|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.92B | 0.50B | 0.45B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | | | | -0.08B | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.24B | -0.31B | -0.35B | -0.15B | -0.23B | -0.28B | -0.43B | -0.06B | -0.19B | -0.25B | -0.36B | | -0.30B | | -0.50B | | -0.21B | | -0.45B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.05B | 0.30B | 0.57B | 0.01B | | | | -0.04B | -0.84B | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | -0.01B | -0.01B | -0.00B | | | | -0.00B | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 3.45B | 1.43B | 2.91B | -0.25B | 2.13B | 2.24B | 2.52B | 1.44B | 2.73B | 2.27B | 2.14B | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | -0.12B | | -0.07B | | -0.13B | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.05B | -0.05B | -0.54B | 0.15B | -0.24B | -0.06B | -0.08B | -0.06B | -0.30B | -0.06B | 0.46B | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.07B | 0.12B | 0.41B | -0.15B | -0.12B | 0.03B | 0.14B | -0.25B | -0.01B | 0.10B | 0.12B | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.75B | 3.69B | 3.97B | 2.64B | 2.29B | 2.34B | 3.43B | 3.36B | 3.38B | 3.44B | 3.85B | 3.49B | 3.69B | 3.78B | 3.79B | 4.17B | 4.58B | 4.68B | 4.39B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.67B | -2.31B | -1.81B | 5.91B | -1.60B | -1.72B | -1.83B | 12.69B | 1.32B | -5.55B | 7.76B | 0.09B | 1.35B | 0.20B | 8.53B | 0.09B | 1.49B | 0.24B | 7.94B | -11.89B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.39B | 0.23B | 0.28B | 0.57B | 0.49B | 0.27B | 0.40B | 0.25B | 0.56B | 0.28B | 0.72B | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.81B | -0.01B | 1.54B | -0.21B | -0.03B | -0.10B | 1.91B | -0.09B | -0.00B | -0.00B | 0.38B | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.09B | 2.05B | -0.01B | 0.00B | 0.15B | 0.64B | 0.02B | 0.02B | 0.10B | 0.80B | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.43B | 0.07B | 0.10B | 0.10B | 0.07B | 0.06B | 0.04B | 0.10B | 0.06B | 1.13B | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10B | -2.96B | -2.87B | -0.31B | -1.75B | -1.55B | -1.78B | -3.08B | -2.99B | -3.12B | -2.40B | -1.06B | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.06B | -0.27B | 0.01B | 0.01B | 0.01B | -0.26B | 0.01B | 0.00B | 0.04B | -0.06B | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | -0.26B | 0.25B | -2.22B | 1.07B | -0.31B | -0.19B | 2.79B | -0.83B | 0.30B | 0.12B | -0.22B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | | -0.41B | 1.71B | -0.43B | | -0.36B | 1.15B | -0.37B | | -0.34B | 0.19B | | -0.53B | | 0.18B | | 0.09B | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.14B | 0.18B | 0.09B | -0.13B | 0.03B | 0.14B | 0.05B | -0.05B | 0.53B | | 0.19B | | -0.05B | | 0.04B | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.24B | -1.15B | 0.52B | -0.75B | 0.37B | 0.15B | 2.27B | -2.24B | -0.04B | -0.06B | 0.95B | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86B | | | | 8.44B | | | | 9.97B | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 5.76B | 3.24B | -3.00B | 1.35B | 3.85B | 4.07B | -10.17B | 0.12B | 8.28B | -5.49B | 2.05B | -1.35B | -0.20B | -8.53B | -0.09B | -1.49B | -0.24B | -7.94B | 11.89B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.23B | -1.20B | 0.38B | -0.93B | 0.28B | 0.27B | 2.24B | -2.38B | -0.09B | -0.01B | 0.85B | | | | | | | | |