|
Revenue
|
2,557.00M | 2,719.00M | 2,640.00M | -6095.00M | 2,578.00M | 2,739.00M | 2,643.00M | -6069.30M | 533.00M | 552.40M | 515.90M | 484.20M | 568.10M | 557.90M | 547.50M | 554.30M | 608.20M | 609.20M | 634.00M | 645.50M | 674.50M | 663.00M | 657.10M | 660.00M | 588.70M | 628.20M | 601.90M | 666.80M | 609.10M | 626.20M | 581.70M | 588.40M | 625.80M | 630.90M | 645.00M | 683.60M | 689.30M | 696.80M | 680.60M | 678.40M | 695.50M | 719.90M | 711.90M | 719.10M | 663.30M | 514.70M | 591.20M | 708.60M | 698.40M | 691.60M | 689.60M | 685.40M | 726.20M | 733.30M | 753.60M | 774.60M | 797.90M | 833.90M | 822.10M | 829.10M | 910.60M | 905.90M | 885.20M | 929.00M | 913.00M | 972.40M | 999.10M | 1,054.00M |
|
Cost of Revenue
|
1,888.00M | 1,950.00M | 1,880.00M | -4469.00M | 1,860.00M | 1,958.00M | 1,875.00M | -4406.20M | 365.00M | 376.40M | 360.70M | 338.50M | 397.90M | 387.50M | 381.30M | 380.90M | 417.70M | 411.40M | 431.10M | 436.90M | 459.70M | 448.20M | 437.20M | 443.10M | 389.70M | 414.30M | 407.00M | 465.50M | 413.80M | 420.60M | 397.80M | 412.30M | 422.70M | 425.90M | 441.20M | 475.60M | 465.10M | 470.80M | 454.10M | 467.90M | 476.70M | 487.90M | 480.60M | 491.10M | 453.90M | 351.10M | 400.60M | 490.00M | 469.40M | 467.00M | 467.60M | 461.50M | 507.80M | 511.10M | 520.20M | 526.30M | 536.00M | 553.90M | 542.70M | 540.80M | 609.10M | 589.10M | 570.50M | 612.60M | 596.70M | 625.60M | 643.90M | 679.90M |
|
Gross Profit
|
669.00M | 769.00M | 760.00M | -1626.00M | 718.00M | 781.00M | 768.00M | -1663.10M | 168.00M | 176.00M | 155.20M | 145.70M | 170.20M | 170.40M | 166.20M | 173.40M | 190.50M | 197.80M | 202.90M | 208.60M | 214.80M | 214.80M | 219.90M | 216.90M | 199.00M | 213.90M | 194.90M | 201.30M | 195.30M | 205.60M | 183.90M | 176.10M | 203.10M | 205.00M | 203.80M | 208.00M | 224.20M | 226.00M | 226.50M | 210.50M | 218.80M | 232.00M | 231.30M | 228.00M | 209.40M | 163.60M | 190.60M | 218.60M | 229.00M | 224.60M | 222.00M | 223.90M | 218.40M | 222.20M | 233.40M | 248.30M | 261.90M | 280.00M | 279.40M | 288.30M | 301.50M | 316.80M | 314.70M | 316.40M | 316.30M | 346.80M | 355.20M | 374.10M |
|
Research & Development
|
53.00M | 57.00M | 58.00M | -115.00M | 63.00M | 60.00M | 60.00M | -123.70M | 16.00M | 17.00M | 15.80M | 14.20M | 16.10M | 16.60M | 15.10M | 14.90M | 16.40M | 16.40M | 16.10M | 18.40M | 17.70M | 18.60M | 20.10M | 20.20M | 18.30M | 18.90M | 18.00M | 23.70M | 19.20M | 21.10M | 18.60M | 21.60M | 22.40M | 22.60M | 23.00M | 25.50M | 24.70M | 25.80M | 24.20M | 23.70M | 23.50M | 25.80M | 23.80M | 24.80M | 22.70M | 18.90M | 19.70M | 23.60M | 24.30M | 23.20M | 22.50M | 24.90M | 25.00M | 24.30M | 24.40M | 22.80M | 26.40M | 25.70M | 25.00M | 25.50M | 30.00M | 29.70M | 28.60M | 28.00M | 26.90M | 29.00M | 28.10M | 26.80M |
