|
Cash & Equivalents
|
12.51M | 29.79M | 53.26M | 60.81M | 67.52M | 35.77M | 40.21M | 46.67M | 52.40M | 52.40M | 43.74M | 35.27M | 35.27M | 18.98M | 35.27M | 29.45M | 33.84M | 33.66M | 33.66M | 36.62M | 41.70M | 41.70M | 43.00M | 36.91M | 36.91M | 36.91M | 55.74M | 53.05M | 53.05M | 62.39M | 56.25M | 49.86M | 53.96M | 61.84M | 72.18M | 72.18M | 72.18M | 62.95M | 50.31M | 43.25M | 50.31M | 30.07M | 27.85M | 33.28M | 33.28M | 34.20M | 53.43M | 54.03M | 54.03M | 67.47M | 77.36M | 77.36M | 77.36M | 93.07M |
|
Short-term Investments
|
| -30.49M | -34.65M | -34.47M | | -1.33M | -1.33M | -2.66M | | | 1.46M | 0.07M | 0.07M | | | | | | | | -2.78M | 2.27M | 2.52M | 3.46M | 1.32M | 1.67M | 1.90M | 1.49M | 0.44M | 0.23M | 0.36M | 0.27M | 0.37M | 0.10M | 6.66M | 5.97M | 6.22M | 4.01M | 4.41M | 1.95M | -0.10M | -0.10M | 0.32M | 0.21M | 0.26M | 0.14M | 0.12M | 0.22M | 0.08M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Cash & Current Investments
|
12.51M | -0.70M | 18.61M | 26.35M | 67.52M | 34.45M | 38.89M | 44.01M | 52.40M | 52.40M | 45.20M | 35.34M | 35.34M | 18.98M | 35.27M | 29.45M | 33.84M | 33.66M | 33.66M | 36.62M | 38.91M | 43.96M | 45.52M | 40.37M | 38.23M | 38.58M | 57.64M | 54.53M | 53.49M | 62.62M | 56.61M | 50.13M | 54.34M | 61.94M | 78.85M | 78.15M | 78.40M | 66.96M | 54.71M | 45.20M | 50.20M | 29.96M | 28.17M | 33.48M | 33.53M | 34.35M | 53.55M | 54.26M | 54.12M | 67.50M | 77.37M | 77.36M | 77.36M | 93.07M |
|
Receivables - Net
|
23.63M | 23.80M | 24.67M | 24.91M | 27.27M | 28.30M | 31.93M | 31.16M | 33.42M | 32.23M | 29.03M | 25.29M | 28.24M | 27.88M | 27.17M | 26.19M | 31.34M | 30.89M | 30.14M | 29.24M | 33.30M | 34.72M | 30.33M | 44.62M | 43.10M | 62.78M | 54.26M | 50.19M | 51.20M | 48.67M | 45.09M | 46.33M | 37.77M | 40.05M | 39.34M | 43.34M | 45.86M | 45.97M | 43.92M | 48.24M | 45.84M | 44.55M | 45.82M | 47.99M | 47.91M | 45.48M | 45.39M | 49.27M | 49.17M | 47.88M | 47.69M | | | |
|
Receivables - Other
|
| 13.04M | 13.06M | 7.84M | 7.84M | -0.30M | 7.85M | 5.24M | 0.60M | 0.60M | 0.60M | 4.89M | 4.90M | 4.92M | 4.93M | 0.14M | 4.95M | 4.96M | 4.98M | 0.30M | 4.98M | 5.00M | 5.00M | | | | 0.43M | | | | 0.43M | | | | 0.29M | | | | 0.31M | | | | 0.38M | | | | | | | | | | | |
|
Receivables
|
23.63M | 36.84M | 37.73M | 32.75M | 35.11M | 28.00M | 39.78M | 36.40M | 34.03M | 32.83M | 29.64M | 30.18M | 33.14M | 32.79M | 32.10M | 26.32M | 36.29M | 35.86M | 35.12M | 29.54M | 38.28M | 39.72M | 35.34M | 44.62M | 43.10M | 62.78M | 54.69M | 50.19M | 51.20M | 48.67M | 45.52M | 46.33M | 37.77M | 40.05M | 39.63M | 43.34M | 45.86M | 45.97M | 44.23M | 48.24M | 45.84M | 44.55M | 46.20M | 47.99M | 47.91M | 45.48M | 45.39M | 49.27M | 49.17M | 47.88M | 47.69M | | | |
|
Raw Materials
|
