|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 1.64M | 4.02M | 6.12M | 3.11M | 2.36M | 2.75M | 4.78M | 1.65M | 6.17M | 3.71M | 5.24M | 4.27M | 3.87M | 4.82M | 1.28M | 1.11M | 1.55M | 0.68M | 0.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | 0.51M | 0.51M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 1.64M | 4.02M | 6.12M | 3.11M | 2.36M | 2.75M | 4.78M | 1.65M | 6.17M | 3.71M | 5.24M | 4.27M | 3.87M | 4.82M | 2.14M | 1.11M | 1.55M | 1.19M | 1.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 3.29M | 3.96M | 3.63M | 3.42M | 5.03M | 5.04M | 4.79M | 4.31M | 4.60M | 5.05M | 4.30M | 4.18M | 5.28M | 4.97M | 5.86M | 7.49M | 6.92M | 5.25M | 5.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 3.29M | 3.96M | 3.63M | 3.42M | 5.03M | 5.04M | 4.79M | 4.31M | 4.60M | 5.05M | 4.30M | 4.18M | 5.28M | 5.06M | 5.86M | 7.49M | 6.92M | 5.25M | 5.30M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | | | | 3.05M | 3.02M | 2.62M | 2.99M | 2.97M | 2.84M | 2.76M | 3.13M | 6.29M | | 5.90M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 3.03M | 2.81M | 3.11M | 3.21M | 3.04M | 2.94M | 3.05M | 3.02M | 2.62M | 2.99M | 2.96M | 2.84M | 2.76M | 3.13M | 3.51M | 6.80M | 5.90M | 4.25M | 3.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.35M | 0.35M | 0.31M | 0.39M | 0.34M | 0.34M | 0.23M | 0.37M | 0.39M | 0.34M | 0.29M | 0.35M | 0.30M | 0.52M | 0.24M | 0.35M | 0.34M | 0.18M | 0.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 7.94M | 10.76M | 12.80M | 10.13M | 10.77M | 10.70M | 13.21M | 9.87M | 13.79M | 12.01M | 13.64M | 17.53M | 18.09M | 19.38M | 23.89M | 21.69M | 20.65M | 18.61M | 16.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 8.36M | 8.27M | 8.19M | 8.09M | 8.09M | 8.01M | 7.92M | 7.83M | 7.75M | 7.68M | 7.00M | 0.97M | 0.93M | 1.23M | 1.27M | 1.69M | 1.68M | 1.27M | 1.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 1.53M | 6.74M | 2.49M | 1.59M | 6.72M | 0.04M | 0.03M | 6.07M | 0.01M | 6.07M | 0.22M | 0.22M | 0.22M | 0.22M | 0.42M | 0.40M | 0.38M | 0.36M | 0.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.63M | 1.62M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 0.22M | 0.22M | 0.22M | 0.22M | 0.42M | 0.40M | 0.38M | 0.36M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 0.21M | 0.02M | 0.02M | | 6.20M | | | 7.78M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 11.27M | 11.13M | 10.98M | 10.86M | 10.79M | 10.64M | 10.21M | 10.05M | 9.92M | 9.79M | 7.68M | 1.52M | 0.96M | 1.83M | 3.46M | 3.45M | 3.32M | 2.47M | 2.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 19.22M | 21.89M | 23.78M | 20.99M | 21.56M | 21.34M | 23.42M | 19.93M | 23.71M | 21.80M | 21.32M | 19.05M | 19.05M | 21.21M | 27.35M | 25.14M | 23.97M | 21.08M | 19.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 4.05M | 4.32M | 5.70M | 4.21M | 6.01M | 5.84M | 6.60M | 4.80M | 5.44M | 5.23M | 6.01M | 2.96M | 3.05M | 4.09M | 4.09M | 4.99M | 4.15M | 3.49M | 2.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.04M | 0.49M | 0.41M | 0.41M | 5.62M | 5.67M | 5.71M | 5.71M | 0.12M | 0.12M | 0.12M | 0.10M | 0.12M | 0.13M | 0.08M | 0.18M | 0.20M | 0.30M | 0.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 6.09M | 4.81M | 6.12M | 4.63M | 11.63M | 11.50M | 12.31M | 10.51M | 5.56M | 5.35M | 6.13M | 3.06M | 3.17M | 4.22M | 4.17M | 5.17M | 4.35M | 3.78M | 3.