Innovative Food Holdings Growth Metrics (2010-2025) | IVFH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.01%191.60%221.09%185.15%226.21%39.57%48.89%36.56%24.66%29.41%581.71%484.62%457.18%400.50%-6.40%-56.75%-76.85%-76.15%-74.10%-34.60%32.22%37.48%42.57%31.25%63.34%45.95%23.01%44.62%1.91%6.48%11.38%20.09%24.87%31.50%28.97%10.90%-0.63%-5.71%8.58%2.73%6.89%12.18%-2.54%-1.53%-5.05%9.98%2.15%-8.95%-4.41%-19.65%-2.71%28.25%31.95%25.85%-0.58%
Assets Growth (3y) 68.11%73.98%219.42%183.41%182.97%108.31%111.79%51.15%17.16%15.60%18.23%18.26%19.48%17.95%-29.82%-28.13%-20.63%-21.78%-23.13%7.48%30.08%28.80%25.00%31.61%27.62%26.90%20.89%24.42%8.13%9.70%15.97%11.01%9.87%11.62%10.92%3.91%0.28%5.17%2.63%-2.70%-1.00%-0.29%-1.06%4.76%6.20%3.61%-0.40%
Assets Growth (5y) 64.41%44.44%51.19%45.13%47.31%24.27%28.53%24.27%28.27%25.39%23.72%25.71%23.21%20.59%-13.89%-8.40%-8.65%-7.69%-8.18%10.58%22.25%21.51%22.29%21.03%17.16%16.67%13.33%14.27%5.11%10.25%9.20%4.17%3.78%4.21%6.29%5.55%4.93%3.30%0.90%
Assets (QoQ) -12.21%40.38%-3.61%145.45%-3.32%24.67%10.27%5.02%3.13%14.34%0.66%9.02%443.29%-1.94%-4.06%-2.07%1.60%-54.69%-48.65%0.88%10.34%14.41%3.82%4.89%14.43%5.33%29.20%-6.27%-3.56%23.83%-8.96%-2.06%0.87%33.52%-5.34%3.14%-1.07%14.81%-15.18%-2.13%13.93%8.63%-11.75%2.71%-1.02%9.76%-14.91%18.97%-8.06%-2.18%-10.66%0.00%11.32%28.95%-8.08%-4.63%-12.05%
Capital Expenditures Growth (1y) 34,300.00%3,125.15%-1,761.90%158.06%329,700.00%100.71%-69.68%30,463.34%9,578.50%-66.02%-99.68%-99.77%1,099.68%-24.46%986.99%-96.08%169.85%-83.96%831.85%10,458.19%581.31%2,215.35%-259.92%-98.39%-98.57%-99.80%100.66%3.21%988.35%577.89%-18.33%67.96%-72.14%83.71%701.09%-82.41%-40.96%1,008.19%-88.49%11,519.20%215.00%-93.05%
Capital Expenditures Growth (3y) 2,953.34%-20.76%230.78%219.81%4,491.30%-80.14%26.14%-69.38%126.29%108.53%55.00%-69.40%-7.86%0.61%-24.54%190.26%281.23%140.37%-447.35%-59.42%-36.00%-80.40%-53.83%20.73%1.87%-31.72%-79.49%-69.64%-64.91%-70.66%26.89%-32.70%21.41%416.77%-9.02%224.98%-19.69%12.27%
Capital Expenditures Growth (5y) 1,192.55%70.96%-4.98%19.03%6.53%518.73%-38.80%15.58%58.22%97.29%88.22%291.40%72.81%-12.04%23.77%-76.60%-6.04%18.89%21.08%16.60%-2.67%-35.02%-4.49%-37.70%-8.43%-12.27%-29.53%45.32%-61.97%-10.57%-39.60%-54.52%
Capital Expenditures (QoQ) 662,900.00%22.60%-62.88%-99.99%80,354,300.00%-161.46%105.76%-88.41%1,753.00%5,704.23%-66.46%-73.17%-93.49%-46.01%-75.96%660.92%-55.36%816.15%-65.07%-97.26%2,972.98%-45.54%1,929.14%-68.91%98.30%85.06%-240.15%100.31%75.07%-73.67%356.21%-50.92%1,746.07%-83.60%-45.04%0.93%206.17%8.16%139.67%-97.78%927.81%1,930.34%-97.51%2,136.36%-72.14%-55.20%
Cash & Equivalents Growth (1y) 88.16%46.39%66.47%24.75%28.65%29.26%56.18%-44.24%40.92%91.96%53.94%331.39%133.52%196.71%50.10%63.17%-20.68%-42.02%-31.33%-51.19%-5.45%-9.55%76.11%82.65%88.74%102.78%36.38%63.50%11.10%-44.39%-7.28%-32.90%-11.37%17.16%-16.68%61.47%66.46%31.55%27.58%-39.15%-68.82%8.09%21.00%0.81%43.99%-31.50%-21.93%-46.96%161.49%34.86%9.53%158.90%-37.36%29.88%-75.59%-74.13%-59.82%-85.81%
Cash & Equivalents Growth (3y) 50.53%53.72%58.77%44.24%61.77%94.54%53.39%57.74%37.69%48.91%16.63%50.89%20.54%15.88%21.99%13.30%12.28%2.07%18.15%13.38%25.63%0.66%30.59%26.07%22.95%9.73%1.76%21.00%17.91%-5.01%-0.48%-12.96%-22.81%18.54%8.76%-0.32%-9.25%-0.88%6.42%-31.22%5.49%-0.05%1.14%11.45%33.11%6.26%-40.68%-29.18%-13.02%-37.12%
Cash & Equivalents Growth (5y) 44.58%44.26%32.77%19.04%25.99%31.02%34.27%28.47%36.03%43.37%30.68%59.30%29.72%11.90%18.08%9.80%6.87%-7.08%4.97%9.57%23.95%9.47%18.81%14.51%-0.72%13.44%10.22%1.68%-5.95%-8.70%-1.42%-18.82%11.61%9.00%1.92%6.35%4.13%11.27%-20.27%-26.27%-21.64%-28.71%
Cash & Equivalents (QoQ) 33.04%36.88%26.59%-18.38%3.51%55.66%-5.14%-15.83%4.00%88.08%-66.13%112.70%41.67%50.83%-5.08%15.14%80.01%-23.70%3.18%-44.03%31.57%-9.63%-26.66%8.43%25.86%75.96%-23.94%12.05%35.22%18.35%-8.82%-23.86%-32.32%97.33%-34.01%0.57%-10.54%40.34%27.87%3.68%-29.30%36.11%-39.01%-46.88%145.12%52.37%-49.19%-24.13%16.60%73.66%-65.48%274.06%-39.86%41.04%-18.39%-9.50%24.69%-73.49%-13.52%40.56%-55.95%
Cash from Investing Activities Growth (1y) -113.67%-1,218,407.07%-3,125.15%140.94%-158.06%-329,700.00%93.28%-100.71%731.74%-3,188.42%-5,489.87%-30,463.34%-267.60%10.76%84.20%99.68%99.73%92.29%37.08%-1,099.68%-4,386.03%-742.81%24.46%44.24%99.89%-327.30%88.46%-425.55%-10,458.19%237.81%42.21%68.61%98.39%-104.45%94.47%96.85%-3.21%-988.35%-577.89%18.33%-67.96%72.14%-83.71%385.53%26,363.65%40.96%974.74%-4,984.31%-107.78%-215.00%-85.27%
Cash from Investing Activities Growth (3y) -137.41%20.76%-101.24%-228.80%708.14%3.75%-201.19%-4,491.30%15.97%-26.14%69.38%-31.26%-77.11%-126.29%-45.57%5.73%69.40%-24.11%-24.45%82.16%-238.32%-333.31%-408.48%1.63%86.13%2.74%87.78%36.00%84.55%62.68%-20.73%12.60%39.92%79.93%69.64%-28.76%11.67%27.52%670.42%-21.41%380.50%-384.73%-224.98%19.69%63.45%
Cash from Investing Activities Growth (5y) -161.60%-70.96%-135.19%-102.84%-19.03%49.21%-1,173.20%-25.77%-15.58%-82.49%-124.14%45.05%-106.34%-18.83%-55.33%37.60%16.74%33.77%-26.03%60.45%-18.89%-21.08%-5.40%56.34%-16.60%52.70%68.38%4.49%45.99%16.23%278.64%35.71%40.55%-2.41%10.57%-17.62%23.63%
Cash from Investing Activities (QoQ) -365.01%0.03%98.51%-245.45%99.09%99.99%-80,354,300.00%161.46%-105.76%88.41%-1,537.36%93.48%5,209.92%-160.31%-2,683.29%64.37%71.98%67.89%-392.62%99.29%75.96%-812.85%-3,922.53%86.41%-655.73%98.78%-1,770.19%67.61%98.55%-4,765.95%49.50%-1,375.09%70.87%163.51%-121.18%-701.25%98.50%-75.07%73.67%-356.21%50.92%-1,746.07%83.60%45.04%-0.93%-206.17%-8.16%185.42%9,184.07%-100.69%1,702.62%-576.99%85.21%72.14%174.93%
Cash from Operations Growth (1y) -61.73%88.86%-116.65%-98.02%69.52%133.72%-163.99%22,181.86%766.37%-30.42%356.98%100.42%-42.77%-122.40%-595.28%-364.28%-501.00%178.03%146.52%130.07%148.49%1,966.96%-183.21%195.80%75.93%-29.25%336.51%-142.20%-121.19%81.65%-251.14%193.95%103.87%-0.25%47.31%-415.90%-13,704.71%-25.76%-404.50%4.32%25.59%26.01%17.84%72.19%142.45%-3.58%-11.08%441.74%-169.59%-20.10%1.08%-124.86%342.26%-301.89%69.04%276.41%-137.25%
