|
Cash & Equivalents (Quarter)
|
| | | 1.57B | 9.03B | 1.52B | 0.22B | | | 10.55B | 9.03B | 8.99B | 8.22B | 9.31B | 6.97B | 7.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 9.93B | 9.73B | 9.10B | 8.22B | 7.79B | 7.65B |
|
Cash & Current Investments (Quarter)
|
| | | 1.57B | 9.03B | 1.52B | 0.22B | | | 10.55B | 18.95B | 18.71B | 17.32B | 17.53B | 14.76B | 15.56B |
|
Receivables - Net (Quarter)
|
| | | 1.67B | 1.88B | 2.92B | 2.55B | 2.49B | 2.72B | 2.55B | 2.87B | 3.35B | 3.10B | 3.34B | 2.71B | 2.69B |
|
Receivables - Other (Quarter)
|
2.32B | 2.21B | 2.38B | 2.14B | 2.33B | 0.98B | | 0.64B | 0.47B | 0.28B | 0.04B | 0.06B | 0.12B | 0.10B | 0.12B | 0.09B |
|
Receivables (Quarter)
|
| | | 3.81B | 4.21B | 3.90B | 2.55B | 3.13B | 3.19B | 2.82B | 2.91B | 3.41B | 3.22B | 3.44B | 2.82B | 2.79B |
|
Inventory (Quarter)
|
| | | | | | | | | 1.05B | 1.16B | 1.34B | 1.20B | 0.00B | 1.53B | 1.50B |
|
Current Assets (Quarter)
|
| -0.52B | -2.46B | | | -1.22B | -0.36B | -3.83B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 12.13B | 12.86B | 13.30B | | | | |
|
Long-Term Investments (Quarter)
|
1.58B | 2.70B | 0.04B | | | | | | 0.16B | | 0.00B | | 0.13B | 0.66B | 8.87B | 8.65B |
|
Goodwill (Quarter)
|
0.78B | 1.15B | 1.21B | 1.37B | 3.27B | 3.21B | 2.88B | 3.00B | 3.40B | 3.91B | 4.08B | 4.68B | 4.21B | | | |
|
Intangibles (Quarter)
|
0.01B | 0.90B | 0.43B | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.79B | 2.06B | 1.64B | 1.37B | 3.27B | 3.21B | 2.88B | 3.00B | 3.40B | 3.91B | 4.08B | 4.68B | 4.21B | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 6.29B | 6.19B | 7.28B | 8.18B | 7.73B | 0.88B | 1.03B | 0.76B |
|
Non-Current Assets (Quarter)
|
| 0.52B | 2.46B | | | 1.22B | 0.36B | 3.83B | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | 105.41B | 110.59B | 120.02B | 128.14B | 122.88B | 115.59B | 110.14B | 110.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 17.51B | 20.50B | 21.90B | 19.59B | 16.98B | 15.15B | 16.06B |
|
Notes Payables (Quarter)
|
| | | | | | | | | 2.81B | 3.09B | 2.90B | 3.78B | 3.85B | 3.87B | 3.60B |
|
Payables (Quarter)
|
| | | | | | | | | 20.32B | 23.59B | 24.80B | 23.37B | 20.83B | 19.03B | 19.66B |
|
Short term Debt (Quarter)
|
| | | | | | | | | 2.81B | 3.09B | 2.90B | 3.78B | 3.85B | 3.87B | 3.60B |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.38B | 0.26B | 0.21B | 0.99B | 0.19B | 0.44B | 0.35B |
|
Pension (Quarter)
|
| | | | | | | | | | | | 5.72B | 5.12B | 3.63B | 4.30B |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.07B | 0.09B | 0.66B | | | 0.01B | 0.54B | 0.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 2.85B | 3.01B | 3.22B | 2.98B | 3.24B | 3.41B | 3.45B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 5.61B | 8.38B | 9.18B | 8.95B | 7.98B | 6.92B | 7.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 62.90B | 69.02B | 77.78B | 87.42B | 85.60B | 76.06B | 76.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 79.59B | 68.52B | 77.41B | 86.95B | 96.37B | 93.59B | 82.98B | 83.18B |
|
Total Debt (Quarter)
|
| | | | | | | | | 2.81B | 3.09B | 2.90B | 3.78B | 3.85B | 3.87B | 3.60B |
|
Common Equity (Quarter)
|
| | | | | | | | 25.82B | 26.82B | 28.16B | 29.32B | 29.38B | 27.32B | 26.60B | 26.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 25.82B | 26.82B | 28.16B | 29.32B | 29.38B | 27.32B | 26.60B | 27.34B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 105.41B | 110.59B | 120.02B | 128.14B | 122.88B | 115.59B | 110.14B | 110.55B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | 23.21B | 25.30B | 25.93B | 0.32B | 1.18B | 22.00B | 2.24B |