|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.13M | 72.18M | 62.95M | 50.31M | 50.31M | 50.31M | 50.31M | 27.85M | 27.85M | 33.28M | 39.88M | 53.43M | 53.43M | 63.21M | 67.47M | 77.36M | 75.68M | 88.73M | 93.07M | 107.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | | | | 0.32M | | | | 0.12M | | | | 0.01M | | | | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.13M | 72.18M | 62.95M | 54.71M | 50.31M | 50.31M | 50.31M | 28.17M | 27.85M | 33.28M | 39.88M | 53.55M | 53.43M | 63.21M | 67.47M | 77.37M | 75.68M | 88.73M | 93.07M | 107.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.34M | 45.86M | 45.97M | 43.92M | 48.24M | 45.84M | 44.55M | 45.82M | 47.99M | 47.91M | 45.48M | 45.39M | 49.27M | 49.17M | 47.88M | 47.69M | | | | 58.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | | 0.38M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.34M | 45.86M | 45.97M | 44.23M | 48.24M | 45.84M | 44.55M | 46.20M | 47.99M | 47.91M | 45.48M | 45.39M | 49.27M | 49.17M | 47.88M | 47.69M | | | | 58.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.97M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44M | 21.17M | 26.33M | 27.13M | 31.55M | 29.15M | 32.49M | 28.51M | 27.96M | 28.05M | 26.12M | 26.87M | 26.14M | 24.81M | 23.96M | 23.43M | 23.28M | 24.70M | 25.67M | 23.21M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.38M | 38.58M | 35.67M | 36.98M | 44.54M | 42.66M | 45.88M | 48.16M | 52.38M | 56.06M | 51.89M | 52.72M | 54.47M | 50.15M | 51.19M | 46.07M | 48.18M | 48.28M | 49.40M | 48.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.24M | | | | 72.19M | | | | 91.26M | | | 190.53M | 194.56M | | | | 237.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | 37.16M | 34.74M | 35.65M | 39.45M | 40.26M | 40.81M | 45.60M | 42.97M | 44.53M | 41.59M | 41.95M | 39.33M | 35.58M | 34.33M | 33.08M | 35.95M | 38.56M | 39.97M | 39.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.04M | 1.04M | 0.89M | 1.22M | 1.33M | 1.22M | 1.19M | 1.14M | 0.76M | 0.60M | 0.71M | 0.71M | 0.74M | 0.74M | 0.52M | 0.48M | 0.55M | 0.49M | 0.52M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.72M | 39.81M | 39.84M | 40.00M | 39.91M | 39.53M | 39.48M | 39.51M | 39.41M | 39.33M | 39.21M | 39.40M | 39.35M | 39.22M | 39.27M | 39.33M | 39.26M | 39.61M | 39.69M | 39.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.46M | 18.01M | 16.81M | 16.75M | 15.94M | 14.54M | 13.49M | 12.62M | 11.85M | 11.04M | 10.85M | 10.83M | 10.26M | 9.49M | 9.11M | 9.01M | 8.69M | 9.09M | 8.93M | 8.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.18M | 57.82M | 56.66M | 56.75M | 55.85M | 54.06M | 52.98M | 52.13M | 51.26M | 50.37M | 50.06M | 50.23M | 49.60M | 48.71M | 48.37M | 48.34M | 47.94M | 48.70M | 48.62M | 48.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.09M | | | | 11.40M | | | | 14.45M | | | | 12.27M | | | | 15.68M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.34M | 3.35M | 3.15M | 3.40M | 3.46M | 3.22M | 3.13M | 3.79M | 3.76M | 3.97M | 31.98M | 3.85M | 3.43M | 3.43M | 5.85M | 5.89M | 5.96M | 5.29M | 5.41M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.78M | | | | 100.00M | | | | 227.43M | | | 130.15M | 132.32M | | | | 148.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.33M | 310.09M | 303.25M | 293.02M | 310.65M | 288.02M | 288.33M | 172.19M | 298.56M | 304.12M | 297.13M | 318.69M | 321.19M | 318.75M | 320.67M | 326.88M | 336.55M | 364.45M | 376.06M | 386.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | 21.39M | 21.44M | 21.27M | 24.07M | 20.89M | 22.75M | 21.94M | 23.90M | 23.22M | 18.80M | 20.84M | 19.90M | 20.91M | 17.25M | 18.85M | 20.04M | 20.62M | 20.38M | 19.