| | | | | | | | | | | 1.29M | | | | 2.52M | | | | | | | | | | | | | | | | | | | 5.52M | | | | 12.97M | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11M | | | | 14.16M | | | | | | | | | | | | | | | |
|
Inventory
|
11.98M | 13.65M | 11.44M | 7.92M | 10.62M | 10.44M | 10.93M | 8.50M | 7.84M | 8.01M | 9.33M | 10.88M | 12.43M | 12.37M | 13.28M | 14.75M | 12.42M | 12.73M | 12.50M | 14.51M | 11.80M | 12.11M | 11.39M | 14.62M | 13.53M | 35.07M | 28.37M | 27.49M | 26.98M | 25.64M | 25.54M | 25.53M | 25.18M | 23.39M | 22.62M | 20.44M | 21.17M | 26.33M | 27.13M | 31.55M | 29.15M | 32.49M | 28.51M | 27.96M | 28.05M | 26.12M | 26.87M | 26.14M | 24.81M | 23.96M | 23.43M | 23.28M | 24.70M | 25.67M |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | 2.77M | | | | 2.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
5.49M | 5.46M | 6.68M | 6.14M | 6.93M | 6.94M | 7.56M | 12.77M | 13.82M | 13.86M | 12.76M | 15.16M | 18.48M | 22.62M | 23.17M | 15.40M | 16.83M | 16.23M | 18.19M | 18.44M | 21.18M | 21.29M | 20.82M | 45.11M | 39.75M | 45.59M | 52.98M | 52.04M | 49.15M | 48.20M | 49.20M | 41.02M | 36.86M | 35.03M | 38.62M | 36.38M | 38.58M | 35.67M | 36.98M | 44.54M | 42.66M | 45.88M | 48.16M | 52.38M | 56.06M | 51.89M | 52.72M | 54.47M | 50.15M | 51.19M | 46.07M | 48.18M | 48.28M | 49.40M |
|
Current Assets
|
| | | | | | | 75.40M | | | | 50.34M | | | | 85.79M | | | | 108.86M | | | | | 133.79M | | | | | | 88.78M | | | | 117.30M | | | | 93.24M | | | | 72.19M | | | | 178.54M | | | 190.53M | 194.56M | | | |
|
Property, Plant & Equipment (Net)
|
26.70M | 30.96M | 35.87M | 42.26M | 40.15M | 39.74M | 43.29M | 46.15M | 49.22M | 51.10M | 42.73M | 40.87M | 38.46M | 34.92M | 32.87M | 34.16M | 33.95M | 33.74M | 35.70M | 32.55M | 33.32M | 36.78M | 34.21M | 40.42M | 37.23M | 52.61M | 50.46M | 51.70M | 50.80M | 48.44M | 45.90M | 43.38M | 38.59M | 36.64M | 37.65M | 35.10M | 37.16M | 34.74M | 35.65M | 39.45M | 40.26M | 40.81M | 45.60M | 42.97M | 44.53M | 41.59M | 41.95M | 39.33M | 35.58M | 34.33M | 33.08M | 35.95M | 38.56M | 39.97M |
|
Long-Term Investments
|
0.16M | 0.20M | 0.21M | 0.20M | 0.23M | 0.20M | 0.22M | 0.22M | 0.23M | 0.23M | 0.22M | 0.21M | 0.20M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | -1.40M | 1.42M | 1.23M | 1.04M | 12.39M | 13.77M | 4.09M | 4.87M | 4.16M | -0.06M | -0.06M | 1.67M | 0.83M | 0.84M | 0.89M | 0.91M | 0.90M | 1.04M | 1.04M | 0.89M | 1.22M | 1.33M | 1.22M | 1.19M | 1.14M | 0.76M | 0.60M | 0.71M | 0.71M | 0.74M | 0.74M | 0.52M | 0.48M | 0.55M | 0.49M |
|
Goodwill
|
8.87M | 9.45M | 9.83M | 9.64M | 9.76M | 9.33M | 11.37M | 10.08M | 10.24M | 10.40M | 9.54M | 8.51M | 8.76M | 8.29M | 8.31M | 8.04M | 8.23M | 7.83M | 8.01M | 5.43M | 5.41M | 5.49M | 5.10M | 3.73M | 3.59M | 70.88M | 62.90M | 63.01M | 63.07M | 62.34M | 50.09M | 49.97M | 39.57M | 39.59M | 39.86M | 39.72M | 39.81M | 39.84M | 40.00M | 39.91M | 39.53M | 39.48M | 39.51M | 39.41M | 39.33M | 39.21M | 39.40M | 39.35M | 39.22M | 39.27M | 39.33M | 39.26M | 39.61M | 39.69M |
