|
Cash & Equivalents (Quarter)
|
46.67M | 35.27M | 29.45M | 41.70M | | 72.18M | 50.31M | 27.85M | 53.43M | 77.36M |
|
Short-term Investments (Quarter)
|
1.51M | 0.07M | | | | 6.66M | 4.41M | 0.32M | 0.12M | 0.01M |
|
Cash & Current Investments (Quarter)
|
48.18M | 35.34M | 29.45M | 41.70M | | 78.85M | 54.71M | 28.17M | 53.55M | 77.37M |
|
Receivables - Net (Quarter)
|
31.16M | 25.29M | 26.19M | 29.24M | 45.09M | 39.34M | 43.92M | 45.82M | 45.39M | 47.69M |
|
Receivables - Other (Quarter)
|
5.24M | 22.40M | 0.14M | 0.30M | 0.43M | 0.29M | 0.31M | 0.38M | | |
|
Receivables (Quarter)
|
36.40M | 47.69M | 26.32M | 29.54M | 45.52M | 39.63M | 44.23M | 46.20M | 45.39M | 47.69M |
|
Raw Materials (Quarter)
|
| 1.29M | 2.52M | | | 5.52M | 12.97M | | | |
|
Work In Process (Quarter)
|
| 0.10M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | 17.11M | 14.16M | | | |
|
Inventory (Quarter)
|
8.50M | 10.88M | 14.75M | 14.51M | | 22.62M | 27.13M | 28.51M | 26.87M | 23.43M |
|
Current Deferred Tax Assets (Quarter)
|
| 2.77M | 2.50M | | | | | | | |
|
Prepaid Assets (Quarter)
|
12.77M | 15.16M | 15.40M | 18.44M | 32.68M | 23.00M | 36.98M | 48.16M | 52.72M | 46.07M |
|
Current Assets (Quarter)
|
75.40M | 50.34M | 85.79M | 108.86M | 88.78M | 117.30M | 93.24M | 72.19M | 178.54M | 194.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
46.15M | 40.87M | 34.16M | 32.55M | 45.90M | 37.65M | 35.65M | 45.60M | 41.95M | 33.08M |
|
Long-Term Investments (Quarter)
|
0.09M | 0.08M | 0.16M | 0.09M | | 0.91M | 0.89M | 1.19M | 0.71M | 0.52M |
|
Goodwill (Quarter)
|
10.08M | 8.51M | 8.04M | 5.43M | 50.09M | 39.86M | 40.00M | 39.51M | 39.40M | 39.33M |
|
Intangibles (Quarter)
|
4.40M | 3.35M | 2.59M | 0.74M | 26.87M | 19.93M | 16.75M | 12.62M | 10.83M | 9.01M |
|
Goodwill & Intangibles (Quarter)
|
14.48M | 11.87M | 10.63M | 6.17M | 76.96M | 59.79M | 56.75M | 52.13M | 50.23M | 48.34M |
|
Long-Term Deferred Tax (Quarter)
|
4.93M | 5.57M | 4.17M | 3.78M | | 11.36M | 11.09M | 11.40M | 14.45M | 12.27M |
|
Other Non-Current Assets (Quarter)
|
4.18M | 0.35M | 5.51M | 1.02M | 28.09M | 13.56M | 16.20M | 3.13M | 3.99M | 5.85M |
|
Non-Current Assets (Quarter)
|
21.86M | 17.70M | 16.76M | 12.96M | 250.46M | 195.18M | 199.78M | 100.00M | 140.15M | 132.32M |
|
Assets (Quarter)
|
188.34M | 157.46M | 147.34M | 160.54M | 339.24M | 312.47M | 293.02M | 172.19M | 318.69M | 326.88M |
|
Accounts Payables (Quarter)
|
10.51M | 9.32M | 9.52M | 11.44M | | 19.72M | 21.27M | 21.94M | 20.84M | 18.85M |
|
Notes Payables (Quarter)
