Itt Growth Metrics (2009-2025) | ITT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.39%7.93%13.35%13.62%18.93%-70.53%-70.90%-70.54%-71.73%-9.72%-7.77%-10.01%-9.12%14.50%10.46%12.16%13.27%-2.33%-2.91%-5.58%-6.21%-6.16%2.54%6.62%4.88%6.88%-3.27%-3.64%-0.53%2.22%2.73%5.48%1.85%1.17%3.96%1.69%6.36%5.71%6.78%8.62%4.14%-2.27%-16.65%-10.86%6.86%6.83%6.03%1.13%5.01%3.04%4.03%16.88%13.51%30.04%20.31%9.76%13.72%2.34%33.38%
Assets Growth (3y) -29.46%-34.03%-32.74%-32.97%-32.65%-32.72%-33.32%-33.26%-33.73%0.32%-0.36%-1.59%-1.16%1.62%3.22%4.13%3.67%-0.69%-1.25%-1.01%-0.72%0.83%0.63%2.71%2.05%3.39%1.09%1.11%2.52%3.02%4.48%5.23%4.95%2.59%-3.05%-3.51%-2.50%-1.82%-2.90%-3.17%-2.73%-4.13%-2.76%1.76%8.40%12.70%9.89%9.07%10.67%11.10%18.63%
Assets Growth (5y) -18.42%-20.32%-20.07%-20.43%-20.15%-22.52%-21.65%-21.44%-22.13%0.25%-0.38%-0.42%0.15%2.77%1.79%2.79%2.45%0.26%0.56%0.80%1.17%1.86%2.49%3.66%2.81%1.87%-1.59%-1.46%-0.20%0.30%-0.17%-0.59%0.43%-0.54%0.45%-0.22%0.44%2.27%1.76%4.00%2.87%2.48%8.09%
Assets (QoQ) 9.41%-3.60%0.64%-1.65%13.12%1.24%0.88%2.94%-71.97%0.00%2.11%-1.21%-10.50%2.16%-0.37%-0.23%12.76%-1.45%1.16%0.76%-2.78%-2.03%-1.62%0.09%-2.72%7.05%2.30%-1.55%-0.87%-3.12%1.91%1.64%1.86%-2.63%4.63%-1.85%1.18%0.05%2.35%2.65%0.56%1.07%4.11%-2.29%-17.16%-0.23%3.22%4.49%-0.69%-0.26%2.44%-0.33%3.12%-2.14%3.43%11.98%0.15%12.11%-4.31%2.16%3.75%0.90%24.70%
Capital Expenditures Growth (1y) 8.33%38.46%28.30%0.62%-71.15%-59.07%-76.32%202.94%-13.33%-24.89%-12.42%-18.33%28.46%21.08%51.77%61.35%13.77%32.84%34.11%-31.38%58.95%-40.82%-36.59%-49.32%-30.46%58.86%20.88%92.44%74.76%-33.86%17.73%-21.25%-21.80%6.02%-32.43%-7.04%1.74%-5.68%34.29%-30.28%-23.97%-27.11%-43.40%-27.15%-22.52%47.93%31.58%122.36%74.42%-2.23%49.71%-15.64%-4.33%0.57%-15.27%29.47%-3.48%31.82%64.86%-6.91%32.85%-29.31%-24.32%10.99%
Capital Expenditures Growth (3y) -35.30%-24.78%-35.68%41.54%-31.52%-28.07%-31.98%49.72%8.20%6.51%21.25%-3.30%32.44%-1.63%8.88%-17.52%7.94%7.69%0.93%-12.53%24.54%-14.65%-3.36%-8.42%-1.68%3.66%-1.30%12.11%11.61%-12.87%2.22%-20.08%-15.43%-10.00%-19.92%-22.13%-15.69%0.56%0.00%4.14%0.91%1.78%3.69%10.97%8.94%13.30%18.62%34.42%17.22%9.03%27.88%0.56%7.05%-2.14%1.87%10.19%
Capital Expenditures Growth (5y) -16.92%-7.30%-11.55%23.94%-10.30%-21.79%-23.17%19.84%6.96%2.58%6.44%-2.48%23.07%0.00%12.93%-3.19%11.44%-2.62%-3.94%-13.30%8.97%-9.07%-3.92%-13.02%-5.97%-5.20%-6.08%-6.47%-3.91%-6.54%-4.47%-3.73%-3.95%1.06%0.23%-2.40%0.00%0.00%4.87%4.29%-1.05%6.92%9.27%10.49%10.64%6.27%15.80%20.20%
Capital Expenditures (QoQ) -18.75%35.90%-190.57%208.33%3.85%25.93%-170.15%131.45%47.33%-27.15%204.97%-73.52%27.69%-15.06%184.40%-58.35%20.36%6.47%202.34%-70.63%40.53%7.49%54.70%-31.98%-47.68%15.19%23.63%-6.67%19.52%-12.35%96.82%-15.24%-54.77%56.02%31.66%-15.84%-38.68%-0.57%81.14%-7.89%-43.15%41.57%-5.96%0.45%-45.50%9.92%21.05%6.83%4.07%-2.23%104.57%-16.20%-41.67%49.71%15.27%-4.97%-38.68%26.14%76.13%-29.16%-16.25%57.76%-0.55%1.10%-55.43%68.90%45.85%
Cash & Equivalents Growth (1y) -3.40%-17.17%-32.34%10.16%22.05%37.42%194.57%234.85%-32.21%-36.27%-71.64%-21.06%-33.65%-29.96%-36.93%-6.83%6.62%1.93%8.74%15.12%10.68%-5.74%-3.39%-28.82%-24.42%-12.89%-5.76%10.83%-19.12%-18.00%-16.86%-15.39%25.88%26.54%32.91%43.97%26.28%18.31%5.69%9.07%51.61%40.47%-7.11%-24.69%-8.95%-9.17%-12.17%-13.33%-34.97%-12.10%-16.27%-12.83%-8.44%-7.92%6.99%-10.20%3.97%9.96%12.04%296.74%
Cash & Equivalents Growth (3y) -7.20%-10.15%-17.32%42.80%-18.12%-15.03%-19.23%35.04%-21.72%-23.09%-42.06%-5.40%-7.83%-12.37%-12.82%-8.60%-3.74%-5.76%-0.33%-3.16%-12.21%-12.35%-8.86%-12.61%-8.36%-3.31%1.36%10.52%8.74%7.07%5.31%9.93%34.07%30.17%21.16%8.78%3.67%4.88%8.64%-0.39%-2.54%-2.85%-18.06%-17.14%-18.46%-9.75%-7.68%-12.13%-14.77%-3.81%0.12%45.90%
Cash & Equivalents Growth (5y) -10.78%-12.33%-17.26%25.58%-8.32%-10.04%-11.15%15.08%-16.69%-17.87%-29.26%-7.76%-13.70%-13.63%-12.29%-6.47%-1.91%-2.78%1.81%2.04%1.47%0.16%1.24%0.94%8.06%15.64%12.61%5.96%4.25%7.04%15.31%8.15%5.40%7.56%1.04%0.55%-3.91%-2.71%-5.25%-4.37%-3.67%-6.42%-12.14%15.18%
Cash & Equivalents (QoQ) 11.86%32.29%-86.13%370.59%-4.09%8.06%-77.41%421.36%7.99%131.63%-74.32%5.55%1.51%3.10%-28.54%-11.28%7.16%-7.17%5.56%1.54%2.45%-0.97%11.75%-2.38%-12.75%1.51%-17.67%3.66%0.56%9.81%-3.17%-24.35%1.95%11.34%-1.47%12.54%2.48%16.95%6.73%-1.28%-3.99%4.47%10.15%37.22%-9.26%-25.81%1.21%10.53%9.71%-26.00%-2.13%9.08%-17.68%0.02%-6.77%13.56%-13.53%0.59%8.32%-4.69%0.11%6.39%10.37%237.51%
Cash from Investing Activities Growth (1y) -1,091.89%5.97%-624.56%942.67%97.05%68.10%96.51%-107.54%10.77%15.42%3.47%-293.56%-199.14%106.47%-512.95%69.85%176.37%-5,472.73%100.12%125.71%-250.94%-69.54%28,700.00%-2,178.33%38.00%127.94%-189.24%91.47%-505.24%-151.43%3.50%-6.27%81.21%-19.44%197.98%7.96%-2.13%-501.74%-299.59%27.56%9.03%89.47%72.58%31.86%34.73%-61.47%-44.36%-84.42%-71.93%-973.86%-37.50%63.73%3.06%51.69%15.91%-278.64%-1,427.37%72.29%-1,404.50%40.26%90.65%35.57%95.54%-105.58%
Cash from Investing Activities Growth (3y) 32.07%36.69%37.52%-72.09%57.15%26.36%40.91%-27.84%59.25%-43.26%26.14%32.10%-51.08%-80.64%59.69%-17.23%10.59%194.16%32.93%23.05%-97.16%37.54%-529.96%-57.18%11.00%44.42%-5.51%56.31%-5.11%-78.59%-23.58%10.85%44.11%8.86%18.75%23.13%15.36%-0.77%-40.78%3.09%-0.69%-22.23%18.35%23.04%-2.84%-103.09%-18.62%-36.31%-194.17%-12.86%-159.11%6.38%-11.45%55.82%17.36%-66.92%
Cash from Investing Activities Growth (5y) 22.12%2.48%14.89%-24.83%38.12%-9.72%15.66%-19.90%-13.79%27.68%-12.28%11.57%-66.87%3.27%-12.28%31.94%4.06%-77.53%17.97%14.92%-25.29%-11.86%-244.75%-26.63%8.11%35.83%-19.74%47.17%7.17%-21.32%5.66%2.30%27.82%-67.35%-1.26%21.20%-0.21%-39.63%-23.85%-4.56%-72.14%24.55%-47.10%-0.61%-9.21%-8.38%-2.30%-25.48%
Cash from Investing Activities (QoQ) -81.08%14.93%231.58%-688.00%85.71%-555.56%289.35%-101.66%-54.62%28.36%-309.72%80.34%-46.55%18.24%-1,570.50%85.06%103.17%-7,845.45%17.84%137.86%-323.02%100.17%17,900.00%-322.22%-150.50%128.74%-1,398.96%93.37%212.90%-191.79%-24.12%-370.53%90.41%-72.22%-36.69%16.81%39.01%241.28%-228.40%7.69%-259.38%53.14%53.40%-15.93%58.40%-22.02%-15.79%-11.04%-2.92%-9.09%-47.92%-3.52%-542.86%86.03%60.98%-176.70%-220.35%75.68%-75.68%-1,016.15%94.19%-1,220.16%93.02%-74.68%59.95%8.59%-221.48%
Cash from Operations Growth (1y) -68.54%-13.21%-40.64%7.47%-167.16%-142.98%-80.74%71.08%140.89%167.31%27.70%134.09%-166.85%-2.99%-59.35%78.27%-7.32%20.22%59.73%-11.88%162.12%-16.62%21.01%-26.77%-30.49%-18.94%30.38%13.80%371.93%-0.30%14.11%-26.70%57.62%17.05%48.54%81.71%-0.71%-23.28%-5.26%8.63%27.08%153.56%-4.64%-13.38%32.34%-302.14%-9.83%1.44%-103.81%118.82%-41.18%35.98%2,251.85%145.52%178.36%4.86%-0.52%12.88%-27.03%30.99%96.19%-2.54%40.36%2.06%