|
Intangibles
|
5.92M | 5.73M | 5.42M | 5.06M | 4.86M | 4.38M | 4.41M | 4.40M | 4.26M | 4.10M | 3.63M | 3.35M | 3.11M | 2.78M | 2.62M | 2.59M | 2.53M | 2.36M | 2.29M | 0.74M | 0.69M | 0.65M | 0.56M | 0.05M | 0.08M | 29.39M | 39.04M | 39.11M | 38.58M | 37.82M | 26.87M | 21.65M | 20.23M | 19.59M | 19.93M | 18.46M | 18.01M | 16.81M | 16.75M | 15.94M | 14.54M | 13.49M | 12.62M | 11.85M | 11.04M | 10.85M | 10.83M | 10.26M | 9.49M | 9.11M | 9.01M | 8.69M | 9.09M | 8.93M |
|
Goodwill & Intangibles
|
14.79M | 15.18M | 15.26M | 14.70M | 14.62M | 13.71M | 15.78M | 14.48M | 14.49M | 14.50M | 13.17M | 11.87M | 11.87M | 11.07M | 10.94M | 10.63M | 10.76M | 10.19M | 10.30M | 6.17M | 6.09M | 6.13M | 5.67M | 3.78M | 3.66M | 100.26M | 101.94M | 102.11M | 101.66M | 100.17M | 76.96M | 71.62M | 59.79M | 59.19M | 59.79M | 58.18M | 57.82M | 56.66M | 56.75M | 55.85M | 54.06M | 52.98M | 52.13M | 51.26M | 50.37M | 50.06M | 50.23M | 49.60M | 48.71M | 48.37M | 48.34M | 47.94M | 48.70M | 48.62M |
|
Long-Term Deferred Tax
|
| | | | | | | 4.93M | | | | 5.57M | | | | 4.17M | | | | 3.78M | | | | | | | | | | | | | | | 11.36M | | | | 11.09M | | | | 11.40M | | | | 14.45M | | | | 12.27M | | | |
|
Other Non-Current Assets
|
-0.16M | -0.26M | -0.36M | -0.39M | -0.01M | 1.87M | -0.04M | -0.05M | 0.14M | 4.98M | 4.71M | 4.74M | 5.07M | -0.05M | -0.28M | 5.51M | 5.79M | 6.02M | 6.30M | 6.65M | 6.78M | -0.16M | -0.12M | 9.15M | 9.01M | -0.17M | 9.50M | 10.14M | 10.89M | 11.32M | 28.09M | 11.23M | 11.81M | 12.32M | 13.56M | 13.80M | 14.88M | 15.37M | 16.20M | 16.26M | 14.74M | 14.73M | 3.13M | 15.12M | 15.54M | 15.79M | 3.99M | 18.96M | 19.36M | 20.44M | 21.82M | 21.69M | 24.51M | 26.50M |
|
Non-Current Assets
|
| | | | | | | 21.86M | | | | 17.70M | | | | 16.76M | | | | 12.96M | | | | | 32.48M | | | | | | 250.46M | | | | 195.18M | | | | 199.78M | | | | 218.74M | | | | 140.15M | | | 130.15M | 132.32M | | | |
|
Assets
|
155.91M | 162.91M | 177.29M | 185.87M | 193.68M | 161.04M | 176.50M | 188.34M | 198.87M | 188.09M | 178.41M | 157.46M | 166.23M | 144.96M | 148.48M | 147.34M | 155.53M | 153.96M | 159.87M | 160.54M | 167.51M | 167.95M | 160.55M | 218.87M | 207.17M | 387.35M | 373.79M | 378.83M | 381.67M | 364.19M | 339.24M | 317.62M | 296.69M | 301.32M | 312.47M | 300.33M | 310.09M | 303.25M | 293.02M | 310.65M | 288.02M | 288.33M | 290.93M | 298.56M | 304.12M | 297.13M | 318.69M | 321.19M | 318.75M | 320.67M | 326.88M | 336.55M | 364.45M | 376.06M |
|
Accounts Payables
|
