|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.60M | 689.60M | 685.40M | 726.20M | 733.30M | 753.60M | 774.60M | 797.90M | 833.90M | 822.10M | 829.10M | 910.60M | 905.90M | 885.20M | 929.00M | 913.00M | 972.40M | 999.10M | 1,054.00M | 1,211.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.00M | 467.60M | 461.50M | 507.80M | 511.10M | 520.20M | 526.30M | 536.00M | 553.90M | 542.70M | 540.80M | 609.10M | 589.10M | 570.50M | 612.60M | 589.80M | 625.60M | 643.90M | 679.90M | 783.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.60M | 222.00M | 223.90M | 218.40M | 222.20M | 233.40M | 248.30M | 261.90M | 280.00M | 279.40M | 288.30M | 301.50M | 316.80M | 314.70M | 316.40M | 323.20M | 346.80M | 355.20M | 374.10M | 428.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | | | 26.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.30M | 37.40M | 38.40M | 25.00M | 24.30M | 24.40M | 22.80M | 26.40M | 43.90M | 44.40M | 96.90M | 30.00M | 50.60M | 50.50M | 117.40M | 47.90M | 29.00M | 57.50M | 26.80M | 33.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.30M | 60.40M | 54.50M | 60.40M | 57.00M | 47.50M | 52.30M | 68.30M | 68.40M | 66.90M | 83.60M | 71.50M | 76.80M | 74.80M | 74.00M | 85.10M | 85.70M | 89.80M | 107.60M | 154.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.80M | | 84.00M | | | | 3.80M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | | | 47.80M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 97.80M | 176.90M | 85.40M | 81.30M | 71.90M | 78.90M | 94.70M | 112.30M | 111.30M | 180.50M | 101.50M | 127.40M | 125.30M | 191.40M | 133.00M | 114.70M | 147.30M | 134.40M | 187.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.20M | 1.50M | 0.20M | 0.20M | -0.30M | 1.00M | -0.70M | 2.90M | 1.20M | 1.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | -0.50M | -1.90M | 0.20M | -0.50M | -2.30M | | -3.50M | -2.50M | -1.40M | | -4.40M | | | | 1.00M | | | | 1.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.10M | 101.20M | 113.60M | 94.80M | 100.00M | 119.70M | 147.30M | 120.80M | 139.50M | 141.70M | 119.80M | 145.50M | 154.10M | 200.40M | 149.70M | 144.30M | 164.20M | 172.50M | 170.50M | 128.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.90M | 14.10M | 6.90M | 19.50M | 24.00M | 16.40M | 31.20M | 20.10M | 30.60M | 29.90M | 24.80M | 33.00M | 33.20M | 38.00M | 22.20M | 35.20M | 42.50M | 44.30M | 38.10M | 49.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.20M | 87.50M | 102.00M | 74.80M | 74.80M | 102.40M | 118.90M | 100.00M | 108.20M | 111.80M | 94.10M | 112.50M | 120.90M | 161.80M | 130.40M | 108.40M | 121.70M | 128.20M | 129.00M | 79.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.50M | 3.70M | 0.50M | 0.20M | 0.80M | 0.90M | 0.70M | 0.70M | 1.00M | 0.90M | 1.00M | 1.20M | 0.60M | 0.60M | 0.70M | 0.70M | 1.20M | 0.70M | 1.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.20M | 87.10M | 106.70M | 75.30M | 76.00M | 103.30M | 116.10M | 100.70M | 108.90M | 111.80M | 95.00M | 112.50M | 120.90M | 162.40M | 127.50M | 109.10M | 121.70M | 128.20M | 132.40M | 79.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.89 | -0.01 | 0.00 | | 1.22 | | | -0.01 | 1.37 | 1.47 | 0.00 | 0.00 | 1.34 | 1.54 | 0.00 | | 0.91 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.88 | -0.01 | 0.00 | | 1.21 | | | -0.01 | 1.36 | 1.47 | 0.00 | 0.00 | 1.34 | 1.53 | 0.00 | | 0.91 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.10M | 85.90M | 86.00M | 84.80M | 83.10M | 82.70M | 83.40M | 82.60M | 82.40M | 82.10M | 82.30M | 82.20M | 82.00M | 81.60M | 81.80M | 81.30M | 79.00M | 78.00M | 79.40M | 87.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.50M | 86.30M | 86.50M | 85.20M | 83.40M | 83.00M | 83.70M | 83.00M | 82.60M | 82.50M | 82.70M | 82.70M | 82.40M | 82.10M | 82.30M | 81.70M | 79.40M | 78.40M | 79.90M | 87.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.10M | 85.60M | 85.50M | 83.60M | 82.70M | 82.70M | 82.70M | 82.40M | 82.10M | 82.10M | 82.10M | 82.30M | 81.70M | 81.50M | 81.50M | 81.00M | 78.00M | 78.00M | 85.90M | 89.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 20.60M | | 17.00M | 28.00M | 14.20M | 5.10M | 13.50M | 14.20M | 13.80M | 1.90M | 21.20M | 19.10M | 27.00M | 11.50M | 9.30M | 18.60M | 22.20M | -2.80M | 160.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.59% | 13.93% | 6.07% | 20.57% | 24.00% | 13.70% | 21.18% | 16.64% | 21.94% | 21.10% | 20.70% | 22.68% | 21.54% | 18.96% | 14.83% | 24.39% | 25.88% | 25.68% | 22.35% | 38.28% |