|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38B | 10.55B | 9.07B | 8.22B | 7.69B | 7.57B | 7.55B | 9.31B | 7.74B | 7.30B | 6.12B | 6.97B | 6.38B | 8.74B | 7.35B | 8.67B | 8.34B | 9.47B | 8.49B | 9.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37B | -0.00B | -0.01B | 9.10B | 8.30B | 7.84B | 7.66B | 8.22B | 8.23B | 8.07B | 7.83B | 7.79B | 7.63B | 7.77B | 7.87B | 7.65B | 8.19B | 8.15B | 8.16B | 7.95B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75B | 10.55B | 9.06B | 17.32B | 15.99B | 15.41B | 15.21B | 17.53B | 15.96B | 15.37B | 13.95B | 14.76B | 14.01B | 16.51B | 15.22B | 16.32B | 16.53B | 17.62B | 16.65B | 17.21B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 2.62B | 2.72B | 3.10B | 3.09B | 2.58B | 2.62B | 3.34B | 3.12B | 2.59B | 2.58B | 2.71B | 2.45B | 2.38B | 2.63B | 2.69B | 2.81B | 2.80B | 3.08B | 3.16B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.10B | | | | 0.12B | | | | 0.09B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 2.62B | 2.72B | 3.15B | 3.09B | 2.58B | 2.62B | 3.44B | 3.12B | 2.59B | 2.58B | 2.82B | 2.45B | 2.38B | 2.63B | 2.79B | 2.81B | 2.80B | 3.08B | 3.16B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.21B | 1.21B | 1.20B | 1.13B | 1.12B | 1.03B | 0.00B | 1.24B | 13.24B | 1.56B | 1.53B | 1.40B | 0.10B | 1.50B | 1.50B | 1.48B | 0.11B | 1.69B | 1.72B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.16B | 88.07B | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85B | 12.96B | 12.41B | 12.59B | 11.39B | 10.62B | 10.40B | 11.62B | 12.10B | 11.93B | 11.66B | 12.61B | 13.06B | 13.45B | 13.58B | 12.89B | 13.92B | 14.16B | 13.88B | 13.73B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.13B | -0.24B | 0.13B | -0.08B | -0.13B | -0.19B | 0.66B | -0.04B | -0.19B | -0.21B | 8.87B | 8.90B | 9.13B | 8.87B | 8.65B | 9.09B | 8.42B | 8.47B | 8.33B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21B | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21B | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.19B | 1.19B | 7.73B | 1.08B | 0.87B | 0.82B | 0.88B | 1.01B | 0.96B | 0.95B | 1.03B | 1.05B | 0.90B | 0.87B | 0.76B | 0.80B | 0.81B | 0.74B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97B | 17.94B | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.07B | 125.67B | 123.96B | 122.88B | 113.07B | 107.06B | 103.02B | 115.59B | 113.72B | 109.37B | 106.68B | 110.14B | 106.01B | 109.55B | 111.28B | 110.55B | 117.49B | 119.48B | 117.78B | 114.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.92B | 20.77B | 20.07B | 19.59B | 17.52B | 16.31B | 16.35B | 16.98B | 16.52B | 15.40B | 15.08B | 15.15B | 14.08B | 15.39B | 15.62B | 16.06B | 17.71B | 17.84B | 17.24B | 16.74B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.49B | 5.86B | 3.78B | 4.57B | 3.34B | 3.15B | 3.85B | 4.20B | 4.06B | 4.38B | 3.87B | 4.12B | 4.99B | 4.85B | 3.60B | 4.35B | 4.14B | 4.49B | 3.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.09B | 25.25B | 25.93B | 23.37B | 22.09B | 19.65B | 19.51B | 20.83B | 20.71B | 19.46B | 19.45B | 19.03B | 18.21B | 20.38B | 20.48B | 19.66B | 22.06B | 21.98B | 21.73B | 20.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78B | | | | 3.85B | | | | 3.87B | | | | 3.60B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 0.19B | | | | 0.44B | | | | 0.35B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.45B | 39.53B | 38.27B | 38.09B | 36.47B | 35.83B | 33.69B | 39.39B | 38.50B | 37.73B | 36.08B | 37.97B | 36.90B | 36.84B | 37.94B | 37.58B | 39.75B | 40.12B | 39.13B | 38.04B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 5.72B | | | | 5.12B | | 4.69B | 4.61B | 3.63B | | 4.76B | | 4.30B | | 3.09B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.83B | 0.85B | | 0.85B | 0.77B | 0.73B | 0.01B | 0.57B | 0.56B | 0.53B | 0.54B | 0.53B | 0.51B | 0.55B | 0.54B | 0.54B | 0.54B | 0.57B | 0.58B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | | | | 3.24B | | | | 3.41B | | | | 3.45B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66B | 8.78B | 8.70B | 8.95B | 8.00B | 7.66B | 7.59B | 7.98B | 7.90B | 7.56B | 1.43B | 6.92B | 6.79B | 7.01B | 7.23B | 7.16B | 7.42B | 7.92B | 8.24B | 7.83B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.95B | 87.75B | 86.71B | 87.42B | 78.74B | 74.40B | 71.65B | 85.60B | 78.64B | 75.19B | 79.49B | 76.06B | 72.50B | 75.84B | 76.59B | 76.03B | 80.86B | 80.54B | 78.84B | 77.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.61B | 96.53B | 95.42B | 96.37B | 86.74B | 82.06B | 79.24B | 93.59B | 86.55B | 82.76B | 80.93B | 82.98B | 79.29B | 82.85B | 83.82B | 83.18B | 88.28B | 88.46B | 87.08B | 85.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.45B | 39.53B | 38.27B | 41.88B | 36.47B | 35.83B | 33.69B | 43.23B | 38.50B | 37.73B | 36.08B | 41.84B | 36.90B | 36.84B | 37.94B | 41.18B | 39.75B | 40.12B | 39.13B | 38.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46B | 29.15B | 28.55B | 29.38B | 26.32B | 24.99B | 23.77B | 27.32B | 27.16B | 26.60B | 25.74B | 26.60B | 26.70B | 26.68B | 27.43B | 27.34B | 29.19B | 30.69B | 30.37B | 29.16B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63B | -0.54B | -0.26B | 29.38B | 27.24B | 1.73B | -1.81B | 27.32B | | 13.31B | 13.00B | 27.14B | | 12.37B | | 27.34B | | 11.27B | | 29.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.07B | 125.67B | 123.96B | 122.88B | 113.07B | 107.06B | 103.02B | 115.59B | 113.72B | 109.37B | 106.68B | 110.14B | 106.01B | 109.55B | 111.28B | 110.55B | 117.49B | 119.48B | 117.78B | 114.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63B | 1.68B | -1.60B | 0.32B | 0.16B | 0.25B | -0.54B | 1.18B | 1.85B | 2.26B | 1.83B | 22.00B | 3.07B | 1.57B | 2.75B | 2.24B | 2.62B | 3.79B | 4.70B | 3.86B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.01B | 1.95B | 1.90B | 1.71B | 1.60B | 1.57B | 1.67B | 1.61B | 1.53B | 1.50B | 1.49B | 1.42B | 1.48B | 1.45B | 1.45B | 1.53B | 1.50B | 1.44B | 1.41B |