|
Selling, General & Administrative
|
383.00M | 389.00M | 381.00M | -946.00M | 378.00M | 375.00M | 396.00M | -972.60M | 45.00M | 48.20M | 28.00M | 45.80M | 57.70M | 41.30M | 60.00M | 75.70M | 69.10M | 66.60M | 72.50M | 91.70M | 77.70M | 69.50M | 69.10M | 83.80M | 60.10M | 66.50M | 60.20M | 71.50M | 69.00M | 74.00M | 59.20M | 58.30M | 65.70M | 64.60M | 70.10M | 58.00M | 65.10M | 63.00M | 68.00M | 57.30M | 51.90M | 62.60M | 61.90M | 66.00M | 57.10M | 44.60M | 47.10M | 51.90M | 52.10M | 60.30M | 60.40M | 54.50M | 60.40M | 57.00M | 47.50M | 52.30M | 68.30M | 68.40M | 66.90M | 83.60M | 71.50M | 76.80M | 74.80M | 74.00M | 85.30M | 85.70M | 89.80M | 107.60M |
|
Restructuring Costs
|
| | 223.00M | 14.00M | 15.00M | 12.00M | 341.00M | 16.80M | 16.00M | | | | 12.60M | 9.70M | 12.80M | 15.80M | 16.00M | 15.90M | -15.40M | 16.30M | 15.80M | 15.90M | -42.50M | 14.70M | 15.40M | -84.80M | -30.30M | 8.30M | 12.80M | 15.00M | -68.10M | 14.70M | 14.90M | 14.90M | -62.80M | 13.10M | -19.70M | 13.50M | -4.30M | 15.40M | 12.60M | 11.80M | -56.20M | 11.60M | -40.70M | 27.90M | 141.40M | -50.40M | 3.60M | -76.80M | | | | | | 3.80M | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | | | 47.80M | | | | | |
|
Operating Expenses
|
436.00M | 446.00M | 662.00M | -1047.00M | 456.00M | 447.00M | 797.00M | -1079.50M | 77.00M | 65.20M | 43.80M | 60.00M | 86.40M | 67.60M | 87.90M | 106.40M | 101.50M | 98.90M | 73.20M | 126.40M | 111.20M | 104.00M | 46.70M | 118.70M | 93.80M | 0.60M | 47.90M | 103.50M | 101.00M | 110.10M | 9.70M | 94.60M | 103.00M | 102.10M | 30.30M | 96.60M | 70.10M | 102.30M | 87.90M | 96.40M | 88.00M | 100.20M | 29.50M | 102.40M | 39.10M | 91.40M | 208.20M | 25.10M | 80.00M | 6.70M | 82.90M | 79.40M | 85.40M | 81.30M | 71.90M | 78.90M | 94.70M | 94.10M | 91.90M | 109.10M | 101.50M | 106.50M | 103.40M | 102.00M | 112.20M | 114.70M | 117.90M | 134.40M |
|
Operating Income
|
222.00M | 303.00M | 89.00M | -731.00M | 245.00M | 324.00M | -32.00M | -717.60M | -10.00M | 46.60M | -11.30M | -270.50M | 36.70M | 57.00M | 36.70M | 21.10M | 37.20M | 41.40M | 77.00M | 28.00M | 48.30M | 54.50M | 119.70M | 43.90M | 57.90M | 164.50M | 103.90M | 53.80M | 51.00M | 49.50M | 134.80M | 41.30M | 57.00M | 59.10M | 133.10M | 70.10M | 110.60M | 80.30M | 137.80M | 68.60M | 90.60M | 86.00M | 152.50M | 82.30M | 109.30M | 20.50M | -62.50M | 159.20M | 109.90M | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M |
