|
Gross Margin
|
20.70% | 20.90% | 25.81% | 23.44% | 26.57% | 16.85% | 25.63% | 20.50% | 27.39% | 24.52% | 28.99% | 30.01% | 27.98% | 28.74% | 31.25% | 32.84% | 30.78% | 24.90% | 39.65% | 29.09% | 30.17% | 29.33% | 31.12% | 29.25% | 28.89% | 29.58% | 33.16% | 32.17% | 32.48% | 32.81% | 34.57% | 31.87% | 29.86% | 29.29% | 30.58% | 30.93% | 29.18% | 26.74% | 28.36% | 23.40% | 27.68% | 25.52% | 29.83% | 27.11% | 27.26% | 24.86% | 29.06% | 23.82% | 21.68% | 22.50% | 21.33% | 22.63% | 24.23% | 26.77% | 23.26% | 24.52% | 23.95% | 23.14% | 21.95% | 22.95% | 21.01% | 23.48% |
|
EBT Margin
|
-71.47% | 14.60% | 7.98% | 6.88% | 20.26% | -4.90% | 26.34% | -18.40% | -22.73% | 31.20% | 34.64% | 0.57% | -1.74% | -5.78% | -17.77% | 3.40% | 6.62% | -7.01% | 1.57% | -2.17% | 1.78% | -3.29% | -1.22% | 4.75% | 6.93% | 9.53% | 10.18% | 7.75% | 11.55% | 14.61% | 9.74% | 4.11% | 4.05% | 1.23% | 4.28% | 1.27% | 0.16% | -1.17% | 1.10% | -24.46% | -13.79% | -14.63% | -7.35% | -15.14% | -6.71% | 2.41% | 8.14% | -7.87% | -5.96% | 0.05% | 5.84% | -16.71% | 0.53% | 0.73% | -6.21% | 9.29% | -0.36% | 5.43% | -3.51% | -2.20% | 0.28% | 3.96% |
|
EBIT Margin
|
-3.42% | 1.42% | 7.32% | 5.01% | 9.52% | -2.99% | 10.83% | 0.42% | 1.61% | 6.82% | 2.62% | 7.10% | 5.26% | 6.78% | -1.34% | 8.20% | 10.57% | -5.63% | 4.40% | -0.51% | 3.24% | -0.58% | 0.35% | 6.39% | 8.29% | 10.86% | 11.39% | 8.97% | 11.79% | 14.76% | 9.76% | 4.35% | 4.24% | 1.47% | 4.42% | 1.47% | 0.32% | -1.13% | 0.58% | -24.04% | -13.13% | -14.24% | -6.88% | -12.72% | -6.11% | -8.01% | 0.15% | -9.25% | -5.23% | 0.96% | 6.71% | -15.69% | 1.65% | 2.25% | -12.15% | -1.12% | 0.89% | 5.35% | 3.79% | -1.14% | 1.16% | 4.04% |
|
EBITDA Margin
|
-3.42% | 1.42% | 7.32% | 5.01% | 9.52% | -2.99% | 10.83% | 0.42% | 1.61% | 6.82% | 2.62% | 7.10% | 5.26% | 6.78% | -1.34% | 8.20% | 10.57% | -5.63% | 4.40% | -0.51% | 3.24% | -0.58% | 0.35% | 6.39% | 8.29% | 10.86% | 11.39% | 8.97% | 11.79% | 14.76% | 9.76% | 4.35% | 4.24% | 1.47% | 4.42% | 1.47% | 0.32% | -1.13% | 0.58% | -24.04% | -13.13% | -14.24% | -6.88% | -12.72% | -6.11% | -8.01% | 0.15% | -9.25% | -5.23% | 0.96% | 6.71% | -15.69% | 1.65% | 2.25% | -12.15% | -1.12% | 0.89% | 5.35% | 3.79% | -1.14% | 1.16% | 4.04% |
|
Operating Margin
|
