0.92 | 0.93 | 0.57 | 0.00 | 0.00 | 0.79 | 15.70 | 1.01 | 1.01 | 0.99 | 0.57 | 0.97 | 0.94 | 0.50 | 0.53 | 0.48 | 0.45 | 0.44 | 0.46 | 0.42 | 0.34 | 0.35 | 0.39 | 0.37 | 0.37 | 0.37 | 0.39 | 0.36 | 0.35 | 0.35 | 0.37 | 0.34 | 0.34 | 0.34 | 0.36 | 0.33 | 0.33 | 0.33 | 0.37 | 0.33 | 0.33 | 0.32 | 0.35 | 0.33 | 0.32 | 0.33 | 0.35 | 0.32 | 0.31 | 0.31 | 0.34 | 0.32 | 0.33 | 0.33 | 0.37 | 0.34 | 0.34 | 0.34 | 0.38 | 0.35 | 0.34 | 0.34 | 0.37 | 0.34 | 0.34 | 0.33 |
|
Equity Ratio
|
0.14 | | | | 0.17 | | | 0.00B | 4.16 | 0.30 | | 0.33 | 0.17 | | | | 0.20 | | | | 0.23 | | | | 0.20 | | | | 0.22 | | | | 0.24 | | | | 0.24 | | | | 0.24 | | | | 0.23 | | 0.00 | | 0.23 | | | | 0.24 | | | | 0.24 | 0.02 | | 0.02 | 0.25 | | 0.02 | | 0.25 | | | |
|
Times Interest Earned
|
| 0.96 | -0.04 | 0.48 | | 0.67 | 0.71 | 0.65 | | 1.09 | 1.58 | 0.92 | 0.84 | 1.35 | 1.60 | 1.75 | 1.28 | 2.41 | 2.67 | 2.48 | 2.23 | 4.29 | 3.03 | 4.02 | 2.75 | 6.02 | 4.15 | 0.29 | 1.87 | 4.84 | 4.57 | 4.36 | 4.31 | 4.82 | 5.16 | 4.46 | 3.14 | 4.57 | 4.75 | 2.47 | 2.74 | 2.89 | 3.57 | 3.16 | 1.31 | 2.01 | 3.82 | 3.96 | 3.77 | 6.03 | 6.48 | 4.30 | 0.61 | 3.83 | 2.27 | 2.39 | 2.46 | 1.93 | 1.69 | 2.02 | 1.90 | 1.92 | 2.86 | 2.31 | 0.92 | 2.86 | 2.33 | 2.43 |
|
FCF Payout Ratio
|
| -0.06 | | | | -0.07 | -0.02 | -0.02 | | -0.05 | | | -0.02 | -0.04 | | | -0.02 | -0.07 | | | -0.02 | -0.15 | | | | -0.18 | | -0.11 | -0.10 | -0.10 | | -0.09 | -0.09 | -0.11 | | -0.10 | -0.10 | -0.16 | | -0.11 | -0.11 | -0.15 | | -0.09 | 0.00 | -0.15 | | -0.10 | -0.22 | -0.13 | | -0.13 | -0.17 | -0.32 | | -0.09 | -0.16 | -3.08 | | 0.06 | -0.71 | | | | | | | |
|
Enterprise Value
|
-6.02B | -5.35B | -7.50B | -8.89B | -7.28B | -7.54B | -1.15B | -1.17B | -9.37B | -9.58B | -10.61B | -10.60B | -9.62B | -10.49B | -10.83B | -10.40B | -8.89B | -8.82B | -9.20B | -8.65B | -7.59B | -8.29B | -8.26B | -7.47B | -16.37B | -6.98B | -7.33B | -0.46B | -12.56B | -7.44B | -7.07B | -11.29B | -14.92B | -12.57B | -12.22B | -12.46B | -16.01B | -12.10B | -12.22B | -12.83B | -10.46B | -20.62B | -20.72B | -19.81B | -18.29B | -20.73B | -22.05B | -12.14B | -18.01B | -19.13B | -19.12B | -17.47B | -17.32B | -15.99B | -15.41B | -15.20B | -17.53B | -15.95B | -15.36B | -13.94B | -14.22B | -13.99B | -16.50B | -15.20B | -15.54B | -16.50B | -16.48B | -16.32B |
|
Return on Sales
|
0.18% | 0.00% | 0.05% | 0.01% | 0.09% | 0.02% | 0.01% | 0.02% | 0.10% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.14% | 0.03% | 0.05% | 0.05% | 0.14% | -0.05% | 0.11% | 0.08% | 0.11% | 0.11% | 0.14% | 0.09% | 0.13% | 0.12% | 0.15% | 0.14% | 0.13% | 0.16% | 0.15% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.12% | 0.13% | 0.10% | 0.17% | 0.10% | 0.09% | 0.14% | 0.12% | 0.09% | 0.10% | 0.13% | 0.16% | 0.12% | 0.14% | 0.12% | 0.11% | 0.14% | 0.21% | 0.14% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | 0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | 0.03% | | | 0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12% | | | 0.05% | | | | | | | |
|
Return on Assets
|
0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.42% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | | | | 0.05% | 0.05% | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | | | 0.16% | | | | | | | |