|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | 1.01B | 0.82B | 18.79B | 5.09B | 0.97B | 0.37B | 17.74B | 4.94B | 0.57B | 0.59B | 17.23B | 0.65B | 0.60B | 0.53B | 17.06B | 0.77B | 0.65B | 0.68B | 19.25B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.86B | 0.78B | 0.87B | 0.78B | 0.87B | 0.47B | 0.65B | 0.87B | 0.71B | 0.53B | 0.90B | 0.71B | 0.38B | 0.89B | 0.54B | 0.65B | 0.86B | 0.87B | 0.80B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 0.16B | 0.04B | 17.93B | 4.31B | 0.10B | -0.11B | 17.09B | 4.07B | -0.14B | 0.06B | 16.33B | -0.06B | 0.22B | -0.36B | 16.52B | 0.12B | -0.21B | -0.19B | 18.45B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.17B | 1.24B | 1.02B | 0.98B | 1.02B | 1.11B | 1.07B | 1.08B | 1.06B | 1.14B | 1.00B | 1.06B | 1.03B | 1.15B | 1.13B | 1.15B | 1.19B | 1.24B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.13B | 0.02B | -0.10B | 0.01B | 0.04B | 0.04B | -0.20B | 0.03B | -0.01B | -0.02B | 0.03B | 0.03B | 0.04B | 0.05B | -0.30B | -0.01B | 0.01B | -0.00B | -0.38B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.78B | 4.87B | 5.41B | 4.44B | 4.63B | 3.83B | 4.33B | 4.33B | 4.17B | 3.94B | 4.56B | 3.99B | 3.92B | 4.32B | 4.45B | 4.42B | 4.63B | 4.69B | 5.31B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.97B | 0.64B | 0.09B | -0.13B | 0.61B | 0.63B | 0.73B | 0.78B | 0.56B | 0.65B | -0.05B | 0.88B | 0.40B | 1.52B | -0.63B | 1.14B | 0.53B | 2.30B | -0.89B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.97B | 0.64B | 0.09B | -0.13B | 0.61B | 0.63B | 0.73B | 0.78B | 0.56B | 0.65B | -0.05B | 0.88B | 0.40B | 1.52B | -0.63B | 1.14B | 0.53B | 2.30B | -0.89B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.20B | | | -0.04B | 0.04B | | | 0.06B | 0.02B | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.74B | 2.02B | 1.89B | 1.59B | 1.66B | 1.85B | 1.77B | 1.59B | 1.67B | 1.74B | 1.68B | 1.51B | 1.76B | 1.69B | 1.74B | 1.86B | 1.79B | 1.85B | 1.88B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.10B | 0.84B | 1.66B | 0.66B | 0.58B | 0.85B | 0.80B | 0.65B | 0.66B | 0.85B | 1.08B | 0.77B | 0.92B | 0.83B | 0.64B | 1.07B | 1.60B | 1.15B | 0.79B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.35B | 0.29B | 0.74B | -0.41B | -0.61B | 0.20B | 0.20B | 0.18B | 0.20B | 0.26B | 0.26B | 0.22B | 0.27B | 0.24B | 0.11B | 0.32B | 0.48B | 0.36B | 0.39B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.74B | 0.57B | 0.96B | 1.35B | 1.60B | 0.63B | 0.64B | 1.17B | 0.45B | 0.62B | 0.86B | 0.56B | 0.65B | 0.58B | 0.52B | 0.74B | 1.11B | 0.77B | 0.44B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.88B | 0.50B | 0.45B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | | 0.01B | 0.02B | 0.01B | 0.00B | 0.05B | 0.00B | 0.01B | 0.00B | -0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.01B | 0.82B | 0.96B | 1.02B | 0.97B | 0.37B | 0.57B | 0.67B | 0.57B | 0.59B | 0.76B | 0.65B | 0.60B | 0.53B | 0.66B | 0.77B | 0.65B | 0.68B | 0.84B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.92B | 1.07B | 1.20B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.92B | 1.07B | 1.20B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.61 | 0.48 | 0.92B | 0.40 | 0.37 | 0.54 | 0.60B | 0.39 | 0.39 | 0.53 | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.61 | 0.48 | 0.92B | 0.40 | 0.37 | 0.54 | 0.60B | 0.39 | 0.39 | 0.53 | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 3.83 | 0.00 | 0.00 | 0.00 | 2.55 | 0.00 | 0.00 | 0.00 | 3.52 | 2.36 | 2.83 | 2.57 | 0.46 | 0.66 | 1.00 | 0.69 | 0.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 3.83 | 0.00 | 0.00 | 0.00 | 2.55 | 0.00 | 0.00 | 0.00 | 3.51 | 2.36 | 2.83 | 2.56 | 0.46 | 0.66 | 0.99 | 0.69 | 0.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 1.14B | 1.14B | 1.13B | 1.13B | 1.12B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 1.14B | 1.14B | 1.13B | 1.13B | 1.12B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.11B | | 0.11B | | 0.11B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.97B | 0.64B | 0.09B | -0.13B | 0.61B | 0.63B | 0.73B | 0.78B | 0.56B | 0.65B | -0.05B | 0.88B | 0.40B | 1.52B | -0.63B | 1.14B | 0.53B | 2.30B | -0.89B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.13B | 0.17B | 0.21B | 0.26B | 0.29B | 0.31B | 0.33B | 2.45B | 0.34B | 0.29B | 3.11B | 0.27B | 0.29B | 0.31B | 4.94B | 0.33B | 0.31B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.44% | 31.98% | 34.30% | 44.43% | -61.82% | -105.34% | 24.07% | 24.88% | 28.23% | 30.07% | 30.71% | 24.38% | 29.13% | 29.13% | 29.13% | 17.66% | 29.72% | 29.84% | 31.59% | 49.15% |