Cash from Operations Growth (3y) -55.79%-36.92%-47.34%27.88%-29.73%-34.53%-53.58%29.58%33.56%40.69%-6.05%36.36%-23.62%-0.93%-7.72%4.78%35.06%-6.68%36.08%-9.78%59.24%-12.33%21.65%-15.15%72.92%-1.84%30.26%14.87%94.75%-3.62%17.10%13.10%25.76%31.56%10.30%19.58%18.64%-81.03%-6.61%-1.54%-27.32%-1.20%-20.32%6.11%2.79%-2.26%13.87%13.09%-6.54%36.11%6.11%23.15%253.03%39.27%41.79%11.92%
Cash from Operations Growth (5y) -15.57%-21.78%-37.57%16.47%-34.30%-22.40%-28.02%16.14%16.29%20.41%5.52%19.59%7.89%-4.70%3.18%-0.82%40.36%-1.06%33.70%-0.44%39.00%-9.56%20.43%3.81%45.52%12.97%14.83%7.36%65.51%-45.80%6.67%4.92%-16.00%-2.84%-6.57%18.72%6.50%12.68%5.93%6.36%6.54%21.73%0.54%10.42%16.21%0.54%8.62%14.10%
Cash from Operations (QoQ) 56.34%50.75%-256.77%108.51%331.34%3.11%-344.36%93.82%-176.00%146.22%-466.90%108.74%354.35%-12.32%-2.05%-117.13%759.35%-63.26%329.53%-110.31%838.64%-51.18%136.97%-92.73%891.46%-29.15%43.40%-93.10%1,056.14%13.96%25.17%-71.38%144.24%30.44%-19.60%-38.46%81.37%65.54%-1.65%-66.37%40.14%104.41%12.77%-60.66%179.63%-23.13%2.43%-39.90%-527.12%134.29%15.24%-102.26%2,207.41%7.21%166.39%-64.25%140.45%21.55%0.35%-66.08%172.84%-21.43%80.15%-49.19%35.54%13.14%30.99%
Dividends Paid - Common Growth (1y) 165.63%18.42%17.95%-98.97%8.24%2.89%0.22%2,050.00%-90.33%-82.07%97.67%4.49%6.47%12.22%12.15%4.95%4.43%3,700.00%3.74%-99.06%3.77%-98.25%2.70%11,100.00%2.73%0.00%3.51%6.25%3.54%6,500.00%9.32%11.11%-98.48%11.63%12.69%9,450.00%31.94%25.17%-35.84%17.28%15.26%15.34%15.96%8.04%9.13%9.17%9.63%9.50%9.21%9.66%8.79%8.30%5.36%4.60%5.77%
Dividends Paid - Common Growth (3y) -34.73%-39.78%-24.18%-52.17%-41.95%256.35%-39.72%33.15%-67.70%8.83%7.64%7.02%-77.69%6.72%3.51%3.64%-12.64%3.32%3.93%3.35%5.01%5.14%5.73%0.00%8.10%10.47%9.04%357.09%17.21%16.67%-7.04%19.28%19.29%-5.70%394.61%18.40%16.38%-6.56%11.53%11.16%11.36%11.41%8.61%7.89%7.79%8.05%
Dividends Paid - Common Growth (5y) -23.68%-12.24%-67.67%-24.97%-25.44%121.24%-34.14%-24.85%-70.67%20.67%-53.19%6.55%5.86%-53.60%5.75%5.27%5.07%-7.79%6.12%7.33%6.69%10.87%11.35%185.29%-3.09%156.95%13.95%14.25%-0.72%160.95%15.16%14.87%0.42%14.96%15.14%0.00%170.00%13.81%12.57%-1.26%
Dividends Paid - Common (QoQ) 18.75%2.63%0.00%117.95%-47.06%2.22%-99.13%22,900.00%-49.67%-0.43%-81.34%3.49%-6.74%-45.29%101.11%100.99%-98.52%3,466.67%-0.93%100.00%-46.23%-2.63%-99.10%21,900.00%-99.09%5,600.00%-1.75%101.79%-99.12%5,800.00%0.85%96.64%-43.59%-2.27%-99.23%7,100.00%4.86%94.04%-34.81%-0.52%-0.53%-0.53%19.15%-2.23%-0.46%0.00%11.01%-1.24%-0.42%0.42%10.88%-1.51%0.00%-0.38%10.38%-4.18%-0.73%0.73%
EBITDA Margin Growth (1y) 82.0069.00-458.00-17.00-1138.00-339.00-98.00-6769.00834.00178.00889.005,967.00-34.00-342.00544.0053.00104.00142.00607.00231.00267.001,797.00-95.00142.00-146.00-1828.00591.00-105.0074.00146.00-254.00324.00694.00216.00-39.00-14.00-302.0042.00117.00133.00345.00-796.00-3199.001,102.00-74.002,199.002,532.00-597.00-271.00-1226.00144.00298.00255.00332.00122.00-487.0088.0060.00616.00261.007.0038.00-557.00-26.00
EBITDA Margin Growth (3y) -222.00-93.00333.00-819.00-339.00-503.001,336.00-749.00904.00-22.002,041.006,252.00338.001,597.001,056.00426.00226.00111.001,103.00268.00195.00115.00242.00360.00621.00-1466.00298.00204.00465.00404.00-175.00443.00737.00-538.00-3121.001,221.00-31.001,444.00-550.00639.000.00176.00-523.00804.00-90.001,305.002,798.00-786.0073.00-834.00882.0071.00350.00430.00181.00-253.00
EBITDA Margin Growth (5y) -152.00-292.001,485.00-534.0033.001,436.001,847.00-376.001,025.00-53.002,536.006,288.00265.00-85.001,393.00645.00993.00473.00810.00577.00587.00373.00321.00479.00664.00-2220.00-2783.001,440.00736.001,806.00-843.00948.00392.00434.00-445.00923.00-47.00550.00-284.00449.00344.00568.00214.00577.005.001,402.002,857.00-551.00
EBITDA Margin (QoQ) 246.00-777.00862.00-249.00233.00-1304.001,303.00-1370.001,031.00-1063.00-5367.006,233.00376.00-351.00-290.00231.0068.00535.00-781.00282.00106.001,000.00-1156.00318.001,635.00-892.00-919.0030.00-47.001,527.00-1615.00209.0026.001,127.00-1038.00579.00-452.00872.00-1013.00291.00-108.00948.00-998.00503.00-1250.00-1455.003,304.00-673.001,023.00-1122.00175.00-347.0068.00248.00329.00-390.00145.0038.00-280.00186.00117.00594.00-635.00-68.00148.00-1.00-104.00
EBIT Growth (1y) 10.36%6.93%-135.96%1.83%-104.08%-85.62%64.69%62.30%467.00%22.32%424.78%107.80%1.36%-27.37%109.81%32.70%29.84%31.64%55.45%56.79%19.88%201.83%-13.20%22.55%-11.92%-69.91%29.74%-23.23%11.76%19.39%-1.26%69.73%94.04%35.87%3.53%-2.14%-18.08%7.10%10.67%19.97%20.64%-76.16%-140.98%93.44%0.55%776.10%262.72%-28.96%-13.92%-44.04%19.96%33.42%31.40%41.29%17.30%-19.75%20.60%12.46%45.77%32.04%0.67%9.64%-13.81%11.76%
EBIT Growth (3y) -45.12%-42.70%-25.57%26.60%-46.65%-49.63%63.94%26.81%89.73%5.36%132.65%29.31%16.41%42.37%41.47%36.62%11.09%6.14%20.52%13.83%5.68%2.74%3.60%16.88%24.08%-21.26%9.87%8.44%21.11%20.22%4.20%25.84%24.24%-29.74%-35.17%31.44%-0.21%30.78%-9.63%18.14%1.45%5.33%-7.17%22.39%4.38%90.62%62.48%-8.71%10.90%-3.84%27.06%12.24%16.84%20.33%13.80%5.80%
EBIT Growth (5y) -26.29%-29.04%6.11%15.55%-25.06%-12.68%39.31%15.72%48.00%1.21%69.35%16.57%9.20%0.73%29.39%27.14%24.35%14.17%12.34%19.63%13.41%9.55%4.96%13.39%13.55%-34.06%-21.07%24.23%16.60%29.40%-5.48%22.32%10.66%11.20%-1.73%16.57%2.36%12.08%0.76%12.04%10.59%13.18%6.47%14.21%6.66%53.57%37.29%2.34%
EBIT Margin Growth (1y) 82.0069.00-458.00-17.00-1138.00-339.00-98.00-6769.00834.00178.00889.005,967.00-34.00-342.00544.0053.00104.00142.00607.00231.00267.001,797.00-95.00142.00-146.00-1828.00591.00-105.0074.00146.00-254.00324.00694.00216.00-39.00-14.00-302.0042.00117.00133.00345.00-796.00-3199.001,102.00-74.002,199.002,532.00-597.00-271.00-1226.00144.00298.00255.00332.00122.00-487.0088.0060.00616.00261.007.0038.00-557.00-26.00
EBIT Margin Growth (3y) -222.00-93.00333.00-819.00-339.00-503.001,336.00-749.00904.00-22.002,041.006,252.00338.001,597.001,056.00426.00226.00111.001,103.00268.00195.00115.00242.00360.00621.00-1466.00298.00204.00465.00404.00-175.00443.00737.00-538.00-3121.001,221.00-31.001,444.00-550.00639.000.00176.00-523.00804.00-90.001,305.002,798.00-786.0073.00-834.00882.0071.00350.00430.00181.00-253.00
EBIT Margin Growth (5y) -152.00-292.001,485.00-534.0033.001,436.001,847.00-376.001,025.00-53.002,536.006,288.00265.00-85.001,393.00645.00993.00473.00810.00577.00587.00373.00321.00479.00664.00-2220.00-2783.001,440.00736.001,806.00-843.00948.00392.00434.00-445.00923.00-47.00550.00-284.00449.00344.00568.00214.00577.005.001,402.002,857.00-551.00
EBIT Margin (QoQ) 246.00-777.00862.00-249.00233.00-1304.001,303.00-1370.001,031.00-1063.00-5367.006,233.00376.00-351.00-290.00231.0068.00535.00-781.00282.00106.001,000.00-1156.00318.001,635.00-892.00-919.0030.00-47.001,527.00-1615.00209.0026.001,127.00-1038.00579.00-452.00872.00-1013.00291.00-108.00948.00-998.00503.00-1250.00-1455.003,304.00-673.001,023.00-1122.00175.00-347.0068.00248.00329.00-390.00145.0038.00-280.00186.00117.00594.00-635.00-68.00148.00-1.00-104.00