Cash from Operations Growth (3y) 77.80%45.36%4.14%106.76%103.32%-33.22%-222.68%-957.37%-179.70%-50.46%99.33%16.78%3.63%53.43%-57.63%32.96%50.68%137.59%42.86%27.86%43.45%198.38%-70.70%5.46%-75.65%8.63%-23.50%-48.16%-46.08%10.39%-81.89%-41.61%-57.70%-2.28%-29.75%-41.62%250.28%-3.38%-66.37%42.76%39.65%-0.98%3.35%38.18%39.52%-52.62%30.19%51.81%-38.00%
Cash from Operations Growth (5y) -71.65%-11.70%21.08%47.68%74.85%42.49%-67.04%301.99%76.16%12.20%68.67%-31.87%-19.28%35.94%-54.67%-1.40%-51.06%86.69%6.13%-2.18%0.96%81.46%-58.19%-40.86%-28.20%3.70%-50.83%-18.47%-18.81%10.32%-41.47%36.27%-2.99%-6.39%-19.14%-22.10%135.51%-28.14%-7.11%19.12%27.64%
Cash from Operations (QoQ) 46.82%-1.04%-67.39%-19.22%624.50%-108.72%103.88%6,819.05%898.89%-109.85%427.18%169.03%-19.77%-63.61%155.17%-23.18%-131.40%-704.73%-36.16%-16.57%106.11%379.74%-11.98%87.98%160.39%-119.31%412.91%11.81%4.72%-35.45%-155.83%43.85%997.63%-153.71%134.71%-97.68%23,010.61%-128.37%-108.07%0.29%226.12%-292.81%60.54%22.45%313.57%-225.71%86.64%218.38%385.05%-244.84%141.09%-124.10%656.94%-279.31%89.67%334.93%-564.12%72.50%158.84%-149.61%
EBITDA Margin Growth (1y) 1,295.00-441.00352.00-459.00-791.00981.00-821.00669.00365.00-4.00-396.00110.00531.00-1241.00574.00-872.00-733.00505.00-404.00691.00505.001,144.001,103.00258.00351.00390.00-163.00-462.00-755.00-1329.00-534.00-289.00-392.00-260.00-384.00-2551.00-1345.00-1310.00-746.001,132.00702.00622.00703.00347.0088.00898.00655.00-644.00688.00129.00-1886.001,457.00-77.00310.001,594.00-2.0027.00-131.00
EBITDA Margin Growth (3y) 868.00535.00-866.00319.00105.00-264.00-644.00-93.00163.00-739.00-227.00-71.00303.00408.001,273.0077.00122.002,039.00536.00487.00100.00204.00407.00-492.00-796.00-1200.00-1081.00-3301.00-2492.00-2900.00-1664.00-1707.00-1035.00-948.00-427.00-1072.00-555.00210.00613.00835.001,478.001,649.00-527.001,159.00700.001,337.00364.00811.00639.00308.00
EBITDA Margin Growth (5y) 666.00-200.00-696.00138.00-124.001,385.0056.00855.001,018.00794.00714.00-275.00-101.00-531.00576.00-673.00-1024.00450.00-382.00-2353.00-1636.00-1366.00-723.00-1911.00-1440.00-1888.00-1124.00-1822.00-1702.00-1380.00-305.00-2004.00-259.0079.00-1658.00-259.0056.00649.00321.002,290.001,429.001,828.00
EBITDA Margin (QoQ) 485.00589.00-231.00451.00-1251.001,382.00-1042.00119.00521.00-419.00448.00-185.00152.00-812.00954.00237.00-1620.001,003.00-491.00375.00-381.0093.00604.00190.00257.0053.00-242.00282.00297.00-500.00-541.00-11.00-278.00296.00-296.00-114.00-146.00171.00-2462.001,091.00-111.00736.00-584.00661.00-190.00817.00-940.00402.00619.00575.00-2239.001,734.0060.00-1440.001,103.00201.00447.00-156.00-493.00230.00288.00
EBIT Growth (1y) 437.31%-357.12%73.98%-88.95%-73.49%504.41%-58.56%2,620.73%298.82%13.17%-153.46%22.31%143.87%-224.58%374.97%-107.43%-63.74%90.62%-86.75%1,614.41%178.43%2,236.18%3,626.15%66.08%80.18%56.81%-5.61%-44.14%-58.99%-88.59%-24.24%-60.27%-91.10%-186.45%-87.12%-1,793.86%-3,580.16%-947.31%-1,116.71%51.58%45.78%23.81%103.06%6.61%-25.68%115.83%4,667.33%-80.84%128.55%98.14%-245.67%93.35%-51.82%122.28%145.60%-28.33%65.69%-21.91%
EBIT Growth (3y) 77.22%127.45%-33.61%54.37%37.12%-78.65%-15.23%-64.75%52.21%-28.71%-42.04%11.22%35.03%35.65%149.71%23.16%22.07%72.60%67.02%152.25%27.19%79.88%198.68%-28.30%-59.64%-29.16%-54.84%-79.25%-48.43%-44.75%-44.10%-73.90%-54.38%-107.22%-65.76%-112.97%-195.16%48.32%145.82%6.48%29.95%30.82%-28.63%51.76%29.52%39.20%216.37%46.37%30.61%50.95%
EBIT Growth (5y) 38.81%-27.54%-32.48%32.84%21.08%68.10%24.63%128.40%77.65%34.67%46.93%5.00%12.72%-14.90%63.56%-16.15%-41.87%20.89%-14.58%-148.39%-52.96%-103.14%-105.78%-38.10%-26.51%-26.46%-50.84%-29.91%-23.44%-34.08%7.71%-49.64%-9.64%16.68%-36.78%-23.91%26.67%49.87%58.06%41.29%16.60%19.28%
EBIT Margin Growth (1y) 1,295.00-441.00352.00-459.00-791.00981.00-821.00669.00365.00-4.00-396.00110.00531.00-1241.00574.00-872.00-733.00505.00-404.00691.00505.001,144.001,103.00258.00351.00390.00-163.00-462.00-755.00-1329.00-534.00-289.00-392.00-260.00-384.00-2551.00-1345.00-1310.00-746.001,132.00702.00622.00703.00347.0088.00898.00655.00-644.00688.00129.00-1886.001,457.00-77.00310.001,594.00-2.0027.00-131.00
EBIT Margin Growth (3y) 868.00535.00-866.00319.00105.00-264.00-644.00-93.00163.00-739.00-227.00-71.00303.00408.001,273.0077.00122.002,039.00536.00487.00100.00204.00407.00-492.00-796.00-1200.00-1081.00-3301.00-2492.00-2900.00-1664.00-1707.00-1035.00-948.00-427.00-1072.00-555.00210.00613.00835.001,478.001,649.00-527.001,159.00700.001,337.00364.00811.00639.00308.00
EBIT Margin Growth (5y) 666.00-200.00-696.00138.00-124.001,385.0056.00855.001,018.00794.00714.00-275.00-101.00-531.00576.00-673.00-1024.00450.00-382.00-2353.00-1636.00-1366.00-723.00-1911.00-1440.00-1888.00-1124.00-1822.00-1702.00-1380.00-305.00-2004.00-259.0079.00-1658.00-259.0056.00649.00321.002,290.001,429.001,828.00
EBIT Margin (QoQ) 485.00589.00-231.00451.00-1251.001,382.00-1042.00119.00521.00-419.00448.00-185.00152.00-812.00954.00237.00-1620.001,003.00-491.00375.00-381.0093.00604.00190.00257.0053.00-242.00282.00297.00-500.00-541.00-11.00-278.00296.00-296.00-114.00-146.00171.00-2462.001,091.00-111.00736.00-584.00661.00-190.00817.00-940.00402.00619.00575.00-2239.001,734.0060.00-1440.001,103.00201.00447.00-156.00-493.00230.00288.00
EBIT (QoQ) 142.91%531.76%-41.73%113.53%-132.71%527.48%-96.30%412.02%399.02%-56.20%143.09%-24.95%41.60%-120.69%656.17%49.65%-172.34%145.67%-115.02%830.61%-118.71%164.51%1,617.38%34.33%43.55%12.52%-23.45%45.73%24.93%-32.27%-54.70%6.99%-65.26%349.89%-76.24%-76.04%-437.51%167.05%-3,223.60%50.76%-1.57%34.91%-48.76%44.87%-42.72%102.62%-4,633.61%25.81%117.97%688.65%-271.98%111.71%24.75%-679.82%92.15%184.87%475.55%18.94%-122.09%209.57%171.27%
EBT Growth (1y) 134.39%-141.08%287.83%-455.40%-275.90%1,230.21%125.11%104.94%90.65%-121.10%-153.65%532.22%561.86%-81.81%107.39%-175.75%-68.23%56.99%-227.44%366.28%323.91%428.14%1,071.92%93.00%111.10%76.88%5.38%-38.94%-60.04%-90.30%-26.63%-63.58%-95.44%-205.99%-74.63%-2,092.04%-7,585.28%-942.64%-670.98%43.34%43.34%122.33%252.57%33.27%-30.53%-97.34%-21.97%-126.49%108.06%1,167.64%-185.53%151.72%-160.86%596.93%17.60%-129.87%197.52%-24.44%