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.19M | 0.28M | 0.29M | 0.26M | 0.27M | 0.02M | 0.02M | 0.56M | 0.21M | 1.22M | 0.10M | 0.16M | 0.07M | 0.26M | 0.35M | 0.71M | 0.23M | 0.24M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 2.00M | 0.19M | 0.19M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | | | | | | 0.05M | 0.05M | 0.05M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.16M | 0.16M | 0.18M | 0.19M | 0.06M | 0.06M | 0.19M | 0.07M | 0.19M | 0.02M | 0.02M | 0.15M | 0.01M | 0.24M | 0.24M | 0.24M | 0.02M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.98M | 1.06M | 1.63M | 1.25M | 1.22M | 1.09M | 1.15M | 1.24M | 1.08M | 1.09M | 0.36M | 0.36M | 0.35M | 0.89M | 0.35M | 0.35M | 0.35M | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | 9.53M | 8.33M | 10.20M | 8.61M | 15.62M | 15.30M | 16.41M | 14.59M | 9.33M | 7.41M | 8.64M | 5.48M | 6.18M | 6.43M | 9.41M | 7.74M | 6.55M | 13.64M | 12.44M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.57M | 0.54M | 0.50M | 0.48M | 0.43M | 0.38M | 0.33M | 0.29M | 0.24M | 0.20M | 0.22M | 0.15M | 0.09M | 0.05M | 0.14M | 0.09M | 0.08M | 0.09M | 0.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 7.40M | 7.21M | 5.41M | 5.32M | 0.00M | 0.00M | | 1.04M | 8.93M | 8.88M | 8.86M | 8.50M | 8.46M | 8.44M | 0.28M | 8.66M | 8.60M | 0.23M | 0.22M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.96M | 0.87M | 0.79M | 0.71M | 0.62M | 0.54M | 0.46M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.55M | 0.00M | 0.00M | | 8.41M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.29M | 0.26M | 0.23M | 0.20M | 0.12M | 0.10M | 0.15M | 0.14M | 0.12M | 0.04M | 0.01M | 0.01M | 0.00M | 881.00 | 0.47M | 0.41M | 0.59M | 0.53M | 0.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | 0.96M | 0.87M | 0.79M | 0.71M | 0.62M | 0.54M | 0.46M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.34M | 17.70M | 16.26M | 16.37M | 14.55M | 16.28M | 15.90M | 16.83M | | 18.56M | 16.52M | 17.73M | 14.14M | 14.73M | 14.91M | 18.71M | 16.89M | 15.57M | 14.24M | 12.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.44M | 17.81M | 16.37M | 16.37M | 14.66M | 16.28M | 15.90M | 16.83M | 15.99M | 19.52M | 17.39M | 18.52M | 14.85M | 15.35M | 15.45M | 19.17M | 17.29M | 15.97M | 14.64M | 13.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 7.59M | 9.21M | 5.60M | 5.51M | 2.02M | 2.02M | 2.01M | 3.06M | 10.95M | 8.88M | 8.86M | 8.50M | 8.46M | 8.44M | 0.34M | 8.71M | 8.65M | 0.23M | 0.22M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 1.41M | 5.52M | 7.41M | 6.33M | 5.27M | 5.44M | 6.59M | 3.94M | 4.19M | 4.40M | 2.81M | 4.31M | 4.32M | 5.76M | 8.17M | 7.85M | 8.01M | 6.44M | 6.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 1.41M | 5.52M | 7.41M | 6.33M | 5.27M | 5.44M | 6.59M | 3.94M | 4.19M | 4.40M | 2.81M | 4.31M | 4.32M | 5.76M | 8.17M | 7.85M | 8.01M | 6.44M | 6.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 19.22M | 21.89M | 23.78M | 20.99M | 21.56M | 21.34M | 23.42M | 19.93M | 23.71M | 21.80M | 21.32M | 19.05M | 19.05M | 21.21M | 27.35M | 25.14M | 23.97M | 21.08M | 19.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.62M | 2.62M | 0.17M | 0.17M | 2.62M | 0.30M | 2.62M | 0.17M | 2.62M | 0.30M | 0.17M | 0.17M | 2.49M | 2.49M | 2.64M | 2.64M | 0.20M | 2.64M | 0.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.24M | -35.18M | -34.81M | -33.12M | -34.35M | -35.57M | -35.56M | -34.47M | -37.29M | -37.28M | -37.15M | -38.82M | -37.40M | -37.50M | -36.16M | -36.21M | -36.64M | -36.58M | -38.30M | -38.28M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |