|
Net Income
|
-3.00M | 1.00M | -5.00M | 743.00M | 2.00M | 12.00M | 133.00M | 787.70M | 143.00M | 151.00M | 138.00M | 15.20M | -7.30M | 0.60M | 12.30M | 10.30M | 1.70M | 1.10M | -2.30M | 0.30M | -1.00M | -2.90M | -0.30M | 0.30M | 3.40M | 1.70M | 34.20M | 0.10M | -0.30M | 0.50M | 1.80M | 2.20M | -0.10M | -0.10M | -0.10M | -1.20M | 0.10M | | -0.10M | 1.30M | | -0.10M | -0.10M | 1.90M | 1.10M | 1.60M | 1.20M | 0.10M | | | 0.90M | 0.60M | 75.30M | -1.20M | -0.10M | | 100.70M | | | -0.90M | 112.50M | 120.90M | -0.20M | 0.10M | 109.10M | 121.70M | -0.10M | |
|
Depreciation and Depletion
|
| | | | 44.00M | 44.00M | 48.00M | -83.40M | 14.00M | 14.20M | 14.20M | 14.20M | 12.80M | 13.30M | 13.80M | 14.70M | 15.60M | 14.90M | 16.40M | 16.50M | 17.00M | 16.70M | 18.50M | 20.70M | 17.50M | 16.50M | 16.40M | 20.30M | 18.10M | 19.30M | 18.10M | 18.60M | 18.30M | 19.20M | 19.70M | 21.10M | 20.70M | 21.00M | 20.70M | 20.40M | 20.20M | 20.50M | 20.70M | 22.70M | 20.50M | 20.70M | 21.00M | 21.00M | 21.40M | 21.50M | 21.30M | 21.60M | 21.00M | 21.00M | 19.40M | 19.30M | 20.70M | 20.40M | 21.80M | 21.30M | 22.30M | 22.00M | 21.60M | 22.30M | 21.70M | 23.30M | 23.40M | 23.80M |
|
Share-based Compensation
|
8.00M | 8.00M | 7.00M | -5.00M | 8.00M | 8.00M | 7.00M | -9.30M | 3.00M | 4.10M | 3.60M | 0.80M | 2.80M | 3.00M | 3.60M | 3.00M | 3.00M | 3.20M | 3.50M | 3.40M | 3.30M | 3.50M | 4.00M | 3.20M | 3.10M | 3.80M | 4.20M | 4.60M | 2.90M | 3.00M | 3.20M | 3.50M | 3.70M | 3.60M | 5.20M | 5.60M | 4.50M | 5.70M | 6.70M | 4.70M | 4.50M | 3.90M | 3.90M | 3.40M | 2.50M | 3.30M | 3.90M | 3.70M | 3.30M | 4.10M | 4.40M | 4.70M | 3.70M | 5.00M | 4.90M | 4.50M | 4.70M | 5.40M | 5.00M | 5.10M | 7.00M | 6.70M | 6.10M | 6.10M | 7.90M | 9.30M | 10.20M | 8.80M |
|
Deferred Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | -5.20M | 17.20M | 13.20M | -8.50M | 3.70M | 3.40M | 6.30M | 23.60M | -12.40M | -4.60M | 1.50M | 22.90M | 127.20M | 0.10M | -11.80M | 17.70M | -20.70M | 9.50M | -5.80M | 19.60M | 7.60M | 16.50M | -34.00M | -46.40M | 20.00M | 10.40M | 112.70M | 6.30M | -13.70M | 10.10M | -13.60M | -8.60M | 15.00M | 3.70M | -11.80M | 6.00M | -25.50M | 10.30M | -23.60M | -1.60M | -5.70M | 11.80M | -16.40M | -4.80M | 14.00M |
|
Cash from Discontinued Operations
|
| | 8.00M | 1,004.00M | 10.00M | -1.00M | -7.00M | 1,282.40M | 130.00M | 246.00M | 194.80M | -9.60M | -1.70M | 3.30M | -4.70M | -2.60M | -0.40M | -3.30M | -14.70M | 2.10M | -0.40M | -4.10M | -0.60M | -0.60M | -0.30M | -2.00M | 1.60M | -0.60M | 7.50M | -0.90M | -1.30M | 6.70M | -0.80M | -0.10M | -0.30M | -1.20M | -1.20M | -0.20M | -0.50M | -2.30M | -0.40M | 1.60M | -0.10M | -0.20M | 0.20M | -0.10M | 0.10M | 0.80M | -0.10M | -0.10M | 0.90M | 0.10M | -0.10M | 0.10M | -0.10M | 0.20M | -0.10M | -0.10M | | -0.10M | -0.10M | | -0.30M | -0.10M | | -0.10M | -0.20M | -0.20M |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | 0.30M | | | | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