EBT Growth (3y) 61.62%-43.90%-88.37%3.52%-8.77%-63.06%-55.31%38.17%28.81%-29.37%-27.04%133.63%101.82%65.90%42.85%57.31%41.66%65.05%135.45%72.55%52.92%36.85%111.90%-24.57%-66.26%-29.70%-41.90%-85.95%-49.81%-45.37%-45.22%-82.82%-57.84%35.14%30.25%-112.03%-285.67%27.28%89.43%5.04%27.23%27.55%-0.60%40.64%60.00%32.87%-36.62%29.54%26.99%305.66%
EBT Growth (5y) 15.81%-22.57%-19.54%17.48%0.45%52.02%2.03%26.31%26.40%-0.86%-12.34%71.94%48.60%19.53%22.04%-2.84%-44.69%23.81%19.42%-86.83%-69.99%-44.14%-61.20%-46.91%-29.41%-15.79%11.31%-29.73%-24.64%-63.64%4.81%-52.37%-27.29%-3.64%-28.29%54.57%-36.36%49.48%-46.69%33.27%15.27%19.10%
EBT Margin Growth (1y) 9,174.00-1950.001,836.00-2529.00-4300.003,610.00830.001,897.002,100.00-3699.00-5241.00283.00836.00-123.001,933.00-557.00-485.00372.00-278.00692.00515.001,282.001,140.00300.00462.00508.00-44.00-364.00-750.00-1337.00-547.00-284.00-389.00-240.00-317.00-2573.00-1395.00-1346.00-846.00932.00708.001,704.001,550.00727.0075.00-236.00-230.00-885.00650.0068.00-1206.002,600.00-89.00470.00271.00-1149.0064.00-147.00
EBT Margin Growth (3y) 6,974.00-2038.00-2575.00-349.00-1364.00-211.00-2478.001,623.002,451.00-3449.00-3586.00418.00867.001,531.002,795.00435.00493.002,162.00818.00628.00227.00452.00549.00-348.00-677.00-1070.00-908.00-3220.00-2534.00-2923.00-1709.00-1925.00-1076.00118.00387.00-914.00-612.00122.00474.00774.001,432.001,536.00114.002,442.00635.00301.00-1165.00566.00624.00391.00
EBT Margin Growth (5y) 7,325.00-1789.00-920.00-213.00-1334.001,443.00-1616.002,615.003,429.00-1660.00-2490.00354.00579.00702.002,204.00-213.00-646.00584.00-46.00-2228.00-1557.00-1134.00-614.00-1989.00-1364.00-712.00-204.00-1561.00-1751.00-1456.00-390.00-2082.00-352.00-51.00-1049.00802.00-52.00660.00-461.002,225.001,407.001,859.00
EBT Margin (QoQ) 8,608.00-662.00-110.001,338.00-2516.003,124.00-4475.00-433.005,394.00344.00-3407.00-231.00-404.00-1198.002,117.00323.00-1363.00858.00-374.00395.00-507.00208.00596.00218.00260.0065.00-244.00381.00305.00-486.00-563.00-6.00-281.00304.00-301.00-111.00-133.00227.00-2556.001,067.00-84.00728.00-779.00843.00912.00573.00-1601.00190.00601.00579.00-2255.001,724.0020.00-694.001,550.00-965.00579.00-893.00130.00248.00368.00
EBT (QoQ) 121.07%-32.76%-26.61%230.69%-125.18%734.70%-167.25%-63.67%261.77%26.42%-98.53%-409.84%-265.21%-221.49%117.38%126.35%-243.76%113.07%-278.14%194.93%-294.62%61.28%472.23%51.13%50.65%14.69%-26.08%65.30%26.23%-31.67%-57.17%8.18%-69.36%416.75%-78.74%-86.47%-813.06%223.67%-1,769.53%49.16%0.68%32.28%-65.68%49.15%139.15%362.65%-172.46%0.54%100.80%13,494.96%-310.32%103.54%25.31%-1,017.29%227.17%-104.16%1,535.02%-208.46%53.91%113.59%1,011.94%
Enterprise Value Growth (1y) -88.16%-46.39%-66.47%-24.75%-28.65%-29.26%-56.18%44.24%-40.92%-91.96%-53.94%-331.39%-133.52%-196.71%-50.10%-63.17%20.68%42.02%31.33%51.19%5.45%9.55%-76.11%-82.65%-88.74%-102.78%-36.38%-63.50%-11.10%44.39%7.28%32.90%11.37%-17.16%16.68%-61.47%-66.46%-31.55%-27.58%39.15%68.82%-8.09%-21.00%-0.81%-43.99%31.50%21.93%46.96%-161.49%-34.86%-9.53%-158.90%37.36%-29.88%59.16%74.13%59.82%75.28%
Enterprise Value Growth (3y) -50.53%-53.72%-58.77%-44.24%-61.77%-94.54%-53.39%-57.74%-37.69%-48.91%-16.63%-50.89%-20.54%-15.88%-21.99%-13.30%-12.28%-2.07%-18.15%-13.38%-25.63%-0.66%-30.59%-26.07%-22.95%-9.73%-1.76%-21.00%-17.91%5.01%0.48%12.96%22.81%-18.54%-8.76%0.32%9.25%0.88%-6.42%31.22%-5.49%0.05%-1.14%-11.45%-33.11%-6.26%29.58%29.18%13.02%24.35%
Enterprise Value Growth (5y) -44.58%-44.26%-32.77%-19.04%-25.99%-31.02%-34.27%-28.47%-36.03%-43.37%-30.68%-59.30%-29.72%-11.90%-18.08%-9.80%-6.87%7.08%-4.97%-9.57%-23.95%-9.47%-18.81%-14.51%0.72%-13.44%-10.22%-1.68%5.95%8.70%1.42%18.82%-11.61%-9.00%-1.92%-6.35%-4.13%-11.27%11.63%26.27%21.64%20.35%
Enterprise Value (QoQ) -33.04%-36.88%-26.59%18.38%-3.51%-55.66%5.14%15.83%-4.00%-88.08%66.13%-112.70%-41.67%-50.83%5.08%-15.14%-80.01%23.70%-3.18%44.03%-31.57%9.63%26.66%-8.43%-25.86%-75.96%23.94%-12.05%-35.22%-18.35%8.82%23.86%32.32%-97.33%34.01%-0.57%10.54%-40.34%-27.87%-3.68%29.30%-36.11%39.01%46.88%-145.12%-52.37%49.19%24.13%-16.60%-73.66%65.48%-274.06%39.86%-41.04%18.39%9.50%-24.69%55.65%48.30%-40.56%23.28%
EPS (Basic) Growth (1y) 1,812.50%-1,700.00%17,304.84%-10,100.00%-172.99%981.25%73.13%105.00%85.00%-118.44%-147.03%400.00%466.67%-48.08%104.21%-128.00%-89.09%84.42%-12,439.48%314.29%283.33%391.67%95.97%93.33%82.61%34.29%194.45%-55.17%-76.19%-90.69%-31.48%-61.54%-93.50%-205.77%-74.73%-1,900.00%-7,791.21%-980.50%-625.09%42.89%40.00%120.00%233.33%41.64%0.00%-97.94%-25.00%-100.00%95.29%10.60%-200.00%148.33%29.19%7,374.21%158.54%-127.59%200.00%-29.41%
EPS (Basic) Growth (3y) -23.31%-203.66%-423.81%192.40%-26.23%-34.00%-67.53%58.79%27.24%-26.88%-64.37%44.22%52.31%38.78%40.64%5.07%-8.60%37.69%67.47%56.83%18.56%33.22%26.54%-30.66%-69.54%-28.71%29.34%-72.17%-47.21%-45.24%-42.75%-81.25%-71.00%31.73%20.94%-100.00%-263.80%26.92%73.81%12.64%69.55%26.09%0.00%36.87%67.82%19.35%-24.00%35.63%26.69%287.87%
EPS (Basic) Growth (5y) 22.42%-51.57%-274.59%71.88%-30.02%25.34%-16.76%18.02%19.33%-30.12%-37.82%21.06%21.67%15.82%16.38%-27.52%-58.84%43.01%-4.05%-66.66%-59.53%-33.03%48.97%-40.25%-27.00%-22.16%25.75%-24.86%-22.10%-66.26%-1.89%-45.92%-16.45%-44.64%-27.18%42.13%-28.75%41.51%25.18%38.37%15.10%17.50%
EPS (Basic) (QoQ) 125.00%-41.07%-15.16%13,600.00%-123.36%741.07%-148.75%0.00%382.00%25.94%-98.59%-400.00%-246.67%-221.24%114.97%120.00%-240.00%109.12%-199.64%185.71%-300.00%-7,124.24%101.73%53.33%52.17%-199.83%183.00%44.83%11.90%-29.79%-60.61%-23.08%-56.25%416.84%-77.89%-87.00%-811.82%223.46%-1,675.27%44.44%0.00%40.00%-71.34%41.64%133.33%300.00%-175.00%0.00%100.69%14,487.82%-300.00%97.65%116.11%-13,289.78%196.67%-103.45%1,800.00%3.30%-145.55%112.50%1,100.00%