-3.42% | 1.42% | 7.32% | 5.01% | 9.52% | -2.99% | 10.83% | 0.42% | 1.61% | 6.82% | 2.62% | 7.10% | 5.26% | 6.78% | -1.34% | 8.20% | 10.57% | -5.63% | 4.40% | -0.51% | 3.24% | -0.58% | 0.35% | 6.39% | 8.29% | 10.86% | 11.39% | 8.97% | 11.79% | 14.76% | 9.76% | 4.35% | 4.24% | 1.47% | 4.42% | 1.47% | 0.32% | -1.13% | 0.58% | -24.04% | -13.13% | -14.24% | -6.88% | -12.72% | -6.11% | -8.01% | 0.15% | -9.25% | -5.23% | 0.96% | 6.71% | -15.69% | 1.65% | 2.25% | -12.15% | -1.12% | 0.89% | 5.35% | 3.79% | -1.14% | 1.16% | 4.04% |
|
Net Margin
|
-71.47% | 14.60% | 7.98% | 6.88% | 31.01% | -4.90% | 26.34% | -18.40% | -22.73% | 31.20% | 34.64% | 0.57% | -1.74% | -5.78% | -17.77% | 3.40% | 10.04% | -7.46% | 1.57% | -28.48% | -27.34% | -36.21% | -236.99% | 55.48% | | | -8.98% | | | | | 4.11% | 2.75% | 1.23% | 4.28% | 1.27% | 0.16% | -1.17% | 1.10% | -24.46% | -13.79% | -14.63% | -7.35% | -15.14% | -6.71% | 2.41% | 8.14% | -7.87% | -5.96% | 0.05% | 5.84% | -0.25% | -0.37% | 0.07% | -2.97% | 9.19% | -0.26% | 2.99% | 3.33% | | | -14.43% |
|
FCF Margin
|
| 4.95% | 5.69% | 6.55% | 2.00% | 1.54% | 9.51% | -0.86% | -0.66% | 1.26% | 12.98% | -16.76% | 13.88% | 10.77% | 8.58% | 3.46% | 7.54% | 4.30% | -2.33% | -14.74% | -31.05% | -23.30% | -0.05% | 5.44% | 4.65% | 8.04% | 19.53% | -3.88% | 10.57% | 12.27% | 12.46% | 7.34% | -4.31% | -4.60% | 13.08% | -10.25% | 2.68% | -0.26% | 8.64% | -7.36% | -16.74% | -22.13% | 21.68% | -28.75% | -9.93% | -7.05% | 10.92% | -18.40% | -2.30% | 2.19% | 9.68% | -19.19% | 6.95% | -2.02% | 9.31% | -20.35% | -2.05% | 2.98% | -13.37% | -5.84% | 2.51% | -1.86% |
|
Inventory Average
|
| | | | | 0.04M | 0.04M | 0.03M | 0.22M | 0.45M | 0.51M | 0.53M | 0.62M | 0.75M | 0.82M | 0.88M | 0.91M | 1.06M | 1.09M | 1.06M | 1.19M | 1.13M | 0.98M | 0.84M | 0.81M | 0.90M | 0.87M | 0.82M | 0.89M | 0.97M | 0.96M | 1.18M | 1.51M | 1.76M | 2.10M | 2.21M | 2.17M | 2.46M | 2.52M | 2.65M | 2.89M | 3.04M | 3.49M | 3.28M | 2.93M | 2.92M | 2.96M | 3.16M | 3.13M | 2.99M | 3.00M | 3.04M | 2.82M | 2.80M | 2.97M | 2.90M | 2.80M | 2.95M | 3.32M | 5.15M | 6.35M | 5.07M |
|
Assets Average
|