15.00M | 88.00M | 32.00M | 37.00M | 66.00M | 124.00M | 99.00M | 53.60M | 17.00M | 135.70M | 15.90M | -28.60M | -99.70M | 10.20M | -28.50M | 17.10M | -0.60M | 5.60M | 6.90M | -48.60M | 8.70M | 8.10M | 31.00M | 22.20M | -1.00M | 7.70M | 18.00M | 23.80M | 5.00M | 10.20M | 22.00M | 18.90M | 13.20M | 8.70M | 0.90M | 22.40M | 7.00M | 16.20M | 40.00M | 13.00M | 9.30M | 24.40M | -0.10M | 15.50M | -11.00M | -12.50M | 64.40M | 20.20M | 13.40M | 28.90M | 7.90M | 11.10M | -10.20M | 55.40M | 18.30M | 29.20M | 13.20M | 39.60M | 19.20M | 41.10M | 16.30M | 53.50M | 37.00M | 21.80M | 17.60M | 51.60M | 46.70M | 35.70M |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 16.30M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring
|
11.00M | 20.00M | 9.00M | 3.00M | 17.00M | 10.00M | 3.00M | -3.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
213.00M | 333.00M | 502.00M | -787.00M | 67.00M | 289.00M | 298.00M | -728.20M | -45.00M | -124.20M | 57.40M | -210.60M | 18.40M | 83.60M | 73.30M | 71.80M | -12.30M | 81.10M | 29.80M | 128.00M | -13.20M | 97.50M | 47.60M | 112.80M | 8.20M | 81.30M | 57.60M | 82.60M | 5.70M | 65.90M | 75.10M | 94.00M | 26.90M | 65.70M | 85.70M | 68.90M | 42.40M | 76.90M | 127.30M | 125.20M | 42.10M | 59.00M | 120.60M | 136.00M | 53.50M | 149.60M | 115.00M | 117.80M | 70.80M | -302.40M | 103.70M | 119.50M | -2.70M | 56.90M | 61.00M | 162.50M | 58.10M | 139.70M | 169.80M | 170.40M | 57.80M | 157.70M | 123.90M | 223.20M | 113.40M | 153.70M | 173.90M | 227.80M |
|
Depreciation & Amortization (CF)
|
66.00M | 74.00M | 74.00M | -149.00M | 68.00M | 72.00M | 74.00M | -149.80M | 18.00M | 18.00M | 17.30M | 18.00M | 16.20M | 16.60M | 17.20M | 21.10M | 24.50M | 20.10M | 21.90M | 20.40M | 21.10M | 21.10M | 22.00M | 24.10M | 20.70M | 21.20M | 21.20M | 26.90M | 25.30M | 25.80M | 25.40M | 25.50M | 24.80M | 25.60M | 27.20M | 27.70M | 27.60M | 27.60M | 27.30M | 26.90M | 26.40M | 26.60M | 28.10M | 32.30M | 27.40M | 27.10M | 27.50M | 30.20M | 28.50M | 28.70M | 28.10M | 27.80M | 27.30M | 28.00M | 26.20M | 25.90M | 26.70M | 27.10M | 29.00M | 26.40M | 33.60M | 32.40M | 34.70M | 36.60M | 37.20M | 35.50M | 35.20M | 35.30M |
|
Change in Receivables
|