EBIT (QoQ) 36.49%-70.63%-921.35%133.52%32.24%-109.88%-2,142.50%98.61%566.00%-124.25%-2,293.81%113.57%55.31%-35.61%-42.51%76.30%11.29%85.99%-63.64%72.50%12.84%119.63%-63.32%31.89%184.11%-36.84%-48.22%-5.20%-2.94%172.32%-69.36%38.01%3.68%125.21%-47.33%57.77%-27.40%71.61%-50.22%32.07%-5.08%77.33%-46.03%32.81%-81.24%-404.88%354.72%-30.97%63.42%-43.37%11.21%-16.36%6.24%21.39%23.69%-17.63%14.24%0.77%-15.37%23.78%6.54%30.62%-23.35%-5.63%16.04%2.68%-0.61%
EBT Growth (1y) 11.17%8.54%-164.00%-14.66%-115.98%-90.69%29.58%68.27%200.29%88.73%223.37%106.79%-1.71%-26.87%90.17%47.06%36.81%37.76%50.06%52.00%20.13%204.07%-9.33%27.99%-13.05%-69.55%24.65%-54.02%11.16%17.20%-5.13%178.05%98.54%34.47%7.45%-3.07%-16.27%9.64%11.52%26.70%19.32%-78.82%-141.66%-73.93%2.30%900.55%258.87%418.72%-14.75%-45.39%18.28%29.67%27.43%39.50%18.38%-18.67%20.45%10.47%41.43%24.96%-0.82%6.55%-13.92%13.89%
EBT Growth (3y) -43.73%-42.44%-17.77%26.51%-45.99%-49.53%54.00%26.65%49.61%23.89%76.74%29.10%17.33%45.23%37.29%41.96%12.64%8.45%19.26%-3.65%5.10%2.76%2.35%17.84%24.26%-21.71%8.31%7.41%22.71%20.00%4.37%50.58%25.65%-32.16%-35.71%-31.59%0.73%32.45%-9.63%19.66%1.34%4.99%-7.84%20.59%3.58%96.81%61.66%76.20%9.38%-5.59%25.58%9.63%15.03%17.98%12.95%5.00%
EBT Growth (5y) -24.86%-28.10%9.67%15.50%-23.68%-11.65%33.55%15.57%27.80%11.98%43.00%15.88%9.32%1.80%25.07%29.61%25.82%14.99%11.57%19.24%14.06%9.86%5.14%14.98%13.90%-35.52%-20.97%-16.36%17.67%29.64%-5.53%35.80%11.58%11.28%-1.27%16.58%2.11%12.10%0.66%12.56%9.82%12.27%5.56%12.25%5.83%55.09%36.32%50.75%
EBT Margin Growth (1y) 79.0080.00-466.00188.00-1506.00-599.00-474.00-7118.001,275.00447.001,417.006,025.00-51.00-317.00489.0089.00133.00171.00560.00207.00263.001,799.00-18.00169.00-154.00-1815.00520.00-384.0066.00130.00-334.00583.00703.00202.0036.00-23.00-269.0069.00133.00191.00329.00-845.00-3225.00-859.00-47.002,292.002,545.001,348.00-287.00-1284.00121.00244.00209.00309.00135.00-457.0084.0028.00540.00166.00-17.00-12.00-537.006.00
EBT Margin Growth (3y) -153.00-73.00478.00-905.00-282.00-470.001,432.00-1004.001,356.00300.002,466.006,321.00345.001,653.001,031.00465.00242.00155.001,061.00-8.00176.00114.00167.00367.00615.00-1483.00222.00175.00500.00402.00-164.00750.00763.00-573.00-3056.00-692.0014.001,517.00-547.00680.00-4.00164.00-559.00733.00-125.001,317.002,801.001,136.006.00-946.00796.00-46.00275.00325.00138.00-284.00
EBT Margin Growth (5y) -71.00-219.001,527.00-609.00114.001,500.001,974.00-628.001,466.00284.002,967.006,106.00258.00-32.001,217.00663.001,011.00487.00764.00551.00610.00386.00337.00535.00676.00-2258.00-2870.00-493.00783.001,849.00-845.001,239.00430.00435.00-390.00901.00-64.00542.00-291.00468.00288.00501.00116.00443.00-58.001,333.002,804.001,309.00
EBT Margin (QoQ) 263.00-749.00958.00-393.00264.00-1295.001,612.00-2087.001,171.00-1169.00-5033.006,306.00343.00-199.00-424.00230.0076.00607.00-825.00274.00115.00997.00-1178.00330.001,651.00-821.00-990.007.00-11.001,514.00-1894.00458.0053.001,049.00-978.00578.00-448.00884.00-1037.00333.00-110.00948.00-980.00471.00-1283.00-1433.001,387.001,283.001,055.00-1180.00190.00-352.0058.00225.00313.00-388.00159.0051.00-279.00153.00103.00563.00-652.00-31.00108.0038.00-109.00
EBT (QoQ) 42.64%-73.31%-1,109.33%128.93%39.27%-115.74%-1,708.33%95.97%181.14%-219.01%-714.79%112.75%52.71%-22.20%-55.16%84.49%13.62%102.30%-65.32%71.64%14.41%120.37%-64.87%35.65%189.59%-34.29%-50.42%-7.85%1.42%169.00%-81.71%122.76%6.93%117.75%-46.39%59.06%-27.57%73.98%-51.64%37.41%-5.16%76.97%-45.06%29.40%-83.16%-448.09%134.38%407.76%64.66%-44.73%12.25%-16.55%5.49%19.70%23.06%-17.99%15.48%1.58%-15.46%21.45%5.91%30.05%-25.30%-3.61%13.79%5.05%-1.16%
Enterprise Value Growth (1y) 3.40%17.17%32.34%-10.16%-22.05%-37.42%-194.57%-234.85%32.21%36.27%71.64%15.53%26.45%30.55%37.57%13.95%4.56%-1.95%-8.85%-16.47%-10.51%5.98%3.19%18.27%23.97%12.26%5.43%3.90%19.21%18.07%16.90%15.39%-25.92%-26.55%-32.89%-43.96%-26.21%-18.34%-5.69%-9.04%-51.77%-40.89%6.97%25.13%9.42%10.28%13.33%14.11%35.90%12.76%16.86%13.34%8.96%8.53%-8.01%9.62%-5.30%-11.60%-12.02%-301.57%
Enterprise Value Growth (3y) 7.20%10.15%17.32%-46.06%15.26%15.28%19.50%-34.52%21.93%23.30%42.24%5.40%8.12%12.69%13.03%6.43%7.10%5.61%0.11%2.92%12.12%12.24%8.71%12.73%8.21%3.10%-1.46%-5.39%-8.69%-7.06%-5.29%-9.92%-34.11%-30.29%-21.24%-8.81%-3.69%-4.77%-8.55%0.78%2.94%3.24%18.56%17.71%19.14%10.54%8.01%12.38%14.98%3.79%-0.20%-46.52%
Enterprise Value Growth (5y) 10.92%12.48%17.42%-25.58%8.49%10.23%11.28%-18.30%16.75%17.93%29.31%7.84%13.78%13.70%12.36%7.81%3.99%2.70%-1.94%-2.19%-1.53%-0.24%-1.34%-0.85%-8.18%-12.45%-12.63%-5.96%-4.25%-6.98%-15.24%-7.90%-5.13%-7.30%-0.69%-0.17%4.28%3.06%5.68%4.86%3.87%6.63%12.33%-15.13%
Enterprise Value (QoQ) -11.86%-32.29%86.13%-370.59%4.09%-8.06%77.41%-421.36%-7.99%-131.63%74.32%-5.55%-1.51%-3.10%23.53%8.10%4.15%7.33%-5.40%-1.93%-2.39%1.05%-12.78%3.29%12.89%-1.89%4.79%10.04%-0.54%-9.82%3.25%24.37%-1.96%-11.39%1.50%-12.55%-2.47%-16.98%-6.70%1.32%3.92%-4.47%-10.08%-37.34%9.31%25.91%-1.23%-10.07%-9.73%26.62%2.20%-9.07%18.10%0.13%6.80%-13.69%13.97%-0.34%-10.05%4.86%-0.23%-6.35%-10.46%-241.06%
EPS (Basic) Growth (1y) -21.57%17.27%125.71%32.51%63.75%41.86%48.10%-197.11%-91.60%-90.16%-32.48%106.14%109.09%61.11%506.33%-117.58%56.52%55.17%-81.63%9.43%-105.83%253.33%65.91%835.59%2,102.74%-77.36%-30.82%-26.83%23.81%50.00%-1.98%-350.00%121.15%48.15%28.28%180.00%-29.57%-5.00%6.30%30.00%19.75%-26.32%-140.74%-119.23%3.09%-19.64%285.45%906.67%-12.00%102.22%21.57%14.88%37.50%43.96%8.87%-17.27%12.40%11.45%46.67%35.65%-2.21%4.79%-17.68%6.41%
EPS (Basic) Growth (3y) -52.40%-45.30%31.18%-57.09%-34.00%-39.20%82.35%-26.21%-34.99%-37.35%-9.06%78.62%-29.87%106.72%22.72%5.42%22.23%7.47%-40.48%90.15%13.04%6.27%4.00%-137.85%284.48%-20.46%-4.54%13.53%24.47%28.28%10.15%37.51%23.10%1.22%-36.72%41.52%-4.55%-17.45%-7.05%26.34%2.80%6.19%-2.79%21.24%7.65%32.75%64.54%113.02%10.79%48.04%24.74%8.84%14.76%18.91%9.54%6.10%
EPS (Basic) Growth (5y) -18.80%-16.37%20.25%-15.01%-15.17%4.27%13.07%-41.27%-20.35%-27.76%-2.90%15.47%36.43%24.57%4.62%-32.88%37.97%22.50%-23.32%63.68%17.61%11.05%8.94%74.10%117.12%-18.84%-18.90%-18.79%18.95%4.56%0.20%32.17%11.10%11.00%4.61%30.97%1.02%10.37%1.23%13.90%10.92%13.95%7.96%14.87%6.52%22.26%37.77%67.20%
EPS (Basic) (QoQ) 7.84%-68.18%1,165.71%-81.94%61.25%-38.76%643.04%-77.68%39.69%-36.07%-587.22%101.93%63.64%338.89%-55.70%-34.29%26.09%1,551.72%-101.28%685.00%25.00%95.56%-106.33%62.38%7,681.79%-8.18%-71.92%2.44%-14.29%180.56%-70.30%73.33%3.85%83.33%-175.76%253.33%-30.43%58.75%-52.76%35.00%-6.17%77.63%-42.22%24.36%-42.27%-198.21%72.73%766.67%-55.00%126.67%18.63%-27.27%3.41%36.26%12.10%-12.95%8.26%3.05%-14.81%18.26%7.35%35.62%-21.21%-14.74%15.04%6.54%1.84%