| | | | | 1.08M | 1.22M | 1.40M | 2.37M | 3.31M | 3.65M | 4.26M | 4.58M | 4.77M | 5.19M | 5.56M | 5.83M | 19.55M | 32.69M | 31.72M | 30.74M | 30.66M | 22.45M | 10.60M | 7.22M | 7.63M | 8.58M | 9.33M | 9.74M | 10.69M | 11.72M | 13.77M | 15.04M | 14.30M | 15.71M | 16.60M | 15.66M | 15.57M | 18.25M | 20.32M | 20.07M | 20.27M | 21.66M | 21.39M | 19.43M | 20.56M | 22.84M | 22.39M | 21.27M | 21.45M | 22.38M | 21.67M | 21.82M | 22.75M | 21.56M | 20.19M | 19.05M | 20.13M | 24.28M | 26.24M | 24.56M | 22.53M |
|
Equity Average
|
| | | | | -4.68M | -4.04M | -3.65M | | | | 1.24M | 1.26M | 1.45M | 4.68M | 4.44M | 1.82M | 10.22M | 16.67M | 15.16M | 14.75M | 14.05M | 4.07M | -2.16M | 1.47M | 2.39M | 2.77M | 3.11M | 4.61M | 6.43M | 7.90M | 8.72M | 9.04M | 9.29M | 9.77M | 10.34M | 10.58M | 10.73M | 10.92M | 9.42M | 7.08M | 5.59M | 4.36M | 3.03M | 1.80M | 3.47M | 6.47M | 6.87M | 5.80M | 5.35M | 6.01M | 5.26M | 4.06M | 4.30M | 3.60M | 3.56M | 4.31M | 5.04M | 6.97M | 8.01M | 7.93M | 7.22M |
|
Invested Capital
|
| | -3.63M | | -2.86M | -2.97M | -2.26M | -2.33M | 2.33M | 1.28M | 1.26M | 1.30M | 1.84M | 1.91M | 8.85M | 2.54M | 2.75M | 18.86M | 15.44M | 16.19M | 15.68M | 15.36M | -4.00M | 2.57M | 3.16M | 3.03M | 2.68M | 3.67M | 5.81M | 7.44M | 8.75M | 9.67M | 9.79M | 10.14M | 10.16M | 10.64M | 10.76M | 10.94M | 11.20M | 8.16M | 6.65M | 5.15M | 4.66M | 2.94M | 2.13M | 6.22M | 8.07M | 6.99M | 5.89M | 6.01M | 7.11M | 4.41M | 4.62M | 4.78M | 3.14M | 4.60M | 4.56M | 5.95M | 8.37M | 8.04M | 8.17M | 6.55M |
|
Asset Utilization Ratio
|
| | | | | 10.19 | 9.49 | 8.86 | 5.89 | 4.89 | 5.09 | 4.82 | 4.70 | 4.66 | 4.34 | 4.11 | 4.11 | 1.37 | 0.79 | 0.85 | 0.91 | 0.89 | 1.37 | 3.03 | 4.54 | 4.43 | 4.10 | 3.93 | 3.99 | 3.76 | 3.52 | 3.10 | 2.94 | 3.20 | 3.37 | 3.30 | 3.63 | 3.74 | 3.17 | 2.87 | 2.81 | 2.67 | 2.39 | 2.36 | 2.70 | 2.75 | 2.72 | 2.93 | 3.40 | 3.59 | 3.53 | 3.69 | 3.57 | 3.29 | 3.26 | 3.43 | 3.53 | 3.29 | 3.08 | 3.00 | 3.39 | 3.72 |
|
Interest Coverage Ratio
|
-0.10 | 0.32 | | 0.70 | 1.26 | -0.74 | 6.33 | 0.30 | 1.33 | 5.20 | 0.17 | 1.09 | 0.75 | 0.54 | -0.08 | 1.59 | 2.68 | -3.37 | 2.23 | -0.31 | 2.22 | -0.21 | 0.23 | 3.89 | 6.10 | 8.15 | 9.45 | 7.32 | 48.48 | 95.98 | 580.30 | 17.77 | 14.83 | 6.32 | 30.08 | 7.41 | 1.95 | -8.79 | 2.39 | -48.16 | -17.37 | -29.22 | -11.47 | -17.15 | -9.98 | -14.86 | 0.34 | -17.43 | -9.55 | 1.05 | 7.31 | -15.15 | 1.46 | 1.46 | -9.51 | -0.81 | 0.70 | -73.36 | 1.14 | -1.07 | 1.30 | 43.43 |
|
Debt to Equity
|