76.00M | -154.00M | -100.00M | 173.00M | 72.00M | 49.00M | -16.00M | -103.10M | 53.00M | 26.20M | 7.40M | -15.60M | -58.80M | 119.00M | -1.00M | -41.50M | 72.50M | -8.30M | 42.30M | -45.80M | 100.00M | -20.70M | 14.20M | -48.40M | 56.70M | 15.10M | 5.40M | -5.20M | 21.00M | 24.60M | -31.70M | -36.40M | 34.70M | 0.90M | 11.60M | 12.10M | 13.30M | 1.90M | 8.30M | -20.80M | 47.10M | 5.80M | -11.00M | -1.30M | 13.40M | -110.60M | 19.40M | -5.50M | 50.10M | 1.50M | 11.40M | -0.80M | 70.70M | 6.90M | 43.20M | -30.10M | 34.70M | 23.90M | -3.90M | -15.50M | 67.70M | -7.30M | 33.10M | -50.30M | 43.20M | 8.40M | 16.40M | -57.70M |
|
Change in Inventory
|
-44.00M | 93.00M | -61.00M | 19.00M | -3.00M | 1.00M | 42.00M | -79.30M | 14.00M | 12.30M | 19.90M | -9.20M | -10.60M | 19.40M | 6.30M | -6.40M | 15.40M | 2.80M | -25.60M | 18.10M | -25.60M | 19.80M | 12.10M | -3.20M | -3.60M | 1.60M | 8.30M | -37.80M | 4.00M | -0.30M | 5.20M | -1.70M | 1.60M | -3.90M | 6.50M | -18.40M | 20.70M | 2.10M | -0.60M | -8.90M | 17.30M | 10.10M | 0.80M | -27.60M | -0.60M | -1.40M | -11.80M | -22.70M | 21.20M | 29.60M | 11.80M | 20.10M | 48.40M | 58.10M | 4.80M | -11.80M | 29.10M | 2.30M | 9.50M | -4.20M | 1.70M | 4.80M | -1.80M | -4.70M | 5.60M | 6.30M | 2.10M | 10.60M |
|
Change in Account Payables
|
4.00M | 56.00M | -51.00M | -27.00M | -10.00M | 33.00M | 16.00M | 43.60M | 16.00M | 22.80M | 13.60M | -49.10M | 11.10M | -6.40M | -16.20M | 7.20M | 0.90M | 14.50M | -11.00M | 0.10M | 1.80M | -2.20M | 1.60M | -7.00M | -0.50M | 5.00M | -4.90M | 11.40M | -14.80M | 10.50M | -11.90M | 16.90M | 2.50M | -10.30M | 11.20M | 13.40M | 10.40M | -24.60M | 3.90M | 6.10M | 18.80M | -7.40M | -7.80M | -5.50M | -6.40M | -55.90M | 27.50M | 0.10M | 36.60M | -4.50M | 16.00M | 29.50M | 48.60M | 16.70M | -11.30M | -14.60M | 1.80M | 7.10M | 7.60M | 9.80M | 15.00M | -6.80M | -19.60M | 13.20M | 16.50M | -25.80M | -10.00M | 0.50M |
|
Change in Accured Expenses
|
-21.00M | 8.00M | 77.00M | -34.00M | -36.00M | 17.00M | 32.00M | -69.60M | 11.00M | -4.80M | 124.50M | -95.90M | -38.30M | -0.90M | -4.90M | -0.30M | -2.00M | -3.00M | 1.50M | 39.10M | -9.50M | 6.00M | 7.60M | -9.30M | -21.30M | 1.70M | -6.50M | -19.70M | -28.80M | 0.70M | 9.30M | -8.60M | -3.50M | 0.20M | 21.60M | -1.10M | -31.20M | 8.20M | 15.70M | 13.00M | -35.60M | 7.50M | 20.90M | -7.50M | -25.20M | 30.90M | 11.60M | -13.10M | -14.50M | 32.90M | -1.10M | -3.60M | -42.50M | 9.50M | 2.40M | -6.30M | -10.80M | 26.30M | 13.90M | 18.20M | -44.50M | 18.40M | 12.00M | 3.30M | -31.70M | 23.30M | 27.30M | 37.20M |
|
Change in Taxes
|