12.67M | 13.04M | 12.21M | 13.46M | 13.93M | 13.59M | 14.76M | 10.51M | 13.18M | 12.72M | 11.80M | 9.32M | 10.68M | 11.93M | 10.20M | 9.52M | 7.78M | 10.56M | 11.27M | 11.44M | 12.03M | 13.72M | 13.17M | 22.76M | 19.06M | 27.99M | 23.99M | 22.54M | 23.88M | 19.73M | 22.66M | 20.07M | 16.99M | 19.34M | 19.72M | 17.75M | 21.39M | 21.44M | 21.27M | 24.07M | 20.89M | 22.75M | 21.94M | 23.90M | 23.22M | 18.80M | 20.84M | 19.90M | 20.91M | 17.25M | 18.85M | 20.04M | 20.62M | 20.38M |
|
Notes Payables
|
0.40M | 0.35M | 0.20M | 0.01M | 0.51M | 0.21M | 0.75M | 0.10M | 0.09M | 0.07M | 0.66M | 0.39M | 0.80M | 0.80M | 0.51M | 0.22M | 0.48M | 0.09M | 0.60M | 0.04M | 1.24M | 0.00M | 0.00M | 0.00M | 0.00M | 8.02M | 10.56M | 13.32M | 19.20M | 20.60M | 18.11M | 19.62M | 20.18M | 20.38M | 20.39M | 17.22M | 17.59M | 17.66M | 17.75M | 17.86M | 16.22M | 15.97M | 11.85M | 8.90M | 4.14M | 1.73M | 0.35M | 0.32M | 0.24M | 0.17M | 0.11M | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | | | | 4.40M | | | | | | | | | | | | | | | |
|
Payables
|
13.07M | 13.39M | 12.40M | 13.46M | 14.45M | 13.80M | 15.51M | 10.60M | 13.27M | 12.79M | 12.46M | 9.71M | 11.48M | 12.73M | 10.72M | 9.74M | 8.26M | 10.65M | 11.87M | 11.47M | 13.27M | 13.72M | 13.17M | 22.76M | 19.06M | 36.01M | 34.55M | 35.85M | 43.08M | 40.33M | 40.77M | 39.69M | 37.17M | 39.72M | 41.56M | 34.97M | 38.98M | 39.10M | 43.43M | 41.94M | 37.11M | 38.72M | 33.78M | 32.80M | 27.37M | 20.53M | 21.20M | 20.22M | 21.15M | 17.42M | 18.96M | 20.04M | 20.62M | 20.38M |
|
Accumulated Expenses
|
| | | | | | | | | | | 11.80M | | | | 10.09M | | | | | | | | | | | | | | | | | | | 16.00M | | | | 14.97M | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
15.39M | 15.12M | 18.76M | 17.44M | 17.36M | 15.87M | 16.66M | 21.85M | 19.68M | 17.88M | 17.20M | 20.97M | 44.24M | 21.04M | 26.38M | 22.37M | 29.54M | 25.98M | 27.42M | 30.28M | 37.64M | 33.28M | 29.14M | 29.49M | 27.52M | 38.24M | 32.48M | 30.21M | 30.93M | 29.88M | 31.15M | 34.57M | 31.04M | 32.77M | 37.68M | 45.52M | 41.20M | 40.74M | 40.77M | 39.98M | 37.24M | 37.09M | 37.41M | 38.72M | 40.85M | 39.02M | 44.15M | 44.62M | 45.22M | 45.24M | 45.90M | 48.96M | 53.18M | 55.40M |
|
Short term Debt
|
| | | | | | | | | | | 0.05M | | | | 0.12M | | | | | | | | | | | | | | | | | | | 20.39M | | | | 17.75M | | | | 11.85M | | | | 0.35M | | | | 0.11M | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.72M | 2.31M | 1.79M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
4.89M | 5.09M | 5.93M | 5.49M | 5.61M | 4.88M | 4.88M | 6.71M | 7.51M | 7.92M | 7.76M | 7.87M | 9.09M | 8.33M | 8.84M | 9.53M | 11.08M | 10.20M | 9.81M | 9.85M | 10.73M | 10.04M | 9.03M | 14.56M | 14.04M | 42.13M | 37.67M | 31.79M | 31.00M | 30.18M | 29.15M | 27.49M | 24.02M | 23.83M | 24.35M | 25.45M | 26.05M | 24.64M | 24.33M | 23.40M | 21.48M | 20.83M | 21.78M | 23.11M | 25.47M | 25.14M | 27.12M | 28.01M | 25.56M | 24.11M | 22.86M | 24.34M | 24.53M | 26.62M |
|
Total Current Liabilities
|