|
EBIT
|
222.00M | 303.00M | 89.00M | -731.00M | 245.00M | 324.00M | -32.00M | -717.60M | -10.00M | 46.60M | -11.30M | -270.50M | 36.70M | 57.00M | 36.70M | 21.10M | 37.20M | 41.40M | 77.00M | 28.00M | 48.30M | 54.50M | 119.70M | 43.90M | 57.90M | 164.50M | 103.90M | 53.80M | 51.00M | 49.50M | 134.80M | 41.30M | 57.00M | 59.10M | 133.10M | 70.10M | 110.60M | 80.30M | 137.80M | 68.60M | 90.60M | 86.00M | 152.50M | 82.30M | 109.30M | 20.50M | -62.50M | 159.20M | 109.90M | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M |
|
Interest & Investment Income
|
4.00M | 4.00M | 14.00M | -5.00M | 3.00M | 8.00M | 3.00M | -3.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.20M | 1.50M | 0.20M | 0.20M | -0.30M | 1.00M | -0.70M | 2.90M | 1.20M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | -1.10M | -0.50M | -0.70M | | -1.20M | -0.30M | 4.00M | | -1.70M | 0.50M | -0.30M | | -2.20M | -0.50M | -5.50M | | -1.80M | -1.50M | -0.70M | 5.30M | 0.50M | 0.40M | 0.40M | 2.10M | -0.60M | -2.20M | -1.20M | 6.20M | 1.30M | 3.50M | -0.50M | -0.60M | 0.20M | -0.50M | -2.30M | 2.80M | -3.50M | | 0.90M | 0.20M | 1.50M | 0.20M | 0.20M | -0.30M | 1.00M | -0.70M | 2.90M | 1.20M |
|
EBT
|
197.00M | 281.00M | 75.00M | -757.00M | 219.00M | 305.00M | -48.00M | -868.00M | -35.00M | 28.40M | -33.80M | -275.40M | 35.10M | 53.60M | 41.70M | 18.70M | 34.50M | 39.20M | 79.30M | 27.50M | 47.20M | 54.00M | 119.00M | 41.80M | 56.70M | 164.20M | 107.90M | 53.50M | 49.30M | 50.00M | 134.50M | 24.60M | 54.80M | 58.60M | 127.60M | 68.40M | 108.80M | 78.80M | 137.10M | 66.30M | 91.10M | 86.40M | 152.90M | 84.00M | 108.70M | 18.30M | -63.70M | 21.90M | 111.20M | 183.10M | 101.20M | 113.60M | 94.80M | 100.00M | 119.70M | 147.30M | 120.80M | 139.50M | 141.70M | 119.80M | 145.50M | 154.10M | 200.40M | 149.70M | 144.30M | 164.20M | 172.50M | 170.50M |
|
Tax Provisions
|
10.00M | 81.00M | 11.00M | -198.00M | 75.00M | 79.00M | -60.00M | -236.20M | -13.00M | 9.70M | -4.30M | 268.80M | 24.60M | 37.40M | -19.00M | -3.40M | 15.00M | 14.40M | -354.40M | 15.40M | 13.00M | 12.40M | 38.00M | 7.90M | 18.10M | 23.50M | 11.40M | 17.10M | 11.70M | 17.50M | 46.10M | 0.70M | 9.10M | 10.60M | 40.60M | 134.30M | 7.60M | 8.90M | 25.90M | 15.30M | 19.70M | 19.30M | 34.10M | 16.80M | 24.70M | -28.10M | -16.20M | 34.90M | 24.70M | 143.90M | 14.10M | 6.90M | 19.50M | 24.00M | 16.40M | 31.20M | 20.10M | 30.60M | 29.90M | 24.80M | 33.00M | 33.20M | 38.00M | 22.20M | 35.20M | 42.50M | 44.30M | 38.10M |