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | | | | 11.85M | | | | 0.35M | | | | 0.11M | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | 21.39M | 21.44M | 43.43M | 24.07M | 20.89M | 22.75M | 33.78M | 23.90M | 23.22M | 18.80M | 21.20M | 19.90M | 20.91M | 17.25M | 18.96M | 20.04M | 20.62M | 20.38M | 19.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.52M | 41.20M | 40.74M | 40.77M | 39.98M | 37.24M | 37.09M | 37.41M | 38.72M | 40.85M | 39.02M | 44.15M | 44.62M | 45.22M | 45.24M | 45.90M | 48.96M | 53.18M | 55.40M | 57.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | | | | 11.85M | | | | 0.35M | | | | 0.11M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.45M | 26.05M | 24.64M | 24.33M | 23.40M | 21.48M | 20.83M | 21.78M | 23.11M | 25.47M | 25.14M | 27.12M | 28.01M | 25.56M | 24.11M | 22.86M | 24.34M | 24.53M | 26.62M | 27.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.13M | | | | 92.97M | | | | 92.46M | | | 86.77M | 87.72M | | | | 104.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 20.94M | 16.91M | 13.67M | 8.60M | 3.90M | | 0.34M | 0.28M | 0.31M | 0.26M | 0.24M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | | | | 13.04M | | | | 13.26M | | | | 12.23M | | | | 14.88M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.52M | 20.65M | 21.22M | 22.48M | 22.97M | 21.17M | 21.15M | 21.22M | 21.54M | 21.80M | 21.82M | 24.56M | 24.96M | 25.32M | 26.19M | 27.59M | 28.07M | 31.62M | 32.75M | 35.08M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 4.05M | 4.59M | 5.34M | 5.84M | 6.06M | 6.49M | 7.06M | 5.80M | 6.34M | 5.07M | 5.79M | 5.44M | 6.15M | 5.12M | 6.03M | 4.84M | 5.63M | 6.51M | 6.92M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | | | | 1.53M | | | | 1.12M | | | | 0.42M | | | | 0.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.64M | 1.17M | 1.75M | 8.46M | 7.68M | 6.77M | 6.89M | 5.85M | 4.97M | 4.54M | 4.77M | 4.71M | 4.46M | 4.33M | 5.56M | 5.36M | 5.17M | 4.85M | 8.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | | | | 2.07M | | | | 2.03M | | | | 2.10M | 2.12M | 2.33M | 2.38M | 2.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.09M | | | | 45.10M | | | | 45.98M | | | 45.83M | 47.90M | 138.91M | 150.45M | 155.16M | 57.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.08M | 173.76M | 167.83M | 155.22M | 161.64M | 144.37M | 141.07M | 19.33M | 140.22M | 138.47M | 128.35M | 138.44M | 138.65M | 137.09M | 132.59M | 135.62M | 141.03M | 152.78M | 157.55M | 168.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 20.94M | 16.91M | 31.43M | 8.60M | 3.90M | | 12.19M | 0.28M | 0.31M | 0.26M | 0.59M | | | | 0.11M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.25M | 136.33M | 135.42M | 137.80M | 149.01M | 143.65M | 147.26M | 152.86M | 158.34M | 165.64M | 168.77M | 180.25M | 182.54M | 181.66M | 188.07M | 191.26M | 195.52M | 211.68M | 218.51M | 217.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | | | | 152.86M | | | | 180.25M | | | | 185.23M | | | | 224.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.33M | 310.09M | 303.25M | 293.02M | 310.65M | 288.02M | 288.33M | 172.19M | 298.56M | 304.12M | 297.13M | 318.69M | 321.19M | 318.75M | 320.67M | 326.88M | 336.55M | 364.45M | 376.06M | 386.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.21M | | | | 0.28M | | | | 3.58M | | | | 3.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.26M | | | | 168.96M | | | | -45.17M | | | | 226.18M | | | | 244.40M |