| | | | | | | | -31.00M | -99.70M | -77.40M | 110.60M | 107.70M | 26.60M | 18.80M | -69.00M | 12.40M | 4.90M | -357.40M | 368.70M | -1.70M | 1.90M | 4.80M | -15.40M | 17.20M | 13.20M | -8.50M | -29.30M | 3.40M | 6.30M | 23.60M | -39.00M | -4.60M | 1.50M | 22.90M | -34.60M | 0.10M | -11.80M | 17.70M | 8.40M | 9.50M | -5.80M | 19.60M | -32.90M | 16.50M | -34.00M | -46.40M | 57.70M | 10.40M | 112.70M | 6.30M | -121.20M | 10.10M | -13.60M | -8.60M | -1.40M | 3.70M | -11.80M | 6.00M | 8.10M | 10.30M | -23.60M | -1.60M | 13.30M | 11.80M | -16.40M | -4.80M | -6.50M |
|
Other Working Capital Changes
|
-46.00M | 70.00M | 68.00M | -161.00M | 74.00M | | -215.00M | 125.80M | 25.00M | 15.80M | -33.30M | 44.90M | 13.10M | -45.80M | -1.00M | -17.50M | -5.10M | -3.60M | 22.10M | -23.50M | 0.30M | -13.60M | 2.20M | -25.30M | 8.10M | 0.10M | -8.30M | -3.20M | 3.50M | -3.80M | 8.20M | -25.30M | 7.70M | 3.00M | -1.20M | 12.50M | 3.60M | -6.30M | 8.50M | 17.90M | -1.00M | 30.40M | -19.40M | 21.00M | 12.70M | 7.20M | 3.60M | 15.60M | 15.50M | 11.20M | 17.80M | 24.30M | 11.80M | 6.90M | 5.70M | 22.30M | 2.90M | 9.10M | -0.90M | 29.60M | 3.30M | 12.20M | -17.10M | 22.10M | 15.90M | 18.90M | 8.90M | 6.40M |
|
Capital Expenditures
|
48.00M | 39.00M | 53.00M | -48.00M | 52.00M | 54.00M | 68.00M | -47.70M | 15.00M | 22.10M | 16.10M | 49.10M | 13.00M | 16.60M | 14.10M | 40.10M | 16.70M | 20.10M | 21.40M | 64.70M | 19.00M | 26.70M | 28.70M | 44.40M | 30.20M | 15.80M | 18.20M | 22.50M | 21.00M | 25.10M | 22.00M | 43.30M | 36.70M | 16.60M | 25.90M | 34.10M | 28.70M | 17.60M | 17.50M | 31.70M | 29.20M | 16.60M | 23.50M | 22.10M | 22.20M | 12.10M | 13.30M | 16.10M | 17.20M | 17.90M | 17.50M | 35.80M | 30.00M | 17.50M | 26.20M | 30.20M | 28.70M | 17.60M | 22.20M | 39.10M | 27.70M | 23.20M | 36.60M | 36.40M | 36.80M | 16.40M | 27.70M | 40.40M |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | | | | | | | -3.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions
|
1.00M | 34.00M | -1.00M | -34.00M | 391.00M | 10.00M | 593.00M | -984.50M | | 1.00M | 308.00M | -293.40M | | | | | | | | | | | | | | 53.50M | | 297.50M | 0.20M | | 8.60M | | 113.70M | | | | | | | | | 87.30M | 25.80M | | 4.70M | | | | | | | | | | | | | 79.30M | | | 407.60M | -0.10M | 457.30M | | 1.90M | -1.70M | | 6.60M |
|
Divestments
|
10.00M | 4.00M | -1.00M | -215.00M | 1.00M | 1.00M | 248.00M | -1234.70M | -31.00M | -37.00M | -348.10M | -51.20M | -0.10M | | | 39.60M | | | | 2.30M | | | 2.10M | 0.30M | | | -0.30M | 0.90M | | | 0.20M | 1.60M | | | 1.00M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 162.40M | 15.50M | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | | | | | | | | 13.20M | 36.70M | 34.90M | 83.40M | 97.20M | 38.60M | 71.20M | 62.00M | 5.30M | 15.30M | 47.60M | 10.30M | 36.30M | 72.40M | 4.90M | 9.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