EPS (Weighted Average and Diluted) Growth (1y) -22.55%16.36%122.86%488.68%65.82%42.19%50.00%-196.78%-91.60%-90.11%-33.33%105.96%100.00%55.56%503.85%-117.84%63.64%57.14%-81.53%9.42%-105.76%259.09%66.67%846.04%2,124.84%-77.22%-31.03%-29.27%23.81%50.00%-2.00%-355.17%119.23%46.30%27.55%178.38%-29.82%-5.06%7.20%32.76%20.00%-26.67%-141.04%-119.48%3.13%-18.18%283.64%900.00%-11.11%102.22%21.78%15.00%36.36%43.96%8.94%-17.39%12.50%10.69%47.01%35.96%-1.48%4.83%-17.77%6.45%
EPS (Weighted Average and Diluted) Growth (3y) -52.40%-45.30%30.62%-30.22%-34.70%-39.75%82.10%-26.21%-34.99%-37.70%-9.40%78.72%-29.83%106.28%22.96%6.44%24.05%8.74%-40.34%89.27%13.04%7.06%4.05%-137.90%284.76%-20.63%-4.83%12.26%23.96%27.72%10.25%38.47%22.67%0.61%-36.82%41.26%-4.59%-17.10%-6.86%27.42%3.23%6.66%-2.81%21.47%7.72%33.55%64.31%112.53%10.89%47.70%24.94%8.91%14.76%18.65%9.61%6.14%
EPS (Weighted Average and Diluted) Growth (5y) -18.80%-16.74%19.97%-15.49%-15.17%4.30%13.20%-41.31%-20.35%-27.68%-3.09%15.45%36.43%24.57%4.67%-33.10%38.96%23.05%-23.30%63.15%17.32%11.26%9.02%74.13%117.15%-19.03%-18.93%-18.79%18.71%4.56%0.20%32.85%11.10%11.00%4.65%31.05%1.03%10.64%1.40%14.47%11.03%14.09%8.01%15.02%6.74%22.55%37.67%67.03%
EPS (Weighted Average and Diluted) (QoQ) 7.84%-68.18%185.87%-21.04%62.03%-39.06%655.13%-77.76%38.93%-35.71%-587.22%101.93%63.64%333.33%-56.41%-35.29%27.27%1,582.14%-101.29%693.36%22.22%97.73%-106.32%62.26%7,717.26%-8.23%-71.72%2.44%-14.29%177.78%-71.00%79.31%3.85%81.48%-175.51%254.05%-30.70%58.23%-53.60%37.93%-6.25%78.67%-42.54%24.68%-42.71%-200.00%72.73%760.00%-54.55%124.44%18.81%-26.67%3.41%35.16%12.20%-13.04%9.17%2.29%-14.93%18.42%7.41%35.86%-21.32%-14.19%14.29%6.58%1.85%
FCF Margin Growth (1y) -587.00-223.00-831.00-91.00-1184.00-3506.00-70.00-6485.001,221.003,849.00281.005,935.00-572.00-200.00-949.00409.00-1.0067.00155.0056.00104.00-25.00367.00-135.00123.00-391.00258.00-40.0095.00127.0014.00-353.00355.0073.00686.00869.00-13.00-262.00-249.00206.00286.002,082.00356.00-149.00296.00-7303.00-470.00-214.00-1218.005,169.00-788.00487.00819.00927.001,334.00-124.00-38.0021.00-809.00427.00508.00-73.00477.00-233.00
FCF Margin Growth (3y) -550.00120.00-619.00-641.00-535.00143.00-738.00-141.00648.003,716.00-513.006,400.00-469.00-158.00-427.00329.00226.00-350.00780.00-119.00321.00-290.00640.00-527.00572.00-192.00959.00477.00437.00-63.00451.00722.00628.001,893.00793.00926.00569.00-5482.00-363.00-157.00-636.00-52.00-902.00124.00-103.00-1207.0075.00148.00-437.006,116.00-264.00790.001,289.00875.001,002.0070.00
FCF Margin Growth (5y) -1123.00-13.00-1413.00-176.00-432.00185.00-216.00-220.00875.003,300.00112.006,225.00-252.00-423.00-154.00-63.00676.00-150.001,481.00398.00663.00-479.001,076.00548.00846.001,629.001,066.00534.001,019.00-5283.00337.00360.00-294.00-241.00-465.001,199.00170.00613.00182.00205.00145.00896.00-378.00427.00367.00-1259.00-257.00343.00
FCF Margin (QoQ) 436.00619.00-488.00-1154.00800.0012.00251.00-2247.00-1523.003,449.00-6164.005,459.001,106.00-120.00-509.00-1049.001,478.00-869.00848.00-1458.001,545.00-780.00749.00-1410.001,416.00-388.00247.00-1153.00903.00261.00-51.00-1018.00935.00149.00-418.00-310.00652.00762.00-235.00-1193.00403.00775.00220.00-1112.002,200.00-951.00-285.00-668.00-5399.005,881.00-29.00-1671.00988.00-76.001,246.00-1340.001,096.00331.00-212.00-1253.001,154.00-498.001,025.00-1172.00573.0051.00315.00
FCF Payout Ratio Growth (1y) 2,821.88%48.15%130.26%98.89%-127.06%-265.27%458.11%-5,533.71%207.49%139.14%1,719.43%-119.46%-46.68%-50.12%3.79%-49.66%18.86%-5,364.05%66.54%-99.30%23.01%97.26%-14.66%9,845.15%49.66%171.53%-14.30%-42.13%-61.46%6,909.30%52.90%-8.79%-99.38%-65.58%26.21%5,476.77%-156.64%47.67%-22.04%-292.23%1,037.03%185.71%-26.64%220.16%-64.78%-74.26%10.47%6.96%-0.86%85.41%-23.53%-57.44%3.22%-37.54%5.43%
FCF Payout Ratio Growth (3y) 104.07%-1.40%129.97%-27.17%74.98%687.54%-21.77%122.14%-26.17%9.66%-13.03%-32.45%-87.93%14.92%-29.50%29.83%45.35%6.80%-26.15%-10.81%49.98%3.80%-19.27%32.25%-23.31%-7.45%-23.73%190.08%-31.96%26.47%-3.54%-38.72%22.25%-10.30%405.04%23.18%2.79%-14.19%35.19%74.04%10.89%-14.74%36.57%-28.84%-33.20%-3.79%
FCF Payout Ratio Growth (5y) 43.82%50.12%-14.90%-3.13%6.11%259.70%13.44%23.39%-72.11%72.11%-15.01%13.39%3.90%15.39%-36.76%-2.63%-5.11%19.81%-8.51%-11.21%-3.97%19.90%-17.27%158.95%-12.34%-101.92%19.08%27.31%-23.99%123.99%-0.33%8.27%-6.17%-2.96%-8.60%-9.42%125.75%13.85%4.69%-12.62%
FCF Payout Ratio (QoQ) -33.35%-32.80%-160.76%10,837.61%-96.62%4.44%-100.29%-260,758.33%79.36%452.71%-102.97%5,077.02%-92.48%-159.80%-73.31%-44.46%-104.59%1,297.96%64.69%31.11%-311.23%136.51%-99.31%22,941.42%-104.70%1,237.68%-19.33%246.75%-97.75%1,263.07%-45.54%130.92%308.87%-70.27%-97.20%1,538.98%41.77%94.04%23.69%-116.65%469.62%2.44%-404.98%181.14%12.70%-73.70%399.54%-76.22%-17.62%12.89%383.67%-77.96%54.07%-53.44%169.19%-46.54%-6.77%-21.41%
Free Cash Flow Growth (1y) -90.91%-20.07%-48.78%7.92%-500.00%-162.26%-82.04%61.84%109.00%145.80%43.34%112.21%-637.04%-8.96%-85.81%99.68%-11.03%16.07%125.00%8.06%31.68%-7.49%108.47%-12.13%30.45%-37.71%34.77%-15.64%35.95%20.34%12.62%-31.36%239.80%20.77%83.61%168.68%-5.84%-28.50%-11.57%21.82%142.64%224.29%4.74%-10.71%71.25%-332.95%-15.24%-17.70%-161.01%112.30%-59.63%58.06%189.91%209.90%324.14%-0.76%2.38%10.16%-40.85%42.27%154.49%2.08%67.47%0.32%
Free Cash Flow Growth (3y) -68.01%-38.92%-49.10%26.89%-57.85%-36.21%-66.82%27.92%18.74%35.43%-22.94%31.30%-82.46%-0.75%-12.69%23.77%19.20%-12.55%84.90%-7.13%32.73%-11.49%46.81%-20.17%37.91%-3.26%40.72%15.87%41.67%1.29%22.29%30.97%73.18%40.95%19.36%42.97%57.57%-94.88%-7.75%-3.62%-65.52%-2.42%-28.97%5.12%-2.07%-3.88%13.22%8.89%-17.50%34.26%0.42%30.68%63.15%51.61%61.36%12.31%
Free Cash Flow Growth (5y) -17.03%-24.78%-46.93%15.91%-28.23%-22.55%-29.73%15.87%23.91%17.91%5.15%17.03%-30.71%-6.03%0.20%1.88%19.85%-0.56%67.21%8.11%19.14%-9.75%38.72%10.74%27.90%15.99%20.88%11.09%40.64%-58.01%10.17%10.55%-27.25%-4.31%-10.26%30.62%16.50%15.54%6.10%7.03%18.47%25.97%-2.11%10.40%19.60%-0.03%7.53%13.00%
Free Cash Flow (QoQ) 78.18%52.72%-264.59%102.03%1,466.67%-2.13%-395.87%91.18%-143.83%128.23%-728.81%102.08%1,140.74%-11.64%-46.45%-191.48%310.34%-86.23%653.57%-150.87%319.88%-73.31%261.90%-132.16%397.73%-39.85%52.54%-125.46%366.67%30.15%-4.52%-119.33%601.02%21.79%-41.81%-60.63%332.85%85.16%-14.85%-86.20%228.68%129.01%17.30%-72.52%339.30%-26.04%0.00%-47.30%-697.57%126.91%-2.90%-139.07%220.49%-11.68%280.17%-77.78%315.31%20.88%-11.04%-77.08%346.84%-35.09%113.97%-58.99%79.24%6.48%28.18%
Gross Margin Growth (1y) 169.0023.0027.0072.00367.00335.00103.00269.00-156.00-132.0027.00119.00136.00193.00165.00103.0052.00-7.00146.0055.00196.00165.00-108.00-267.00-174.00-122.00-77.00-26.0039.00-34.00-2.0050.007.00-6.00168.0060.00-107.00-21.00-79.0068.0011.00-44.00-25.00-86.00122.0069.00-5.00182.00-271.00-217.00-122.00-61.00275.00328.00301.00272.0029.00139.00157.00-71.00153.0069.000.00144.00