| | | | | | | 57.26M | | | | 38.54M | | | | 41.64M | | | | 51.60M | | | | | 60.63M | | | | | | | | | | 112.73M | | | | 104.13M | | | | 92.97M | | | | 92.46M | | | 86.77M | 87.72M | | | |
|
Non-Current Debt
|
| | | | | 0.14M | 0.14M | 0.23M | 0.23M | 0.22M | 0.19M | 0.17M | 0.17M | 0.15M | 0.06M | | | | | | | | | | | 76.89M | 62.62M | 60.31M | 57.04M | 53.92M | 49.80M | 43.89M | 40.63M | 36.38M | 34.07M | 24.57M | 20.94M | 16.91M | 13.67M | 8.60M | 3.90M | | 0.34M | 0.28M | 0.31M | 0.26M | 0.24M | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | 0.87M | | | | 0.73M | | | | 0.81M | | | | 1.03M | | | | | | | | | | | | | | | 8.54M | | | | 8.90M | | | | 13.04M | | | | 13.26M | | | | 12.23M | | | |
|
Pension
|
4.39M | 4.90M | 5.29M | 5.46M | 5.71M | 5.76M | 6.28M | 6.47M | 6.75M | 7.21M | 6.87M | 6.87M | 7.31M | 7.35M | 7.41M | 7.92M | 8.59M | 8.89M | 9.28M | 9.61M | 10.08M | 10.63M | 10.32M | 13.75M | 13.24M | 15.02M | 14.80M | 15.77M | 16.60M | 17.08M | 17.00M | 17.34M | 17.86M | 18.43M | 19.71M | 19.52M | 20.65M | 21.22M | 22.48M | 22.97M | 21.17M | 21.15M | 21.22M | 21.54M | 21.80M | 21.82M | 24.56M | 24.96M | 25.32M | 26.19M | 27.59M | 28.07M | 31.62M | 32.75M |
|
Minority Interest
|
| | | 3.72M | 4.16M | | 3.98M | 4.39M | 4.79M | | 4.41M | 4.16M | 4.16M | 4.24M | 3.85M | 3.98M | 4.39M | 4.24M | 4.30M | 4.57M | 4.16M | 4.39M | 4.13M | 7.45M | 7.24M | 13.10M | 6.51M | 6.14M | 6.29M | 6.53M | 6.58M | 6.17M | 6.45M | 2.05M | 2.71M | 3.22M | 4.05M | 4.59M | 5.34M | 5.84M | 6.06M | 6.49M | 7.06M | 5.80M | 6.34M | 5.07M | 5.79M | 5.44M | 6.15M | 5.12M | 6.03M | 4.84M | 5.63M | 6.51M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 1.05M | | | | 0.79M | | | | 0.64M | | | | 0.22M | | | | | | | | | | | | | | | 2.49M | | | | 1.95M | | | | 1.53M | | | | 1.12M | | | | 0.42M | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -2.04M | -2.25M | 10.84M | 8.72M | 7.93M | 7.35M | 2.69M | 2.08M | 1.64M | 1.17M | 1.75M | 8.46M | 7.68M | 6.77M | 6.89M | 5.85M | 4.97M | 4.54M | 4.77M | 4.71M | 4.46M | 4.33M | 5.56M | 5.36M | 5.17M | 4.85M |
|
Other Non-Current Liabilities
|
| | | 3.07M | 3.27M | 3.52M | 4.80M | 5.32M | 5.18M | 4.55M | 3.95M | 0.75M | 0.93M | 0.79M | 0.64M | 3.86M | 0.27M | 0.10M | 0.10M | 2.60M | 0.91M | 0.62M | 0.54M | 0.40M | 0.40M | 0.33M | 0.20M | 0.19M | 0.17M | 0.16M | 0.14M | | | | 2.34M | | | | 2.34M | | | | 2.07M | | | | 2.03M | | | | 2.10M | 2.12M | 2.33M | 2.38M |
|
Total Non-Current Liabilities
|
| | | 48.95M | 50.19M | 47.39M | 50.44M | 15.92M | 55.70M | 72.36M | 68.28M | 13.56M | 78.48M | 55.11M | 59.31M | 13.69M | 62.50M | 60.17M | 62.74M | 13.46M | 72.96M | 68.84M | 62.82M | 84.05M | 14.77M | 218.80M | 213.39M | 216.49M | 217.23M | 207.47M | 203.18M | | | | 69.85M | | | | 51.09M | | | | 45.10M | | | | 45.98M | | | 45.83M | 47.90M | 138.91M | 150.45M | 155.16M |
|
Total Liabilities
|