|
| 0.35M | 0.04M | | | 20.39M | 17.75M | 11.85M | 0.35M | 0.11M |
|
Dividends payables (Quarter)
|
| | | | | 1.46M | 4.40M | | | |
|
Payables (Quarter)
|
10.51M | 9.67M | 9.57M | 11.44M | | 41.56M | 43.43M | 33.78M | 21.20M | 18.96M |
|
Accumulated Expenses (Quarter)
|
| 3.36M | 10.09M | | | 16.00M | 8.39M | | | |
|
Other Accumulated Expenses (Quarter)
|
18.09M | 20.97M | 22.37M | 30.28M | | 37.68M | 40.77M | 37.41M | 44.15M | 45.90M |
|
Short term Debt (Quarter)
|
| 0.05M | 0.12M | | | 19.47M | 17.75M | 11.85M | 0.35M | 0.11M |
|
Current Deferred Revenue (Quarter)
|
6.71M | 7.87M | 9.53M | 9.85M | | 24.35M | 24.33M | 21.78M | 27.12M | 22.86M |
|
Total Current Liabilities (Quarter)
|
57.26M | 38.54M | 41.64M | 51.60M | | 112.73M | 104.13M | 92.97M | 92.46M | 87.72M |
|
Non-Current Debt (Quarter)
|
0.23M | 0.17M | | | | 34.07M | 13.67M | 0.34M | 0.24M | |
|
Non-Current Deffered Revenue (Quarter)
|
0.87M | 0.73M | 0.81M | 1.03M | | 8.54M | 8.90M | 13.04M | 13.26M | 12.23M |
|
Pension (Quarter)
|
6.47M | 6.87M | 7.92M | 9.61M | | 19.71M | 22.48M | 21.22M | 24.56M | 27.59M |
|
Minority Interest (Quarter)
|
4.39M | 4.16M | 3.98M | 4.57M | | 2.71M | 5.34M | 7.06M | 5.79M | 6.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.05M | 0.79M | 0.64M | 0.22M | | 2.49M | 1.95M | 1.53M | 1.12M | 0.42M |
|
Operating Leases (Quarter)
|
| | | | | 2.69M | 1.75M | 6.89M | 4.77M | 5.56M |
|
Other Non-Current Liabilities (Quarter)
|
5.32M | 0.75M | 0.46M | 2.60M | | 2.34M | 2.34M | 2.07M | 2.03M | 2.10M |
|
Total Non-Current Liabilities (Quarter)
|
15.92M | 13.56M | 13.69M | 13.46M | | 69.85M | 51.09M | 45.10M | 45.98M | 47.90M |
|
Total Liabilities (Quarter)
|
73.18M | 52.10M | 59.31M | 69.62M | 203.32M | 182.57M | 155.22M | 19.33M | 144.23M | 135.62M |
|
Total Debt (Quarter)
|
0.23M | 0.22M | 0.12M | | | 53.54M | 31.43M | 12.19M | 0.59M | 0.11M |
|
Common Equity (Quarter)
|
115.16M | 105.35M | 88.03M | 90.92M | 135.91M | 129.90M | 137.80M | 152.86M | 174.45M | 191.26M |
|
Shareholder's Equity (Quarter)
|
115.16M | 105.35M | 92.01M | 95.48M | 135.91M | 129.90M | 137.80M | 152.86M | 174.45M | 185.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
188.34M | 157.46M | 147.34M | 160.54M | 339.24M | 312.47M | 293.02M | 172.19M | 318.69M | 326.88M |
|
Treasury Shares (Quarter)
|
2.51M | 2.51M | 2.51M | 2.51M | 0.23M | 2.66M | 0.05M | 0.21M | 3.58M | 3.58M |
|
Retained Earnings (Quarter)
|
23.23M | 43.19M | 11.98M | 8.61M | | 127.68M | -41.89M | 168.96M | 203.56M | 226.18M |