EPS (Weighted Average and Diluted) Growth (1y) 575.00%-6,658.41%5,717.81%-46,047.99%-363.16%403.13%135.54%103.00%85.00%-153.61%-203.42%366.67%320.00%-48.08%103.00%-150.00%-84.85%84.42%-17,375.00%314.29%300.00%350.00%96.84%73.33%100.00%53.33%235.10%-50.00%-75.00%-90.49%-38.89%-61.54%-93.50%-205.77%-74.73%-1,900.00%-7,791.21%-980.50%-625.09%42.89%40.00%120.00%233.33%41.64%0.00%-97.94%-25.00%-100.00%95.29%10.50%-200.00%146.67%29.19%7,380.67%157.68%-128.57%200.00%-29.41%
EPS (Weighted Average and Diluted) Growth (3y) -23.31%-377.06%-423.81%300.68%-4.59%-34.00%-58.17%58.79%27.03%-28.54%-94.58%71.00%49.38%37.10%45.27%22.92%6.62%37.46%94.63%56.83%25.99%33.22%26.54%-30.66%-68.09%-29.15%30.23%-76.10%-48.12%-45.61%-41.13%-81.25%-71.00%31.73%20.94%-100.00%-263.80%26.92%73.81%12.64%69.55%26.09%0.00%36.53%67.82%19.35%-24.37%35.63%26.69%287.87%
EPS (Weighted Average and Diluted) Growth (5y) 21.29%-92.73%-274.59%133.17%-12.05%24.05%-19.13%17.71%19.14%-13.86%-25.53%34.08%21.67%15.82%16.38%-18.61%-54.41%43.01%2.63%-66.66%-64.38%-33.03%48.97%-40.25%-28.47%-19.73%28.18%-25.83%-22.42%-66.11%-4.11%-45.92%-16.45%-44.65%-27.18%41.14%-28.75%41.51%24.81%38.37%15.10%17.50%
EPS (Weighted Average and Diluted) (QoQ) 106.10%141.57%-81.54%17,360.24%-184.21%314.29%-245.83%0.00%197.00%66.51%-98.14%-600.00%-246.67%-221.24%108.38%135.71%-333.33%106.52%-239.49%171.43%-340.00%-7,124.24%101.73%33.33%50.00%-191.29%194.93%53.85%15.00%-19.57%-64.86%-23.08%-56.25%416.84%-77.89%-87.00%-811.82%223.46%-1,675.27%44.44%0.00%40.00%-71.34%41.64%133.33%300.00%-175.00%0.00%100.69%14,487.82%-300.00%97.65%116.09%-13,301.18%193.33%-103.57%1,800.00%1.79%-146.23%112.50%1,100.00%
FCF Margin Growth (1y) -342.00382.00-741.00-265.00-27.00347.00-1589.001,454.00951.00-440.002,021.00-634.00-648.00-1090.00-1820.00-3859.00-2760.00227.002,018.003,570.003,134.001,958.00-932.00592.00423.00-707.001,122.00-1488.00-1687.0063.00-1759.00699.00435.00-445.00290.00-1942.00-2187.001,305.00-2139.00681.001,508.00-1077.001,035.00763.00924.00-123.00-79.00925.00-421.00-37.00-117.00-900.00500.00-2268.001,452.00456.00-484.00
FCF Margin Growth (3y) 582.00289.00-309.00555.00276.00-1183.00-1388.00-3039.00-2456.00-1303.002,219.00-923.00-273.001,095.00-734.00302.00797.001,478.002,208.002,674.001,869.001,314.00-1569.00-197.00-830.00-1089.00-348.00-2731.00-3440.00923.00-3609.00-562.00-245.00-217.00-815.00-498.00245.00105.00-1183.002,369.002,011.00-1238.00839.00788.001,003.00-2429.001,256.00481.00-405.00
FCF Margin Growth (5y) -2825.00-574.00-111.00265.00650.001,002.00-302.001,122.001,100.00-52.002,410.00-1819.00-1538.00451.00-1371.00-486.00-455.001,096.00738.001,431.00117.002,174.00-3419.00-1458.00-1509.00-861.00-1452.00-1286.00-1007.00-278.00-2653.001,126.00258.00-378.00-1010.00-473.00324.00-2201.00152.001,925.002,027.00
FCF Margin (QoQ) 73.0086.00-455.00-46.00797.00-1037.0020.00192.001,171.00-2973.003,064.00-311.00-219.00-512.00408.00-324.00-662.00-1241.00-1631.00775.002,324.00549.00-79.00339.001,149.00-2341.001,445.00170.0019.00-512.00-1165.00-29.001,769.00-2334.001,293.00-294.00889.00-1599.00-939.00-539.004,381.00-5043.001,881.00288.001,797.00-2931.001,610.00449.00749.00-2887.002,614.00-897.001,133.00-2966.001,831.00503.00-1635.00753.00835.00-437.00
Free Cash Flow Growth (1y) -62.02%96.44%-117.49%-151.64%46.00%133.72%-3,003.36%2,679.66%869.80%-30.85%121.86%-34.12%-40.18%-122.73%-604.93%-587.33%-596.87%96.15%144.98%116.28%139.09%41,626.48%-184.41%187.84%76.13%-29.72%317.76%-146.52%-143.11%75.52%-264.49%172.27%93.75%-35.14%25.75%-637.87%-7,065.93%115.32%-257.76%30.90%56.87%-30.67%17.81%66.02%141.03%-3.52%-11.18%372.88%-177.88%-22.70%1.28%-126.45%237.90%-309.87%63.88%255.56%-164.70%
Free Cash Flow Growth (3y) 75.20%46.97%5.86%106.26%103.84%-33.28%-224.76%-335.88%-213.54%-26.12%35.66%-19.45%5.13%53.76%-57.63%31.69%50.68%136.57%41.39%39.81%33.29%701.16%-71.26%-1.09%-26.98%-7.17%-38.55%-56.16%-57.82%34.83%-85.37%-39.01%-24.54%-1.07%-29.73%-48.32%144.85%12.93%-48.41%38.22%48.35%-19.74%3.38%37.40%34.64%-52.76%26.54%46.17%-39.16%
Free Cash Flow Growth (5y) -78.23%-15.19%21.92%47.42%75.08%42.49%-67.04%109.97%81.78%12.05%23.84%-21.98%-23.58%35.00%-54.72%-5.15%-15.91%71.40%-0.19%3.26%-5.86%272.51%-58.59%-41.12%-28.23%3.61%-50.88%-19.38%-19.33%10.39%-43.06%35.04%9.20%-6.31%-19.10%-23.83%73.27%-34.10%-3.11%17.75%34.24%
Free Cash Flow (QoQ) 41.15%-1.99%-65.75%-19.83%630.07%-108.72%-1.13%326.67%1,068.72%-215.84%184.06%-14.79%-16.67%-63.38%153.34%-22.62%-131.66%-713.53%-144.51%21.11%99.75%9,601.07%-11.49%89.43%160.68%-119.31%401.83%15.91%4.01%-40.16%-164.48%-7.41%523.49%-156.08%128.33%-109.29%4,494.05%-164.20%-105.22%-23.78%232.03%-206.67%60.36%22.75%312.25%-226.46%83.61%193.27%399.14%-245.72%140.23%-126.62%595.38%-286.10%89.22%238.78%-853.89%67.97%146.42%-157.72%
Gross Margin Growth (1y) 586.00-405.00-18.00-295.0082.00767.00336.00951.0059.00422.00226.00283.00280.00-384.00840.00-375.00-61.00443.00-853.0016.00-128.0025.00205.00291.00359.00323.00141.00-30.00-262.00-352.00-399.00-94.00-68.00-255.00-223.00-754.00-150.00-122.00147.00371.00-42.00-66.00-77.00-329.00-558.00-235.00-773.00-118.00255.00426.00193.00189.00-27.00-363.00-131.00-157.00-294.0034.00
Gross Margin Growth (3y) 727.00784.00544.00939.00421.00805.001,402.00859.00278.00481.00213.00-76.0091.0084.00192.00-67.00170.00791.00-508.00278.00-31.00-4.00-53.00168.0029.00-284.00-481.00-877.00-480.00-729.00-474.00-476.00-260.00-444.00-152.00-712.00-750.00-424.00-702.00-76.00-345.00125.00-657.00-259.00-331.00-172.00-711.00-87.00-67.0098.00
Gross Margin Growth (5y) 947.00843.00531.00581.00232.001,273.00754.001,167.00509.00829.00558.00186.00188.0055.00-67.00-190.00-160.00184.00-1129.00-569.00-249.00-381.00-128.00-214.00-163.00-472.00-410.00-835.00-1080.00-1031.00-1324.00-924.00-563.00-253.00-732.00-641.00-523.00-361.00-641.00-45.00-667.00-204.00
Gross Margin (QoQ) 20.00491.00-236.00312.00-972.00878.00-513.00690.00-287.00447.00102.00-203.0076.00251.00159.00-206.00-588.001,475.00-1056.00108.00-84.00178.00-186.00-36.0069.00358.00-100.0031.0033.00176.00-270.00-201.00-56.00129.0035.00-176.00-243.00161.00-496.00428.00-216.00431.00-272.0015.00-240.00421.00-524.00-214.0082.00-117.00130.00159.00254.00-351.00126.00-57.00-81.00-119.00100.00-194.00247.00
Gross Profit Growth (1y) 55.64%-1.25%16.67%16.21%61.65%158.14%93.63%133.62%24.79%33.43%12.78%15.93%33.40%29.92%6.36%4.91%16.03%7.95%28.86%22.55%4.15%14.28%23.66%30.13%42.36%28.00%14.83%14.03%4.83%2.54%47.84%14.33%13.51%1.99%-8.89%-21.74%-18.28%-20.39%-9.79%6.07%14.72%31.84%34.18%12.84%16.79%19.41%-20.15%1.29%0.86%0.56%-12.33%0.82%-11.26%-19.12%37.88%17.89%11.35%5.04%
Gross Profit Growth (3y) 46.43%50.39%36.58%46.55%39.09%64.79%32.43%41.64%24.54%23.23%15.62%14.23%17.26%17.03%19.23%18.71%19.82%16.45%22.31%22.06%15.84%14.47%28.04%19.27%19.21%10.21%15.64%0.67%-0.93%-5.93%6.71%-1.73%2.10%2.30%3.32%-2.16%3.07%7.82%-1.13%6.63%10.56%16.55%-2.07%4.84%1.49%-0.97%-1.18%6.38%-0.11%-5.11%
Gross Profit Growth (5y) 37.19%36.68%28.41%32.26%26.60%40.73%29.92%35.28%23.42%22.31%17.02%17.21%19.19%16.04%23.53%16.88%15.41%10.55%19.77%10.23%7.59%4.02%11.53%7.09%9.69%7.04%13.36%4.08%5.43%5.56%5.42%1.64%4.62%5.15%-5.04%-0.88%-0.40%0.39%3.16%7.58%5.95%6.11%
Gross Profit (QoQ) 4.13%51.90%-22.70%27.30%-33.93%79.46%-23.01%77.07%5.51%34.61%-7.11%-5.41%12.81%13.78%-4.51%8.84%9.88%-6.85%-5.82%20.38%2.22%11.19%-10.42%2.30%12.16%20.31%-5.74%11.92%0.85%7.92%-6.39%2.89%-1.36%55.60%-27.60%2.14%-11.37%39.00%-37.81%6.67%-13.66%57.51%-26.88%15.37%-0.77%60.30%-38.51%19.40%1.46%7.18%-21.99%18.89%1.16%-6.56%-10.29%4.65%-7.80%59.29%-23.29%-1.16%-13.03%
Interest Coverage Ratio Growth (1y) 1,407.21%-328.54%-57.74%5.66%805.81%-97.28%265.89%-43.52%-89.62%-147.46%46.10%256.45%-723.83%2,828.90%-119.52%-17.20%93.85%-89.86%1,355.24%174.88%4,034.10%4,084.52%88.17%695.37%1,077.87%6,040.77%142.68%-69.42%-93.42%-94.82%-58.29%-86.82%-239.15%-92.07%-749.75%-988.76%-232.41%-580.69%64.39%42.55%49.15%102.93%-1.66%4.33%107.06%2,076.25%13.12%115.30%39.62%-230.01%94.67%-51.79%-5,110.20%111.99%-32.18%84.70%159.20%
Interest Coverage Ratio Growth (3y) 114.00%18.74%31.21%28.61%-65.95%-29.40%-44.92%18.57%-26.82%9.53%52.97%100.94%147.18%390.27%66.43%162.57%212.49%538.80%290.00%88.39%219.11%410.71%23.96%-31.55%-45.47%-36.79%-104.70%-33.11%-32.08%-26.41%-43.66%-38.79%-63.27%-77.65%-63.27%-90.24%28.45%45.24%32.00%27.73%27.04%6.07%63.89%27.46%-70.29%50.27%60.59%28.79%245.98%
Interest Coverage Ratio Growth (5y) 90.40%-21.45%40.80%37.09%67.19%8.36%89.82%105.27%79.17%407.79%74.86%81.57%63.56%226.45%36.08%-6.10%-21.16%1.40%-174.32%-57.96%-169.08%-121.06%-44.99%-29.47%-30.76%-48.69%-34.37%-17.05%-59.48%-58.31%-23.32%-37.09%-25.35%-18.29%-16.09%-18.46%-52.86%-13.73%53.32%15.72%28.37%
Interest Coverage Ratio (QoQ) 434.56%79.07%-158.49%958.87%-95.30%347.75%290.74%-96.69%532.47%-30.88%-28.19%-115.12%2,046.94%68.63%-225.67%166.14%-113.93%815.34%-109.34%209.03%1,623.13%56.65%33.68%15.97%-22.52%562.15%97.96%504.60%-96.94%-16.55%-57.40%376.24%-75.36%-73.63%-549.61%127.15%-2,118.02%63.92%-68.16%60.74%-49.49%41.79%-48.83%102.26%-5,288.85%45.22%110.98%597.20%-307.14%109.65%0.20%-749.21%91.51%187.28%-10,512.78%101.55%-193.58%221.96%3,237.66%
Net Cash Flow Growth (1y) -80.01%120.91%-132.15%-7.41%46.57%104.55%-905.40%153.13%1,367.97%10.78%76.34%333.01%348.39%-238.33%193.90%-574.62%-68.70%76.44%-675.82%109.35%-22.56%813.48%-58.13%161.01%157.06%-51.03%49.77%-423.76%-201.95%195.01%-257.70%101.62%71.10%-51.44%168.28%933.16%-362.82%17.75%-278.56%-875.62%254.43%56.75%-52.56%48.11%-83.53%2.03%-7.90%702.42%-727.80%-20.33%65.22%-108.98%138.00%-242.70%-12.81%210.37%-99.49%
Net Cash Flow Growth (3y) 62.64%71.06%-40.36%64.74%358.64%-72.52%61.78%-121.84%174.15%-33.16%-8.56%24.31%2.82%32.48%-104.49%5.01%-14.59%41.33%-87.33%7.56%-59.13%130.88%-41.63%-48.50%-40.23%-11.14%47.77%-18.53%-49.83%19.04%-63.38%-9.01%59.60%-3.58%-22.98%-251.91%47.01%23.49%-70.30%189.43%-16.89%8.41%16.96%34.52%-26.75%-46.74%24.91%37.46%-76.96%
Net Cash Flow Growth (5y) 43.28%-29.42%-43.74%25.36%87.84%39.43%-82.67%36.07%110.18%4.76%-0.32%-78.72%-37.13%27.42%-72.70%-42.92%-16.91%26.03%62.04%16.35%-36.36%51.17%-28.21%-66.89%40.18%5.31%-27.29%-33.09%-19.08%21.96%-48.32%43.33%-16.40%-6.14%6.94%-89.59%36.90%-32.87%-25.82%19.17%14.91%
Net Cash Flow (QoQ) 48.52%-1.31%-187.52%115.59%1,540.99%-114.36%-192.35%121.27%2,190.18%-170.60%115.45%487.71%72.82%-115.08%382.69%508.58%-153.32%110.24%-1,528.77%140.14%-140.13%-150.21%123.19%232.51%269.73%-155.46%138.28%227.48%-29.56%-156.88%-146.76%-3.12%303.84%-168.96%101.12%-1,943.68%442.50%-3.03%-83.13%-925.90%187.14%-247.04%26.71%264.44%-11.55%-243.11%75.07%152.21%447.80%-251.34%239.18%-154.41%169.52%-166.07%64.06%330.18%-361.07%47.77%135.16%-98.93%
Net Income Growth (1y) 152.62%-141.08%287.83%-455.40%-214.97%1,230.21%125.11%104.94%90.65%-121.10%-153.65%532.22%561.86%-81.81%107.39%-1,092.92%-588.61%-373.29%-24,943.85%337.35%95.61%-63.58%-93.31%-205.99%-74.63%-2,092.04%-7,585.28%-942.64%-670.98%43.34%43.34%122.33%252.57%33.27%-30.53%-97.34%-21.97%96.58%94.34%14.81%-140.86%63.59%37.47%4,134.69%264.03%-600.15%
Net Income Growth (3y) 61.62%-43.90%-88.37%3.52%-20.83%-63.06%-55.31%-45.79%-28.24%-56.26%-127.99%430.14%6.91%30.83%29.23%27.06%26.80%-66.76%30.50%-82.82%-69.14%35.14%30.25%-112.03%-285.67%27.28%89.43%76.53%65.27%26.13%21.36%79.75%64.11%8.89%-19.43%-525.86%
Net Income Growth (5y) -4.99%-59.83%-144.85%92.07%-24.36%71.94%40.99%19.53%22.04%-2.84%-44.69%23.81%19.42%-11.67%4.54%10.78%43.85%-19.28%31.54%-15.93%-17.18%-40.39%-22.02%-15.93%-31.69%38.01%35.43%-7.60%
Net Income (QoQ) 121.07%-32.76%-26.61%405.97%-116.46%734.70%-167.25%-63.67%261.77%26.42%-98.53%-409.84%-265.21%-221.49%117.38%126.35%-243.76%113.07%-2,435.04%-11.39%-39.25%-585.94%122.31%-26.38%-54.97%416.75%-78.74%-86.47%-813.06%223.67%-1,769.53%49.16%0.68%32.28%-65.68%49.15%139.15%362.65%-172.46%0.54%100.80%13,494.96%-103.17%-64.77%116.15%-4,938.09%97.17%-182.94%1,193.66%87.41%
Net Income towards Common Stockholders Growth (1y) 152.62%-141.08%287.83%-455.40%-214.97%1,230.21%125.11%104.94%90.65%-121.10%-153.65%532.22%800.44%-93.52%107.39%-1,092.73%-422.13%-344.59%-24,943.85%337.40%95.61%-63.58%-93.31%-205.99%-74.63%-2,092.04%-7,585.28%-942.64%-670.98%43.34%43.34%122.33%252.57%33.27%-30.53%-97.34%-21.97%96.58%94.34%14.81%-140.86%3,490.82%37.47%4,134.69%264.03%-600.15%