-37.00M | -67.00M | -57.00M | 75.00M | -441.00M | -63.00M | -413.00M | 782.00M | -13.00M | -20.10M | -14.40M | -59.00M | -11.60M | -17.00M | -13.90M | -232.20M | -34.70M | 1.10M | -85.20M | -70.00M | 26.50M | -59.10M | 0.10M | 18.00M | -40.00M | -100.20M | 28.80M | -374.10M | -24.80M | 28.00M | -25.70M | -31.90M | -150.10M | -14.40M | -24.80M | -33.90M | -28.20M | -17.20M | 24.30M | -31.20M | -28.80M | -103.50M | -48.50M | -22.60M | -26.20M | -10.90M | -13.30M | -15.40M | -17.10M | -17.60M | -19.20M | -28.40M | -29.40M | -189.00M | -26.40M | -10.30M | -28.50M | -91.30M | -22.20M | -39.00M | -435.30M | -25.30M | -334.00M | -23.30M | -40.70M | -16.30M | -14.90M | -47.90M |
|
Other financing activities
|
-1.00M | 3.00M | 2.00M | -547.00M | 5.00M | -1.00M | 3.00M | -510.80M | -65.00M | -160.40M | 56.90M | -358.60M | 3.60M | | 0.50M | 2.30M | 2.40M | 1.30M | 1.60M | 3.40M | 5.20M | 1.20M | 2.00M | 2.00M | 1.80M | 1.20M | 0.20M | 0.20M | 3.00M | 0.40M | | -0.20M | | 0.10M | -0.10M | | | -0.10M | | 0.20M | 0.10M | -0.70M | | | -0.10M | 0.20M | 1.60M | -0.30M | -0.20M | 0.30M | 0.10M | -0.90M | 0.60M | -1.00M | 0.50M | 1.00M | 0.40M | -0.10M | -1.40M | | -0.90M | -0.20M | -6.80M | 0.20M | -0.70M | | -5.70M | -7.80M |
|
Cash from Financing Activities
|
-200.00M | -202.00M | -162.00M | 67.00M | 76.00M | -224.00M | 132.00M | 264.10M | 17.00M | 163.30M | 1,652.00M | -910.00M | 13.80M | -28.20M | -34.40M | -59.20M | -7.90M | -43.20M | 26.90M | -34.10M | -3.40M | -21.80M | -38.70M | -52.70M | 34.00M | -53.60M | -70.60M | 210.60M | 16.90M | -84.70M | -10.60M | -63.50M | 3.70M | -51.60M | -27.40M | -37.20M | 27.70M | -31.80M | -72.10M | -52.60M | -21.00M | 21.40M | -37.30M | -64.60M | 212.00M | -170.80M | -151.10M | -48.70M | -122.80M | 117.70M | -69.10M | -25.60M | 96.60M | -26.10M | -27.50M | -126.30M | -132.90M | -43.40M | -168.90M | -87.10M | 323.40M | -109.60M | 218.20M | -197.10M | -79.90M | -128.70M | -107.60M | 1,045.10M |
|
Dividends Paid - Common
|
32.00M | 38.00M | 39.00M | 39.00M | 85.00M | 45.00M | 46.00M | 0.40M | 92.00M | 46.30M | 46.10M | 8.60M | 8.90M | 8.30M | | 17.00M | 9.30M | | 9.00M | 18.10M | | | 10.10M | 20.30M | 0.30M | 10.70M | 10.60M | 21.20M | 11.40M | 11.10M | 0.10M | 22.00M | 0.20M | 11.40M | 11.20M | 22.60M | 0.20M | 11.80M | 11.90M | 23.40M | 13.20M | 12.90M | | 26.00M | 0.20M | 14.40M | 15.10M | 29.30M | 19.10M | 19.00M | 18.90M | 18.80M | 22.40M | 21.90M | 21.80M | 21.80M | 24.20M | 23.90M | 23.80M | 23.90M | 26.50M | 26.10M | 26.10M | 26.00M | 28.70M | 27.50M | 27.30M | 27.50M |
|