| | | 52.02M | 53.46M | 50.90M | 55.24M | 73.18M | 60.88M | 76.91M | 72.23M | 52.10M | 79.42M | 55.90M | 59.96M | 55.33M | 62.77M | 60.27M | 62.84M | 65.06M | 73.86M | 69.46M | 63.35M | 84.44M | 75.40M | 219.12M | 213.59M | 216.68M | 217.41M | 207.63M | 203.32M | 195.44M | 182.22M | 182.98M | 182.57M | 176.08M | 173.76M | 167.83M | 155.22M | 161.64M | 144.37M | 141.07M | 138.07M | 140.22M | 138.47M | 128.35M | 138.44M | 138.65M | 137.09M | 132.59M | 135.62M | 141.03M | 152.78M | 157.55M |
|
Total Debt
|
| | | | | 0.14M | 0.14M | 0.23M | 0.23M | 0.22M | 0.19M | 0.22M | 0.17M | 0.15M | 0.06M | 0.12M | | | | | | | | | | 76.89M | 62.62M | 60.31M | 57.04M | 53.92M | 49.80M | 43.89M | 40.63M | 36.38M | 54.46M | 24.57M | 20.94M | 16.91M | 31.43M | 8.60M | 3.90M | | 12.19M | 0.28M | 0.31M | 0.26M | 0.59M | | | | 0.11M | | | |
|
Common Equity
|
| | | 133.84M | 140.22M | 110.14M | 121.27M | 115.16M | 137.99M | 111.18M | 106.18M | 105.35M | 86.82M | 89.06M | 88.52M | 92.01M | 92.76M | 93.68M | 97.02M | 95.48M | 93.65M | 98.49M | 97.20M | 134.43M | 131.76M | 168.23M | 160.20M | 162.16M | 164.26M | 156.56M | 135.91M | 122.18M | 114.47M | 118.35M | 129.90M | 124.25M | 136.33M | 135.42M | 137.80M | 149.01M | 143.65M | 147.26M | 152.86M | 158.34M | 165.64M | 168.77M | 180.25M | 182.54M | 181.66M | 188.07M | 191.26M | 195.52M | 211.68M | 218.51M |
|
Shareholder's Equity
|
108.09M | 114.03M | 124.27M | 133.84M | | | | 115.16M | | | | 105.35M | 82.66M | 84.82M | 84.68M | 92.01M | 88.37M | 89.44M | 92.73M | 90.92M | 89.48M | 94.10M | 93.07M | 126.98M | 124.53M | 155.13M | 153.69M | 156.01M | 157.97M | 150.03M | 135.91M | 116.01M | 108.03M | 116.29M | 129.90M | 121.02M | 132.28M | 130.84M | 137.80M | 143.17M | 137.59M | 140.78M | 152.86M | 152.54M | 159.30M | 163.70M | 180.25M | 177.11M | 175.51M | | 191.26M | | | |
|
Liabilities and Shareholders Equity
|
155.91M | 162.91M | 177.29M | 185.87M | 193.68M | 161.04M | 176.50M | 188.34M | 198.87M | 188.09M | 178.41M | 157.46M | 166.23M | 144.96M | 148.48M | 147.34M | 155.53M | 153.96M | 159.87M | 160.54M | 167.51M | 167.95M | 160.55M | 218.87M | 207.17M | 387.35M | 373.79M | 378.83M | 381.67M | 364.19M | 339.24M | 317.62M | 296.69M | 301.32M | 312.47M | 300.33M | 310.09M | 303.25M | 293.02M | 310.65M | 288.02M | 288.33M | 290.93M | 298.56M | 304.12M | 297.13M | 318.69M | 321.19M | 318.75M | 320.67M | 326.88M | 336.55M | 364.45M | 376.06M |
|
Treasury Shares
|
| | | | | | | | | | | 2.51M | | | | 2.51M | | | | 2.51M | | | | | | | 2.43M | | | | 0.23M | | | | 2.66M | | | | 0.05M | | | | 0.21M | | | | 3.58M | | | | 3.58M | | | |
|
Retained Earnings
|
| | | 66.61M | | | | 43.69M | | | | 43.19M | | | | 32.19M | | | | 38.83M | | | | | | | 129.58M | | 135.44M | | | | | | 127.68M | | | | 143.26M | | | | 168.96M | | | | 203.56M | | | | 226.18M | | | |