|
Profit After Tax
|
187.00M | 200.00M | 64.00M | -559.00M | 144.00M | 226.00M | 12.00M | -512.40M | -22.00M | 18.70M | -29.50M | -544.20M | 10.50M | 16.80M | 73.00M | 32.40M | 21.20M | 25.90M | 433.70M | 11.60M | 34.20M | 41.60M | 81.00M | 33.90M | 42.10M | 142.40M | 130.70M | 36.70M | 37.70M | 33.00M | 90.20M | 25.60M | 46.10M | 48.00M | 87.00M | -66.00M | 101.30M | 69.90M | 111.20M | 52.30M | 71.40M | 67.10M | 118.80M | 68.90M | 85.10M | 48.00M | -48.00M | -12.90M | 86.50M | 39.20M | 88.00M | 107.30M | 75.30M | 76.00M | 103.30M | 116.10M | 100.70M | 108.90M | 111.80M | 95.00M | 112.50M | 120.90M | 162.40M | 127.50M | 109.10M | 121.70M | 128.20M | 132.40M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | -4.30M | -4.40M | -4.90M | -5.90M | -4.00M | -4.40M | -4.80M | -5.40M | -5.30M | -5.40M | -3.60M | -3.30M | -1.50M | -1.60M | -1.70M | -2.00M | -1.60M | -1.60M | -1.60M | -1.70M | -1.90M | -2.00M | -2.20M | -2.50M | -2.70M | -2.20M | -2.30M | -2.90M | -3.20M | -3.20M | | -1.50M | -1.80M | -2.10M | | -4.90M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | 0.40M | 0.10M | 0.70M | 1.20M | 1.00M | 0.40M | 0.40M | 0.50M | -0.10M | 0.10M | | -0.20M | -0.10M | 0.20M | 0.10M | 0.30M | -0.40M | 0.10M | | 0.10M | 0.10M | 0.20M | 0.20M | 0.40M | 0.10M | 0.20M | 0.10M | 0.70M | 0.30M | | 0.50M | 0.60M | 0.30M | 0.20M | 0.50M | 3.70M | 0.50M | 0.20M | 0.80M | 0.90M | 0.70M | 0.70M | 1.00M | 0.90M | 1.00M | 1.20M | 0.60M | 0.60M | 0.70M | 0.70M | 1.20M | 0.70M |
|
Income from Continuing Operations
|
187.00M | 200.00M | 64.00M | -559.00M | 144.00M | 226.00M | 12.00M | -631.80M | -22.00M | 18.70M | -29.50M | -544.20M | 10.50M | 16.20M | 60.70M | 22.10M | 19.50M | 24.80M | 433.70M | 12.10M | 34.20M | 41.60M | 81.00M | 33.90M | 38.60M | 140.70M | 96.50M | 36.40M | 37.60M | 32.50M | 88.40M | 23.90M | 45.70M | 48.00M | 87.00M | -65.90M | 101.20M | 69.90M | 111.20M | 51.00M | 71.40M | 67.10M | 118.80M | 67.20M | 84.00M | 46.40M | -47.50M | -13.00M | 86.50M | 39.20M | 87.10M | 106.70M | 75.30M | 76.00M | 103.30M | 116.10M | 100.70M | 108.90M | 111.80M | 95.00M | 112.50M | 120.90M | 162.40M | 127.50M | 109.10M | 121.70M | 128.20M | 132.40M |
|
Consolidated Net Income
|
-3.00M | 1.00M | -5.00M | 743.00M | 2.00M | 12.00M | 133.00M | 787.70M | 143.00M | 151.00M | 138.00M | 15.20M | -7.30M | 0.60M | 12.30M | 10.30M | 1.70M | 1.10M | -2.30M | 0.30M | -1.00M | -2.90M | -0.30M | 0.30M | 3.40M | 1.70M | 34.20M | 0.10M | -0.30M | 0.50M | 1.80M | 2.20M | -0.10M | -0.10M | -0.10M | -1.20M | 0.10M | | -0.10M | 1.30M | | -0.10M | -0.10M | 1.90M | 1.10M | 1.60M | 1.20M | 0.10M | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | |
|
Income towards Parent Company
|
-3.00M | 1.00M | -5.00M | 743.00M | 2.00M | 12.00M | 133.00M | 787.70M | 143.00M | 151.00M | 138.00M | 15.20M | -7.30M | 0.60M | 12.30M | 10.30M | -2.60M | -3.30M | -7.20M | -5.60M | -5.00M | -7.30M | -5.10M | -5.10M | -1.90M | -3.70M | 30.60M | -3.20M | -1.80M | -1.10M | 0.10M | 0.20M | -1.70M | -1.70M | -1.70M | -2.90M | -1.80M | -2.00M | -2.30M | -1.20M | -2.70M | -2.30M | -2.40M | -1.00M | -2.10M | -1.60M | 1.20M | -1.40M | -1.80M | -2.10M | 0.90M | -4.30M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | |
|
Net Income towards Common Stockholders
|
184.00M | 201.00M | 59.00M | 184.00M | 146.00M | 238.00M | 145.00M | 275.30M | 121.00M | 169.70M | 108.50M | -529.00M | 3.20M | 16.80M | 73.00M | 32.40M | 20.80M | -3.30M | -7.20M | -5.60M | -5.00M | -7.30M | -5.10M | -5.10M | -1.90M | -3.70M | 30.60M | -3.20M | -1.80M | -1.10M | 0.10M | 0.20M | -1.70M | -1.70M | -1.70M | -2.90M | -1.80M | -2.00M | -2.30M | -1.20M | -2.70M | -2.30M | -2.40M | -1.00M | -2.10M | -1.60M | 1.20M | -1.40M | -1.80M | -2.10M | 0.90M | -4.30M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | |
|
EPS (Basic)
|
1.02 | 1.10 | 0.35 | 4.43 | 0.80 | 1.29 | 0.79 | 5.87 | 1.31 | 1.83 | 1.17 | -5.70 | 0.11 | 0.18 | 0.79 | 0.35 | 0.23 | 0.29 | 4.79 | -0.06 | 0.36 | 0.45 | 0.88 | -0.06 | -0.02 | 1.59 | 1.46 | 0.41 | 0.42 | 0.36 | 1.01 | 0.30 | 0.52 | 0.54 | 0.99 | -0.75 | 1.15 | 0.80 | 1.27 | 0.60 | 0.81 | 0.76 | 1.35 | 0.78 | 0.97 | 0.56 | -0.55 | -0.15 | 1.00 | 0.45 | 1.02 | 1.21 | 0.88 | 0.91 | 1.24 | 1.39 | 1.21 | 1.31 | 1.35 | 1.15 | 1.36 | 1.46 | 1.98 | 1.56 | 1.33 | 1.53 | 1.63 | 1.66 |
|
EPS (Weighted Average and Diluted)
|
1.02 | 1.10 | 0.35 | 1.00 | 0.79 | 1.28 | 0.78 | 5.89 | 1.31 | 1.82 | 1.17 | -5.70 | 0.11 | 0.18 | 0.78 | 0.34 | 0.22 | 0.28 | 4.71 | -0.06 | 0.36 | 0.44 | 0.87 | -0.05 | -0.02 | 1.58 | 1.45 | 0.41 | 0.42 | 0.36 | 1.00 | 0.29 | 0.52 | 0.54 | 0.98 | -0.74 | 1.14 | 0.79 | 1.25 | 0.58 | 0.80 | 0.75 | 1.34 | 0.77 | 0.96 | 0.55 | -0.55 | -0.15 | 0.99 | 0.45 | 1.01 | 1.20 | 0.88 | 0.91 | 1.23 | 1.38 | 1.20 | 1.31 | 1.34 | 1.14 | 1.35 | 1.45 | 1.97 | 1.55 | 1.33 | 1.52 | 1.62 | 1.65 |
|
Shares Outstanding (Weighted Average)
|
