|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.60M | 689.60M | 685.40M | 726.20M | 733.30M | 753.60M | 774.60M | 797.90M | 833.90M | 822.10M | 829.10M | 910.60M | 905.90M | 885.20M | 929.00M | 913.00M | 972.40M | 999.10M | 1,054.00M | 1,211.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.30M | 37.40M | 1,753.10M | 38.40M | 511.10M | 520.20M | 1,947.10M | 536.00M | 43.90M | 44.40M | -1458.60M | 50.10M | 50.60M | 50.50M | 54.50M | 589.80M | 57.00M | 643.90M | -1637.50M | 783.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.60M | 222.00M | 223.90M | 218.40M | 222.20M | 233.40M | 248.30M | 261.90M | 280.00M | 279.40M | 288.30M | 301.50M | 316.80M | 314.70M | 316.40M | 323.20M | 346.80M | 355.20M | 374.10M | 428.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | | | 26.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 22.50M | 24.90M | 25.00M | 24.30M | 24.40M | 22.80M | 26.40M | 25.70M | 25.00M | 25.50M | 30.00M | 29.70M | 28.60M | 28.00M | 25.30M | 29.00M | 28.10M | 26.80M | 33.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.30M | 60.40M | 54.50M | 60.40M | 57.00M | 47.50M | 52.30M | 68.30M | 68.40M | 66.90M | 83.60M | 71.50M | 76.80M | 74.80M | 74.00M | 85.10M | 85.70M | 89.80M | 107.60M | 154.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.80M | | | | | | 3.80M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | | | 47.80M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 82.90M | 79.40M | 85.40M | 81.30M | 71.90M | 78.90M | 94.70M | 94.10M | 91.90M | 109.10M | 101.50M | 106.50M | 103.40M | 102.00M | 110.40M | 114.70M | 117.90M | 134.40M | 187.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.20M | 1.50M | 0.20M | 0.20M | -0.30M | 1.00M | -0.70M | 2.90M | 1.20M | 1.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | -0.50M | -0.60M | 0.20M | -0.50M | -2.30M | 2.80M | -3.50M | | 0.90M | 0.20M | 1.50M | 0.20M | 0.20M | -0.30M | 1.00M | -0.70M | 2.90M | 1.20M | 1.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.10M | 101.20M | 113.60M | 94.80M | 100.00M | 119.70M | 147.30M | 120.80M | 139.50M | 141.70M | 119.80M | 145.50M | 154.10M | 200.40M | 149.70M | 144.30M | 164.20M | 172.50M | 170.50M | 128.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.90M | 14.10M | 6.90M | 19.50M | 24.00M | 16.40M | 31.20M | 20.10M | 30.60M | 29.90M | 24.80M | 33.00M | 33.20M | 38.00M | 22.20M | 35.20M | 42.50M | 44.30M | 38.10M | 49.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.20M | 86.60M | 103.50M | 74.80M | 74.60M | 103.20M | 116.10M | 100.70M | 108.20M | 111.80M | 94.10M | 111.50M | 119.70M | 162.40M | 130.50M | 108.40M | 121.00M | 128.20M | 132.50M | 79.50M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | | -4.90M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.50M | 3.70M | 0.50M | 0.20M | 0.80M | 0.90M | 0.70M | 0.70M | 1.00M | 0.90M | 1.00M | 1.20M | 0.60M | 0.60M | 0.70M | 0.70M | 1.20M | 0.70M | 1.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.20M | 87.10M | 106.70M | 75.30M | 76.00M | 103.30M | 116.10M | 100.70M | 108.90M | 111.80M | 95.00M | 112.50M | 120.90M | 162.40M | 127.50M | 109.10M | 121.70M | 128.20M | 132.40M | 79.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | 0.90M | -4.30M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | 0.90M | -4.30M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | | 79.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 1.01 | 1.20 | 0.88 | 0.90 | 1.24 | 1.39 | 1.21 | 1.31 | 1.35 | 1.14 | 1.36 | 1.46 | 1.98 | 1.56 | 1.33 | 1.53 | 1.63 | 1.66 | 0.89 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 1.00 | 1.19 | 0.88 | 0.89 | 1.23 | 1.36 | 1.20 | 1.31 | 1.34 | 1.14 | 1.35 | 1.45 | 1.97 | 1.55 | 1.33 | 1.52 | 1.62 | 1.65 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.10M | 86.10M | 86.00M | 84.80M | 84.00M | 82.70M | 83.40M | 82.60M | 82.50M | 82.10M | 82.30M | 82.20M | 82.00M | 81.90M | 81.80M | 81.30M | 80.00M | 79.40M | 79.40M | 87.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.70M | 86.30M | 86.50M | 85.20M | 83.40M | 83.00M | 83.70M | 83.00M | 82.60M | 82.50M | 82.70M | 82.70M | 82.40M | 82.40M | 82.30M | 81.70M | 80.40M | 78.40M | 79.90M | 87.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.60M | 101.70M | 113.10M | 94.60M | 100.50M | 122.00M | 150.90M | 124.30M | 142.00M | 143.10M | 121.10M | 149.90M | 159.70M | 208.60M | 159.90M | 150.90M | 175.10M | 179.80M | 178.70M | 141.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.20M | 3.80M | 7.70M | 7.40M | 10.00M | 11.50M | 9.30M | 12.60M | 11.70M | 14.50M | 24.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.59% | 13.93% | 6.07% | 20.57% | 24.00% | 13.70% | 21.18% | 16.64% | 21.94% | 21.10% | 20.70% | 22.68% | 21.54% | 18.96% | 14.83% | 24.39% | 25.88% | 25.68% | 22.35% | 38.28% |