|
Gross Margin
|
| | | | -890.10% | -690.05% | -863.29% | 7,748.84% | -872.00% | -874.79% | -859.64% | 1,391.80% | -838.46% | | | -577.15% | -694.13% | | | -678.68% | -605.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| | | | -366.98% | -299.08% | -379.46% | -2,523.26% | -396.89% | -399.21% | -382.61% | 29.23% | -340.65% | | | -240.41% | -302.27% | | | -223.90% | -301.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin
|
| | | | -376.88% | -291.88% | -361.01% | 3,315.89% | -386.42% | -382.55% | -382.45% | -19.84% | -340.19% | | | -241.25% | -300.29% | | | -226.02% | -298.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin
|
| | | | -376.88% | -291.88% | -361.01% | 3,315.89% | -386.42% | -382.55% | -382.45% | -19.84% | -340.19% | | | -241.25% | -300.29% | | | -226.02% | -298.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin
|
| | | | -376.88% | -291.88% | -361.01% | 3,315.89% | -386.42% | -382.55% | -382.45% | -19.84% | -340.19% | | | -241.25% | -300.29% | | | -226.02% | -298.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
| | | | -366.98% | -301.63% | -375.46% | -2,938.76% | -396.89% | -499.25% | -482.61% | -619.84% | -341.42% | | | -221.41% | -287.48% | | | -313.32% | -401.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin
|
| | | | -662.42% | -423.85% | -714.31% | 5,248.45% | -686.55% | -846.87% | -476.28% | 1,151.45% | -224.36% | | | -416.15% | -371.04% | | | -405.59% | -324.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
11.82M | 12.81M | 12.54M | 9.68M | 9.27M | 10.53M | 10.69M | 9.72M | 8.17M | 7.93M | 8.67M | 10.11M | 11.66M | 12.40M | 12.82M | 14.01M | 13.58M | 12.58M | 12.62M | 13.51M | 13.15M | 11.96M | 11.75M | 13.72M | 16.66M | 16.18M | 14.86M | 14.07M | 24.30M | | | 27.23M | 26.31M | 25.59M | 25.53M | 25.35M | 24.28M | 23.01M | 21.53M | 20.81M | 23.75M | 26.73M | 29.34M | 30.35M | 30.82M | 30.50M | 28.24M | 28.01M | 27.09M | 26.50M | 26.51M | 25.47M | 24.38M | 23.70M | 23.36M | 23.99M | 25.18M |
|
Assets Average
|
156.90M | 159.41M | 170.10M | 181.58M | 189.77M | 177.36M | 168.77M | 182.42M | 193.60M | 193.48M | 183.25M | 167.94M | 161.84M | 155.60M | 146.72M | 147.91M | 151.44M | 154.75M | 156.91M | 160.20M | 164.03M | 167.73M | 164.25M | 176.81M | 196.50M | 205.92M | 215.39M | 213.02M | 297.26M | | | 380.25M | 372.93M | 351.71M | 328.43M | 307.16M | 299.01M | 306.90M | 306.40M | 305.21M | 306.67M | 298.14M | 301.84M | 299.33M | 288.18M | 289.63M | 294.74M | 301.34M | 300.62M | 307.91M | 319.94M | 319.97M | 319.71M | 323.77M | 331.71M | 350.50M | 370.25M |
|
Invested Capital
|
0.11M | -0.07M | -0.17M | 133.66M | 0.51M | -0.33M | 0.53M | 114.49M | -0.01M | -0.03M | 0.60M | 105.09M | | | | 92.23M | | | | 95.52M | | | | | | | | 124.53M | 81.69M | | | | | 135.91M | | | | 150.29M | | | | 155.56M | | | | 164.70M | | | | 180.60M | | | | 191.37M | | | |
|
Asset Utilization Ratio
|
| | | | | | | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | | | -0.04 | -0.05 | | | -0.07 | -0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | -0.34M | | | | | | 0.00 | | | | | | | | | | 0.42 | | | | 0.23 | | | | 0.08 | | | | 0.00 | | | | 0.00 | | | |
|
Debt Ratio
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | 0.00 | 0.21 | | | | | | | | | 0.17 | | | | 0.11 | | | | 0.04 | | | | 0.00 | | | | 0.00 | | | |
|
Equity Ratio
|
| | | 0.72 | | | | 0.61 | | | | 0.67 | | | | 0.62 | | | | 0.59 | | | | | | | | 0.60 | | | | | | 0.40 | | | | 0.42 | | | | 0.47 | | | | 0.53 | | | | 0.57 | | | | 0.59 | | | |
|
FCF Payout Ratio
|
| | | 0.41 | | | | 4.67 | | | | 2.82 | | | | -0.38 | -0.22 | -0.47 | -0.14 | -0.26 | -0.28 | -0.68 | -0.24 | -0.71 | -0.46 | -0.32 | -0.36 | -0.32 | -0.25 | -0.07 | -0.22 | -0.24 | -0.34 | -0.23 | -0.36 | -0.23 | | 1.04 | | | -0.18 | -0.14 | -0.22 | -0.15 | -0.18 | -0.12 | -0.14 | -0.14 | -0.12 | -0.11 | -0.33 | -0.30 | -0.39 | -0.29 | -0.35 | -0.36 | -0.37 |
|
Enterprise Value
|
163.88M | 194.17M | 223.66M | 284.70M | 307.54M | 275.90M | 299.16M | 366.79M | 298.18M | 289.38M | 228.29M | 289.49M | 276.49M | 238.55M | 250.03M | 320.09M | 334.49M | 362.38M | 396.50M | 470.88M | 546.91M | 532.63M | 455.77M | 699.04M | 710.85M | 821.08M | 697.65M | 705.99M | 750.14M | 752.62M | 747.15M | 643.54M | 525.47M | 535.73M | 283.46M | 318.92M | 264.84M | 371.07M | 510.92M | 567.68M | 461.48M | 505.34M | 427.48M | 470.30M | 447.95M | 408.83M | 407.39M | 439.67M | 561.54M | 494.64M | 503.80M | 426.89M | 460.43M | 802.19M | 643.67M | 681.74M | 617.52M |
|
Market Capitalization
|
178.18M | 193.67M | 242.27M | 311.05M | 373.73M | 310.35M | 338.05M | 410.58M | 352.13M | 330.77M | 273.49M | 320.67M | 315.51M | 257.53M | 273.72M | 345.56M | 368.33M | 396.03M | 433.12M | 508.01M | 585.48M | 571.63M | 496.51M | 724.22M | 734.78M | 846.29M | 730.09M | 712.48M | 807.55M | 752.62M | 801.69M | 706.38M | 581.96M | 589.94M | 333.59M | 376.08M | 326.78M | 447.21M | 581.02M | 639.47M | 528.44M | 554.71M | 472.68M | 502.87M | 478.40M | 429.93M | 440.87M | 474.13M | 601.53M | 542.40M | 558.05M | 490.18M | 527.98M | 873.53M | 719.35M | 770.48M | 710.60M |
|
Return on Sales
|
| | | | | | | -2.38% | -2.55% | -3.24% | -3.65% | -4.22% | -4.01% | | | -6.14% | -5.78% | | | -3.64% | -3.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed
|
| | | | | | | 0.25% | | | | 0.21% | | | | 0.28% | | | | 0.35% | | | | | | | | 0.31% | | | | | | | | | | 0.14% | | | | 0.28% | | | | 0.30% | | | | 0.31% | | | | 0.30% | | | |
|
Return on Invested Capital
|
| | -186.83% | 0.36% | | | | 0.49% | | | | 0.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.20% | 0.18% | 0.16% | 0.14% | 0.13% | 0.16% | 0.18% | 0.08% | 0.09% | 0.11% | 0.13% | 0.14% | 0.14% | 0.19% | 0.17% | 0.27% | 0.28% | 0.24% | 0.26% | 0.27% | 0.31% | 0.31% | 0.36% | 0.36% | 0.33% | 0.33% | 0.33% | 0.36% | 0.30% | | | 0.27% | 0.23% | 0.10% | 0.09% | 0.04% | 0.05% | 0.12% | 0.14% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 0.23% | 0.23% | 0.22% | 0.21% |