Exchange Rate Effect
|
-30.00M | 45.00M | 38.00M | -19.00M | -48.00M | -37.00M | 58.00M | 4.90M | 44.00M | 19.90M | -74.80M | 1.50M | 18.80M | -29.10M | 1.50M | 4.80M | -6.10M | -1.10M | 6.10M | 0.70M | -1.70M | 0.10M | -13.50M | -16.10M | -15.80M | 1.80M | -9.90M | -7.70M | 9.90M | -5.90M | 5.00M | -20.40M | 7.90M | 7.40M | 7.10M | -2.40M | 8.20M | -16.80M | -2.80M | -3.90M | 0.70M | -0.10M | -11.20M | 7.60M | -11.70M | 11.50M | 12.40M | 23.00M | -10.40M | 1.20M | -9.30M | -4.10M | -1.50M | -26.60M | -18.20M | 20.50M | 4.30M | -4.70M | -10.00M | 14.00M | -12.00M | -5.20M | 12.80M | -24.60M | 7.90M | 19.60M | -2.60M | 1.40M |
|
Change in Cash
|
-54.00M | 108.00M | 329.00M | -399.00M | -336.00M | -36.00M | 68.00M | 120.70M | 42.00M | 85.50M | 1,526.70M | -1596.70M | 38.20M | 11.00M | 22.90M | -217.40M | -61.40M | 34.60M | -37.10M | 26.70M | 7.80M | 12.60M | -5.10M | 61.40M | -13.90M | -72.70M | 7.50M | -89.20M | 15.20M | 2.40M | 42.50M | -15.10M | -112.40M | 7.00M | 40.30M | -5.80M | 48.90M | 10.90M | 76.20M | 35.20M | -7.40M | -21.60M | 23.50M | 56.20M | 227.80M | -20.70M | -36.90M | 77.50M | -79.60M | -201.20M | 7.00M | 61.50M | 62.90M | -184.70M | -11.20M | 46.60M | -99.10M | 0.20M | -31.30M | 58.20M | -66.20M | 17.60M | 20.60M | -21.90M | 0.70M | 28.20M | 48.60M | 1,226.20M |
|
Free Cash Flow
|
165.00M | 294.00M | 449.00M | -739.00M | 15.00M | 235.00M | 230.00M | -680.50M | -60.00M | -146.30M | 41.30M | -259.70M | 5.40M | 67.00M | 59.20M | 31.70M | -29.00M | 61.00M | 8.40M | 63.30M | -32.20M | 70.80M | 18.90M | 68.40M | -22.00M | 65.50M | 39.40M | 60.10M | -15.30M | 40.80M | 53.10M | 50.70M | -9.80M | 49.10M | 59.80M | 34.80M | 13.70M | 59.30M | 109.80M | 93.50M | 12.90M | 42.40M | 97.10M | 113.90M | 31.30M | 137.50M | 101.70M | 101.70M | 53.60M | -320.30M | 86.20M | 83.70M | -32.70M | 39.40M | 34.80M | 132.30M | 29.40M | 122.10M | 147.60M | 131.30M | 30.10M | 134.50M | 87.30M | 186.80M | 76.60M | 137.30M | 146.20M | 187.40M |
|
Net Cash Flow
|
-24.00M | 64.00M | 283.00M | -645.00M | -298.00M | 2.00M | 17.00M | 317.90M | -41.00M | 19.00M | 1,695.00M | -1179.60M | 20.60M | 38.40M | 25.00M | -219.60M | -54.90M | 39.00M | -28.50M | 23.90M | 9.90M | 16.60M | 9.00M | 78.10M | 2.20M | -72.50M | 15.80M | -80.90M | -2.20M | 9.20M | 38.80M | -1.40M | -119.50M | -0.30M | 33.50M | -2.20M | 41.90M | 27.90M | 79.50M | 41.40M | -7.70M | -23.10M | 34.80M | 48.80M | 239.30M | -32.10M | -49.40M | 53.70M | -69.10M | -202.30M | 15.40M | 65.50M | 64.50M | -158.20M | 7.10M | 25.90M | -103.30M | 5.00M | -21.30M | 44.30M | -54.10M | 22.80M | 8.10M | 2.80M | -7.20M | 8.70M | 51.40M | 1,225.00M |