182.00M | 182.50M | 182.70M | 91.30M | 183.30M | 184.00M | 184.10M | 92.00M | 92.50M | 92.60M | 185.50M | 92.80M | 94.30M | 93.40M | 93.20M | | 92.00M | 91.20M | 91.00M | 91.00M | 91.40M | 91.70M | 91.60M | 91.50M | 90.60M | 90.00M | 89.90M | 89.80M | 89.60M | 89.80M | 89.50M | 89.20M | 88.50M | 88.50M | 88.30M | 88.30M | 88.00M | 87.80M | 87.70M | 87.70M | 87.60M | 87.80M | 87.80M | 87.70M | 87.40M | 87.00M | 86.80M | 86.70M | 86.30M | 86.20M | 86.10M | 86.00M | 84.80M | 84.00M | 83.60M | 83.40M | 82.60M | 82.50M | 82.40M | 82.30M | 82.20M | 82.10M | 81.90M | 81.80M | 81.30M | 80.00M | 79.40M | 79.40M |
|
Shares Outstanding (Diluted Average)
|
183.20M | 183.60M | 184.30M | 183.90M | 184.90M | 185.50M | 185.30M | 185.30M | 92.50M | 93.40M | 186.60M | 92.80M | 95.70M | 94.70M | 94.30M | | 93.20M | 92.40M | 92.30M | 92.30M | 92.80M | 93.00M | 92.90M | 92.80M | 91.60M | 91.00M | 90.80M | 90.70M | 90.50M | 90.40M | 90.20M | 89.90M | 89.20M | 89.10M | 89.00M | 89.00M | 89.00M | 88.70M | 88.70M | 88.70M | 88.60M | 88.70M | 88.70M | 88.60M | 88.20M | 87.60M | 87.40M | 87.30M | 86.90M | 86.70M | 86.60M | 86.50M | 85.20M | 84.30M | 83.90M | 83.70M | 83.00M | 82.80M | 82.70M | 82.70M | 82.70M | 82.50M | 82.40M | 82.30M | 81.70M | 80.40M | 79.80M | 79.90M |
|
EBITDA
|
222.00M | 303.00M | 89.00M | -731.00M | 245.00M | 324.00M | -32.00M | -717.60M | -10.00M | 46.60M | -11.30M | -270.50M | 36.70M | 57.00M | 36.70M | 21.10M | 37.20M | 41.40M | 77.00M | 28.00M | 48.30M | 54.50M | 119.70M | 43.90M | 57.90M | 164.50M | 103.90M | 53.80M | 51.00M | 49.50M | 134.80M | 41.30M | 57.00M | 59.10M | 133.10M | 70.10M | 110.60M | 80.30M | 137.80M | 68.60M | 90.60M | 86.00M | 152.50M | 82.30M | 109.30M | 20.50M | -62.50M | 159.20M | 109.90M | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M |
|
Interest Expenses
|
26.00M | 23.00M | 25.00M | 24.00M | 25.00M | 23.00M | 26.00M | 23.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.20M | 3.80M | 7.70M | 7.40M | 10.00M | 11.50M | 9.30M | 12.60M | 11.70M | 14.50M |
|
Tax Rate
|
5.08% | 28.83% | 14.67% | 26.16% | 34.25% | 25.90% | 125.00% | 27.21% | 37.14% | 34.15% | 12.72% | -97.60% | 70.09% | 69.78% | -45.56% | -18.18% | 43.48% | 36.73% | -446.91% | 56.00% | 27.54% | 22.96% | 31.93% | 18.90% | 31.92% | 14.31% | 10.57% | 31.96% | 23.73% | 35.00% | 34.28% | 2.85% | 16.61% | 18.09% | 31.82% | 196.35% | 6.99% | 11.29% | 18.89% | 23.08% | 21.62% | 22.34% | 22.30% | 20.00% | 22.72% | -153.55% | 25.43% | 159.36% | 22.21% | 78.59% | 13.93% | 6.07% | 20.57% | 24.00% | 13.70% | 21.18% | 16.64% | 21.94% | 21.10% | 20.70% | 22.68% | 21.54% | 18.96% | 14.83% | 24.39% | 25.88% | 25.68% | 22.35% |