Gross Margin Growth (3y) 380.00226.00157.00461.00347.00395.00295.00491.0033.0054.00338.00277.00384.00351.00202.00-109.0074.0036.00-39.00-239.0061.0010.00-187.00-244.00-128.00-162.0090.0084.00-60.00-61.0088.00178.00-89.00-71.0064.0042.0026.004.00-109.00164.00-139.00-193.00-152.0035.00125.00179.00175.00392.0032.00250.00336.00139.00457.00536.00458.00344.00
Gross Margin Growth (5y) 568.00412.00468.00619.00595.00554.00332.00279.0054.0097.00153.00-16.00249.00195.00124.00-86.00120.00-3.00128.00-129.00-39.00-17.00-97.00-116.00-223.00-226.00-14.0066.0073.00-36.0058.00274.00-238.00-219.00-63.00163.0030.00114.0071.00374.00165.00274.00306.00235.00307.00388.00331.00464.00
Gross Margin (QoQ) 212.0051.00-211.00117.0066.0054.00-166.00412.0034.00-178.001.00-13.0058.00-19.0093.004.00115.00-47.0031.00-47.0055.00107.00-60.0094.0025.00-167.00-219.00187.0077.00-122.00-169.00253.004.00-90.00-117.00210.00-9.0085.00-225.0043.0077.0026.00-78.00-14.0022.0045.00-139.00194.00-31.00-28.0047.00-259.0023.0067.00108.0077.0075.0041.0079.00-166.00186.0058.00-149.0059.00102.00-11.00-6.00
Gross Profit Growth (1y) 7.32%1.56%1.05%-2.28%-76.60%-77.46%-79.79%108.76%1.31%-3.18%7.09%19.01%11.93%16.08%22.08%20.30%12.76%8.59%8.38%3.98%-7.36%-0.42%-11.37%-7.19%-1.86%-3.88%-5.64%-12.52%3.99%-0.29%10.82%18.11%10.39%10.24%11.14%1.20%-2.41%2.65%2.12%8.31%-4.30%-29.48%-17.60%-4.12%9.36%37.29%16.47%2.42%-4.63%-1.07%5.14%10.90%19.92%26.01%19.71%16.11%15.12%13.14%12.63%9.75%4.91%9.47%12.87%18.24%
Gross Profit Growth (3y) -36.64%-39.49%-39.75%28.19%-35.74%-36.73%-35.83%28.57%8.54%6.87%12.32%14.18%5.35%7.87%5.45%5.10%0.83%1.30%-3.22%-5.49%-1.85%-1.54%-2.50%-1.39%4.05%1.85%5.14%1.50%3.86%4.11%7.94%8.99%1.02%-7.24%-2.21%1.67%0.71%-0.21%-0.67%2.08%-0.06%-1.43%0.30%2.88%7.74%19.62%13.60%9.66%9.60%12.15%12.33%12.22%13.14%16.00%15.02%14.64%
Gross Profit Growth (5y) -20.33%-22.51%-21.97%16.36%-22.63%-22.82%-23.99%16.23%3.06%3.16%3.45%3.86%3.60%3.77%4.16%3.71%3.31%2.70%2.23%0.18%0.37%1.55%1.02%1.00%1.02%-5.22%-0.45%1.66%3.23%1.78%3.84%4.92%1.46%1.62%2.75%3.61%3.16%4.38%4.29%6.49%6.62%6.43%6.35%6.77%8.60%16.21%13.26%11.34%
Gross Profit (QoQ) 14.95%-1.17%-313.95%144.16%8.77%-1.66%-316.55%110.10%4.76%-11.82%-6.12%16.82%0.12%-2.46%4.33%9.86%3.83%2.58%2.81%2.97%0.00%2.37%-1.36%-8.25%7.49%-8.88%3.28%-2.98%5.27%-10.55%-4.24%15.33%0.94%-0.59%2.06%7.79%0.80%0.22%-7.06%3.94%6.03%-0.30%-1.43%-8.16%-21.87%16.50%14.69%4.76%-1.92%-1.16%0.86%-2.46%1.74%5.04%6.38%5.48%6.91%-0.21%3.19%4.58%5.07%-0.66%0.54%-0.03%9.64%2.42%5.32%
Interest Coverage Ratio Growth (1y) 14.77%6.93%-134.57%-1.99%-31.61%-38.78%-56.37%-16.65%-35.61%-26.33%-11.36%
Interest Coverage Ratio (QoQ) 54.29%-72.98%-955.57%132.18%43.74%-108.74%-2,424.03%7.97%-6.47%-38.91%10.86%-3.34%-33.34%16.70%-14.35%10.58%-19.80%
Net Cash Flow Growth (1y) -1,141.67%-96.88%-93.99%149.29%86.24%850.00%9,870.59%-471.06%150.24%102.11%-98.53%81.38%-366.50%1.56%-214.00%110.88%118.03%-57.44%131.58%226.78%-77.78%-536.75%75.56%-203.59%-200.00%112.69%145.57%98.27%-5,331.82%-103.26%-13.66%-57.14%135.06%9,400.00%137.31%1,981.82%-118.38%-182.80%-56.23%17.87%3,207.79%-38.96%-241.95%10.04%-128.88%-530.22%131.17%21.97%193.34%21.80%-53.90%-60.46%-260.16%103.16%-400.00%71.04%47.63%356.00%138.03%-93.68%86.69%-61.84%534.57%43,650.00%
Net Cash Flow Growth (3y) 41.92%-15.66%-55.46%30.17%43.10%169.16%-54.34%-57.79%30.87%-4.40%-82.55%27.37%-52.56%-57.24%-14.18%28.31%65.78%-38.21%49.80%-27.21%-141.42%-26.37%54.98%-26.58%167.05%33.60%71.36%35.93%-51.83%-65.23%-3.56%232.79%58.77%-374.75%-51.46%197.80%-53.96%-109.92%-42.14%16.52%118.11%-89.90%-41.13%-19.04%-34.47%29.18%24.45%-6.21%7.83%28.32%-19.28%-65.03%-28.29%27.14%93.45%261.64%
Net Cash Flow Growth (5y) 19.26%-23.65%-49.82%16.23%14.95%-107.27%-1.45%-17.65%44.29%-13.50%-53.02%74.01%-50.81%-14.96%6.03%60.17%22.54%-6.48%36.79%11.61%-22.67%-27.67%31.06%-8.98%155.45%15.04%-38.66%21.65%-99.26%-88.80%-16.87%117.60%20.49%-250.28%-26.68%68.97%-34.89%-29.10%-17.79%1.36%-47.69%24.47%-25.29%-43.54%-15.21%17.83%24.91%86.91%
Net Cash Flow (QoQ) 366.67%342.19%-327.92%53.80%100.67%750.00%1,770.00%-112.90%146.34%8,821.05%-169.59%101.75%86.41%-34.90%-978.40%75.00%171.04%-173.08%183.86%-58.58%67.68%-45.78%767.78%-97.18%-3,395.45%121.79%-612.03%97.28%518.18%321.74%-103.61%-8,435.71%99.75%11,266.67%-106.57%2,004.55%-33.41%184.95%-47.92%-118.60%-200.00%250.65%40.23%390.37%-113.41%-53.89%208.70%-228.68%-192.76%107.61%325.32%-1.53%-345.27%104.49%264.79%-498.84%104.84%-526.00%307.98%-222.12%142.14%-64.47%-65.43%-357.14%220.83%490.80%2,283.27%
Net Income Growth (1y) 166.67%1,100.00%2,760.00%6.02%7,050.00%1,158.33%3.76%-98.07%-105.10%-99.60%-91.09%-32.24%123.29%83.33%-118.70%-97.09%-158.82%-363.64%86.96%0.00%440.00%158.62%11,500.00%-66.67%-108.82%-70.59%-94.74%2,100.00%66.67%-120.00%-105.56%-154.55%200.00%0.00%208.33%0.00%46.15%1,700.00%1,300.00%-94.74%-25.00%500.00%-111.11%33.73%11.72%111.11%-3.02%0.66%50.00%
Net Income Growth (3y) -34.50%-15.66%64.61%-75.98%-5.27%-54.91%-26.35%-92.75%-26.14%-26.39%-26.04%-72.98%35.10%41.50%40.62%-78.67%-29.59%-23.11%40.65%94.28%53.58%67.45%30.66%-81.71%-69.13%-26.05%135.13%-30.06%-27.15%-4.77%135.13%162.07%141.01%27.72%122.40%-22.72%-128.94%0.00%350.69%-122.40%-30.50%-44.97%13.16%369.39%0.00%
Net Income Growth (5y) 19.73%-37.42%43.03%-79.05%11.20%-32.35%-23.79%-83.38%-14.89%-68.08%-58.02%-32.06%57.60%-16.72%-14.96%-16.18%-43.26%46.59%34.08%49.01%19.73%44.65%-20.20%-1.21%-48.83%0.00%-12.94%-22.88%276.35%-64.38%0.00%298.66%-21.91%313.65%-14.87%-44.51%150.78%137.81%-15.81%
Net Income (QoQ) 133.33%-600.00%14,960.00%-99.73%500.00%1,008.33%492.26%-81.85%5.59%-8.61%-88.99%-148.03%108.22%1,950.00%-16.26%-83.50%-35.29%-309.09%113.04%-433.33%-190.00%89.66%200.00%1,033.33%-50.00%1,911.76%-99.71%-400.00%266.67%260.00%22.22%-104.55%0.00%0.00%-1,100.00%108.33%1,400.00%0.00%2,000.00%-42.11%45.45%-25.00%-91.67%-33.33%12,450.00%-101.59%91.67%12,600.00%7.47%-100.17%150.00%109,000.00%11.55%-100.08%
Net Income towards Common Stockholders Growth (1y) -20.65%18.41%145.76%49.62%-17.12%-28.70%-25.17%-292.15%-97.36%-90.10%-32.72%106.12%550.00%-119.64%-109.86%-117.28%-124.04%-121.21%29.17%8.93%62.00%49.32%700.00%37.25%5.26%70.27%-99.67%106.25%5.56%-54.55%-1,800.00%-1,550.00%-5.88%-17.65%-35.29%58.62%-50.00%-15.00%-4.35%16.67%22.22%30.43%150.00%-40.00%14.29%-31.25%-25.00%-207.14%4,283.33%42.86%-111.11%33.73%11.72%111.11%-3.02%0.66%50.00%
Net Income towards Common Stockholders Growth (3y) -74.09%-56.28%7.36%-43.95%-47.77%-26.28%-27.03%-26.42%-26.85%-26.89%-26.97%78.72%-37.40%-30.46%-25.16%-28.03%-27.78%30.66%26.28%26.74%30.20%38.48%30.66%17.15%1.79%18.54%-27.55%27.89%-14.47%-27.87%-196.25%-91.29%-7.30%2.00%39.35%21.55%0.00%-1.64%33.72%-53.03%210.34%19.50%65.33%268.29%13.69%301.04%290.55%-30.50%26.48%13.16%369.39%0.00%
Net Income towards Common Stockholders Growth (5y) -15.18%-15.28%-15.85%-15.19%-15.02%-15.05%-26.74%-15.00%-15.04%-14.94%-75.29%14.87%-20.41%-16.01%-15.14%-15.88%-15.85%9.53%20.41%26.52%11.59%20.63%13.99%27.81%-2.02%15.44%-47.68%15.24%0.00%-13.81%55.18%-88.02%115.33%6.73%43.26%125.22%5.59%112.83%122.53%39.16%16.00%122.03%139.05%-15.81%