| | -0.40 | | -0.38 | -0.37 | -0.37 | -0.41 | | | 0.18 | 0.77 | 0.87 | 0.51 | 0.24 | 1.64 | 0.46 | 0.17 | 0.05 | 0.23 | 0.23 | 0.30 | -0.29 | 1.55 | 0.78 | 0.09 | 0.46 | 0.30 | 0.21 | 0.15 | 0.12 | 0.22 | 0.16 | 0.16 | 0.16 | 0.14 | 0.09 | 0.07 | 0.53 | 0.76 | 1.26 | 1.76 | 2.10 | 4.34 | 6.66 | 1.67 | 1.00 | 1.16 | 0.38 | 0.37 | 0.31 | 0.78 | 2.61 | 2.02 | 3.16 | 1.97 | 1.96 | 1.47 | 0.04 | 1.11 | 1.08 | 0.04 |
|
Debt Ratio
|
| | 2.12 | | 1.54 | 1.73 | 0.88 | 1.17 | 0.85 | 0.68 | 0.06 | 0.22 | 0.23 | 0.17 | 0.34 | 0.34 | 0.19 | 0.09 | 0.02 | 0.11 | 0.11 | 0.13 | 0.11 | 0.23 | 0.20 | 0.03 | 0.13 | 0.11 | 0.12 | 0.10 | 0.09 | 0.13 | 0.10 | 0.11 | 0.10 | 0.09 | 0.06 | 0.05 | 0.28 | 0.30 | 0.39 | 0.42 | 0.35 | 0.48 | 0.49 | 0.42 | 0.31 | 0.35 | 0.09 | 0.09 | 0.09 | 0.15 | 0.46 | 0.41 | 0.42 | 0.45 | 0.44 | 0.40 | 0.01 | 0.35 | 0.36 | 0.01 |
|
Equity Ratio
|
| | -5.23 | | -4.02 | -4.66 | -2.37 | -2.87 | | | 0.30 | 0.28 | 0.27 | 0.34 | 1.39 | 0.21 | 0.41 | 0.54 | 0.48 | 0.48 | 0.48 | 0.44 | -0.38 | 0.15 | 0.26 | 0.37 | 0.29 | 0.38 | 0.56 | 0.63 | 0.71 | 0.57 | 0.63 | 0.67 | 0.58 | 0.66 | 0.69 | 0.69 | 0.53 | 0.40 | 0.31 | 0.24 | 0.17 | 0.11 | 0.07 | 0.25 | 0.31 | 0.30 | 0.24 | 0.25 | 0.28 | 0.20 | 0.18 | 0.20 | 0.13 | 0.23 | 0.23 | 0.27 | 0.30 | 0.31 | 0.33 | 0.31 |
|
Times Interest Earned
|
-0.10 | 0.32 | | 0.70 | 1.26 | -0.74 | 6.33 | 0.30 | 1.33 | 5.20 | 0.17 | 1.09 | 0.75 | 0.54 | -0.08 | 1.59 | 2.68 | -3.37 | 2.23 | -0.31 | 2.22 | -0.21 | 0.23 | 3.89 | 6.10 | 8.15 | 9.45 | 7.32 | 48.48 | 95.98 | 580.30 | 17.77 | 14.83 | 6.32 | 30.08 | 7.41 | 1.95 | -8.79 | 2.39 | -48.16 | -17.37 | -29.22 | -11.47 | -17.15 | -9.98 | -14.86 | 0.34 | -17.43 | -9.55 | 1.05 | 7.31 | -15.15 | 1.46 | 1.46 | -9.51 | -0.81 | 0.70 | -73.36 | 1.14 | -1.07 | 1.30 | 43.43 |
|
Enterprise Value
|
-0.28M | -0.38M | -0.52M | -0.66M | -0.54M | -0.55M | -0.86M | -0.82M | -0.69M | -0.72M | -1.35M | -0.46M | -0.97M | -1.37M | -2.07M | -1.97M | -2.27M | -4.08M | -3.11M | -3.21M | -1.80M | -2.37M | -2.14M | -1.57M | -1.70M | -2.14M | -3.76M | -2.86M | -3.21M | -4.34M | -5.13M | -4.68M | -3.56M | -2.41M | -4.76M | -3.14M | -3.16M | -2.83M | -3.97M | -5.07M | -5.26M | -3.72M | -5.06M | -3.09M | -1.64M | -4.02M | -6.12M | -3.11M | -2.36M | -2.75M | -4.78M | -1.65M | -6.17M | -3.71M | -5.24M | -4.27M | -3.87M | -4.82M | -2.14M | -1.11M | -1.55M | -1.19M |