Net Income towards Common Stockholders Growth (3y) 61.62%-43.90%-88.37%3.52%-9.04%-66.48%-55.31%-45.78%-28.23%-56.26%-127.99%430.14%6.91%30.83%29.23%27.06%26.80%-66.76%30.50%-82.82%-69.14%35.14%30.25%-112.03%-285.67%27.28%89.43%76.53%65.27%26.13%21.36%40.50%64.11%8.89%-19.43%-525.86%
Net Income towards Common Stockholders Growth (5y) -4.99%-59.83%-144.85%92.07%-24.36%71.94%40.99%19.53%22.04%-2.84%-49.11%24.76%19.42%-11.68%4.54%10.77%43.85%-19.28%31.54%-15.93%-17.18%-40.39%-22.02%54.24%-31.69%38.01%35.43%-7.60%
Net Income towards Common Stockholders (QoQ) 121.07%-32.76%-26.61%405.97%-116.46%734.70%-167.25%-63.67%261.77%26.42%-98.53%-409.84%-265.21%-221.49%117.38%243.27%-200.90%112.28%-2,434.59%-11.39%-39.26%-586.03%122.31%-26.38%-54.97%416.75%-78.74%-86.47%-813.06%223.67%-1,769.53%49.16%0.68%32.28%-65.68%49.15%139.15%362.65%-172.46%0.54%100.80%13,494.96%-103.17%-64.77%116.15%-4,938.09%363.40%-103.04%1,193.66%87.41%
Net Margin Growth (1y) 10,248.00-1950.001,836.00-2529.00-5374.003,610.00830.001,897.002,100.00-3699.00-5241.00283.001,178.00-168.001,933.00-3188.00-3738.00-2874.00-23855.008,397.0022,801.00-284.00-260.00-240.00-317.00-2573.00-1395.00-1346.00-846.00932.00708.001,704.001,550.00727.0075.00-236.00-230.00761.00559.002.00-881.00944.0011.00292.00630.00-1742.00
Net Margin Growth (3y) 6,974.00-2038.00-2575.00-349.00-2096.00-257.00-2478.00-1008.00-460.00-6741.00-27163.005,492.00879.003,259.003,009.003,744.0024,126.00-5421.001,008.00-1925.00-946.00118.00387.00-914.00-612.00122.00474.002,420.001,342.001,469.00438.002,433.00645.0057.00-481.00-1448.00
Net Margin Growth (5y) 4,414.00-5081.00-24497.004,860.00-3532.00354.00449.00702.002,204.00-213.00-989.00629.00-46.00403.001,354.002,158.0022,963.00-7062.001,712.00-436.00-313.00-117.00-725.00792.00-42.00416.00223.0020.00
Net Margin (QoQ) 8,608.00-662.00-110.002,412.00-3590.003,124.00-4475.00-433.005,394.00344.00-3407.00-231.00-404.00-1198.002,117.00665.00-1751.00903.00-3005.00115.00-887.00-20078.0029,247.00-135.00-152.00304.00-301.00-111.00-133.00227.00-2556.001,067.00-84.00728.00-779.00843.00912.00573.00-1601.00190.00601.00579.00-609.00-12.0044.00-303.001,216.00-945.00325.0035.00
Operating Income Growth (1y) 437.31%-357.12%73.98%-88.95%-73.49%504.41%-58.56%2,620.73%298.82%13.17%-153.46%22.31%143.87%-224.58%374.97%-107.43%-63.74%90.62%-86.75%1,614.41%178.43%2,236.18%3,626.15%66.08%80.18%56.81%-5.61%-44.14%-58.99%-88.59%-24.24%-60.27%-91.10%-186.45%-87.12%-1,793.86%-3,580.16%-947.31%-1,116.71%51.58%45.78%23.81%103.06%6.61%-25.68%115.83%4,667.33%-80.84%128.55%98.14%-245.67%93.35%-51.82%122.28%145.60%-28.33%65.69%-21.91%
Operating Income Growth (3y) 77.22%127.45%-33.61%54.37%37.12%-78.65%-15.23%-64.75%52.21%-28.71%-42.04%11.22%35.03%35.65%149.71%23.16%22.07%72.60%67.02%152.25%27.19%79.88%198.68%-28.30%-59.64%-29.16%-54.84%-79.25%-48.43%-44.75%-44.10%-73.90%-54.38%-107.22%-65.76%-112.97%-195.16%48.32%145.82%6.48%29.95%30.82%-28.63%51.76%29.52%39.20%216.37%46.37%30.61%50.95%
Operating Income Growth (5y) 38.81%-27.54%-32.48%32.84%21.08%68.10%24.63%128.40%77.65%34.67%46.93%5.00%12.72%-14.90%63.56%-16.15%-41.87%20.89%-14.58%-148.39%-52.96%-103.14%-105.78%-38.10%-26.51%-26.46%-50.84%-29.91%-23.44%-34.08%7.71%-49.64%-9.64%16.68%-36.78%-23.91%26.67%49.87%58.06%41.29%16.60%19.28%
Operating Income (QoQ) 142.91%531.76%-41.73%113.53%-132.71%527.48%-96.30%412.02%399.02%-56.20%143.09%-24.95%41.60%-120.69%656.17%49.65%-172.34%145.67%-115.02%830.61%-118.71%164.51%1,617.38%34.33%43.55%12.52%-23.45%45.73%24.93%-32.27%-54.70%6.99%-65.26%349.89%-76.24%-76.04%-437.51%167.05%-3,223.60%50.76%-1.57%34.91%-48.76%44.87%-42.72%102.62%-4,633.61%25.81%117.97%688.65%-271.98%111.71%24.75%-679.82%92.15%184.87%475.55%18.94%-122.09%209.57%171.27%
Operating Margin Growth (1y) 1,295.00-441.00352.00-459.00-791.00981.00-821.00669.00365.00-4.00-396.00110.00531.00-1241.00574.00-872.00-733.00505.00-404.00691.00505.001,144.001,103.00258.00351.00390.00-163.00-462.00-755.00-1329.00-534.00-289.00-392.00-260.00-384.00-2551.00-1345.00-1310.00-746.001,132.00702.00622.00703.00347.0088.00898.00655.00-644.00688.00129.00-1886.001,457.00-77.00310.001,594.00-2.0027.00-131.00
Operating Margin Growth (3y) 868.00535.00-866.00319.00105.00-264.00-644.00-93.00163.00-739.00-227.00-71.00303.00408.001,273.0077.00122.002,039.00536.00487.00100.00204.00407.00-492.00-796.00-1200.00-1081.00-3301.00-2492.00-2900.00-1664.00-1707.00-1035.00-948.00-427.00-1072.00-555.00210.00613.00835.001,478.001,649.00-527.001,159.00700.001,337.00364.00811.00639.00308.00
Operating Margin Growth (5y) 666.00-200.00-696.00138.00-124.001,385.0056.00855.001,018.00794.00714.00-275.00-101.00-531.00576.00-673.00-1024.00450.00-382.00-2353.00-1636.00-1366.00-723.00-1911.00-1440.00-1888.00-1124.00-1822.00-1702.00-1380.00-305.00-2004.00-259.0079.00-1658.00-259.0056.00649.00321.002,290.001,429.001,828.00
Operating Margin (QoQ) 485.00589.00-231.00451.00-1251.001,382.00-1042.00119.00521.00-419.00448.00-185.00152.00-812.00954.00237.00-1620.001,003.00-491.00375.00-381.0093.00604.00190.00257.0053.00-242.00282.00297.00-500.00-541.00-11.00-278.00296.00-296.00-114.00-146.00171.00-2462.001,091.00-111.00736.00-584.00661.00-190.00817.00-940.00402.00619.00575.00-2239.001,734.0060.00-1440.001,103.00201.00447.00-156.00-493.00230.00288.00
Profit After Tax Growth (1y) 134.39%-141.08%287.83%-455.40%-275.90%1,230.21%125.11%104.94%90.65%-121.10%-153.65%532.22%561.86%-93.52%-240.11%-1,168.68%-556.84%-385.05%-442.56%339.40%129.48%127.33%100.59%-84.78%111.10%76.88%788.28%-38.94%-72.81%-90.30%-26.63%-63.58%-93.31%-205.99%-74.63%-2,092.04%-7,585.28%-942.64%-670.98%43.34%43.34%122.33%252.57%33.27%-30.53%-97.34%-35.55%-129.91%106.76%1,282.44%-253.01%150.95%-224.85%890.72%48.95%-129.87%156.63%-228.80%
Profit After Tax Growth (3y) 61.62%-43.90%-88.37%3.52%-8.77%-66.48%-82.80%-49.41%-25.40%-58.48%-128.31%444.86%101.82%65.90%28.23%57.31%41.66%63.18%31.69%30.50%29.45%26.97%26.79%-67.66%-66.26%-29.70%18.24%-85.95%-49.81%-45.37%-45.22%-82.82%-69.14%35.14%30.25%-112.03%-285.67%27.28%77.74%4.56%27.03%27.69%-14.59%40.64%52.06%53.78%-35.78%29.54%26.99%-462.94%