Net Income towards Common Stockholders (QoQ) 9.24%-70.65%211.86%-20.65%63.01%-39.08%89.86%-56.05%40.25%-36.06%-587.56%100.60%425.00%334.52%-55.62%-35.80%-115.87%-118.18%22.22%10.71%-46.00%30.14%0.00%62.75%-94.74%927.03%-110.46%43.75%38.89%109.09%100.00%-950.00%0.00%0.00%-70.59%37.93%-11.11%-15.00%47.83%-125.00%14.81%-4.35%58.33%-110.00%23.81%175.00%-216.67%-28.57%-16.67%142.86%-577.78%1,851.16%-101.59%91.67%12,600.00%7.47%-100.17%150.00%109,000.00%11.55%-100.08%
Net Margin Growth (1y) -153.00130.00325.00-152.001,704.002,203.001,555.00-10472.00-2214.00-2771.00-770.0011,510.00286.00-355.00-1447.00-671.00-416.00-56.0036.009.0042.0051.00586.0029.003.0041.00-507.0051.002.00-9.00-28.00-46.001.00-2.00-7.0025.00-13.00-3.000.004.007.001.0054.00-6.006.001.00-7.00-43.001,063.0014.00-14.00225.00-27.0012.00-40.00-83.001.00
Net Margin Growth (3y) -663.00-438.001,110.00886.00-224.00-923.00-662.00367.00-2344.00-3182.00-2181.0010,848.00-89.00-360.00-825.00-633.00-372.0037.00115.0090.0047.0083.0051.0035.006.0030.00-542.0030.00-9.00-14.00-35.00-17.00-4.00-4.0047.0023.000.00-2.0047.00-45.001,076.0016.0032.001,294.009.001,261.001,365.00-15.0064.00158.001,268.000.00
Net Margin Growth (5y) -794.00-849.00-301.00225.00-599.00-928.00-40.00406.00-2300.00-3090.00-2101.0010,929.00-83.00-328.00-1360.00-627.00-368.0025.0080.0069.0035.0078.0044.0063.001.0028.00-488.0028.004.00-13.0011.00-66.001,064.0011.0025.001,288.007.001,274.001,367.0031.0015.001,227.001,283.00-21.00
Net Margin (QoQ) 20.00-516.00-525.00868.00303.00-320.00-1002.002,724.00802.00-969.00-13028.0010,982.00245.001,032.00-749.00-243.00-396.00-59.0027.0013.00-36.0032.000.0045.00-27.00567.00-556.0018.0012.0019.002.00-31.000.001.00-16.0016.00-3.00-5.0016.00-21.007.00-2.0020.00-18.001.0051.00-40.00-6.00-5.0043.00-76.001,100.00-1053.0015.001,246.0099.00-1337.003.001,194.0057.00-1253.00
Operating Income Growth (1y) 10.36%6.93%-135.96%1.83%-104.08%-85.62%64.69%62.30%467.00%22.32%424.78%107.80%1.36%-27.37%109.81%32.70%29.84%31.64%55.45%56.79%19.88%201.83%-13.20%22.55%-11.92%-69.91%29.74%-23.23%11.76%19.39%-1.26%69.73%94.04%35.87%3.53%-2.14%-18.08%7.10%10.67%19.97%20.64%-76.16%-140.98%93.44%0.55%776.10%262.72%-28.96%-13.92%-44.04%19.96%33.42%31.40%41.29%17.30%-19.75%20.60%12.46%45.77%32.04%0.67%9.64%-13.81%11.76%
Operating Income Growth (3y) -45.12%-42.70%-25.57%26.60%-46.65%-49.63%63.94%26.81%89.73%5.36%132.65%29.31%16.41%42.37%41.47%36.62%11.09%6.14%20.52%13.83%5.68%2.74%3.60%16.88%24.08%-21.26%9.87%8.44%21.11%20.22%4.20%25.84%24.24%-29.74%-35.17%31.44%-0.21%30.78%-9.63%18.14%1.45%5.33%-7.17%22.39%4.38%90.62%62.48%-8.71%10.90%-3.84%27.06%12.24%16.84%20.33%13.80%5.80%
Operating Income Growth (5y) -26.29%-29.04%6.11%15.55%-25.06%-12.68%39.31%15.72%48.00%1.21%69.35%16.57%9.20%0.73%29.39%27.14%24.35%14.17%12.34%19.63%13.41%9.55%4.96%13.39%13.55%-34.06%-21.07%24.23%16.60%29.40%-5.48%22.32%10.66%11.20%-1.73%16.57%2.36%12.08%0.76%12.04%10.59%13.18%6.47%14.21%6.66%53.57%37.29%2.34%
Operating Income (QoQ) 36.49%-70.63%-921.35%133.52%32.24%-109.88%-2,142.50%98.61%566.00%-124.25%-2,293.81%113.57%55.31%-35.61%-42.51%76.30%11.29%85.99%-63.64%72.50%12.84%119.63%-63.32%31.89%184.11%-36.84%-48.22%-5.20%-2.94%172.32%-69.36%38.01%3.68%125.21%-47.33%57.77%-27.40%71.61%-50.22%32.07%-5.08%77.33%-46.03%32.81%-81.24%-404.88%354.72%-30.97%63.42%-43.37%11.21%-16.36%6.24%21.39%23.69%-17.63%14.24%0.77%-15.37%23.78%6.54%30.62%-23.35%-5.63%16.04%2.68%-0.61%
Operating Margin Growth (1y) 82.0069.00-458.00-17.00-1138.00-339.00-98.00-6769.00834.00178.00889.005,967.00-34.00-342.00544.0053.00104.00142.00607.00231.00267.001,797.00-95.00142.00-146.00-1828.00591.00-105.0074.00146.00-254.00324.00694.00216.00-39.00-14.00-302.0042.00117.00133.00345.00-796.00-3199.001,102.00-74.002,199.002,532.00-597.00-271.00-1226.00144.00298.00255.00332.00122.00-487.0088.0060.00616.00261.007.0038.00-557.00-26.00
Operating Margin Growth (3y) -222.00-93.00333.00-819.00-339.00-503.001,336.00-749.00904.00-22.002,041.006,252.00338.001,597.001,056.00426.00226.00111.001,103.00268.00195.00115.00242.00360.00621.00-1466.00298.00204.00465.00404.00-175.00443.00737.00-538.00-3121.001,221.00-31.001,444.00-550.00639.000.00176.00-523.00804.00-90.001,305.002,798.00-786.0073.00-834.00882.0071.00350.00430.00181.00-253.00
Operating Margin Growth (5y) -152.00-292.001,485.00-534.0033.001,436.001,847.00-376.001,025.00-53.002,536.006,288.00265.00-85.001,393.00645.00993.00473.00810.00577.00587.00373.00321.00479.00664.00-2220.00-2783.001,440.00736.001,806.00-843.00948.00392.00434.00-445.00923.00-47.00550.00-284.00449.00344.00568.00214.00577.005.001,402.002,857.00-551.00
Operating Margin (QoQ) 246.00-777.00862.00-249.00233.00-1304.001,303.00-1370.001,031.00-1063.00-5367.006,233.00376.00-351.00-290.00231.0068.00535.00-781.00282.00106.001,000.00-1156.00318.001,635.00-892.00-919.0030.00-47.001,527.00-1615.00209.0026.001,127.00-1038.00579.00-452.00872.00-1013.00291.00-108.00948.00-998.00503.00-1250.00-1455.003,304.00-673.001,023.00-1122.00175.00-347.0068.00248.00329.00-390.00145.0038.00-280.00186.00117.00594.00-635.00-68.00148.00-1.00-104.00
Profit After Tax Growth (1y) -22.99%13.00%-81.25%8.34%-115.28%-91.73%-345.83%-6.21%147.73%-10.16%347.46%105.95%101.90%54.17%494.11%-64.20%61.32%60.62%-81.32%192.24%23.10%242.31%61.36%8.26%-10.45%-76.83%-30.99%-30.25%22.28%45.45%-3.55%-357.81%119.74%45.63%27.82%179.24%-29.52%-4.01%6.83%31.74%19.19%-28.46%-140.40%-118.72%1.65%-18.33%283.33%931.78%-12.95%93.88%17.39%8.20%33.73%43.29%8.23%-18.17%11.72%11.02%45.26%34.21%-3.02%0.66%-21.06%3.84%
Profit After Tax Growth (3y) -61.71%-56.20%4.48%27.20%-47.20%-51.43%230.63%26.47%52.61%30.54%68.05%27.29%58.87%103.89%21.43%4.24%21.15%8.41%-40.75%30.19%10.47%4.89%2.41%-58.03%34.00%-21.12%-5.24%12.53%23.72%26.69%9.61%39.10%22.67%0.00%-36.65%41.97%-5.13%-17.54%-7.50%27.07%1.79%4.24%-4.55%19.00%5.77%31.40%62.98%110.78%9.16%45.56%22.66%5.92%13.16%16.99%7.46%4.48%
Profit After Tax Growth (5y) -28.81%-26.95%4.82%15.56%-21.80%-8.82%61.22%15.68%30.00%12.03%38.29%15.41%34.43%23.36%3.57%-32.19%36.73%21.97%-23.83%35.15%15.86%10.03%7.96%15.24%15.11%-19.55%-18.81%-18.65%18.07%3.50%-0.49%33.19%10.31%9.63%3.49%30.32%-0.12%9.27%0.11%12.68%9.52%12.50%6.45%13.10%5.09%20.45%36.11%65.09%
Profit After Tax (QoQ) 6.95%-68.00%-973.44%125.76%56.94%-94.69%-4,370.00%95.71%185.00%-257.75%-1,744.75%101.93%60.00%334.52%-55.62%-34.57%22.17%1,574.52%-97.33%194.83%21.64%94.71%-58.15%24.19%238.24%-8.22%-71.92%2.72%-12.47%173.33%-71.62%80.08%4.12%81.25%-175.86%253.48%-31.00%59.08%-52.97%36.52%-6.02%77.05%-42.00%23.51%-43.60%-200.00%73.13%770.54%-54.68%124.49%21.93%-29.82%0.93%35.92%12.39%-13.26%8.14%2.66%-15.03%18.42%7.47%34.33%-21.49%-14.43%11.55%5.34%3.28%
