|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | 5.75B | 5.51B | 5.51B | 5.09B | 5.12B | 4.46B | 5.06B | 4.94B | 4.73B | 4.59B | 5.20B | 4.55B | 4.66B | 4.94B | 4.72B | 5.31B | 5.40B | 5.49B | 5.88B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.86B | 0.78B | 0.87B | 0.78B | 0.87B | 0.47B | 0.65B | 0.87B | 0.71B | 0.53B | 0.90B | 0.71B | 0.38B | 0.89B | 0.54B | 0.65B | 0.86B | 0.87B | 0.80B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 4.89B | 4.73B | 4.64B | 4.31B | 4.25B | 3.98B | 4.41B | 4.06B | 4.02B | 4.06B | 4.30B | 3.84B | 4.28B | 4.05B | 4.18B | 4.66B | 4.54B | 4.62B | 5.07B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.17B | 1.24B | 1.02B | 0.98B | 1.02B | 1.11B | 1.07B | 1.08B | 1.06B | 1.14B | 1.00B | 1.06B | 1.03B | 1.15B | 1.13B | 1.15B | 1.19B | 1.24B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.13B | 0.02B | -0.10B | 0.01B | 0.04B | 0.04B | -0.20B | 0.03B | -0.01B | -0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | -0.01B | 0.01B | -0.00B | 0.37B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.78B | 4.87B | 5.41B | 4.44B | 4.63B | 3.83B | 4.33B | 4.33B | 4.17B | 3.94B | 4.56B | 3.99B | 3.92B | 4.32B | 4.45B | 4.42B | 4.63B | 4.69B | 5.31B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.97B | 0.64B | 0.09B | 0.65B | 0.49B | 0.63B | 0.73B | 0.61B | 0.56B | 0.65B | 0.64B | 0.55B | 0.74B | 0.62B | 0.27B | 0.90B | 0.77B | 0.80B | 0.57B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.97B | 0.64B | 0.09B | 0.65B | 0.49B | 0.63B | 0.73B | 0.61B | 0.56B | 0.65B | 0.64B | 0.55B | 0.74B | 0.62B | 0.27B | 0.90B | 0.77B | 0.80B | 0.57B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.10B | 0.84B | 1.66B | 0.66B | 0.58B | 0.85B | 0.80B | 0.65B | 0.66B | 0.85B | 1.08B | 0.77B | 0.92B | 0.83B | 0.64B | 1.07B | 1.60B | 1.15B | 0.79B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.35B | 0.29B | 0.74B | 0.16B | 0.14B | 0.20B | 0.20B | 0.18B | 0.20B | 0.26B | 0.26B | 0.22B | 0.27B | 0.24B | 0.11B | 0.32B | 0.48B | 0.36B | 0.39B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.74B | 0.57B | 0.96B | 0.48B | 0.44B | 0.63B | 0.64B | 0.46B | 0.45B | 0.62B | 0.81B | 0.56B | 0.65B | 0.58B | 0.52B | 0.74B | 1.11B | 0.77B | 0.37B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.09B | 0.03B | 0.14B | -0.01B | 0.06B | 0.08B | 0.03B | 0.04B | 0.08B | 0.14B | -0.01B | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.84B | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.33B | -0.33B | -0.32B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.01B | 0.55B | 0.01B | 0.02B | 0.01B | 0.64B | -1.59B | 0.47B | 0.01B | 0.59B | -1.47B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.92B | 0.50B | 0.45B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.75B | 0.55B | 0.92B | 0.50B | 0.45B | 0.64B | 0.60B | 0.47B | 0.46B | 0.59B | 0.82B | 0.55B | 0.65B | 0.59B | 0.52B | 0.76B | 1.12B | 0.78B | 0.40B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.19B | 0.75B | 0.55B | 0.92B | 0.49B | 0.44B | 0.64B | 0.60B | 0.46B | 0.45B | 0.58B | 0.80B | 0.53B | 0.63B | 0.57B | 0.50B | 0.73B | 0.80B | 0.45B | 0.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.19B | 0.75B | 0.55B | 0.92B | 0.49B | 0.44B | 0.64B | 0.60B | 0.46B | 0.45B | 0.58B | 0.80B | 0.53B | 0.63B | 0.57B | 0.50B | 0.73B | 0.80B | 0.45B | 0.08B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.49B | 0.68B | 0.36B | 89.01 | 1.23B | 0.59B | 0.50B | 66.76 | 1.16B | 0.59B | 0.45B | 102.05 | | | | 66.96 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.42 | | | | 588.92 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 1.10 | 1.54 | 0.01B | 0.40 | 0.75 | 1.27 | 0.01B | 0.39 | 0.76 | 1.28 | 0.01B | | | | 0.01B | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.97B | 0.64B | 0.09B | 0.65B | 0.49B | 0.63B | 0.73B | 0.61B | 0.56B | 0.65B | 0.64B | 0.55B | 0.74B | 0.62B | 0.27B | 0.90B | 0.77B | 0.80B | 0.57B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.21B | 0.26B | 0.29B | 0.31B | 0.33B | 0.32B | 0.34B | 0.29B | 0.26B | 0.27B | 0.29B | 0.31B | 0.33B | 0.33B | 0.31B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.44% | 31.98% | 34.30% | 44.43% | 24.79% | 23.30% | 24.07% | 24.88% | 28.23% | 30.07% | 30.71% | 24.38% | 29.13% | 29.13% | 29.13% | 17.66% | 29.72% | 29.84% | 31.59% | 49.15% |