Profit After Tax Growth (5y) -3.59%-62.11%-145.09%95.25%0.45%52.02%-33.39%26.31%26.40%-0.86%-12.34%71.94%40.99%19.53%22.04%-2.84%-44.69%24.76%15.47%-10.04%3.25%12.32%43.90%-18.96%-29.41%-15.79%70.48%-29.73%-24.64%-63.64%0.88%-52.72%-24.18%-1.95%-33.11%54.57%-46.18%59.95%-44.89%33.27%15.27%-0.91%
Profit After Tax (QoQ) 121.07%-32.76%-26.61%230.69%-125.18%734.70%-167.25%-63.67%261.77%26.42%-98.53%-409.84%-265.21%-221.49%117.38%126.35%-253.02%-465.03%45.40%3.24%-62.47%-532.03%124.09%-88.08%50.65%-86.39%523.05%65.30%26.23%-31.67%-57.17%-26.38%-54.97%416.75%-78.74%-86.47%-813.06%223.67%-1,769.53%49.16%0.68%32.28%-65.68%49.15%139.15%362.65%-172.46%0.54%100.80%11,129.38%-358.47%102.93%62.80%-1,342.90%186.06%-107.17%1,391.89%-164.05%49.65%113.59%-3,038.29%
Property, Plant & Equipment (Net) Growth (1y) -23.40%612.95%668.60%699.21%5,968.15%462.85%493.00%555.12%0.14%-5.09%98.97%-7.99%99.00%208.70%64.71%149.86%16.74%-24.92%-34.46%-5.71%-5.80%-4.43%-4.74%-5.46%-2.42%-2.62%12.14%25.64%13.15%13.09%-0.96%170.51%203.14%230.03%278.42%28.67%23.78%13.35%-1.06%-4.26%-4.27%-3.26%-3.13%-3.23%-3.29%-4.15%-4.06%-11.63%-87.56%-87.95%-84.02%-81.83%73.49%79.61%3.34%
Property, Plant & Equipment (Net) Growth (3y) 242.30%236.44%349.28%263.87%394.51%154.53%168.86%146.96%32.51%30.05%29.02%29.42%29.83%30.35%0.94%30.59%2.38%-11.26%-11.20%3.85%1.32%1.72%1.90%47.56%49.58%53.75%61.38%63.53%61.93%61.73%54.78%49.37%53.15%53.53%53.64%6.03%4.65%1.68%-2.76%-6.45%-51.34%-51.84%-47.04%-46.24%-40.67%-40.80%-45.89%
Property, Plant & Equipment (Net) Growth (5y) 147.15%145.00%150.12%157.63%165.93%63.91%64.74%68.11%16.42%15.41%18.07%20.82%19.30%19.52%2.69%49.91%29.78%21.13%21.28%31.27%31.30%31.54%31.69%31.67%31.73%31.86%32.14%32.29%31.49%31.44%28.07%23.30%-15.44%-16.01%-11.07%-28.16%-24.37%-25.63%-31.41%
Property, Plant & Equipment (Net) (QoQ) -11.40%-14.52%-15.79%1,017.95%-4.49%-11.12%539.39%3.69%0.63%-1.81%-2.26%-1.73%110.97%-54.59%111.38%52.45%12.56%-31.12%-1.24%-1.96%-1.74%-0.90%-1.32%-0.54%-2.05%-1.65%1.84%-0.74%12.79%10.19%-8.28%-0.79%-1.22%200.96%2.78%8.01%13.26%2.33%-1.12%-1.09%-1.14%-0.98%-1.13%-0.05%-1.02%-1.08%-1.18%-0.94%-0.93%-8.89%-86.08%-4.08%31.42%3.58%32.89%-0.70%-24.39%
Return on Assets Growth (1y) -76.00-91.00-10.00113.007.00-84.00-86.00-92.00-40.0029.0018.00-1.00-17.00-120.00-187.00-240.00-181.00161.00184.00246.00195.0013.0014.0015.005.002.00-1.00-10.00-24.00-31.00-36.00-37.00-14.00-4.0014.0032.0029.0027.0014.00-2.001.007.009.002.00-3.00-9.00-6.008.008.009.00-6.00
Return on Assets Growth (3y) -109.00-147.00-79.0021.00-50.00-175.00-256.00-332.00-237.0070.0015.005.00-3.0010.0020.0029.00130.00202.00262.00208.00-40.00-6.00-15.00-23.00-32.00-34.00-24.00-14.00-9.00-9.00-9.00-6.0016.0030.0037.0032.0026.0025.0017.009.005.007.00-3.00
Return on Assets Growth (5y) -306.00-105.00-82.0026.00-36.00-59.00-73.00-28.0039.0032.0021.0011.001.00-9.00-10.00-9.0084.00164.00226.00186.00-45.009.007.005.00-3.000.00-1.00-14.00-12.00-10.00-6.004.0021.0030.0025.00
Return on Assets (QoQ) 43.00-74.00-108.0063.0028.007.0015.00-44.00-63.005.0010.008.006.00-6.00-8.00-8.00-97.00-74.00-61.0052.00245.00-51.000.001.002.001.004.00-2.00-1.00-2.00-4.00-17.00-9.00-7.00-4.006.001.0011.0014.003.00-1.00-2.00-2.005.005.000.00-8.000.000.002.006.000.001.00-12.00
Return on Capital Employed Growth (1y) 53.0062.0077.0091.0039.0014.00-23.00-49.00-69.00-60.00-47.00-4.00-2.009.0030.0054.00101.0061.0032.004.00-53.00-22.00-29.00-40.00-31.00-37.00-22.00-13.00-18.00-38.00-49.00-60.00-80.00-22.00-13.0014.0050.0021.00-15.001.0015.00-3.0061.0035.00-19.0016.00-10.00-8.0044.0021.0025.0029.00
Return on Capital Employed Growth (3y) 23.0016.007.0038.00-31.00-37.00-40.001.0031.0010.0015.0054.0046.0048.0033.0018.0017.002.00-19.00-49.00-102.00-97.00-100.00-113.00-129.00-96.00-84.00-58.00-48.00-38.00-76.00-45.00-15.00-3.0034.0049.0046.0035.0037.0028.0041.0035.0076.0056.00
Return on Capital Employed Growth (5y) 123.0086.0069.0096.0016.002.00-37.00-35.00-54.00-49.00-36.001.00-3.00-27.00-38.00-54.00-81.00-58.00-81.00-95.00-132.00-97.00-128.00-98.00-64.00-78.00-37.00-23.00-52.00-24.00-25.00-18.0011.0034.0049.0071.00
Return on Capital Employed (QoQ) 4.007.00-28.0069.0014.0022.00-14.0018.00-11.00-15.00-40.00-2.00-2.00-2.003.000.009.0018.0027.0047.00-32.00-10.00-1.00-10.00-1.00-17.00-12.00-1.00-7.00-3.00-3.00-6.00-26.00-14.00-14.00-26.0032.00-4.0013.0010.003.00-40.0028.0024.00-14.0023.002.00-29.0021.00-3.004.0022.00-3.001.009.00
Return on Equity Growth (1y) 243.00-245.00-327.00-122.0032.0017.0014.00-38.00-658.00962.00-1224.00-598.00787.00-977.001,236.00633.0033.0028.0024.008.002.00-3.00-15.00-48.00-79.00-121.00-178.00-172.00-239.0012.00165.00205.00301.0088.00-8.003.0037.0042.001.00-19.00-44.00-31.0037.0034.0031.00-18.00
Return on Equity Growth (3y) 13.0045.0015.00734.00-1538.00-758.00161.002.0025.00-3.0018.0039.0058.00675.00-936.001,265.00654.00-127.00-6.00-50.00-100.00-211.00-316.00-112.00-28.00-15.00-17.00-21.00-21.0035.0099.00142.00158.00189.00294.0099.0030.0018.0024.00-7.00
Return on Equity Growth (5y) -623.00173.000.00-210.00-274.00-102.0049.0044.0055.0018.002.00-21.00-38.00-65.00482.00-1155.00948.00545.00-140.0027.0012.000.00-4.0021.0019.00-35.00-31.00-24.00-10.0017.0050.0086.0093.00
Return on Equity (QoQ) -20.0016.0068.00-171.00-143.002.00-14.0034.0011.00-14.00-17.00-18.00-609.001,607.00-2204.00608.00776.00-157.009.005.003.001.007.00-4.00-3.00-3.00-5.00-36.00-35.00-45.00-62.00-30.00-101.00206.0091.0010.00-5.00-7.00-5.0020.0029.00-2.00-46.001.004.0011.0021.00-2.001.00-38.00
Return on Invested Capital Growth (5y) -49.00-29.00-123.00-57.00
Return on Invested Capital (QoQ) -7.00-4.00-15.00-3.00-3.005.00-96.0062.00
Return on Sales Growth (1y) 102.00-19.0018.00-25.00-54.0036.008.0019.0021.00-37.00-52.003.008.00-1.0019.00-32.00-34.00-29.00-239.0084.00-29.00-10.00228.00-58.0054.0044.006.005.003.00-3.00-3.00-2.00-3.00-26.00-14.00-13.00-8.009.007.0017.0015.007.001.00-2.00-2.008.006.000.00-9.000.000.003.006.002.002.00-17.00
Return on Sales Growth (3y) 70.00-20.00-26.00-3.00-24.00-2.00-25.00-10.00-5.00-67.00-272.0055.00-54.00-40.009.00-6.00-9.005.0033.0030.0037.00241.00-54.0056.0045.0010.00-22.00-12.00-12.00-19.00-9.001.004.00-9.00-6.001.005.0024.0013.0015.004.0015.006.001.00-5.0010.008.00-14.00
Return on Sales Growth (5y) 44.00-51.00-245.0049.00-87.00-41.00-35.0016.0020.00-33.004.004.007.0022.00-2.00-6.006.000.004.0014.0022.00230.00-71.0049.0048.0017.00-5.00-4.002.00-4.00-3.00-1.00-7.00-1.000.004.002.0026.0015.000.00
Return on Sales (QoQ) 86.00-7.00-1.0024.00-36.0031.00-45.00-4.0054.003.00-34.00-2.00-4.00-12.0021.003.00-14.009.00-30.001.00-9.00-201.00292.00-112.0010.0037.007.000.000.00-1.00-2.003.00-3.00-1.00-1.002.00-26.0011.00-1.007.00-8.008.009.006.00-16.002.006.006.00-6.000.000.00-3.003.000.003.000.00-2.000.00-16.00
Revenue Growth (1y) 21.29%22.49%17.50%32.93%56.79%77.39%71.18%59.55%22.18%13.84%4.62%5.95%21.26%49.96%-16.17%18.43%18.37%-8.36%64.19%21.87%8.77%13.32%16.02%18.34%26.62%15.41%10.15%15.09%14.03%14.85%67.12%17.80%16.15%11.71%-1.74%3.47%-13.84%-16.57%-14.25%-8.46%16.48%35.36%37.73%28.42%46.86%31.91%8.77%6.59%-9.76%-15.46%-19.59%-6.94%-10.24%-6.44%46.11%25.97%26.94%3.51%
Revenue Growth (3y) 32.45%35.24%28.14%30.98%32.44%44.67%14.50%26.03%20.59%16.09%12.92%15.21%16.01%15.91%16.88%19.53%17.69%6.22%28.02%18.40%16.24%14.52%28.78%17.07%18.81%13.98%21.84%11.94%4.50%2.29%12.09%3.72%5.24%8.05%5.09%6.75%13.80%14.21%8.71%7.81%15.57%14.71%6.40%8.41%5.96%1.42%8.52%7.71%0.93%-6.45%
Revenue Growth (5y) 27.24%27.72%23.70%26.53%24.50%25.75%23.38%23.62%19.29%15.39%12.97%15.80%17.65%15.60%24.07%18.29%16.64%8.98%28.07%15.13%9.46%6.96%12.47%8.73%10.97%10.83%16.39%10.52%14.31%13.83%16.10%8.84%9.09%7.07%0.30%3.83%3.61%3.34%8.58%8.00%11.96%7.89%
Revenue (QoQ) 3.16%23.02%-14.91%12.33%4.18%18.00%-3.74%32.50%17.86%13.87%-10.27%1.46%9.81%4.65%-9.13%16.13%35.80%-41.50%28.37%16.07%5.14%4.81%-4.72%3.59%9.53%7.31%-2.81%10.84%-0.17%2.43%1.55%9.82%0.55%49.04%-28.42%8.29%-3.30%31.09%-24.62%-9.83%-6.36%34.74%-19.53%14.73%8.82%37.10%-24.97%31.20%-2.26%13.05%-26.47%11.07%-8.44%7.53%-14.90%7.13%-4.56%67.92%-26.63%7.95%-22.17%
Share-based Compensation Growth (1y) 68.92%-5.82%284.87%1,052.41%-57.05%-89.55%-198.62%165.82%104.55%-84.36%162.08%-94.54%-90.57%-84.08%1,039.68%557.33%316.88%491.99%-34.05%-50.75%54.96%26.36%138.93%232.96%-98.55%30.31%-3.21%36.28%6,628.02%-70.46%16.58%-66.10%-49.37%36.27%-42.02%44.59%36.14%59.80%-1.97%-3.86%50.77%
Share-based Compensation Growth (3y) -30.72%-55.11%-103.37%206.71%-44.30%68.57%58.09%-51.00%-71.69%-4.63%34.60%26.39%-54.00%35.17%-25.68%-32.67%5.99%161.87%120.89%-54.62%113.62%15.11%30.74%14.68%-21.36%39.18%15.44%-21.01%-19.35%-13.19%-12.58%259.27%-13.68%-12.82%-22.18%1.29%
Share-based Compensation Growth (5y) -26.50%-26.68%-3.60%-5.21%-24.43%-40.90%24.42%19.62%1.22%-35.58%-29.79%22.94%73.57%16.46%-31.27%32.39%-1.04%6.73%-14.45%82.53%37.86%26.06%31.44%0.61%1.84%0.78%1.15%8.91%16.42%0.23%
Share-based Compensation (QoQ) 1,671.17%-77.96%-87.71%16.84%142.84%1,003.87%-63.21%-95.65%-40.91%-10,517.78%199.17%240.60%-3.62%-92.90%66.39%66.12%-18.85%408.11%-4.03%5.35%15.23%-43.40%-28.33%231.50%-6.03%7.03%-0.13%-98.56%8,363.39%-20.50%40.62%-28.89%-62.84%213.76%-59.11%6.21%0.00%33.51%1.97%0.00%17.38%-18.10%0.00%56.83%
Shareholder's Equity Growth (1y) 44.65%136.22%132.00%530.72%-7.24%96.78%990.00%99.74%1,178.43%487.95%-24.65%-134.99%-92.85%-87.21%-78.38%148.66%237.30%201.25%147.52%226.59%146.53%63.89%29.43%18.79%18.46%15.61%15.54%8.42%-25.57%-40.49%-55.28%-64.80%-72.01%-77.70%13.97%91.09%188.92%273.53%-1.52%-11.11%-37.84%-20.53%-19.01%-57.41%9.58%2.98%30.73%191.39%81.88%85.50%11.97%
Shareholder's Equity Growth (3y) 48.34%36.34%79.75%87.23%79.61%-85.74%-5.34%13.96%21.10%-30.20%45.57%31.34%-26.12%-17.77%-15.90%-14.20%-11.52%57.24%114.36%78.71%54.69%61.42%29.54%4.08%-12.55%-23.18%-37.27%-46.46%-16.18%-9.99%-15.56%-20.86%-20.53%-15.76%-20.48%-12.84%-3.13%-10.23%25.32%45.13%1.40%3.33%7.40%14.93%5.84%
Shareholder's Equity Growth (5y) 2.44%19.15%21.25%22.66%23.86%47.60%47.80%48.85%41.58%5.70%55.21%33.83%-9.62%-6.46%-12.11%-15.36%-18.58%22.16%15.47%-5.40%13.54%23.12%11.95%-1.24%-5.58%-5.09%-15.02%-14.55%-14.03%-22.70%-16.33%-16.51%-11.88%-5.79%0.04%4.81%5.88%
Shareholder's Equity (QoQ) -1.72%28.51%-16.69%3.08%0.02%30.85%367.51%-84.84%112.19%624.81%-14.33%-2.97%-2.41%-7.11%-139.78%119.84%74.51%57.00%-10.47%37.51%55.86%29.00%18.12%3.80%3.61%1.88%8.41%3.51%1.12%1.82%1.72%-28.94%-19.15%-23.48%-19.93%-43.48%-35.59%290.99%34.24%-14.54%-16.72%3.08%21.18%-40.24%6.46%5.06%-36.28%53.75%0.05%33.37%42.03%-4.03%2.04%-19.49%
Tax Rate Growth (5y) -1588.00
Total Debt Growth (1y) -49.47%60.72%27.14%-81.94%-39.86%-61.79%-62.09%734.73%98.14%4.73%267.45%-57.83%80.93%189.26%29.89%94.24%-52.00%-55.93%-93.53%-21.78%-34.30%-19.70%330.00%-11.37%78.58%24.35%34.74%56.58%-24.14%-32.57%-50.74%252.34%302.88%710.34%1,050.84%38.60%59.85%18.01%7.82%-9.10%-23.08%-78.52%-78.12%-72.81%-58.25%442.28%340.43%339.60%178.21%-22.74%-4.99%-96.19%2.49%2.30%-97.23%
Total Debt Growth (3y) -8.68%-13.68%20.99%-14.02%29.19%5.00%21.86%89.79%19.83%10.11%-32.42%-13.79%-17.06%0.78%-28.78%10.43%-17.42%-23.94%-27.91%2.77%-3.81%-12.35%41.85%69.73%76.07%89.40%96.95%97.01%69.69%86.13%82.84%64.35%70.47%27.11%39.51%-30.03%-19.93%11.18%1.29%2.80%-3.69%-3.46%-2.89%-64.30%5.98%62.44%-51.25%
Total Debt Growth (5y) -9.01%-3.89%-31.69%-0.70%-7.42%-16.35%-12.83%36.50%15.09%5.92%12.33%-2.33%-5.02%-3.01%-24.85%49.34%11.47%19.18%16.26%39.59%41.80%45.13%104.10%43.85%46.34%11.48%12.50%13.57%9.42%49.67%42.58%39.62%41.90%53.80%62.59%-43.55%7.91%1.67%-51.32%
Total Debt (QoQ) -1.82%-28.75%28.77%78.43%-22.33%-89.88%328.91%13.36%-22.93%122.75%1.81%-40.08%170.40%-74.44%336.86%-4.20%21.42%-61.77%7.96%-12.05%-82.18%362.35%-9.32%7.50%-4.60%-4.71%82.72%-25.15%3.38%10.74%-11.47%-33.47%-24.47%692.03%1.23%33.82%7.26%-4.61%16.75%-1.21%-2.00%-19.58%-1.20%-72.42%-0.14%-0.09%51.70%258.31%-18.90%-0.28%-3.99%-0.49%-0.27%-96.00%2,483.71%-0.68%-97.30%