Property, Plant & Equipment (Net) Growth (1y) 5.33%15.13%-71.52%15.06%19.77%5.66%7.49%-72.83%-74.16%-73.32%16.09%11.31%14.49%18.93%14.23%19.04%20.58%12.46%4.15%-3.52%-4.88%-4.34%-0.09%5.65%3.92%8.66%4.74%8.69%12.17%11.81%12.31%9.37%3.03%-0.58%-0.56%-2.54%5.53%4.21%2.45%-0.33%-1.20%-2.01%-3.05%0.74%-0.30%-0.65%3.48%4.58%5.49%6.45%6.49%7.59%2.86%10.63%2.89%3.63%12.50%4.20%8.63%
Property, Plant & Equipment (Net) Growth (3y) -31.18%-31.28%-29.17%-29.66%-29.24%-30.53%12.54%-28.86%-29.08%-29.07%11.36%8.53%9.51%8.56%5.93%6.66%6.03%5.34%2.91%3.48%3.50%5.14%5.53%7.89%6.30%6.50%5.37%5.03%6.84%5.03%4.59%2.04%0.22%-1.63%-0.22%-0.39%-0.63%-0.54%-2.10%-1.97%-0.30%1.06%2.23%4.26%2.65%5.37%4.27%5.25%6.87%7.06%5.98%
Property, Plant & Equipment (Net) Growth (5y) -14.76%-15.37%-15.82%-16.76%-16.48%-18.45%8.20%-18.16%-18.82%-17.99%7.64%7.98%8.89%9.22%6.93%7.60%6.62%5.38%4.01%3.38%3.81%3.79%3.67%4.06%3.44%2.50%2.80%1.90%1.85%0.95%0.40%-0.48%0.19%0.05%0.88%0.89%1.58%2.05%0.36%2.10%1.66%2.85%3.61%
Property, Plant & Equipment (Net) (QoQ) 1.37%5.21%-0.10%-1.14%10.80%-73.98%303.68%2.90%-2.25%-73.53%2.05%-2.16%0.93%15.19%-2.14%0.63%4.84%10.64%1.97%1.93%-2.21%2.47%-5.54%0.50%-1.66%7.02%-0.11%-1.15%2.83%3.15%3.66%2.01%2.50%3.61%0.94%-3.89%-1.09%3.64%-1.08%4.07%-2.32%1.88%-3.76%-4.55%0.30%-1.59%2.91%-0.82%-0.73%-1.94%7.18%0.23%0.13%-1.04%7.22%1.27%-4.28%6.44%-0.28%1.99%3.92%-1.42%3.96%
Return on Assets Growth (1y) 7.001.002.003.007.005.000.00-5.00-14.00-12.00-7.00-3.000.000.00-1.00-1.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.002.001.001.001.001.000.003.002.002.002.00-1.000.00-1.00
Return on Assets Growth (3y) 0.00-6.00-6.00-6.00-7.00-7.00-9.00-10.00-15.00-12.00-8.00-4.001.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.002.002.002.002.003.003.005.005.005.003.003.003.002.00
Return on Assets Growth (5y) 0.00-7.00-7.00-7.00-6.00-6.00-8.00-8.00-14.00-12.00-8.00-4.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.00-1.00-1.000.000.002.002.002.002.003.003.003.003.003.005.005.005.005.00
Return on Assets (QoQ) 6.000.000.001.000.001.001.005.00-2.00-4.00-4.00-3.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.001.000.000.000.000.003.000.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -12.00-1.00-3.00-6.00-14.00-7.00-3.000.0011.0015.0013.0012.0012.000.001.002.002.003.003.007.005.005.003.00-5.00-3.00-4.00-3.001.000.001.003.003.003.002.00-1.00-1.00-1.00-1.001.00-7.0014.004.00-4.00-1.00-2.003.002.000.000.00-2.00-1.001.003.002.000.00-4.00
Return on Capital Employed Growth (3y) -15.007.007.006.009.008.0011.0014.0025.0018.0017.0021.0018.008.007.004.004.004.004.003.002.002.003.000.000.00-1.00-1.003.002.003.004.00-7.000.008.006.008.005.005.006.005.0012.005.00-3.000.001.003.001.00-3.00
Return on Capital Employed Growth (5y) -2.0011.0011.0015.0015.0016.0018.0016.0027.0019.0017.0017.0015.005.007.008.007.007.006.005.004.004.004.00-7.004.0011.0010.0010.007.008.007.005.007.006.005.006.006.006.007.008.00
Return on Capital Employed (QoQ) -12.000.000.00-1.000.00-3.00-3.00-9.008.002.000.002.0011.000.00-1.001.000.000.000.001.001.001.004.00-1.001.00-1.00-4.001.000.000.000.000.001.002.000.000.000.00-1.000.000.000.001.007.008.00-2.001.00-3.001.001.000.002.000.00-1.000.00-1.001.001.002.00-2.00-2.00-3.00
Return on Equity Growth (1y) 21.001.004.006.005.00-3.0019.00-4.00-24.00-16.00-38.00-17.00-2.00-2.00-4.00-4.00-2.000.000.001.003.003.003.002.00-3.00-3.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.000.003.004.004.003.001.001.001.001.000.005.004.004.004.000.000.00-2.00
Return on Equity Growth (3y) 3.00-18.00-15.00-15.00-20.00-21.00-23.00-25.00-27.00-18.00-42.00-20.000.001.00-1.00-1.00-1.000.000.001.000.000.000.000.00-3.00-3.00-2.00-2.000.000.000.000.000.000.000.003.004.004.003.004.004.009.009.008.005.005.005.003.00
Return on Equity Growth (5y) -1.00-20.00-19.00-19.00-18.00-18.00-21.00-23.00-26.00-18.00-42.00-20.00-3.00-2.00-4.00-4.00-1.000.000.001.000.000.000.00-2.00-2.000.000.003.003.004.004.004.004.004.004.004.009.009.008.008.00
Return on Equity (QoQ) 20.00-1.000.002.000.002.002.002.00-8.0024.00-21.00-18.00-1.001.000.00-3.00-1.000.000.000.000.000.000.003.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.000.000.000.001.000.000.000.000.005.000.000.000.000.000.00-2.00
Return on Invested Capital Growth (1y) -21.00-1.00-4.00-8.00-7.00-12.00-56.00-56.00-51.0029.0079.0085.00118.0028.0025.0023.00-44.00-27.00-25.00-17.0010.005.002.00-13.00-12.00-9.00-7.001.001.00-5.00-3.00-2.00-1.0011.006.004.003.00-2.00-1.00-6.004.009.003.001.003.003.002.002.001.000.000.001.003.002.00-1.00-4.00
Return on Invested Capital Growth (3y) -79.0017.0019.0020.0060.0045.0048.0051.0023.0030.0079.0091.0084.006.002.00-7.00-46.00-31.00-29.00-29.00-1.00-9.00-7.00-15.00-12.00-3.00-3.003.003.003.003.00-1.00-6.000.00-4.00-3.00-1.00-1.00-1.000.008.0012.006.004.007.005.002.00-1.00
Return on Invested Capital Growth (5y) -5.0017.0019.0026.0026.0023.0025.0022.0021.0026.0074.0079.0073.00-8.00-7.00-8.00-46.00-25.00-26.00-27.001.000.00-2.00-10.00-8.000.002.000.001.002.008.005.006.005.00-1.001.001.002.002.004.00
Return on Invested Capital (QoQ) -20.000.001.00-1.000.00-3.00-4.000.00-5.00-48.00-4.006.0075.002.002.0039.00-15.00-1.000.00-28.002.002.008.00-1.00-3.00-2.00-7.000.000.001.001.000.00-6.003.001.001.006.00-2.00-1.000.000.000.00-4.007.002.00-1.001.001.000.001.001.000.000.000.000.001.001.001.000.00-2.00-2.00
Return on Sales Growth (1y) 0.000.005.00-1.0027.0027.0022.0016.00-28.00-27.00-25.00-1.002.000.00-3.00-2.000.00-1.000.000.001.001.006.000.00-1.000.00-5.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.000.000.002.002.003.003.00-3.000.0010.00-3.000.000.00-1.000.006.00
Return on Sales Growth (3y) -1.000.002.0014.000.000.00-5.0013.00-27.00-28.00-27.00-3.002.000.003.00-2.000.000.001.000.000.000.000.000.00-1.000.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.000.000.002.0012.003.003.000.0012.0013.000.000.002.0013.000.003.00
Return on Sales Growth (5y) 0.000.000.0012.000.000.001.0013.00-27.00-27.00-26.00-3.001.000.00-2.00-2.000.000.000.000.000.000.000.000.000.000.00-5.000.000.000.000.000.0010.000.000.003.0013.003.003.000.0012.0013.000.000.0012.0012.000.006.00
Return on Sales (QoQ) 0.000.00-12.0012.000.005.00-18.0040.001.00-1.00-24.00-4.001.002.000.00-2.000.00-1.000.000.000.000.000.001.000.005.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.00-11.000.002.0010.00-9.000.00-3.0012.001.00-13.000.0012.001.00-13.006.00
Revenue Growth (1y) 0.82%0.74%0.11%0.42%-79.33%-79.83%-80.48%107.98%6.59%1.00%6.13%14.48%7.06%9.20%15.80%16.45%10.90%8.83%3.64%2.25%-12.72%-5.25%-8.40%1.03%3.47%-0.32%-3.36%-11.76%2.74%0.75%10.88%16.18%10.15%10.45%5.52%-0.76%0.90%3.32%4.60%6.00%-4.63%-28.50%-16.95%-1.46%5.29%34.37%16.64%-3.27%3.98%6.03%9.28%13.01%9.87%13.72%9.09%7.04%14.12%8.63%7.68%12.05%0.26%7.34%12.87%13.46%