|
Return on Sales
|
-0.71% | 0.15% | 0.08% | 0.07% | 0.31% | -0.05% | 0.26% | -0.18% | -0.23% | 0.31% | 0.35% | 0.01% | -0.02% | -0.06% | -0.18% | 0.03% | 0.07% | -0.07% | 0.02% | -0.28% | -0.27% | -0.36% | -2.37% | 0.55% | -0.56% | -0.46% | -0.09% | -0.02% | -0.02% | -0.02% | | 0.04% | 0.03% | 0.01% | 0.04% | 0.01% | 0.00% | -0.01% | 0.01% | -0.24% | -0.14% | -0.15% | -0.07% | -0.15% | -0.07% | 0.02% | 0.08% | -0.08% | -0.06% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.00% | 0.03% | 0.03% | 0.02% | 0.02% | -0.14% |
|
Return on Capital Employed
|
| | | | | | -0.19% | -0.14% | -0.07% | -0.35% | 0.34% | 0.48% | 0.70% | 0.56% | 0.73% | 0.62% | 0.47% | 0.07% | 0.05% | 0.02% | 0.00% | 0.02% | 0.03% | 0.11% | 0.30% | 0.57% | 1.04% | 0.72% | 0.62% | 0.61% | 0.50% | 0.50% | 0.33% | 0.20% | 0.19% | 0.13% | 0.10% | 0.08% | 0.01% | -0.25% | -0.38% | -0.52% | -0.78% | -0.47% | -0.51% | -0.38% | -0.28% | -0.25% | -0.66% | -0.37% | -0.14% | -0.28% | -0.05% | -0.03% | -0.32% | -0.12% | -0.14% | -0.10% | 0.12% | 0.10% | 0.10% | 0.19% |
|
Return on Invested Capital
|
| | | | | -0.24% | -0.31% | -0.35% | | | | | | | | | | | | | | | | | | | | | | | | | 0.35% | 0.21% | 0.18% | 0.14% | | | | | | | | | | | | | | | | | -0.13% | -0.09% | -1.05% | -0.43% | | | | | | |
|
Return on Assets
|
| | | | | 1.03% | 1.47% | 0.73% | -0.35% | 0.27% | 0.56% | 0.63% | 0.78% | 0.34% | -0.29% | -0.24% | -0.14% | -0.06% | 0.00% | -0.06% | -0.15% | -0.22% | -1.19% | -1.93% | -2.55% | -2.03% | 0.42% | -0.09% | -0.09% | -0.08% | | 0.03% | 0.05% | 0.06% | 0.11% | 0.08% | 0.07% | 0.05% | 0.01% | -0.16% | -0.24% | -0.31% | -0.35% | -0.29% | -0.29% | -0.17% | -0.03% | 0.00% | -0.02% | -0.03% | -0.05% | 0.00% | 0.06% | 0.05% | -0.03% | -0.03% | -0.03% | -0.01% | 0.05% | 0.05% | 0.06% | -0.07% |
|
Return on Equity
|
| | | | | -0.24% | -0.44% | -0.28% | | | | 2.15% | 2.83% | 1.12% | -0.32% | -0.30% | -0.44% | -0.11% | 0.00% | -0.13% | -0.30% | -0.48% | -6.58% | 9.49% | -12.55% | -6.47% | 1.29% | -0.28% | -0.19% | -0.14% | | 0.05% | 0.09% | 0.10% | 0.17% | 0.14% | 0.10% | 0.07% | 0.02% | -0.34% | -0.69% | -1.14% | -1.76% | -2.06% | -3.07% | -1.02% | -0.11% | -0.01% | -0.07% | -0.14% | -0.19% | 0.01% | 0.30% | 0.29% | -0.18% | -0.17% | -0.14% | -0.03% | 0.19% | 0.16% | 0.17% | -0.21% |