|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 13.97M | 15.21M | 20.85M | 15.64M | 20.52M | 20.06M | 22.68M | 16.67M | 18.52M | 16.96M | 18.23M | 14.89M | 15.92M | 16.24M | 12.40M | 18.97M | 0.64M | 16.42M | 13.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 10.17M | 11.43M | 14.79M | 11.92M | 16.07M | 15.55M | 17.84M | 12.90M | 14.03M | 12.42M | 13.99M | 11.71M | 12.64M | 12.20M | 9.94M | 15.06M | 16.67M | 12.57M | 7.86M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.81M | 3.78M | 6.06M | 3.73M | 4.45M | 4.51M | 4.84M | 3.77M | 4.49M | 4.54M | 4.24M | 3.80M | 3.98M | 3.67M | 4.02M | 4.49M | 4.43M | 3.86M | 3.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.66M | 5.00M | 6.03M | 5.17M | 5.52M | 4.32M | 3.32M | 4.44M | 4.18M | 4.16M | 3.94M | 3.98M | 3.83M | 2.82M | 4.34M | 4.71M | 4.19M | 3.19M | 2.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | -0.29M | | | | -0.05M | 0.02M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.66M | 5.00M | 6.03M | 5.17M | 5.52M | 4.32M | 3.32M | 6.39M | 4.18M | 4.16M | 5.12M | 3.98M | 3.83M | 2.82M | 4.34M | 4.71M | 4.19M | 3.19M | 2.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -0.85M | -1.22M | 0.03M | -1.45M | -1.07M | 0.19M | 1.52M | -2.62M | 0.31M | 0.38M | -0.88M | -0.17M | 0.15M | 0.85M | -0.33M | -0.22M | 0.24M | 0.66M | 0.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -0.85M | -1.22M | 0.03M | -1.45M | -1.07M | 0.19M | 1.52M | -2.62M | 0.31M | 0.38M | -0.88M | -0.17M | 0.15M | 0.85M | -0.33M | -0.22M | 0.24M | 0.66M | 0.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.76M | | -0.04M | | | | | | -0.03M | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.08M | 1.59M | 1.67M | 0.22M | -0.15M | -0.18M | -0.20M | -0.17M | -0.21M | -0.26M | -0.25M | 1.62M | -0.21M | 0.01M | 1.01M | -0.21M | -0.19M | -0.01M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.32M | -2.79M | 0.10M | 0.12M | -1.13M | 1.44M | -0.06M | 0.86M | 0.69M | -0.43M | 0.06M | 0.65M | 0.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.09M | -2.83M | 0.08M | 0.13M | -1.77M | 1.44M | -0.06M | 0.86M | -0.85M | -0.43M | 0.06M | 0.65M | 0.03M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.32M | -2.79M | 0.08M | 0.12M | -1.13M | 1.44M | -0.06M | 0.86M | 0.69M | -0.43M | 0.06M | 0.65M | 0.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.32M | -0.04M | -0.07M | 0.01M | -0.54M | -0.02M | -0.04M | 0.47M | -0.73M | | | -2.37M | -0.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.32M | -0.04M | -0.07M | 0.01M | -0.54M | -0.02M | -0.04M | 0.47M | -0.73M | | | -2.37M | -0.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -0.94M | 0.37M | 1.70M | -1.23M | -1.22M | 0.01M | 1.32M | -0.04M | -0.07M | 0.01M | -0.54M | 1.43M | -0.04M | 0.47M | -0.73M | | | -2.37M | -0.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.03 | 0.01 | 0.04 | -0.03 | -0.03 | 0.00 | 0.03 | -0.06 | 0.00 | 0.00 | -0.03 | 0.03 | 0.00 | 0.02 | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.03 | 0.01 | 0.04 | -0.03 | -0.03 | 0.00 | 0.03 | -0.06 | 0.00 | 0.00 | -0.03 | 0.03 | 0.00 | 0.02 | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.87M | 35.87M | 40.25M | 39.45M | 46.26M | 46.86M | 46.84M | 47.13M | 48.46M | 49.06M | 49.19M | 49.08M | 49.71M | 49.70M | 50.52M | 50.56M | 53.96M | 54.38M | 54.79M | 54.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.87M | 35.73M | 40.25M | 39.45M | 46.26M | 46.86M | 46.84M | 47.13M | 48.46M | 49.06M | 48.91M | 49.08M | 50.60M | 51.12M | 51.16M | 51.32M | 53.96M | 54.79M | 54.79M | 54.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -0.85M | -1.22M | 0.03M | -1.45M | -1.07M | 0.19M | 1.52M | -2.62M | 0.31M | 0.38M | -0.88M | -0.17M | 0.15M | 0.85M | -0.33M | -0.22M | 0.24M | 0.66M | 0.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.09M | 0.08M | 0.11M | 0.18M | 0.21M | 0.17M | 0.21M | 0.26M | 0.23M | 0.22M | 0.21M | -0.01M | -0.00M | 0.21M | 0.19M | 0.02M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06% | | | | | | | | | | 9.20% |