Revenue Growth (3y) -39.43%-41.02%-40.81%27.87%-38.21%-39.41%-37.87%28.19%8.16%6.27%8.40%10.88%1.19%4.04%3.21%6.35%0.05%0.92%-2.83%-3.04%-2.47%-1.64%-0.62%1.18%5.40%3.52%4.18%0.58%4.52%4.76%6.96%6.92%1.96%-6.56%-2.86%1.20%0.44%-0.25%0.44%0.34%1.45%0.62%1.92%2.51%6.35%17.45%11.62%5.37%9.25%9.41%8.68%10.67%7.93%9.86%9.86%10.81%
Revenue Growth (5y) -23.40%-24.59%-24.28%16.09%-25.57%-25.51%-25.61%16.10%2.71%2.54%2.43%3.98%1.95%2.49%3.33%4.28%2.54%2.72%1.43%1.00%0.62%1.66%1.61%1.73%2.41%-3.91%-0.36%1.22%2.77%2.01%3.46%3.10%3.02%3.05%3.16%2.53%2.97%3.66%3.85%4.09%5.54%4.70%4.45%5.26%6.60%13.57%11.06%8.26%
Revenue (QoQ) 6.34%-2.91%-330.87%142.30%6.25%-3.50%-329.64%108.78%3.64%-6.61%-6.14%17.33%-1.80%-1.86%1.24%9.72%0.16%4.07%1.81%4.49%-1.70%-0.89%0.44%-10.80%6.71%-4.19%10.78%-8.65%2.81%-7.11%1.15%6.36%0.81%2.23%5.98%0.83%1.09%-2.32%-0.32%2.52%3.51%-1.11%1.01%-7.76%-22.40%14.86%19.86%-1.44%-0.97%-0.29%-0.61%5.95%0.98%2.77%2.79%3.01%4.51%-1.42%0.85%9.83%-0.52%-2.29%4.95%-1.72%6.51%2.75%5.49%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%-86.00%-62.50%-48.75%-48.57%108.60%-6.67%-26.83%0.00%275.00%7.14%6.67%-2.78%13.33%10.00%9.38%14.29%-5.88%-6.06%8.57%5.00%43.75%-6.45%-21.05%-23.81%-23.91%27.59%20.00%62.50%60.00%21.62%58.33%28.85%-16.07%0.00%-31.58%-41.79%-27.66%-44.44%-15.38%0.00%8.82%32.00%24.24%12.82%27.03%12.12%21.95%11.36%-4.26%27.03%8.00%2.04%13.33%48.94%24.07%22.00%19.61%12.86%38.81%67.21%44.26%
Share-based Compensation Growth (3y) -29.53%-27.89%-19.88%37.51%-27.89%-26.32%-20.63%33.24%3.23%-5.14%3.57%58.74%3.45%8.20%5.27%15.31%-1.12%-2.13%-2.94%0.97%3.89%0.94%9.14%20.51%13.23%14.47%16.84%0.72%15.77%9.14%6.82%-0.96%-12.25%-2.86%-9.14%-12.90%-9.82%-10.40%-13.08%0.00%-6.32%8.63%7.91%9.79%23.42%17.84%8.63%11.29%28.49%17.79%11.50%9.08%28.77%22.98%27.68%25.05%
Share-based Compensation Growth (5y) -16.23%-15.24%-10.59%21.43%-17.27%-13.83%-9.71%20.06%-0.68%-6.06%-2.33%34.34%5.73%3.71%7.63%13.30%8.45%12.24%13.87%6.69%6.40%2.19%-0.51%1.22%-4.21%-2.78%-1.47%-4.26%2.62%6.45%6.58%6.07%0.00%6.79%-1.18%-4.28%0.87%-1.08%-5.69%1.65%9.24%11.43%9.36%12.40%25.87%23.03%21.20%18.92%
Share-based Compensation (QoQ) 0.00%-12.50%-171.43%260.00%0.00%-12.50%-232.86%132.26%36.67%-12.20%-77.78%250.00%7.14%20.00%-16.67%0.00%6.67%9.38%-2.86%-2.94%6.06%14.29%-20.00%-3.13%22.58%10.53%9.52%-36.96%3.45%6.67%9.38%5.71%-2.70%44.44%7.69%-19.64%26.67%17.54%-29.85%-4.26%-13.33%0.00%-12.82%-26.47%32.00%18.18%-5.13%-10.81%24.24%7.32%6.82%-21.28%35.14%-2.00%-8.16%4.44%14.89%-7.41%2.00%37.25%-4.29%-8.96%0.00%29.51%17.72%9.68%-13.73%
Shareholder's Equity Growth (1y) 16.28%20.65%16.57%21.66%23.72%-1.94%-84.43%-84.82%-86.12%-81.87%1.21%-7.82%-4.39%46.31%71.63%85.85%91.84%15.60%1.11%-10.08%0.06%5.01%11.89%27.66%11.75%6.64%4.61%4.86%9.12%13.41%11.86%11.29%8.82%8.14%14.21%12.69%15.16%11.86%13.86%7.71%2.41%4.58%4.83%-0.84%-5.78%-3.71%1.20%10.48%16.91%17.12%13.13%12.00%9.82%13.91%9.09%7.72%-0.99%-3.03%46.86%
Shareholder's Equity Growth (3y) -41.55%-40.14%-43.15%-44.58%-45.24%-36.17%-35.32%-36.18%-36.62%-32.57%20.65%15.49%22.43%21.10%24.76%28.73%28.97%8.99%5.78%6.37%6.86%8.29%9.40%14.21%9.89%9.36%10.15%9.56%11.00%11.12%13.31%10.55%10.02%8.28%8.36%6.26%6.92%3.76%1.34%1.08%2.80%4.64%6.27%7.05%6.55%8.71%7.69%10.05%8.33%8.96%21.92%
Shareholder's Equity Growth (5y) -18.20%-18.36%-20.44%-22.23%-20.62%-20.59%-21.08%-21.48%-22.22%-19.25%15.50%15.57%17.48%16.52%17.84%20.01%20.56%9.69%8.62%8.59%8.86%8.97%11.23%12.58%9.28%8.18%8.60%8.03%9.32%6.98%5.46%4.55%7.16%6.82%6.98%6.24%6.95%6.69%5.97%6.62%6.04%6.69%13.97%
Shareholder's Equity (QoQ) 3.73%6.66%2.40%2.63%7.63%3.05%6.88%4.36%-14.69%-83.63%4.15%-4.53%11.41%-8.63%-5.15%-0.97%70.48%7.18%2.71%2.22%2.73%-6.25%-8.66%13.74%7.82%-0.11%4.21%-0.43%2.89%-2.01%4.45%3.62%6.93%-3.35%3.92%1.31%6.27%2.08%2.54%3.53%3.23%3.90%-2.99%-0.94%1.54%0.22%4.00%-6.30%-3.52%2.42%9.29%2.29%2.10%2.61%5.56%1.27%0.12%6.43%1.09%0.00%-7.98%4.24%53.10%
Tax Rate Growth (1y) 2,917.00-292.0011,033.00106.00290.00825.00-11228.00-12482.003,294.003,562.00-5829.007,942.00-2661.00-3304.00-40135.007,418.00-1594.00-1377.0047,884.00-3710.00438.00-865.00-2137.001,306.00-819.002,069.002,371.00-2912.00-713.00-1691.00-246.0019,350.00-962.00-679.00-1293.00-17327.001,464.001,104.00341.00-308.00110.00-17589.00313.0013,936.00-51.0023,214.00-1150.00-15329.00-164.00-5459.00-23.001,511.00-393.00-206.00740.00-48.00604.00-39.00-214.00-587.00171.00434.00672.00752.00
Tax Rate Growth (3y) 6,501.004,095.00-6023.00-4434.00923.001,083.00-57191.002,879.00-960.00-1119.001,921.0011,650.00-3816.00-5546.005,613.005,014.00-1975.00-173.0048,119.00-5315.00-1094.00-487.00-11.0017,745.00-2494.00-302.00833.00-889.00-211.00-1266.00-1197.001,715.00612.00-17164.00-639.00-3698.001,523.006,730.00-496.00-1700.00-105.00166.00-860.00118.00-608.0017,549.00-433.00-13866.0047.00-5705.00503.00876.00382.00188.001,198.00116.00
Tax Rate Growth (5y) 2,247.00-586.001,727.00-726.00-232.00-1159.00-11443.00475.00-1341.0085.002,155.0010,045.00-5348.00-5169.007,738.0021,453.00-3649.00-2544.0046,580.00-3292.00-592.00-62.00-963.00110.00-920.00-16786.001,487.0012,740.00-152.004,359.00-2034.00323.00396.00591.00-1812.00-17516.00965.001,064.00221.00-238.00106.00-79.00-334.00-517.00167.0017,943.0025.00-13701.00
Tax Rate (QoQ) 2,375.00-1416.001,149.00809.00-834.009,910.00-9779.00993.00-299.00-2143.00-11033.0016,769.00-31.00-11534.002,738.006,166.00-674.00-48365.0050,291.00-2846.00-458.00897.00-1303.001,302.00-1761.00-375.002,140.00-823.001,127.00-72.00-3143.001,376.00148.001,373.0016,453.00-18936.00431.00760.00419.00-145.0071.00-4.00-230.00272.00-17628.0017,898.0013,393.00-13715.005,638.00-6466.00-786.001,450.00343.00-1030.00748.00-454.00530.00-83.00-40.00198.00-114.00-258.00-413.00956.00149.00-20.00-334.00
Total Debt Growth (1y) -18.92%-2.35%-9.69%-13.00%-2.79%93.12%-99.56%180.00%16,280.00%-12.78%-22.57%-6.80%-24.14%-23.66%16.33%3.23%-23.44%-28.97%-53.85%-29.09%-16.13%-25.56%238.11%23.47%-84.18%85.02%695.75%176.11%172.61%128.24%-21.13%-28.09%-54.67%-57.12%-15.99%-9.84%47.76%241.37%127.02%25.57%15.28%18.57%
Total Debt Growth (3y) -77.66%-69.95%-37.00%144.55%83.01%377.78%-22.09%-25.37%-11.97%-21.32%-26.10%21.98%-13.25%-37.27%-1.77%10.72%19.36%62.07%54.54%64.02%73.40%-0.23%21.89%74.05%21.42%22.22%49.50%14.58%-6.63%-8.26%20.18%
Total Debt Growth (5y) -74.90%-28.98%-28.17%-31.27%-39.75%104.44%57.65%40.74%125.00%-15.35%-25.97%-1.83%-4.64%-1.61%17.97%21.99%23.15%22.48%9.15%13.48%10.90%10.73%23.05%19.07%24.20%50.15%13.63%48.94%
Total Debt (QoQ) -7.13%-10.49%9.83%-11.19%11.84%-17.22%5.81%-0.76%122.20%-99.81%167.26%12.01%-20.42%15.02%-14.93%-0.56%-4.22%-6.37%-14.39%51.53%-15.01%-30.56%-20.57%-1.55%30.59%-17.87%-29.50%347.17%-42.70%226.31%-0.55%-0.50%146.46%13.22%-1.81%-16.70%-14.83%3.23%-38.11%-21.19%66.86%10.78%1.43%82.07%10.97%-38.73%-6.88%87.27%